COMBINE WILL INTERNATIONAL
HOLDINGS LIMITED
Condensed Interim Financial Statements For the six months ended 30 June 2021
COMBINE WILL INTERNATIONAL HOLDINGS LIMITED
CONENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2021
C O N T E N T S | ||
Pages | ||
Condensed Consolidated Statement of Profit or Loss | 1 | |
Condensed Consolidated Statement of Profit or Loss | ||
and Other Comprehensive Income | 2 | |
Condensed Statements of Financial Position | 3 | |
Condensed Statement of Changes in Equity | 4 | - 5 |
Condensed Consolidated Statement of Cash Flows | 6 | - 7 |
Notes to the Condensed Interim Financial Statements | 8 - 19 | |
Other Information Required by Listing Rule Appendix 7.2 | 20 | - 26 |
1
COMBINE WILL INTERNATIONAL HOLDINGS LIMITED
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
FOR THE SIX MONTHS ENDED 30 JUNE 2021
(Unaudited) | ||||||
Six months ended 30 June | Increase/ | |||||
Notes | 2021 | 2020 | (Decrease) | |||
HK$'000 | HK$'000 | % | ||||
Revenue | 5 | 599,873 | 491,886 | 21.95 | ||
Cost of sales | (556,689) | (462,077) | 20.48 | |||
Gross profit | 43,184 | 29,809 | 44.87 | |||
Other income and gains | 28,595 | 20,692 | 38.19 | |||
Selling and distribution expenses | (6,871) | (5,202) | 32.08 | |||
Administrative expenses | (40,552) | (26,189) | 54.84 | |||
Profit from operations | 24,356 | 19,110 | 27.45 | |||
Finance costs | 7.1 | (7,173) | (10,969) | (34.61) | ||
Profit before tax | 7.1 | 17,183 | 8,141 | 111.07 | ||
Income tax credit/(expense) | 8 | 217 | (513) | 142.30 | ||
Profit for the period, net of tax | 17,400 | 7,628 | 128.11 | |||
Profit for the period attributable to: | 17,400 | |||||
Owners of the Company | 7,628 | 128.11 | ||||
Earnings per share | 10 | 53.82 | ||||
Basic earnings per share (HK cents) | 23.60 | 128.05 |
2
COMBINE WILL INTERNATIONAL HOLDINGS LIMITED
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2021
(Unaudited) | |||||
Six months ended 30 June | Increase/ | ||||
2021 | 2020 | (Decrease) | |||
HK$'000 | HK$'000 | % | |||
Profit for the period, net of tax | 17,400 | 7,628 | 128.11 | ||
Other comprehensive income: | |||||
Items that may be reclassified subsequently to | |||||
profit or loss: | |||||
Exchange differences on translating foreign | 4,109 | ||||
operations | (4,103) | 200.15 | |||
Other comprehensive income for the period, | |||||
net of tax | 4,109 | (4,103) | 200.15 | ||
Total comprehensive income for the period | 21,509 | 3,525 | 510.18 | ||
Total comprehensive income for the period | |||||
attributable to: | 21,509 | ||||
Owners of the Company | 3,525 | 510.18 |
3
COMBINE WILL INTERNATIONAL HOLDINGS LIMITED
CONDENSED STATEMENTS OF FINANCIAL POSITION
AT 30 JUNE 2021
Notes | Group | Company | |||||||||
30 June | 31 December | 30 June | 31 December | ||||||||
2021 | 2020 | 2021 | 2020 | ||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||
ASSETS | (Unaudited) | (Audited) | (Unaudited) | (Audited) | |||||||
Non-current assets | 436,527 | - | |||||||||
Property, plant and equipment | 13 | 400,830 | - | ||||||||
Right-of-use assets | 59,662 | 66,557 | - | - | |||||||
Financial assets at fair value through other | 214 | - | |||||||||
comprehensive income ("FVTOCI") | 214 | - | |||||||||
Investments in subsidiaries | - | - | 457,402 | 457,402 | |||||||
Goodwill | 1,927 | 1,927 | - | - | |||||||
Total non-current assets | 498,330 | 469,528 | 457,402 | 457,402 | |||||||
Current assets | |||||||||||
Current tax assets | - | 984 | - | - | |||||||
Contract assets | 14 | 435,651 | 418,017 | - | - | ||||||
Inventories | 124,463 | 131,786 | - | - | |||||||
Trade and bills receivables | 15 | 168,371 | 212,380 | - | - | ||||||
Prepayments, deposits and other receivables | 199,546 | 186,415 | 8,833 | 8,833 | |||||||
Financial assets at fair value through profit | 116,654 | - | - | ||||||||
or loss ("FVTPL") | 12 | 120,263 | |||||||||
Bank and cash balances | 66,528 | 57,155 | 1,213 | 1,213 | |||||||
Total current assets | 1,111,213 | 1,127,000 | 10,046 | 10,046 | |||||||
Total assets | 1,609,543 | 1,596,528 | 467,448 | 467,448 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Non-current liabilities | 11,250 | - | |||||||||
Borrowings | 16 | 27,750 | - | ||||||||
Lease liabilities | 29,346 | 35,676 | - | - | |||||||
Deferred tax liabilities | 2,650 | 2,650 | - | - | |||||||
Total non-current liabilities | 43,246 | 66,076 | - | - | |||||||
Current liabilities | 10,969 | - | |||||||||
Current tax liabilities | 13,481 | - | |||||||||
Trade and bills payables | 207,078 | 188,030 | - | - | |||||||
Amounts due to subsidiaries | - | - | 17,049 | 17,049 | |||||||
Accruals and other payables | 235,374 | 227,322 | - | - | |||||||
Lease liabilities | 16,759 | 13,050 | - | - | |||||||
Borrowings | 16 | 370,876 | 384,125 | - | - | ||||||
Financial guarantees | 713 | 1,425 | 13,234 | 13,945 | |||||||
Dividend payables | 16,556 | 7,066 | 16,556 | 7,066 | |||||||
Total current liabilities | 858,325 | 834,499 | 46,839 | 38,060 | |||||||
Total liabilities | 901,571 | 900,575 | 46,839 | 38,060 | |||||||
Equity attributable to owners of the | |||||||||||
Company | 242,456 | 242,456 | |||||||||
Share capital | 17 | 242,456 | 242,456 | ||||||||
Reserves | 465,516 | 453,497 | 178,153 | 186,932 | |||||||
Total equity | 707,972 | 695,953 | 420,609 | 429,388 | |||||||
Total liabilities and equity | 1,609,543 | 1,596,528 | 467,448 | 467,448 | |||||||
This is an excerpt of the original content. To continue reading it, access the original document here.
