#1
Colonial SFL
2025 Full Year Results
FY 2025 RESULTS | 1
February 26th, 2026
Agenda
01 Highlights
02Portfolio Management
03Financial Performance
04Strategic Update
Outstanding operating results with solid execution of the diposal programm
1
Sustained
Cash Flow Growth
Gross Rental Income
€399m +6% LfL
EPRA Earnings
€211m +9%
EPRA EPS
€33.6 cts Confirming
guidance
2
3
Operational Outperformance
Asset Value
Rental Growth1
+7% YoY
+9% in Paris YoY
Gross Asset Value
Release Spread2
+8% Group YoY
+16% in Paris YoY
Net Tangible Assets
Occupancy
92%
+62bp vs. 09/25
Net Tangible Assets
Growth
€12.2bn
+3.0% LfL€6.1bn
+€49m€9.70/sh. +1%
4
Capital Recycling
Disposal Program On Track
+€300m delivered YTD Confirming appraisal values
Loan To Value3
37.1%4(-105 bp vs. 09/25)
Financial Cost
1.91%ERV Growth for Colonial commercial effort. Signed rents vs 12/24 ERV (new lettings & renewals)
Signed rents vs. previous contracts & re-let spaces
Proforma EPRA LTV stands at 45.4% including formalized disposals in 2026. EPRA LTV stands at 46.8%
Proforma Loan to Value including formalized disposals in 2026. Without including these Loan to Value is 38.5%
Our strategic positioning is set to deliver earnings and value growth
Solid progress on disposals Significant deleverage
Disposals of +€300m secured YTD
Acceleration of disposal program with 60% secured in three months
Prices confirm asset values - at P/L yields ≤ 4%
▪ +€240m Paris - Landmark disposal of 83 Marceau
Deleveraging of capital structure
Group Proforma LTV of 37.1%1 (-105bp vs. 09/25)
Proforma EPRA LTV of 45.4%1 (-156bp vs. 09/25)
Net Debt of €4,973m (Proforma Net Debt €4,684m)
1) Including formalized sale disposals
Peer
2022 2023 2024 2025
Peer (4.6%)
Peer
161
3.7%
3.4%
2.8%
Peer
172
Peer
193
211
+9%
CAGR
7.2%
5.8%
4.0%
Colonial SFL
Paris
Colonial SFL
3-year EPRA Earnings CAGR
GRI like for like growth YoY
Acceleration of operations in the quarter
Gross Rental Income like for like growth +6%
Among highest in the sector
Spread of +300 bp on indexation
Strong ERV growth +7%
More than 400 bp on indexation
Paris Portfolio outstanding with +9% ERV growth
Solid GAV like for like growth +3%
Superior growth capabilities
Prime Asset Class delivers strong rental growth
through superior pricing power
The best Prime product delivers outperformance in rental growth
€24m
FY 2025
+16%
YoY
+9%
YoY
Release Annualized
Spread2 rents signed
Rental
Growth1
Paris
€22m
FY 2025
+4%
YoY
+6%
YoY
Annualized
rents signed
Release
Spread2
Rental
Growth1
Madrid
€18m
FY 2025
+1%
YoY
+5%
YoY
Annualized
rents signed
Release
Spread2
Rental
Growth1
Barcelona
Maximum rent signed
c.1,200
€/sqm/y
Maximum rent signed
43
€/sqm/m
Maximum rent signed
34
€/sqm/m
93%
100%
ERV Growth for Colonial commercial effort. Signed rents vs 12/24 ERV (new lettings & renewals)
Signed rents vs. previous contracts & re-let spaces
Solid progress on disposal program well ahead of schedule
Disposal program on track confirming appraisals Landmark disposal in Paris of +€240m
+€300m divested in three months
since announcement
Prices confirming appraisals and
at a ≤ 4% running P&L yield
€0.5bn+€300m
€43m
Madrid
executed
YTD
>300m
executed
€100m in negotiation
+€240m
83 Marceau
Paris CBD
Ramírez Arellano
Madrid BD
Disposal Program
+€500m
€17m
Residential
Spain
JL Tena 7
Madrid BD
Program execution well ahead of schedule
ghI'ghts
0 1
02Portfolio Management
Financial
Performance
04
Strategic Update
Our Prime portfolio delivers outstanding letting performance
Strong growth in annualized GRI Robust letting performance across Barcelona, Madrid & Paris
€m 62% of surface from New lettings & Re-letting
64
52
+22%
YoY
Barcelona
Paris
Barcelona 58,946
sqm
Madrid 70,554 sqm
€18m
€24m
€64m
Annualized GRI
147,580
sqm signed
2024 2025
147,580
sqm
134,797
sqm
+12,783
sqm YoY
Madrid
€22m
Paris 18,081 sqm
Rental price
c. 1,200
€/sqm/y
+18%
ERV 12/24
Louvre Saint Honoré - Office
Paris CBD
Rental price
1,000
€/sqm/y
+5%
ERV 12/24
Washington Plaza
Paris CBD
Paris Prime letting activity achieving record rents
Rental price
c.1,000
€/sqm/y1
+9%
ERV 12/24
Édouard VII
Paris CBD
Rental price
> 3,700
€/sqm/y
+11%
ERV 12/24
Champs Élysées 92 - Retail
Paris CBD
Record Rental Price signed on this asset c.1,000 €/sqm/y
103 Grenelle
Paris City Centre
1) Rent for office contracts
Madrid & Barcelona: Increasing momentum with strong rental growth
Spain stands out in annualized GRI growth Quality-led new lettings & renewals at top rents
Rental price
+26
€/sqm/m
Rental price
+34
€/sqm/m
Rental price
+27 - 28
€/sqm/m
+16%
ERV 12/24
+19%
ERV 12/24
+4 - 8%
ERV 12/24
Diagonal 682
Barcelona CBD
Diagonal 609 - 615
Barcelona CBD
Diagonal 197
Barcelona 22@
€m
40.0
+25%
YoY
32.1
2024 2025
Barcelona
58,946
sqm leased
€18m
annualized GRI
Rental price
+31
€/sqm/m
Rental price
+43
€/sqm/m
Rental price
+36
€/sqm/m
+15%
ERV 12/24
+13%
ERV 12/24
+6%
ERV 12/24
Castellana 52
Madrid CBD
Recoletos 37
Madrid CBD
D. Ramón de la Cruz 84
Madrid CBD
Madrid
70,554
sqm leased
€22m
annualized GRI
Accelerating rental growth & strong release spread across prime markets
Accelerating rental growth1 Release spread driven by Paris market2
2024
Paris
Madrid
Barcelona
(1%)
Group
+8%
+8%
+1%
+4%
+16%
+19%
offices
2025
2024
Paris
Madrid
Barcelona
+4%
Group
+5%
+7%
+5%
+6%
+9%
2025
5%
+186
bps
+20%
+6%
7%
+4%
+1%
2024 2025
Signed rents vs previous year ERV (new lettings & renewals)
Signed rents vs. previous contracts & re-let spaces
Delivered projects progressing through lease-up
Madnum: Advancing towards full occupancy Haussmann: Driving interest from top tier corporates
€14m
Annualized Passing Rent Captured
+44,000
Sqm signed
+74%
Signed
€5m
Annualized Passing Rent Captured
+39%
Signed
+4,700
sqm signed
Solid Progress on Madnum letting
Passing rent - €m
Bifurcation towards quality driving Prime Paris delivery
Passing rent - €m
7 21
14
8 13
5
Q1 2026
2025
Signed YTD Remaning to be let
Total
Signed YTD Remaning to be let
Total
Leasing momentum driving occupancy recovery
Strong Group EPRA occupancy Available prime space provides additional reversion
0.9%
Prime Paris
0.6%
Prime Madrid & Barcelona2
93%
1.6%
Barcelona 22@
Floor signed Haussmann Q1 26
91%
+62
1.0%
Secondary Madrid/Barcelona
bp
92%
Madnum & Haussmann
4.0%
2.6%
134 bps improvement due to contracts signed in Madnum and Haussmann as of 26th Feb 2026
Haussmann
Madnum
09/25 12/25 12/25 Proforma with contracts
signed in Madnum & Haussmann1
Includes Ericsson contract & new floor signed in Haussmann as of Q1 2026
Includes CBD & City Centre
ghI'ghts
0 1
02
Portfolio Management
03Financial Performance
04
Strategic Update
Core Portfolio & Project deliveries drive strong rental income growth
Gross Rental Income Variance
€m
Gross Rental Income Growth (%)
+8%
+6%
Core Portfolio
+8%
Like for like1
Like for like1
Delivery of Projects
+2%
Delivered Projects & Acquisitions
(6%)
11
Condorcet &
21 Haussmann 2
399
391
(23)
+2%
Gross Rental Income
Madnum
Madrid City Centre
Total Increase YoY
12/24 Core Portfolio LFL1
Delivered Projects & Acquisitions
Condorcet & Haussmann 2
12/25
Like-for-like calculated following EPRA BPR recommendations
Includes Condorcet & Haussmann entries into refurbishment as well as small other non like for like impacts
Strong Gross Rental Income like for like growth through superior pricing power
Gross Rental Income Like for Like1
Colonial SFL outperforms in LfL rental growth
€m
+2.7%
+1.5%
+1.6%
6 377
Gross Rental Income
+6%
like for
like
Like for Like YoY
Avg. Peers
5
10
356
Colonial SFL | Paris
7.2%
Asset
Class
Prime
Colonial SFL
5.8%
Prime
Peer
Peer
Peer
4.0%
3.7%
3.4%
Office & Other
Office
Office & Other
LfL GRI 12/24
Indexation Rental Growth Premium
Occupancy LfL GRI 12/25
Peer
Peer
(4.6%)
2.8%
Office & Other
Office &
Other
1) Like-for-like calculated following EPRA BPR recommendations
EPRA earnings growth on the back of strong operations
EPRA Earnings Variance
€m
+20%
EPRA Earnings
211
193
+9%
YoY
€m
16
6
18
211
(21)
193
+9%
12/24 12/25
EPRA EPS
33.6
€/cts.
FY25 EPS Towards the upper range of the guidance
€33cts. - €34cts.
Recurring Profit 12/24
Core Portfolio
Project Deliveries & Acquisitions
SG&A,
Financial Cost
& Others 1
Condorcet, Haussmann & Other no LFL2
Recurring Profit 12/25
Includes overheads, financial costs, taxes, other income, minorities of SFL & others
Includes Condorcet & Haussmann entries into refurbishment as well as other non like for like impacts
Gross Asset Values grow in all geographies
Gross Asset Values GAV Like For like Variance
€m
+3.0% like-for-like
Valuation Yield2
- 2H 25-
Yield Expansion Since 06/2022
88
202
12,203
MADRID
+76bp
2025
+5.7%
+3.9%
+2.0%
+3.0%
4.8%
267
11,646
+74bp
BARCELONA 5.0%
+115bp
PARIS 4.2%
GROUP
GAV 12/2024
Rental growth & project delivery
Rates & other
Net acquisitions
GAV 12/2025
Colonial office portfolio in Operation, Capital values as of 2H25
In Spain consultants publish gross yields whereas in France consultants publish net yields. Office yields portfolio in operation.
Resilient asset values supported by transactional evidence
Solid Gross Asset Value like for like growth Underpinned by increasing momentum in investment markets
Paris Madrid & Barcelona
+€240m
Paris CBD
83 Marceau
€109m
8,000
€/sqm
Madrid City Centre
Retama 3 (Faro)
18,492
€/sqm 1
PARIS
+€100m
22,000
€/sqm
Paris CBD
10 Hoche
€60m
10,600
€/sqm
Madrid CBD
Gamazo
6,914
€/sqm 1
MADRID
€402m
33,000 Inc.
€/sqm Retail
Paris CBD
29 Champs Élysées
€385m
7,400
€/sqm
Barcelona City Centre
Estel
5,284
€/sqm 1
BARCELONA
Colonial office portfolio in Operation, Capital Values Appraisal as of 31/12/25
FY 2025 RESULTS |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

