Colombo Dockyard PlcCSELK: DOCK.N0000

Audited Financial Statements for the Period ended 31st March 2026

· Issued by Colombo Dockyard PLC




Audited Financial Statements

For the Fifteen Months Period From 01.01.2025 to 31.03.2026

Independent Auditors' Report



To the Shareholders of Colombo Dockyard PLC

Report on the Audit of the Financial Statements

Opinion

We have audited the financial statements of Colombo Dockyard PLC ("the Company") and the consolidated financial statements of the Company and its subsidiaries ("the Group"), which comprise the statement of financial position as at March 31, 2026, and the statement of comprehensive income (or statement of profit and loss and other comprehensive income), statement of

changes in equity and statement of cash flows for the fifteen months then ended, and notes to the financial statements, including material accounting policies and other explanatory information as set out on pages 05 to 60 of this Financial Statements .

In our opinion, the accompanying financial statements of the Company and the Group give a true and fair view of the financial position of the Company and the Group as of March 31, 2026, and of their financial performance and cash flows for the fifteen months then ended in accordance with Sri Lanka Accounting Standards.

Basis for opinion

We conducted our audit in accordance with Sri Lanka Auditing Standards (SLAuSs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Group in accordance with the Code of Ethics for professional Accountants issued by CA Sri Lanka (Code of Ethics), and we have fulfilled our other ethical responsibilities in accordance with the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company and the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the Company and the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.



Colombo Dockyard PLC 1

Independent Auditors' Report Contd.

Revenue recognition on ship construction contracts

Refer the note 5 to the financial statements

Risk Description

Our response

A major component of the Group's revenue comprise of revenue from ship construction contracts amounting to Rs 14,038 Mn. for the year ended 31 March 2026.

In all material respects revenue related to construction contracts are recognized over time, i.e, applying percentage of completion.

The percentage of completion on ship construction contracts was measured with reference to the proportion of the contract cost incurred for work performed at each reporting date against the estimated total contract cost of the contract at completion.

Therefore, the recognition of revenue and profit relies on estimates made by the management in relation to the final out-turn of the revenue and costs on each contract. Any changes to these estimates could give rise to material variance in the amount of the revenue and profit/loss recognized in a given financial period.

There is a high degree of risk and significant management judgment associated with estimating the amount of revenue to be recognised by the Group based on the final out-turn on contracts. Accordingly, revenue recognition from ship construction contracts is considered a key matter

Our audit procedures included,

  • Understanding whether the management's process of recognising revenue is in line with the requirements of SLFRS 15 - Revenue from Contracts with Customers and ensure these policies had been applied to individual contracts with customers appropriately.

  • For actual cost incurred by the Company used in the determination of the stage of completion, we checked, on a sample basis, to contracts, invoices, project status reports and other relevant correspondence to evaluate the reasonableness of the same. We have also tested the mathematical accuracy of the percentage of completion computations.

  • Analysing the expected costs to complete estimated by the company in the determination of the stage of completion.

  • Inspecting a sample of project budgets, contract agreements with customers and subcontractors to identify key terms and assessing whether these key terms have been appropriately reflected in the amounts recognised in the financial statements.

  • Assessing the adequacy of the disclosures in respect of contract accounting and the key risks relating to financial statements.

Management assessment of the Company's ability to continue as going concern

Refer the note 38 to the financial statements

Risk Description

Our response

The Company has reported net loss of Rs. 2,631 Mn during the period ended 31 March 2026 and as of that date, accumulated losses amounted to Rs.11,097 Mn. Further, the Company's current liabilities exceeded its current assets by Rs. 3,214 Mn as at the reporting date.

In adopting the going concern basis preparation of the financial statements, the directors have reviewed the Company's cash flow projections prepared by the management. The cash flow projections were based on management's assumptions and estimation of future cash inflows and outflows.

We identified the management assessment of the Company's ability to continue as going concern as a key audit matter because the cash flow projections referred to above involves consideration of future events and circumstances which are inherently uncertain, and effect of those

uncertainties may significantly impact the resulting accounting estimates. Therefore, the assessment requires the exercise of significant management judgement in assessing future cash inflows and outflows which could be subject to potential management bias.

Our audit procedures included,

  • Obtaining and evaluate the appropriateness of management assessment of going concern.

  • Obtaining the cash flow projections and evaluating the key assumptions used in preparing the projections.

  • Inspecting the facility agreements for the Company's long-term loans to identify unutilized facilities, any financial covenants or similar terms and assessing the implication of these on the Company's liquidity.

  • Assessing the adequacy of disclosures in the financial statements in relation to the Company's ability to continue as going concern with reference to the requirements of the prevailing accounting standards.

2 Colombo Dockyard PLC



Other Information

Management is responsible for the other information. The other information comprises the information included in the annual report, but does not include the financial statements and our auditor's report thereon. The annual report is expected to be made available to us after the date of this auditor's report.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

When we read the annual report, if we conclude that there is a material misstatement therein, we are required to communicate the matter to those charged with governance.

Responsibilities of Management and Those Charged with Governance for the Financial Statements.

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with Sri Lanka Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's and the Group's financial reporting process.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SLAuSs will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with SLAuSs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting

    from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company and the Group's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

    Colombo Dockyard PLC 3

    Independent Auditors' Report Contd.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the group as a basis for forming an opinion on the group financial statements. We are

responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Report on Other Legal and Regulatory Requirements

As required by section 163 (2) of the Companies Act No. 07 of 2007, we have obtained all the information and explanations that were required for the audit and, as far as appears from our examination, proper accounting records have been kept by the Company.

CA Sri Lanka membership number of the engagement partner responsible for signing this independent auditor's report is 2599.



KPMG

Colombo, Sri Lanka 30th April 2026

4 Colombo Dockyard PLC

Statement of Profit or Loss and Other Comprehensive Income

Group Company

01.01.2025 to

01.01.2024 to

01.01.2025 to

01.01.2024 to

Note

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Revenue

5

36,196,077

25,447,069

33,190,066

23,695,590

Cost of sales

(31,950,569)

(24,843,987)

(29,535,693)

(23,576,118)

Gross profit

4,245,508

603,082

3,654,373

119,472

Other income

6

507,683

650,294

764,580

631,194

Distribution expenses

(100,600)

(94,834)

(91,247)

(85,269)

Administrative expenses

(4,838,587)

(3,901,427)

(4,221,348)

(3,406,030)

Other operating income / (expenses)

(338,452)

(50,216)

(338,452)

(50,216)

Finance cost

7.1

(2,767,727)

(2,474,812)

(2,741,779)

(2,462,649)

Finance income

7.2

417,457

365,545

395,464

359,383

Profit / (loss) before tax

8

(2,874,717)

(4,902,368)

(2,578,409)

(4,894,115)

Income tax expenses

9

(46,011)

2,159,471

(52,771)

2,136,711

Profit / (loss) for the Period / Year

(2,920,728)

(2,742,897)

(2,631,180)

(2,757,404)

Other comprehensive income

Items that will not be reclassified to profit or loss

Revaluation of free hold land/ Dry Dock and Machinery

-

7,172,973

-

7,172,973

Defined benefit plan actuarial gains / (losses)

26.4

(64,531)

(52,974)

(57,020)

(50,605)

Tax on other comprehensive income

18,680

(2,136,000)

17,106

(2,136,711)

Fair value change of instruments valued at FVOCI

(2,566)

(994)

(2,566)

(994)

Items that are or may be reclassified subsequently to

profit or loss

Foreign currency translation differences - foreign operations

45,188

(40,331)

-

-

Cash flow hedges - effective portion of changes in fair value

-

-

-

-

Other comprehensive income for the year, net of tax

(3,229)

4,942,674

(42,480)

4,984,663

Total comprehensive Income for the Period / Year

(2,923,957)

2,199,777

(2,673,660)

2,227,259

Profits / (losses) attributable to;

Owners of the company

(2,909,286)

(2,741,639)

(2,631,180)

(2,757,404)

Non - controlling interests

(11,442)

(1,258)

-

-

Profit / (loss) for the Period / Year

(2,920,728)

(2,742,897)

(2,631,180)

(2,757,404)

Total comprehensive income attributable to;

Owners of the company

(2,934,658)

2,225,189

(2,673,660)

2,227,259

Non - controlling interests

10,701

(25,412)

-

-

Total comprehensive income for the Period / Year

(2,923,957)

2,199,777

(2,673,660)

2,227,259

Earnings per share (Rs.) [Restated - 2024]

10.1

(11.34)

(11.89)

(10.25)

(11.96)

The accounting policies and explanatory notes from pages 11 to 60 form an integral part of these Financial Statements. Figures in brackets indicate deductions

Colombo Dockyard PLC 5

Statement of Financial Position

Group

Company

As at

Note

31.03.2026 (Rs.'000)

31.12.2024 (Rs.'000)

31.03.2026 (Rs.'000)

31.12.2024 (Rs.'000)

ASSETS

Non current assets

Property, plant and equipment

11

20,831,182

20,880,199

19,438,624

19,551,585

Investment property

12

-

-

2,865

2,865

Intangible assets

13

13,778

2,944

13,703

2,529

Right - of - use asset

14.1

220,573

273,101

174,191

240,356

Investment in subsidiaries

15

-

-

16,571

14,659

Investments classified as fair value through OCI

16.1

19,008

21,574

19,008

21,574

Deferred tax asset

17.1

23,529

-

-

-

Other financial assets

20

577,404

506,128

551,661

493,657

21,685,474

21,683,946

20,216,623

20,327,225

Current assets

Inventories

18

2,021,519

3,511,463

1,487,591

2,976,760

Trade and other receivables

19

7,071,895

11,800,015

5,041,764

10,046,016

Other financial assets including derivatives

20

215,158

206,849

212,113

201,758

Amounts due from related parties

21

-

-

703,328

608,815

Investments classified as fair value through profit or loss

16.2

-

30,474

-

-

Cash and cash equivalents

22.1

7,353,925

6,627,953

7,181,036

6,149,968

16,662,497

22,176,754

14,625,832

19,983,317

Total assets

38,347,971

43,860,700

34,842,455

40,310,542

EQUITY AND LIABILITIES

Stated capital

23

13,649,002

714,396

13,649,002

714,396

Exchange equalization reserve

23.1

107,936

84,890

-

-

Fair value through OCI reserve

23.2

18,278

20,844

18,898

21,464

Retained earnings

(9,348,055)

(6,573,293)

(11,097,351)

(8,606,632)

Revaluation Reserves

10,884,132

11,064,507

10,391,099

10,571,474

Equity attributable to equity holders of the parent

15,311,293

5,311,344

12,961,648

2,700,702

Non-controlling interest

189,912

179,211

-

-

Total equity

15,501,205

5,490,555

12,961,648

2,700,702

Non current liabilities

Interest bearing borrowings

24

2,394,634

7,457,850

2,366,622

7,457,850

Lease liability

14.2

185,908

155,135

140,305

127,508

Deferred tax liability

17.2

194,141

195,040

-

-

Employee benefits

26

1,601,551

1,377,151

1,533,824

1,330,333

4,376,234

9,185,176

4,040,751

8,915,691

Current liabilities

Interest bearing borrowings

24

12,234,654

21,210,067

12,226,662

21,210,067

Other financial liabilities including derivatives

25

-

-

1,913

1,006

Trade and other payables

27

6,050,146

6,478,522

4,862,476

5,314,869

Lease liability

14.2

51,140

90,290

40,818

83,010

Amounts due to related parties

28

-

-

697,703

714,941

Income tax payable

29

31,519

29,945

-

-

Dividend payable

30

10,484

10,484

10,484

10,484

Bank overdrafts

22.2

92,589

1,365,661

-

1,359,772

18,470,532

29,184,969

17,840,056

28,694,149

Total equity and liabilities

38,347,971

43,860,700

34,842,455

40,310,542

The accounting policies and explanatory notes from pages 11 to 60 form an integral part of these Financial Statements.

These Financial Statements have been prepared in compliance with the requirements of the Companies Act No.7 of 2007.



P.D. Gihan Ravinatha

General Manager (Finance)/Chief Financial Officer

30th April 2026 Colombo, Sri Lanka.

The Board of Directors is responsible for the preparation and presentation of these Financial Statements.



Approved and signed for and on behalf of the Board of Directors of Colombo Dockyard PLC.



Thimira S. Godakumbura Manori P. Mallikarachchi

Managing Director/CEO Company Secretary

6 Colombo Dockyard PLC

Statement of Changes in Equity

Group

Stated

Retained

Attributable to equity holders of parent

Fair Value

Through Exchange

OCI EqualizationRevaluation

Non-Controlling

Total

Capital

Earnings

Reserve

Reserve

Reserve Total

Interest

equity

(Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)

Balance as at 01 January 2024

714,396

(3,854,830)

21,838

101,067

6,103,684 3,086,155

204,623 3,290,778

Total comprehensive income for the year

Profit for the year

-

(2,741,639)

-

-

- (2,741,639)

(1,258) (2,742,897)

Other comprehensive income

- Actuarial gain/(loss) on retirement benefit obligations

-

(52,974)

-

-

-

(52,974)

-

(52,974)

- Deferred tax effect on actuarial gain/(loss) on retirement benefit obligation

-

15,892

-

-

-

15,892

15,892

- Fair value gain/(loss) of investments valued at FVOCI

-

-

(994)

-

-

(994)

-

(994)

- Foreign currency translation differences - foreign operations

-

-

-

(16,177)

-

(16,177)

(24,154)

(40,331)

- Revaluation Reserves

-

-

-

-

7,172,973

7,172,973

-

7,172,973

- Deferred tax on Land Revaluation

-

-

-

- (2,151,892) (2,151,892)

- (2,151,892)

- Realisation of revaluation surplus

-

60,258

-

-

(60,258)

-

-

-

Transactions with owners of the company

contributions by and distributions

- Dividends paid

-

-

-

-

-

-

-

-

Balance as at 31 December 2024

714,396

(6,573,293)

20,844

84,890

11,064,507

5,311,344

179,211

5,490,555

Balance as at 01 January 2025

714,396

(6,573,293)

20,844

84,890

11,064,507

5,311,344

179,211

5,490,555

Total comprehensive income for the year

Profit for the year

-

(2,909,286)

-

-

-

(2,909,286)

(11,442)

(2,920,728)

Other comprehensive income

- Proceeds from Right Issue

12,934,606

-

-

-

-

12,934,606

-

12,934,606

- Actuarial gain/(loss) on retirement benefit obligations

-

(64,531)

-

-

-

(64,531)

-

(64,531)

- Deferred tax effect on actuarial gain/(loss) on retirement benefit obligation

-

18,680

-

-

-

18,680

-

18,680

- Fair Value gain/(loss) of investments valued at FVOCI

-

-

(2,566)

-

-

(2,566)

-

(2,566)

- Foreign currency translation differences - foreign operations

-

-

-

23,046

-

23,046

22,142

45,188

- Revaluation Reserves

-

-

-

-

-

-

-

-

- Deferred tax on Land Revaluation

-

-

-

-

-

-

-

-

- Realisation of revaluation surplus

-

180,375

-

-

(180,375)

-

-

-

Transactions with owners of the company

contributions by and distributions

- Dividends paid

-

-

-

-

-

-

-

-

Balance as at 31 March 2026

13,649,002 (9,348,055)

18,278

107,936 10,884,132 15,311,293

189,912 15,501,205

Colombo Dockyard PLC 7

Statement of Changes in Equity Contd.

Company

Stated

Capital

Retained

Earnings

Fair Value

Through OCI

Reserve

Revaluation

Reserve

Total

(Rs.'000)

(Rs.'000)

(Rs.'000)

(Rs.'000)

(Rs.'000)

Balance as at 01 January 2024

714,396

(5,874,062)

22,458

5,610,650

473,442

Total comprehensive income for the year

Profit / (loss) for the year

-

(2,757,404)

-

-

(2,757,404)

Other comprehensive income

- Actuarial gain/(loss) on retirement benefit obligation

-

(50,605)

-

-

(50,605)

- Deferred tax effect on actuarial gain/(loss) on

retirement benefit obligation

15,181

-

-

15,181

- Fair value gain/(loss) of investments valued at FVOCI

-

-

(994)

-

(994)

- Revaluation Reserves

-

-

-

7,172,973

7,172,973

- Deferred tax on Land Revaluation

-

-

-

(2,151,891)

(2,151,891)

- Realisation of revaluation surplus

-

60,258

-

(60,258)

-

Transactions with owners of the company Contributions by and distributions

- Dividends paid

-

-

-

-

-

Balance as at 31 December 2024

714,396

(8,606,632)

21,464

10,571,474

2,700,702

Balance as at 01 January 2025

714,396

(8,606,632)

21,464

10,571,474

2,700,702

Total comprehensive income for the year

Profit / (loss) for the year

-

(2,631,180)

-

-

(2,631,180)

Other comprehensive income

- Proceeds from Right Issue

12,934,606

-

-

-

12,934,606

- Actuarial gain/(loss) on retirement benefit obligation

-

(57,020)

-

-

(57,020)

- Deferred tax effect on actuarial gain/(loss)

on retirement benefit obligation

-

17,106

-

-

17,106

- Fair value gain/(loss) of investments valued

at FVOCI

-

-

(2,566)

-

(2,566)

- Revaluation Reserves

-

-

-

-

-

- Deferred tax on Land Revaluation

-

-

-

-

-

- Realisation of revaluation surplus

-

180,375

-

(180,375)

-

Transactions with owners of the company Contributions by and distributions

- Dividends paid

-

-

-

-

-

Balance as at 31 March 2026

13,649,002

(11,097,351)

18,898

10,391,099

12,961,648

The accounting policies and explanatory notes on pages 11 to 60 form an integral part of these Financial Statements. (Figures in brackets indicate deductions)

8 Colombo Dockyard PLC

Statement of Cash Flows

Group Company

01.01.2025 to

01.01.2024 to

01.01.2025 to

01.01.2024 to

Note

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Cash flow from operating activities

Profit/(loss) before tax

(2,874,717)

(4,902,368)

(2,578,409)

(4,894,115)

Adjustments for,

Depreciation of property, plant and equipment

(Note 11)

892,509

630,500

780,623

550,515

Amortization of intangible assets

3,905

14,551

3,565

13,749

Provision for retirement benefit obligations

(excluding actuarial gains/losses)

284,272

228,008

267,537

216,932

Provision/(reversal) for bad and doubtful debts

(65,201)

22,733

(81,346)

22,517

Provision for/(reversal) of obsolete stocks

67,545

55,983

49,011

50,703

(Profit)/loss on disposal of property, plant

and equipment

(4,907)

(7,395)

(3,639)

-

Provision for/(reversal) of warranty provision

25,014

(13,542)

9,101

(11,028)

Foreign exchange (gain)/loss (unrealized)

23,047

16,177

-

-

Net change in fair value of financial instruments

30,474

(29,480)

-

994

Bad debts written off

-

-

-

-

Amortization of corporate guarantees

-

-

(1,912)

(1,751)

Interest expense on lease

52,640

38,872

33,724

27,810

Amortisation of right-of-use assets

74,725

65,345

66,165

53,588

Amortization of prepaid staff benefits

47,596

39,877

47,569

39,825

Interest income

(364,984)

(325,194)

(347,895)

(319,558)

Dividend income

-

(24)

(237,770)

(24)

Interest expenses

2,715,087

2,435,940

2,708,055

2,434,839

Operating profit/(loss) before working

capital changes

907,005

(1,730,017)

714,379

(1,815,004)

(Increase)/decrease in inventory

1,422,399

148,867

1,440,158

216,340

(Increase)/decrease in trade and other receivables

4,666,897

4,478,467

4,931,650

3,934,261

(Increase)/decrease amounts due from related parties

-

-

(94,513)

326,454

Increase/(decrease) trade and other payables

(453,389)

(2,242,112)

(460,586)

(1,589,072)

Increase/(decrease) amounts due to related parties

-

-

(17,238)

(973,800)

Cash generated from/(used in) operating activities

6,542,912

655,205

6,513,850

99,179

Interest paid

(2,715,087)

(2,435,940)

(2,708,055)

(2,434,839)

Gratuity paid

(124,403)

(212,696)

(121,066)

(209,947)

Tax paid

(17,134)

(14,080)

-

-

Net cash generated from/(used in)

operating activities

3,686,287

(2,007,511)

3,684,729

(2,545,607)

Colombo Dockyard PLC 9

Statement of Cash Flows Contd.

Group Company

01.01.2025 to

01.01.2024 to

01.01.2025 to

01.01.2024 to

Note

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Cash flow from investing activities

Purchases of property, plant and equipment

(858,661)

(382,481)

682,401

(302,817)

Proceeds from disposal of property, plant

and equipment

4,477

7,395

3,639

-

Interest received

435,674

383,817

418,610

378,181

Staff loans granted during the year

(Note 20.1)

(382,971)

(335,945)

(365,866)

(325,358)

Staff loans recovered during the year

(Note 20.1)

301,475

239,315

297,506

234,918

Dividend received

-

24

237,770

24

Net cash generated from/(used in) investing activities

(500,006)

(87,875)

(90,742)

(15,052)

Cash flow from financing activities

Capital Infusion Through the Rights Issue

12,934,606

-

12,934,606

-

Long / Medium terms loans obtained / (Paid)

the period

(5,063,216)

4,457,850

(5,091,228)

4,457,850

Short terms loans obtained during the period

3,329,530

46,998,987

3,289,530

46,998,987

Repayment of short term loans

(12,304,943)

(46,639,918)

(12,272,935)

(46,639,918)

Dividend paid

-

(3)

-

(3)

Payment of lease liability

(Note 14.2)

(83,214)

(79,160)

(63,119)

(59,734)

Net cash generated from/(used in) financing activities

(1,187,237)

4,737,756

(1,203,146)

4,757,182

Net increase/(decrease) in cash and cash equivalents during the period

1,999,044

2,642,370

2,390,840

2,196,523

Cash and cash equivalents at the beginning of the period

(Note 22)

5,262,292

2,619,922

4,790,196

2,593,673

Cash and cash equivalents at the end of the period

(Note 22)

7,261,336

5,262,292

7,181,036

4,790,196

The accounting policies and explanatory notes form an integral part of these Financial Statements. (Figures in brackets indicate deductions.)

10 Colombo Dockyard PLC

Notes to the Financial Statements

  1. REPORTING ENTITY
    1. Corporate Information

      Colombo Dockyard PLC is a public limited liability company incorporated and domiciled in Sri Lanka and listed on the Colombo Stock Exchange.

      The company's registered office is situated in Port of Colombo.

    2. Consolidated Financial Statements

      The consolidated financial statements of the Company as at and for the year ended 31st March 2026 comprise the Company and its Subsidiaries (together referred as the "Group").

      The Group provides a variety of services in relation to ship repairs, shipbuilding, heavy engineering, general engineering and supply chain management.

    3. Group Information

      Out of the three subsidiaries within the Group, the company has 100% holding of Dockyard General Engineering Services (Private) Limited (Incorporated in Sri Lanka) and Dockyard Total Solutions (Private) Limited (Incorporated in Sri Lanka) and 51% holding of Ceylon Shipping Agency (Private) Limited (Incorporated in Singapore).

      Out of the three subsidiaries within the Group, the Company holds 100% ownership of Dockyard General Engineering Services (Private) Limited (incorporated in Sri Lanka) and Dockyard Total Solutions (Private) Limited (incorporated in Sri Lanka), and 51% ownership of Ceylon Shipping Agency (Private) Limited (incorporated in Singapore).

      Mazagon Dock Shipbuilders Limited acquired a 51% stake in Colombo Dockyard PLC, following the divestment of shares by Onomichi Dockyard Co. Ltd, Japan, and obtained control of the Group on 19th January 2026. Accordingly, Mazagon Dock Shipbuilders Limited is the Parent Company of the Group as of the Balance Sheet Date.

      All the companies in the Group have a common financial year, which ends on 31st March (2024-31st December).

  2. BASIS OF PREPARATION
    1. Statement of Compliance

      The Company has changed its reporting date from 31st December to 31st March to align with the reporting date of the Group, which is 31st March 2026. A market announcement was made on 25th March 2026. Accordingly, the Financial Statements are presented for a period of fifteen months.

      Comparative information is not comparable, as the financial statements for the period ended 31st March 2026 have been prepared for a fifteen-month period."

      The consolidated financial statements of the Group and the separate financial statements of the Company, which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and statement of cash flows, together with the material accounting policies

      and explanatory notes (the "financial statements"), have been prepared and presented in accordance with the Sri Lanka Accounting Standards comprising Sri Lanka Financial Reporting Standards (SLFRSs), Sri Lanka Accounting Standards (LKASs), Statements of Recommended Practices (SoRPs), Statements of Alternative Treatment (SoATs), and Financial Reporting Guidelines issued by the Institute of Chartered Accountants of Sri Lanka (CA Sri Lanka). These financial statements further comply with the requirements of the Companies Act No. 07 of 2007.

    2. Responsibility of the Financial Statements

      The board of the Directors is responsible for preparation and presentation of the Financial Statements of the Company and its subsidiaries as per provisions of Companies Act No. 07 of 2007 and the Sri Lanka Accounting Standards (SLFRSs / LKASs).

    3. Basis of Measurement

      The financial statements of the Group and the Company have been prepared on an accrual basis and under the historical cost basis except for the following items in the statement of financial position.

      • Derivative financial instruments measured at fair value

      • Lands, cranes and dry docks on freehold land which are recognised as property plant and equipment which are measured at cost on initial recognition and subsequently carried at fair value.

      • Financial instruments classified as fair value through profit or loss which are measured at fair value.

      • Fair value through other comprehensive income financial assets which are measured at fair value

      • Liability for defined benefit obligation recognized based on actuarial valuation. (LKAS 19)

        Colombo Dockyard PLC 11

        Notes to the Financial Statements Contd.

        Accounting Policies

        Note

        Update on the present financial status of

        the company

        Note 38

        Revenue recognition

        Note 05

        Revaluation of Property, plant and equipment

        Note 11

        Measurement of defined benefit obligation:

        key actuarial assumptions

        Note 26

        Income Tax (current tax and deferred tax)

        Note 09

        Fair value of the investment classified through

        other comprehensive income

        Note 16

        Fair value of the investment classified through

        profit or loss

        Note 16

    4. Functional and Presentation Currency

      The consolidated financial statements are prepared in Sri Lankan Rupees which is the Group's functional currency, except for the foreign subsidiary whose functional currency is different as it operates in different economic environment. All financial information presented in Sri Lankan Rupees has been rounded to the nearest thousand, unless stand otherwise.

    5. Going Concern

      In preparing these financial statements, the management has assessed the effect on and the use of going concern basis of preparation giving special attention to highly impacted sectors such as shipbuilding and ship repairs based on available information and the short to medium term economic outlook. The Group has been evaluating the resilience of its businesses, considering a wide range of factors such as expected revenue streams, profitability, cost management initiatives implemented by the Group, working restrictions, travel restrictions, working capital management, capital expenditure, debt repayments, cash reserves and available sources of financing including unutilized facilities and in order to be able to continue business under current global economic conditions.

      Having evaluated the presentations made by the Group of companies on their future outlook, the Directors are satisfied that the Company and its Subsidiaries have adequate resources to continue its operations at least, but not limited to 12 months from the reporting date, to justify adopting the going concern basis in preparing these financial statements.

      The Directors have also assessed the present financial condition of the company and the group when determining the basis of preparing the financial statements for the year ended 31st March 2026. Please refer note 38 for further detailed analysis of going concern.

  3. Material Accounting Policies

    3.1.1 Summary of Material Accounting Policies

    Summary of material accounting policies have been disclosed along with the relevant individual notes in the subsequent pages.

    Those accounting policies presented with each note, have been applied consistently by the Group.

    1. Basis of Consolidation

      Business Combinations

      The Group accounts for business combinations using the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group. In determining whether a particular set of activities and assets is a business, the Group assesses whether the set of assets and activities acquired includes, at a minimum, an input and substantive process and whether the acquired set has the ability to produce outputs.

      The Group has an option to apply a concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business. The optional concentration test is met if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.

      The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment.

      Any gain on a bargain purchase is recognized in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.

      The Group measures goodwill at the acquisition date as:

      • The fair value of the consideration transferred; plus

      • The recognized amount of any non controlling interests in the acquiree; plus

      • If the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree; less

      • The net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

      12 Colombo Dockyard PLC

      The consideration transferred does not include amounts related to the settlement of pre-existing relationships.

      Such amounts are generally recognized in profit or loss.

      1. Subsidiaries

        Subsidiaries are entities controlled by the Group. The Group controls an entity if it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

        The Financial Statements of subsidiaries are included in the Consolidated Financial Statements from the date on which control commences until the date when control ceases.

        In the Company's financial statements, investments in subsidiaries are carried cost less impairment if any, in net recoverable value.

        The Consolidated Financial Statements are prepared to a common financial year end of 31 March.

        Non-Controlling Interests ("NCI")

        NCI are measured at their proportionate share of the acquires identifiable net assets at the acquisition date.

        Changes in the Groups interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

        Loss of Control

        When the Group loses control over a subsidiary, it derecognizes the assets and liabilities of the subsidiary, and any related NCI and other components of equity. Any resulting gain or loss is recognized in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.

        Subsequently at retained interest is accounted for as an equity accounted investee or as an available for sale financial asset depending on the level of influence retained.

      2. Transactions eliminated on consolidation

        Intra-group balances and transactions, and any unrealized income and expenses (except for foreign currency transaction gains or losses) arising from intragroup transactions, are eliminated. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Groups interest in the investee.

        Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.

    2. Foreign Currency

      1. Functional Currency and Presentation Currency

        The individual Financial Statements of each entity in the Group are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in Sri Lankan Rupees, which is also the Company's functional currency.

      2. Foreign Currency Transactions

        In preparing the Financial Statements of the individual entities, transactions in currencies other than the reporting entity's functional currency (foreign currency) are recorded in the functional currencies using the exchange rates prevailing at the dates of the transactions.

        At each reporting date, monetary assets and liabilities denominated in foreign currencies are translated at the closing rate. Non- monetary items measured at fair value are translated at the rates prevailing on the date when the fair value was determined. Non- monetary items measured at historical cost are translated at the rates prevailing on the date of transaction. Exchange differences arising on the settlement of monetary items, and on the translation of monetary items, are included in profit or loss for the period except for the Group's net investment in foreign operations/ subsidiaries.

        Exchange differences arising on the translation of non-monetary items carried at fair value are included in profit or loss for the period except for the differences which are recognised in other comprehensive income.

      3. Foreign operations/ Subsidiaries

        The statement of financial position and statement of comprehensive income of overseas subsidiary which is deemed to be foreign operations are translated to Sri Lankan Rupees at the rate of exchange prevailing as at the reporting date and at the average annual rate of exchange for the period respectively.

        The exchange differences arising on the translation are taken directly to other comprehensive income.

        Colombo Dockyard PLC 13

        Notes to the Financial Statements Contd.
      4. Materiality and aggregation

        In compliance with the Sri Lanka Accounting Standard - LKAS 1 - "Presentation of Financial Statements", each material

        class of similar items is presented separately in the Financial Statements. Items of dissimilar nature or functions too are presented separately, unless they are immaterial.

    3. Assets and the Bases of their Valuation

    Assets classified as current assets in the statement of financial position are cash, bank balances and those which are expected to be realized in cash, during the normal operating cycle of the Company's business, or within one year from the reporting date, whichever is shorter. Assets other than current assets are those which the Company intends to hold beyond a period of one year from the reporting date.

    1. Property, Plant & Equipment

      1. Recognition and Measurement

        Property, plant and equipment are recognised if it is probable that future economic benefit associated with the asset will flow to the Group and the cost of the asset can be reliably measured.

        Property, Plant and Equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (Major components) of property, plant and equipment.

      2. Owned Assets

        The cost of an item of property, plant and equipment comprise its acquisition price and any directly attributable costs of bringing the asset to working condition for its intended

        use. The cost of self- constructed assets includes the cost of materials, direct labour, and any other costs directly attributable to bringing the asset to the working condition for its intended use. This also includes cost of dismantling and

        removing the items and restoring in the site on which they are Located and borrowing costs that are directly attributable to the qualifying assets.

      3. Subsequent Costs

        The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the replaced part will flow to the Company and its cost can be measured reliably. The carrying amount of the replaced part is derecognized once the new replacement is done.

        The costs of the day to day servicing of property, plant and equipment are recognised in profit or loss as incurred.

      4. Derecognition

        The carrying amount of an item of property, plant and equipment is derecognised on disposal or when no future economic benefits are expected from its use or disposal. Gains or losses on derecognition are recognised in the profit and loss when the asset is derecognised.

      5. Revaluation

        The Group applies the revaluation model to the entire class of freehold land, Cranes and Drydock in freehold land. A

        revaluation is carried out when there is a substantial difference between the fair value and the carrying amount of the property, and is undertaken by professionally qualified valuers. Group reviews its assets once in three years.

        Increases in the carrying amount on revaluation is recognised in other comprehensive income and accumulated in equity

        in the revaluation reserve, unless it reverses a previous revaluation decrease relating to the same asset, which was previously recognised as an expense. In these circumstances the increase is recognised as income to the extent of the previous write down.

        Decreases in the carrying amount on revaluation that offset previous increases of the same individual asset are charged against revaluation reserve directly in equity. All other decreases are recognised in profit and loss.

        The relevant portion of the revaluation reserve is transferred to retained earnings as the asset is depreciated with the balance being transferred on ultimate disposals.

        14 Colombo Dockyard PLC

      6. Depreciation

        Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value. Depreciation is recognised in statement of comprehensive income on a straight line basis over the estimated useful lives of each part of an item of property, plant and equipment, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Land is not depreciated.

        The estimated useful lives and depreciation rates are as follows:

        Company - Colombo Dockyard PLC

        Asset Category

        Useful Life

        (Years)

        Depreciation

        Rate (%)

        Dry-docks in freehold land

        40

        2.5%

        Dry-docks in leasehold land

        25 - 50

        4% - 2%

        Buildings

        20 - 25

        5% - 4%

        Roadways

        10

        10%

        Plant, Machinery & Equipment

        10-25

        10%-4%

        Electrical Installations

        10

        10%

        Furniture, Fittings &

        Office Equipment

        6.6

        15%

        Motor Vehicles

        5

        20%

        Boats & Launches

        6.6

        15%

        Inventory Items

        6.6

        15%

        Loose Tools

        2

        50%

        Group - Dockyard General Engineering Services (Private) Limited

        Asset Category

        Useful Life

        (Years)

        Depreciation

        Rate (%)

        Buildings

        10

        10%

        Plant & Machinery

        10

        10%

        Motor Vehicles

        4

        25%

        Furniture, Fittings & Office

        Equipment

        6.6

        15%

        Loose Tools

        6.6

        15%

        Office and Computer

        Equipment

        4

        25%

        Dockyard Total Solutions (Private) Limited

        Asset Category

        Useful Life

        (Years)

        Depreciation

        Rate (%)

        Office Equipment

        6.6

        15%

        Computer Equipment

        5

        20%

        Inventory Others

        5

        20%

        Ceylon Shipping Agency (Private) Limited

        Asset Category

        Useful Life

        (Years)

        Depreciation

        Rate (%)

        Office Equipment

        10

        10%

        Computers

        3

        33%

        Furniture and Fittings

        10

        10%

        Office Renovation

        5

        20%

        Depreciation of an asset begins when it is ready for use whereas depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognised.

        Depreciation method, useful lives and residual values are reviewed at each financial year end and adjusted prospectively, when appropriate, if any.

    2. Investment property

      Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of the business, use in the production or supply of goods or services or administrative purposes.

      Investment properties are initially measured at its cost including related transaction costs and subsequently measure at cost.

      Investment properties are derecognized when disposed or permanently withdrawn from use because no future economic benefits are expected. Any gains or losses on retirement

      or disposal is recognized in the profit or loss in the year of retirement or disposal.

    3. Intangible Assets

      An Intangible Asset is recognised if it is probable that economic benefits are attributable to the assets will flow to the entity and cost of the assets can be measured reliably. Intangible assets that are acquired by the Group/Company are measured at cost less accumulated amortisation and accumulated impairment losses, if any.

      1. Software

        Cost incurred for computer software, which are not internally related to associate hardware, which can be clearly identified, reliably measured and its probable that they will lead to future economic benefits, are included in the statement of financial position under the category of intangible assets.

        Colombo Dockyard PLC 15

        Notes to the Financial Statements Contd.
      2. Subsequent Expenditure

        Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is recognised in profit or loss as incurred.

      3. Amortisation

        Amortisation is calculated over the cost of the asset, or other amount substituted for cost, less its residual value. Amortisation is recognised in the profit or loss on a straight line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful lives and amortization rates are as follows:

        Asset Category

        Useful Life

        (Years)

        Amortization

        Rate (%)

        Computer Software

        03

        33%

        Amortisation methods, useful lives and residual values are reviewed at each financial year end and adjusted prospectively, where necessary.

    4. Right to use assets

      1. Basis of recognition

        The Group applies Sri Lanka Accounting Standard SLFRS 16 "Leases" in accounting for all lease hold rights except for leases due to expire during the financial year and leases on which implications to the financial statements are not considered to be material. The Group uses its judgment

        to determine whether an operating lease contract qualifies for recognition of right-of-use assets. The Group applies judgements in evaluating the level of certainty whether the option of renewing the lease exits or otherwise. That is, it considers all relevant factors that create an economic benefit for it to exercise either the renewal or termination.

      2. Basis of measurement

        The Group recognises right-of-use assets at the date of commencement of the lease, which is the present value of future lease payments to be made over the lease term. Right-of- Use assets are measured at cost less any accumulated

        amortization and impairment losses and adjusted for any

        re-measurement of lease liabilities. The cost of the right-of-use assets includes the amount of lease liabilities recognised, initial direct cost incurred, and lease payments made at or before the commencement date less any lease incentives received. Right of use assets are amortised on the straight line basis over the lease term.

    5. Inventories

      Inventories are measured at the lower of cost and net realisable value. The cost of inventories is comprised of all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

      Net Realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sales. The cost of the inventories is assigned by using specific identification of their individual costs and first-in-first out formulas.

      Inventory items shipped, but not received by the Company as at the reporting date are treated as goods- in transit. In such situations, estimates are made for unpaid bills in order to value goods-in transit.

    6. Cash & Cash Equivalents

    Cash and cash equivalents comprise cash balances, call deposits, demand deposits and short term highly liquid investments which are readily convertible to known amounts of cash and subject to insignificant risk of changes in value. Bank overdrafts that are repayable on demand are included as a component of cash and cash equivalents for the purpose of the cash flow statement.

    1. Financial Instruments

      1. Recognition and initial measurement

        Trade receivables are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

        16 Colombo Dockyard PLC

        A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is

        initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

      2. Classification and subsequent measurement Financial assets

        On initial recognition, a financial asset is classified as measured at amortised cost; FVOCI - debt investment; FVOCI

        - equity investment; or FVTPL.

        Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

        A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

        • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

        • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount of outstanding.

          On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present

          subsequent changes in the investment's fair value in OCI. This election is made on an investment- by- investment basis.

          All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at fair value.

          Financial assets - Business model assessment:

          The Group makes an assessment of the objective of the business model in which a financial asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

        • the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management's strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets;

        • how the performance of the portfolio is evaluated and reported to the Group's management;

        • the risks that affect the performance of the business model, (and the financial assets held within that business model) and how those risks are managed;

        • how managers of the business are compensated - eg., whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

        • the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

          Transfers of financial assets to third parties in transactions that do not qualify for de recognition are not considered sales for this purpose, consistent with the Group's continuing recognition of the assets. Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

          Financial Assets-Assessment whether contractual cash flows are solely payments of principal and interest: For the purposes of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (eg. liquidity risk and administrative costs), as well as a profit margin.

          In assessing whether the contractual cash flows are solely payments of principal and interest, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Group considers:

        • contingent events that would change the amount or timing of cash flows;

        • terms that may adjust the contractual coupon rate, including variable-rate features;

        • prepayment and extension features; and

        • terms that limit the Group's claim to cash flows from specified assets (eg., non-recourse features).

          Colombo Dockyard PLC 17

          Notes to the Financial Statements Contd.

          A prepayment feature is consistent with the solely payments of principal and interest criterion if the prepayment amount substantially represents unpaid amounts of principal and interest on the principal amount outstanding, which may include reasonable additional compensation for early termination of the contract.

          Additionally, for a financial asset acquired at a discount or premium to its contractual par amount, a feature that permits or requires prepayment at an amount that substantially represents the contractual par amount plus accrued

          (but unpaid) contractual interest (which may also include reasonable additional compensation for early termination) is treated as consistent with this criterion if the fair value of the prepayment feature is insignificant at initial recognition.

          Financial assets - Subsequent measurement and gains and Losses

          Financial assets at FVTPL

          These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income,

          are recognised in profit or loss.

          Financial assets at amortised cost

          These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is

          recognised in profit or loss.

          Equity investments at FVOCI

          These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never

          reclassified to profit or loss.

          Financial liabilities - Classification, subsequent measurement and gains and losses

          Financial liabilities are classified as measured at amortised cost or FVTPL. Other financial liabilities are subsequently measured at amortised cost using the effective interest method.

          Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

      3. Derecognition Financial Assets

        The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and reward of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

        The Group enters into transactions whereby it transfers assets recognised in its statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognised.

        Financial Liabilities

        The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in case a new financial liability based on the modified terms is recognised at fair value.

        On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration

        paid (including any non- cash assets transferred or liabilities assumed) is recognised in profit or loss.

        Offsetting

        Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.

        Determination of Fair Values

        A number of Group's accounting policies and disclosures require the determination of fair values for both financial and non- financial assets and liabilities.

        The Group recognise transfers between levels of fair value hierarchy of the end of the reporting period during which the change has occurred.

        Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

        18 Colombo Dockyard PLC

        When measuring fair value of an asset or liability, the Group uses observable market data as for as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques.

        Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

        Level2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (i.e. as prices) or indirectly (i.e. derived from prices).

        Level 3 inputs are inputs that are not based on observable market data (unobservable inputs)

        If input used to measure the fair value of an asset or liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

        Fair values have been determined for measurement and disclosure purposes based on the following methods.

        Where applicable further information about the assumptions made in determing fair value is disclosed in the notes specific to that asset or liability.

      4. Impairment policy

      Non-derivative financial asset's Financial instruments and contract assets

      Loss allowances for trade receivables are always measured at an amount equal to lifetime Expected Credit Loss (ECL).

      When determining whether the credit risk of a financial asset has increased significantly since initial recognition and

      when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment and including forward- looking information.

      The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 365 days past due.

      The Group considers a financial asset to be in default when:

      • the borrower is unlikely to pay its credit obligations to the Group in full, without recourse by the Company to actions such as realising security (if any is held); or

      • the financial asset is more than 180 days past due.

        Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

        12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

        The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

        Measurement of ECLs

        ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive).

        ECLs are discounted at the effective interest rate of the financial asset.

        Credit-impaired financial assets

        At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit- impaired. A financial asset is 'credit- impaired' when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.

        Evidence that a financial asset is credit- impaired includes the following observable data:

      • significant financial difficulty of the borrower or issuer;

      • a breach of contract such as a default or being more than 180 days past due;

      • the restructuring of a loan or advance by the Group on terms that the Group would not consider otherwise;

      • it is probable that the borrower will enter bankruptcy or other financial reorganisation; or

      • the disappearance of an active market tor a security because of financial difficulties.

      Colombo Dockyard PLC 19

      Notes to the Financial Statements Contd.

      Presentation of allowance for ECL in the statement of financial position

      Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

      Write-off

      The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For individual customers, the Group has a policy of writing off the gross carrying amount when the financial asset is 180 days past due based on historical experience of recoveries of similar assets. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group's procedures to recovery of amounts due.

      Impairment Policy: Non-financial assets

      The carrying amounts of the Group's non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. For intangible assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated each year at the same time.

      The recoverable amount of an asset is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets.

      An impairment loss is recognised if the carrying amount of an asset exceeds its estimated recoverable amount. Impairment losses are recognised in profit or loss.

      An impairment loss in respect of other assets, recognised in prior periods is assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount.

      An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

    2. Post-Employment Benefits

      Defined Benefit Plan Company

      The liability recognised in the statement of financial position is the present value of the defined benefit obligation at the

      reporting date, with the advice of an actuary, using the Projected Unit Credit (PUC) method. Any actuarial gains or losses arise immediately recognise in other comprehensive income.

      "When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefits that relates to

      past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognizes gain or losses on the settlement of a defined plan when the settlement occurs.

      Local Subsidiary

      The liability recognised in the statement of financial position is the present value of the defined benefit obligation at the reporting date, according to the formula method, using the Projected Unit Credit (PUC) method. Any gain or losses are recognised in profit or loss when incurred.

      Foreign Subsidiary

      Provisions are made in the financial, statements in accordance with the respective legislative enactments in force, in the country of incorporation.

      1. Defined Contribution Plans - Employees' Provident Fund and Employees' Trust Fund

        All employees who are eligible for Employees' Provident Fund Contributions and Employees' trust Fund Contributions are covered by relevant contributions funds in line with the relevant statutes. Employer's contributions to the defined

        contribution plans are recognised as an expense in statement of comprehensive income when incurred.

        20 Colombo Dockyard PLC

    3. Provisions

      A provision is recognised if, as a result of a past event the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefit will be required to settle the obligation.

      All known provisions have been accounted for in preparing the financial statements.

      1. Provision for Warranty

        Provision for warranty jobs is made for all construction contracts based on the contractual and projects estimated figures. However, warranty provision for Ship repair services is made based on historical experiences. The estimates are revised annually.

      2. Provision for Slow Moving Stocks

        Provision for slow moving stocks are made when the Company/Group identify the impairment in inventory through its regular assessments.

    4. Income Statement

      1. Revenue

        The Group revenue represents revenue from shipbuilding, ship repairing, heavy engineering and material sales to customers outside the Group.

        1. Revenue Recognition

          Revenue represents the amounts derived from the construction contracts, sale of goods and provision of services, which fall within the Group's ordinary activities net of trade discounts and turnover-related taxes.

          Revenue from contracts with customers is recognised when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. Timing of transferring the goods and services to the customer is determined based on judgments taking into the consideration of the nature of the goods and services that offers to the customers.

          The following specific criteria are used for the purpose of recognition of revenue.

          Construction contracts

          Revenue from construction related contracts are recognised upon satisfaction of a performance obligation agreed in the contract. At contract inception, the

          Group determines whether it satisfies the performance obligation over time or at a point in time.

          The revenue recognition occurs at a point in time when control of the asset is transferred to the customer. For each performance obligation satisfied over time, the Group

          recognises the revenue over time by measuring the progress towards complete satisfaction of that performance obligation.

          The progress is assessed based on surveys of work performed. When the outcome of construction contract can not be estimated reliably, contract revenue is recognised only to the extent of contract costs incurred that are likely to be recoverable. An expected loss on a contract is recognised immediately in profit or loss.

          Sale of goods

          The revenue recognition occurs at a point in time when control of the asset is transferred to the customer, generally, on delivery of the goods. Sales are measured at the fair value of the consideration received or receivable excluding amounts collected on behalf of third parties (e.g. Sales taxes) and variable consideration (e.g. discounts and rebates).

          Rendering of services

          Revenue from rendering of services is recognised in the Statement of Profit or Loss when each performance obligations are satisfied by transferring promised service to the customer.

          Other Income

          Revenue from dividends is recognised when the group's right to receive the payment is established.

          Profits or losses from disposal of property, plant and equipment recognised having deducted from proceeds on disposal, the carrying value of the assets and the related expenses.

          Foreign currency gains and losses are reported on a net basis.

          Income from scrap sales are recognised when the significant risks and rewards of ownership of the goods have been passed to the buyer, usually on delivery of the goods Rental, income arising from operating leases on investment properties is accounted for on a straight-line basis over the lease term. Other income is recognised on an accrual basis.

          Colombo Dockyard PLC 21

          Notes to the Financial Statements Contd.
      2. Expenditure Recognition

        1. Operating Expenses

          All expenses incurred in day to day operations of the business and in maintaining the property, plant and equipment in a state of efficiency has been charged to the income statement in arriving at the profit or loss for the year. Provisions have also been made for impairment of financial assets, slow moving stocks, all known liabilities and depreciation on property, plant and equipment.

        2. Warranty Claims/Provisions

          Costs incurred by the Group under the terms of warranty entered with the customers are charged to the profit

          or loss only if the actual cost incurred is more than the provision already made.

          Borrowing Costs

          Borrowing costs directly attributable to acquisition, construction or production of assets that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period

          they occur. Borrowing costs consist of interest and other costs that Group incurs in connection with the borrowing of funds.

      3. Net Finance Income/ (Expenses)

        Finance income comprises of interest income on funds invested and staff loans, and change in the fair value

        of financial assets at fair value through profit or loss.Interest income is recognised as it accrues, using the effective interest method.

        Finance costs comprises of interest expenses on borrowings (which are not capitalized under LKAS - 23 'Borrowing Costs'), unwinding of the discount on provisions, changes in the fair value of financial assets at fair value through profit or loss, impairment losses recognized on financial assets (Other than trade receivables). Interest expenses are recognised in profit or loss using the effective interest method.

      4. Taxation

        As per Sri Lanka Accounting Standard - LKAS 12 on 'Income taxes', tax expense/ (reversal) is the aggregate amount included in determination of profit or loss for the period in respect of current and deferred taxes. Therefore, it consists of current and deferred tax. Income tax expense/ (reversal) is recognised in the comprehensive income except to the extent

        it relates to items recognised directly in equity or in Other Comprehensive Income. The Group recognises liabilities for anticipated taxes, based on estimates of taxable income, where the final tax outcome of these matters may differ from the amounts that were initially recorded. Such differences will be adjusted in the current year's income tax charge and/ deferred tax assets/liabilities as appropriate in the period in which such determination is made.

        The Group has determined that interest and penalties related to income taxes, including uncertain tax treatments, do not meet the definition of income taxes, and therefore accounted for them under LKAS 37 Provisions, Contingent Liabilities and Contingent Assets.

        1. Current Taxes

          Current Income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be (recovered from) or paid to the Commissioner General of

          Inland Revenue. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

          The provision for income tax on Sri Lankan operation is based on the elements of income and expenditures reported in the Financial Statements and computed in accordance with the provisions of the Inland Revenue Act.

          Income tax has been provided on overseas operations in accordance with the relevant statutes in force in the countries in which operations are carried out.

          The relevant details are disclosed in the respective notes to the Financial Statements. (Note 09 and 29)

          Transfer Pricing

          As prescribed in the Inland Revenue Act No. 24 of 2017 and the Gazette notifications issued on transfer pricing, companies in the Group have complied with the arm's length principles relating to transfer pricing.

        2. Deferred Taxation

          Deferred taxation is provided, using the liability method, on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

          22 Colombo Dockyard PLC

          Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the deductible temporary differences and carry forward of unused tax losses/credits can be utilized.

          The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realised.

          Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the reporting date.

          Transfer Pricing

          As prescribed in the Inland Revenue Act No. 24 of 2017 and the Gazette notifications issued on transfer pricing, companies in the Group have complied with the arm's length principles relating to transfer pricing.

    5. Segmental Information

      An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses

      that relate to transactions with any of the Group's other components, whose operating results are reviewed regularly by the Group management committee (being the chief operating decision-maker) to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.

      Inter-segment transfers are based on fair market prices where the arm's length basis in manner similar to transaction with third parties is adopted. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

      The relevant details are disclosed in the respective notes to the Financial Statements.

    6. Related Party Transactions

      Disclosure has been made in respect of the transactions in which one party has the ability to control or exercise significant influence over the financial and operating policies/decisions of the other, irrespective of whether a price has being charged or not.

      The relevant details are disclosed in the respective notes to the Financial Statements.

    7. Cash Flow Statement

      The Cash Flow Statement has been prepared using the 'indirect method' in accordance with Sri Lanka Accounting Standard - LKAS 7 on 'Statement of Cash Flows'. Cash and cash equivalents comprise cash in hand, cash at bank and short term investments that are readily convertible to known amount of cash and subject to an insignificant risk of change in value.

      Interest received and dividends received are classified as investing cash flows, while dividend paid is classified as financing cash flows and interest paid is classified under the operating cash flows for the purpose of presentation of Cash Flow Statement.

      Bank overdrafts and short term borrowings that are repayable on demand and forming an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the Statement of Cash Flows.

    8. Earnings Per Share

      Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of shares outstanding during the period.

    9. Events Occurring After the Reporting Period

    Events after the reporting period are those events favorable and unfavorable that occurs between the end of the reporting period and the date when the financial statements are authorised for issue.

    The materiality of the events occurring after the reporting period is considered and appropriate adjustments to or disclosures are made in the Financial Statements, where necessary.

    Colombo Dockyard PLC 23

    Notes to the Financial Statements Contd.
  4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

    The preparation of financial statements in conformity with SLFRSs requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

    Estimates and underlying assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results which form the basis of making the judgments about the carrying amount of assets and liabilities that are not readily apparent from other sources.

    Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are

    recognised in the period in which the estimates are revised and in any future periods affected.

    Information about assumptions and estimates uncertainties that have a significant risk of resulting in a material adjustment in the financial statements are included in the table below:

    Critical accounting

    estimate/ judgement

    Disclosure Reference

    Note

    Page

    Income tax expense

    9

    29 -31

    Property, plant and equipment

    11

    33 - 37

    Intangible assets

    13

    38

    Deferred tax assets / liabilities

    17

    41

    Employee benefits

    26

    45 - 47

    Fair value measurement of

    financial asset at FVOCI

    16.1

    40

    Fair value measurement of

    financial asset at FTPL

    16.2

    40

    Provision for warranty claims

    27.1

    48

    1. Sri Lanka Accounting Standards not yet effective as at 31st March 2026

      The Institute of Chartered Accountants of Sri Lanka has issued a number of new amendments to Sri Lanka Accounting Standards (SLFRSs/ LKASs) that are effective for annual periods beginning after the current financial year. Accordingly, the Group has not early adopted them in preparing these financial statements.

      The following amended standards are not expected to have a significant impact on the Group's financial statements.

      SLFRS S1 General requirements for disclosure of sustainability related financial information and SLFRS S2 Climate-related disclosures

      • SLFRS S1 General Requirements for Disclosure of Sustainability related Financial Information requires an entity to disclose information about its sustainability-related risks and opportunities that is useful to primary users of general-purpose financial reports in making decisions relating to providing resources to the entity.

      • SLFRS S2 Climate-related Disclosures is to requires an entity to disclose information about its climate-related risks and opportunities that is useful to primary users of general-purpose financial reports in making decisions relating to providing resources to the entity.

      • These standards will become effective for the Group and the Company from 1 January 2026. No financial impact is expected on the Group and the Company except for additional disclosures.

Sri Lanka Accounting Standard - SLFRS 18 on "Presentation and Disclosure in Financial Statements" (SLFRS 18)

SLFRS 18 is a new accounting standard for presentation and disclosure in Financial Statements with effect from January 01, 2027. SLFRS 18 will replace the Sri Lanka Accounting Standard - LKAS 1 on "Presentation of Financial Statements" and applies to the Group effective from January 01, 2027. The new accounting standard introduces the following key new requirements.

Entities are required to classify all income and expenses into five categories in the Statement of Profit or Loss, namely operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly defined operating profit sub totals. Entities' net profit will not change.

Management - defined Performance Measures (MPMs) are disclosed in a single note in the Financial Statements.

In addition, all entities are required to use the operating profit subtotals as the starting point for the Statement of Cashflows when presenting operating cashflows under indirect method.

24 Colombo Dockyard PLC

The Group is still in the process of assessing the impact of the new accounting standards, particularly with respect to the structure of the Group's Income Statement, the Statement of Cashflows and the additional disclosures required for MPMs. The Group is also assessing the impact on how information is grouped in the Financial Statements including items currently labelled as 'other'.

Sri Lanka Accounting Standard - SLFRS 19 on "Subsidiaries without Public Accountability" (SLFRS 19)

SLFRS 19 is a new accounting standard for subsidiaries to apply the recognition, measurement, and presentation requirements of full SLFRS Standards while applying a reduced set of disclosure requirements in Financial Statements with effect from January 01, 2027. The Group does not expect this will result in a material impact on its Consolidated Financial Statements.

Colombo Dockyard PLC 25

Notes to the Financial Statements Contd.

5.

REVENUE

Group

Company

01.01.2025 to 01.01.2024 to

01.01.2025 to 01.01.2024 to

31.03.2026 (Rs.'000)

31.12.2024 (Rs.'000)

31.03.2026 (Rs.'000)

31.12.2024 (Rs.'000)

Ship repair

17,592,274

14,187,946

17,592,274

14,187,946

Ship building

14,038,427

8,962,284

14,038,427

8,962,284

Heavy engineering

3,991,434

1,701,003

1,622,713

578,993

Material & other sales

709,415

660,573

-

-

Gross revenue (Note 5.1, 5.2)

36,331,550

25,511,806

33,253,414

23,729,223

Turnover tax

(135,473)

(64,737)

(63,348)

(33,633)

Total revenue

36,196,077

25,447,069

33,190,066

23,695,590

Less: Cost of sales

(31,950,569)

(24,843,987)

(29,535,693)

(23,576,118)

Gross profit / operating results (Note 5.3)

4,245,508

603,082

3,654,373

119,472

5.1

Project types segment revenue (Business segment)

Ship repair

Tankers

4,814,463

4,300,384

4,814,463

4,300,384

General cargo

843,259

269,904

843,259

269,904

Container carriers

1,996,528

3,317,145

1,996,528

3,317,145

Passenger vessels

2,635

347,603

2,635

347,603

Fishing trawlers

1,091,893

549,475

1,091,893

549,475

Tugs

757,761

279,155

757,761

279,155

LPG tankers

438,398

463,635

438,398

463,635

Dredgers

24,058

310,178

24,058

310,178

Navel vessels

807,873

768,789

807,873

768,789

Cement carriers

307,322

769,727

307,322

769,727

Offshore support/ supply vessels

1,261,941

795,654

1,261,941

795,654

Barge

305,950

177,311

305,950

177,311

Bulk carriers

1,805,615

1,693,376

1,805,615

1,693,376

Cable Laying Vessel

3,008,386

-

3,008,386

-

Others

126,192

145,610

126,192

145,610

17,592,274

14,187,946

17,592,274

14,187,946

Ship building

Bulk Carries

13,665,597

8,962,284

13,665,597

8,962,284

Cable laying vessels

372,830

-

372,830

-

14,038,427

8,962,284

14,038,427

8,962,284

Heavy engineering

Heavy fabrication

3,504,963

1,303,367

694,558

559,521

Services

398,631

158,192

928,155

15,960

Power generation

87,840

239,444

-

3,512

3,991,434

1,701,003

1,622,713

578,993

Material and other sales

Material and other sales

709,415

660,573

-

-

Total revenue

36,331,550

25,511,806

33,253,414

23,729,223

26 Colombo Dockyard PLC

5.2 Geographical segment revenue

Group

Company

01.01.2025 to 01.01.2024 to

01.01.2025 to 01.01.2024 to

31.03.2026

31.12.2024

31.03.2026

31.12.2024

(Rs.'000)

(Rs.'000)

(Rs.'000)

(Rs.'000)

India

6,163,958

7,074,793

6,163,958

7,074,793

Maldives

2,733,590

925,626

2,733,590

925,626

UAE

373,103

73,418

373,103

73,418

Sri Lanka

5,671,975

3,311,086

2,593,839

1,528,503

Singapore

712,881

1,274,396

712,881

1,274,396

Japan

63,228

48,462

63,228

48,462

Germany

27,728

125,158

27,728

125,158

Greece

615,836

17,189

615,836

17,189

Hong Kong

11,907

13,368

11,907

13,368

Malaysia

45,360

236,984

45,360

236,984

France

3,925,224

472,156

3,925,224

472,156

Norway

13,679,810

8,964,106

13,679,810

8,962,284

Cyprus

101,905

189,426

101,905

189,426

Pakistan

3,763

152,245

3,763

152,245

United Kindom

151,538

229,226

151,538

229,226

Bangaladesh

84,209

475,166

84,209

475,166

Thailand

-

232,620

-

232,620

Indonesia

82,161

311,652

82,161

311,652

Mauritius

255,263

346,283

255,263

346,283

Netherlands

59,862

280,385

59,862

280,385

Spain

752,095

374,593

752,095

374,593

Seychelles

4,498

91,800

4,498

91,800

Others

811,656

291,668

811,656

293,490

36,331,550

25,511,806

33,253,414

23,729,223

5.3

Segmental Operating Results

Ship repairs

5,577,404

3,668,147

5,577,404

3,668,147

Ship building

(2,490,012)

(3,614,328)

(2,490,012)

(3,614,328)

Heavy engineering

906,151

253,766

566,981

65,653

Material & other sales

251,966

295,497

-

-

4,245,508

603,082

3,654,373

119,472

Colombo Dockyard PLC 27

Notes to the Financial Statements Contd. 6. OTHER INCOME

Group Company

01.01.2025 to 01.01.2024 to 01.01.2025 to 01.01.2024 to

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Exchange gain (both realized and unrealized)

-

226,054

-

226,054

Scrap sales

452,033

349,324

450,935

349,324

Dividend income

-

24

237,770

24

Profit/(loss) on disposal of property, plant and equipment

4,907

7,395

3,639

-

Management fees

-

-

2,136

2,034

Amortization of corporate guarantees

-

-

1,912

1,751

Lease rental

-

-

5,806

7,331

Miscellaneous income

50,743

67,497

62,382

44,676

507,683

650,294

764,580

631,194

7. NET FINANCE INCOME/(EXPENSE)

  1. Finance cost

    Group Company

    01.01.2025 to 01.01.2024 to 01.01.2025 to 01.01.2024 to

    31.03.2026 31.12.2024 31.03.2026 31.12.2024

    (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)

    Interest on bank overdrafts and loans (Note 7.3) (2,715,087) (2,435,940) (2,708,055) (2,434,839)

    Interest on lease liability (Note 14.2.2) (52,640) (38,872) (33,724) (27,810)

    (2,767,727) (2,474,812) (2,741,779) (2,462,649)

  2. Finance income

    Interest income from investments 291,396 268,502 274,307 263,741

    Other interest income 73,588 56,692 73,588 55,817

    Amortization of pre paid staff cost (Note 20.2) 50,092 39,877 47,569 39,825 Net change in fair value of financial instrument at FVTPL 2,381 474 - -

    417,457 365,545 395,464 359,383

  3. In accordance with LKAS 23 Borrowing cost, Company has incurred an interest costs amounting to Rs. 438.83 Mn (2024 - Rs. 400.65 Mn) which was related to the shipbuilding projects which were fallen under the definition of 'qualifying assets'. Company treated interest cost on such loans, which were directly attributable to the acquisition, construction or production of a qualifying asset as part of project cost and not as an interest cost, and charge to the Cost of Sales.

28 Colombo Dockyard PLC

  1. PROFIT BEFORE TAX

    Group Company

    01.01.2025 to

    01.01.2024 to

    01.01.2025 to

    01.01.2024 to

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    Is stated after charging all expenses / (reversals)

    including the following;

    Directors' emoluments

    51,648

    24,625

    48,399

    21,890

    Auditors remuneration - on statutory audit

    10,657

    8,191

    5,400

    4,065

    Audit related services

    -

    -

    -

    -

    Business promotion expenses

    100,600

    94,834

    91,247

    85,269

    Depreciation on property, plant & equipment

    892,509

    630,500

    780,623

    550,515

    Amortization of intangible assets

    3,905

    14,551

    3,565

    13,749

    Donations

    -

    -

    -

    -

    Bad debt written-off

    -

    -

    -

    -

    Impairment loss on property, plant and equipment

    -

    -

    -

    -

    Provision for/(reversal of)

    - Bad and doubtful debts

    (65,201)

    61,222

    (81,346)

    61,006

    - Obsolete and slow moving stocks

    67,545

    55,983

    49,011

    50,703

    - Warranty claims

    76,667

    20,314

    8,437

    22,828

    Staff related cost

    - Salaries and wages

    8,450,263

    6,418,372

    8,060,497

    6,112,827

    - Defined benefit plan cost - gratuity

    284,272

    228,008

    267,537

    216,932

    - Defined contribution plan cost - EPF

    369,128

    315,045

    346,087

    278,651

    ETF

    92,282

    78,762

    86,522

    69,663

    Amortization of pre-paid staff cost

    47,596

    39,877

    47,569

    39,825

  2. INCOME TAX EXPENSE

    Group Company

    01.01.2025 to

    01.01.2024 to

    01.01.2025 to

    01.01.2024 to

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    On the current years profit (Note 9.2)

    35,666

    -

    35,666

    -

    Under/(over) provision in previous year

    16,093

    (22,507)

    -

    -

    Deferred taxation (Note 17.2)

    (5,748)

    (2,136,964)

    17,105

    (2,136,711)

    Total tax expense on profit / (loss)

    46,011

    (2,159,471)

    52,771

    (2,136,711)

    Colombo Dockyard PLC 29

    Notes to the Financial Statements Contd.
    1. Taxation on profits

      1. Income tax in Sri Lanka Company

        As per the Inland Revenue Act No. 24 of 2017 the Company is liable to pay income tax at following rates:

        Business income

        30%

        Investment income

        30%

        Deduction of tax losses against total statutory income

        100%

        Tax losses - carrying forward

        6 years

        Group

        Dockyard General Engineering Services (Pvt) Ltd.

        As per the Inland Revenue Act, the Company is liable to pay income tax at 30% on it's taxable profits.

        Dockyard Total Solutions (Pvt) Ltd.

        As per the Inland Revenue Act, the Company is liable to pay income tax at 30% on it's taxable profits.

      2. Income tax on overseas operations

      Ceylon Shipping Agency (Pte) Ltd., Singapore is liable for taxation at the rate of 17% on its taxable profit and provision has been made in the accounts accordingly.

    2. Reconciliation between current tax expense and the accounting profit

      Group Company

      01.01.2025 to 01.01.2024 to 01.01.2025 to 01.01.2024 to

      31.03.2026

      (Rs.'000)

      31.12.2024

      (Rs.'000)

      31.03.2026

      (Rs.'000)

      31.12.2024

      (Rs.'000)

      Profit / (loss) before tax

      (2,645,442)

      (4,902,368)

      (2,578,409)

      (4,894,115)

      Impact of allowable and disallowable expenses

      (1,070,374)

      (5,122,728)

      (989,933)

      (5,067,396)

      Tax loss utilized during the year

      -

      -

      -

      -

      Statutory profit/(loss) from business

      (3,715,816)

      (10,025,096)

      (3,568,342)

      (9,961,511)

      Statutory profit/(loss) from Colombo Dockyard PLC

      (3,568,342)

      (9,961,511)

      -

      -

      Statutory profit/(loss) from Dockyard General

      Engineering Services (Pvt) Ltd

      107,287

      (5,805)

      -

      -

      Statutory profit/(loss) from Dockyard Total Solutions (Pvt) Ltd.

      (115,083)

      (53,577)

      -

      -

      Statutory profit/(loss) from Ceylon Shipping Agency (Ate) Ltd

      (139,678)

      (4,203)

      -

      -

      Taxable income/(Loss)

      (3,715,816)

      (10,025,096)

      -

      -

      Tax at the rate of 15%

      35,666

      -

      35,666

      -

      Tax at the rate of 17%

      -

      -

      -

      -

      Tax at the rate of 30%

      -

      -

      -

      -

      Provision for taxation on current year profit

      35,666

      -

      35,666

      -

      30 Colombo Dockyard PLC

    3. Deferred taxation

      Company

      The deferred tax liability is arrived at by applying the effective income tax rate of 30% applicable for the year of assessment 2025/2026 to the temporary difference as at 31 March 2026.

      Subsidiaries

      Dockyard General Engineering Services (Pvt) Ltd.

      The deferred tax asset is arrived at by applying the income tax rate of 30% to the temporary differences of Dockyard General Engineering Services (Pvt.) Ltd. as at 31 March 2026.

      Dockyard Total Solutions (Pvt) Ltd.

      The deferred tax asset is arrived at by applying the income tax rate of 30% to the temporary differences of Dockyard Total Solutions (Pvt) Ltd.. as at 31 March 2026.

      Ceylon Shipping Agency (Pte) Ltd.

      The deferred tax liability is arrived at by applying the income tax rate of 17% to the temporary differences of Ceylon Shipping Agency (Pte) Ltd. as at 31 March 2026.

    4. Tax losses carried forward

      As per section 19 of the Inland Revenue Act No.24 of 2017, any unclaimed tax losses incurred during the year could be carried forward for a further six years. Companies in the Group have evaluated the recoverability of unclaimed losses through taxable profit forcasts and deferred tax assets have been recognized accordingly. Deferred tax assets recognized on tax losses would be reviewed at each reporting date based on the taxable profit forecast and would be reduced to the extent of recoverable amount.

      As per the Inland Revenue Act No 24 of 2017 Group Company

      31.03.2026

      (Rs'000)

      31.12.2024

      (Rs'000)

      31.03.2026

      (Rs'000)

      31.12.2024

      (Rs'000)

      Balance at the beginning of the Year

      26,235,068

      22,833,098

      26,171,482

      22,833,098

      Tax lossess set-off agaist the current year profits

      -

      -

      -

      -

      Tax Loss expired during the year

      (3,936,101)

      (6,623,126)

      (3,903,433)

      (6,623,126)

      Tax lossess incurred during the year

      3,715,816

      10,025,096

      3,568,342

      9,961,511

      Balance at the end of the year

      26,014,783

      26,235,068

      25,836,391

      26,171,483

      Group Company

      31.03.2026

      (Rs'000)

      31.12.2024

      (Rs'000)

      31.03.2026

      (Rs'000)

      31.12.2024

      (Rs'000)

      Tax lossess recognised for the deffered tax purpose

      16,035,303

      14,873,066

      16,035,303

      14,873,066

      Deferred tax asset recognised on tax lossess

      4,810,591

      4,461,920

      4,810,591

      4,461,920

      Colombo Dockyard PLC 31

      Notes to the Financial Statements Contd.
  3. EARNINGS/(LOSS) PER SHARE
    1. Earnings/(loss) per share

      The calculation of the earnings/(loss) per share has been derived by dividing profit/(loss) attributable to equity shareholders of Company/Group by the weighted average number of ordinary shares in issue during the year and calculated as follows:

      Group Company

      01.01.2025 to

      01.01.2024 to

      01.01.2025 to

      01.01.2024 to

      31.03.2026

      (Rs.'000)

      31.12.2024

      (Rs.'000)

      31.03.2026

      (Rs.'000)

      31.12.2024

      (Rs.'000)

      Amount used as the numerator

      Profit/(loss) for the period (Rs. '000)

      (2,920,728)

      (2,742,897)

      (2,631,180)

      (2,757,404)

      Less : Non controlling interest (Rs. '000)

      11,442

      1,258

      -

      -

      Profit attributable to equity shareholders of Colombo Dockyard

      PLC (Rs. '000)

      (2,909,286)

      (2,741,639)

      (2,631,180)

      (2,757,404)

      Number of ordinary shares used as the denominator

      Number of ordinary shares

      255,914,506

      230,585,492

      255,914,506

      230,585,492

      Earnings/(loss) per share based on weighted average

      number of shares in Rs (2024 Restated)

      (11.34)

      (11.89)

      (10.25)

      (11.96)

      32 Colombo Dockyard PLC

  4. PROPERTY, PLANT AND EQUIPMENT
    1. Group

      Drydocks

      Plant,

      FREEHOLD

      Plant,

      Office

      As at 31 March,

      In Lease

      hold

      Drydocks In Free

      Road

      Machinery (Dock Side

      Machinery

      &

      Electrical

      Equipment, Motor Inventory Furniture &

      Loose

      Boats &

      Capital Work In

      Land hold Land Land

      ways Building

      Cranes)

      Equipment Installation Vehicles

      Items

      Fittings

      Tools

      Launches Progress Total

      33

      Colombo Dockyard PLC

      COST Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000 Rs.'000

      Balance as at 01 January 2025

      99,132

      6,592,000

      8,782,499

      20,046

      2,243,025

      2,433,460

      5,448,304

      397,972

      252,451

      144,760

      779,970

      400,474

      6,494

      180,600

      27,781,187

      Additions during the year

      -

      -

      -

      -

      -

      -

      272,129

      -

      94,206

      3,185

      41,295

      35,474

      -

      397,633

      843,922

      Transfers/adjustments during the year

      -

      -

      -

      -

      187,634

      -

      173,124

      -

      -

      1,167

      -

      -

      -

      (361,925)

      -

      Revaluation

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      - - -

      Disposals during the year

      -

      -

      -

      -

      -

      -

      (10,965)

      -

      (2,107)

      -

      (10,693)

      (5,194)

      - - (28,959)

      Exchange gain /loss

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      982

      -

      - - 982

      Balance as at 31 March 2026

      99,132

      6,592,000

      8,782,499

      20,046

      2,430,659

      2,433,460

      5,882,592

      397,972

      344,550

      149,112

      811,554

      430,754

      6,494 216,308 28,597,133

      ACCUMULATED DEPRECIATION

      Balance as at 01 January 2025

      33,223

      68,890

      -

      14,149

      1,061,953

      50,635

      4,023,750

      333,116

      249,771

      112,360

      564,809

      379,364

      6,494 - 6,898,515

      Charge for the year

      2,470

      206,000

      -

      773

      98,348

      150,993

      301,294

      13,068

      2,021

      10,446

      80,972

      26,124

      - - 892,509

      Transfer/adjustments during the year

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      - - -

      Disposals

      -

      -

      -

      -

      -

      -

      (10,635)

      -

      (2,107)

      -

      (10,669)

      (5,086)

      - - (28,497)

      Exchange gain/loss

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      951

      -

      - - 951

      Balance as at 31 March 2026

      35,693

      274,890

      -

      14,922

      1,160,301

      201,628

      4,314,409

      346,184

      249,685

      122,806

      636,063

      400,402

      6,494 - 7,763,478

      Balance as at 01 January 2025

      -

      -

      -

      -

      -

      -

      2,327

      -

      -

      -

      136

      10

      - - 2,473

      Impairment loss for the year

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      - - -

      Balance as at 31 March 2026

      -

      -

      -

      -

      -

      -

      2,327

      -

      -

      -

      136

      10

      - - 2,473

      CARRYING AMOUNT

      As at 31 March 2026

      63,439

      6,317,110

      8,782,499

      5,124

      1,270,358

      2,231,832

      1,565,856

      51,788

      94,865

      26,306

      175,355

      30,342

      - 216,308 20,831,182

      As at 31 December 2024

      65,909

      6,523,110

      8,782,499

      5,897

      1,181,072

      2,382,825

      1,422,227

      64,856

      2,680

      32,400

      215,025

      21,099

      - 180,600 20,880,199

      Notes to the Financial Statements Contd.

      34

      11. PROPERTY, PLANT AND EQUIPMENT (CONTD.)
    2. Company

      Colombo Dockyard PLC

      Period : Ending 31st March 2026 Subject : Property Plant & Equipements

      Colombo Dockyard PLC

      Drydocks

      Plant,

      FREEHOLD

      Plant,

      Office

      In Lease

      hold

      Drydocks In Free

      Road

      Machinery (Dock Side

      Machinery

      &

      Electrical

      Equipment, Motor Inventory Furniture &

      Loose

      Boats &

      Capital Work In

      Description

      Land hold Land Land

      ways Building

      Cranes)

      Equipment Installation Vehicles

      Items

      Fittings

      Tools

      Launches Progress Total

      COST

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Rs.'000

      Balance as at 1st January 2025 99,132

      6,592,000

      8,060,999

      20,046

      1,804,734

      2,433,460

      5,099,479

      397,972

      190,160

      144,691

      664,059

      266,841 6,495 126,411 25,906,480

      Additions during the year -

      -

      -

      -

      -

      -

      261,525

      -

      94,206

      3,185

      35,460

      4,156 - 269,130 667,662

      Revaluation -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      - - - -

      Transfers/adjustments during

      the year -

      -

      -

      -

      71,031

      -

      120,300

      -

      -

      1,167

      -

      - - (192,498) -

      Disposals during the year -

      -

      -

      -

      -

      -

      (8,083)

      -

      (2,107)

      -

      (10,255)

      - - (20,446)

      Balance as at 31st March 2026 99,132

      6,592,000

      8,060,999

      20,046

      1,875,765

      2,433,460

      5,473,221

      397,972

      282,259

      149,043

      689,264

      270,997 6,495 203,043 26,553,696

      ACCUMULATED DEPRECIATION

      Balance as at 1st January 2025 33,223

      68,890

      -

      14,149

      981,542

      50,635

      3,818,894

      333,116

      187,704

      112,321

      486,717

      261,209 6,495 - 6,354,895

      Charge for the year 2,470

      206,000

      -

      773

      70,234

      150,993

      254,538

      13,068

      1,927

      10,429

      63,658

      6,533 - - 780,623

      Transfer / Adjustment -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      - - - -

      Disposals -

      -

      -

      -

      -

      -

      (8,083)

      -

      (2,107)

      -

      (10,255)

      - - - (20,445)

      Balance as at 31st March 2026 35,693

      274,892

      -

      14,920

      1,051,777

      201,627

      4,065,349

      346,184

      187,526

      122,750

      540,119

      267,740 6,495 - 7,115,073

      CARRYING AMOUNT

      Balance as at 31st March 2026 63,438

      6,317,108

      8,060,998

      5,126

      823,989

      2,231,833

      1,407,878

      51,788

      94,730

      26,290

      149,144

      3,258 - 203,041 19,438,624

      Balance as at 31st

      December 2024 65,909

      6,523,110

      8,060,999

      5,897

      823,192

      2,382,825

      1,280,585

      64,856

      2,456

      32,370

      177,342

      5,632 - 126,411 19,551,585

      (Group / Company) Notes:

      1. No property plant and equipment have been pledged as security for liabilities and also there are no restrictions on titles.

      2. There is no temporally idle property plant and equipment as at the reporting date.

      3. The Capital work in progress of the group and company includes the capital expenses incurred during the year for capital assets which are not completed as at the balance sheet date.

      11. PROPERTY, PLANT AND EQUIPMENT (CONTD.)
    3. Valuation of Land, Dry docks in freehold Land and Dockside Cranes

The lands of the Group have been revalued by an independent chartered valuation firm, Siri Nissanka Associates (Pvt) Ltd, as at 31 December 2023.

The Dry docks in free hold Land and Dockside Cranes of the Company have been revalued by an independent chartered valuation firm, Priyantha Withanarachchi Associates (Pvt) Ltd, as at 31 December 2024.

Valuation details of the lands of the Group are as follows

Dry docks in Freehold Land

Location

Capacity

Dock Volume

(m³)

Age

Valuation

technique

Estimated Price

per m³ (LKR)

Fair value LKR

Mn

Correlation to

Fair Value

Dry Dock No. 04

- Land marked lot no 1 in Plan no LS/P/223

125,000 (Dwt)

103,000

36 Years

Contractor's Method

100,000

6,592

Positive

35

Colombo Dockyard PLC

Cranes

Name

Crane Capacity

Country of Origin

Model

Valuation technique

Age (Years)

Condition

Bearing Capacity (Main Hoist)

Bearing Capacity (Aux Hoist)

Fair value LKR

Mn

Correlation to Fair Value

Dock Crane (70T D4)

70 T

Germany

Kranich 1500

Depreciated Cost Replacement (DCR) Method

3

Operational Status is Satisfactory

18T from 55 to 16m 20T from 50 to 16m 30T from 38 to 16m 50T from 26 to 16m

70T from 20 to 16m

5T from 66 to 18.5m

912

Positive

Dock Crane (50T D4)

50 Tons

Japan

DIA Crane

Depreciated Cost Replacement

(DCR) Method

40

Operational Status is

Satisfactory

50T

6T

152.4

Positive

Dock Crane (20T D4)

20 Tons

Japan

DIA Crane

Depreciated Cost Replacement

(DCR) Method

40

Operational Status is

Satisfactory

20T

4T

48

Positive

Dock Crane (18T D4)

18 Tons

Germany

MAN

Crane

Depreciated Cost Replacement

(DCR) Method

39

Operational Status is

Satisfactory

18T

N/A

70

Positive

Dock Crane (RM 1201-

006-000 20T)

20 Tons

Japan

20T DIA

Crane

Depreciated Cost Replacement

(DCR) Method

40

Operational Status is

Satisfactory

20T at 15m

3T at 25m

48

Positive

Dock Crane (RM 1201-

013-000 160T)

160 Tons

Germany

KRANICH 3000

Depreciated Cost Replacement

(DCR) Method

13

Operational Status is

Satisfactory

50T, 90T, 160T

(48/40/26m to 14m)

12.5T, 25T (52.5/48m

to 18m)

1125

Positive

Notes to the Financial Statements Contd.

36

  1. PROPERTY, PLANT AND EQUIPMENT (CONTD.)
    1. Valuation of Land, Dry docks in freehold Land and Dockside Cranes

      Colombo Dockyard PLC

      Cranes

      Name

      Crane Capacity

      Country of Origin

      Model

      Valuation technique

      Age (Years)

      Condition

      Bearing Capacity (Main Hoist)

      Bearing Capacity (Aux Hoist)

      Fair value LKR

      Mn

      Correlation to Fair Value

      Dock Crane (25T RM1201

      007 000)

      25 Tons

      Germany

      N/A

      Depreciated Cost Replacement

      (DCR) Method

      42

      Operational Status is

      Satisfactory

      25T to 15m radius, 20T to 30m radius

      5T to 17.8m-35m

      47.5

      Positive

      Tower Crane (RM 1201 010

      004T)

      4 Tons

      India

      Topkit -E1 13B

      Depreciated Cost Replacement

      (DCR) Method

      28

      Operational Status is

      Satisfactory

      4T at 17.9m, 2T at 31.8m, 1.52T at

      40m, 1.3T at 45m

      N/A

      6.71

      Positive

      Tower Crane (RM 1201 008

      000 12T)

      12 Tons

      Singapore

      MC310 K12

      Depreciated Cost Replacement

      (DCR) Method

      5

      Operational Status is

      Satisfactory

      SWL 12T

      N/A

      14.25

      Positive

      Dock Crane (RM 1201-

      009-000 6T)

      6 Tons

      Not Available

      Not Available

      Depreciated Cost Replacement

      (DCR) Method

      63

      Operational Status is

      Satisfactory

      6T

      N/A

      2.1

      Positive

      Dock Crane (10T D3)

      10 Tons

      United Kingdom

      Rodley Leeds

      Depreciated Cost Replacement

      (DCR) Method

      63

      Operational Status is

      Satisfactory

      10T (Radius 50 feet)

      3T (Radius 56 ft 9 in)

      7.5

      Positive

      Lands

      Location

      Extent

      No of Buildings

      Valuation technique

      Estimated price per

      perch (LKR)

      Fair value

      LKR Mn

      Correlation to Fair Value

      Lot No.01 in plan No.LS/P/223 at Colombo Dockyard PLC,

      Port of Colombo, Colombo 15

      852.5 P

      02

      Open market value basis

      8,800,000

      7,500

      Positive

      Land in Plan No.562

      37.99 P

      01

      Open market value basis

      3,500,000

      133

      Positive

      Lot A in Plan No.1347 dated 6th June 1981 at Colombo 15

      89.62 P

      01

      Open market value basis

      4,250,000

      380

      Positive

      Lot No is plan No. 3347 at No. 2, Srimath Bandaranayaka

      Mawatha, Colombo 12

      7.15 P

      01

      Open market value basis

      10,000,000

      71.5

      Positive

      Lot No. 3B in plan No. 2579 at Colombo 15

      12.69 P

      01

      Open market value basis

      3,750,000

      48

      Positive

      Lot No.01 in Plan No. 250 at Colombo 14

      103.75 P

      02

      Open market value basis

      6,300,000

      650

      Positive

      Note: The valuation techniques applied for land valuation is Open Market Value Basis, Which under the level 03 fairvalue hierarchy

    2. Gross carrying amount of fully depreciated property, plant and equipment.

Group Company

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Leasehold dry- dock

5,215

5,215

5,215

5,215

Roadways

14,190

13,132

14,190

13,132

Freehold buildings

359,126

348,483

335,545

330,328

Plant, machinery and equipment

2,528,145

2,434,405

2,424,041

2,370,357

Electrical installation

293,143

293,143

293,143

293,143

Motor vehicles

248,855

243,850

186,864

181,859

Inventory items

97,049

85,769

97,049

85,769

Office equipment, furniture and fittings

401,263

367,196

366,828

343,560

Loose tools

372,694

351,402

262,619

252,097

Boats / launches

6,495

6,495

6,495

6,495

4,326,175

4,149,090

3,991,989

3,881,955

12. INVESTMENT PROPERTY

Group Company

31.03.2026 31.12.2024 31.03.2026 31.12.2024 (Rs.'000) (Rs.'000) (Rs.'000) (Rs.'000)

Land rented to Dockyard General Engineering Services (Pvt) Ltd. - - 2,865 2,865

Land depicted as Lot No.01 in Plan No.250 at Mahawatte, Colombo 14, which is leased to Dockyard General Engineering Services (Pvt.) Limited, has been revalued by an independent Chartered Valuation firm, Siri Nissanka Associates (Pvt.) Ltd., as at 31 December 2023. Valuation details of the land is as follows,

Extent of the land

No. of buildings

103.75 Perches

02

Note:

Rental income from investment property

Cost

Rs. 2,865,000

2025 Rs. 5,805,894

Valuation

Rs. 650,000,000

2024 Rs. 7,331,226

Colombo Dockyard PLC 37

Notes to the Financial Statements Contd.
  1. INTANGIBLE ASSETS

    Group Company

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    31.03.2026

    (Rs.'000)

    31.12.2024

    (Rs.'000)

    Cost

    Balance at the beginning of the year

    141,656

    141,385

    135,546

    135,546

    Additions during the year

    14,739

    271

    14,739

    -

    Balance at the end of the year

    156,395

    141,656

    150,285

    135,546

    Amortization

    Balance at the beginning of the year

    138,712

    124,161

    133,017

    119,268

    Charge for the year

    3,905

    14,551

    3,565

    13,749

    Balance at the end of the year

    142,617

    138,712

    136,582

    133,017

    Carrying amount

    13,778

    2,944

    13,703

    2,529

  2. RIGHT-OF-USE ASSETS
    1. Assets held under lease have been recognised as right-of-use assets under SLFRS 16.

Group Company

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

31.03.2026

(Rs.'000)

31.12.2024

(Rs.'000)

Balance at the beginning of the year

273,101

244,962

240,356

242,270

Additions for during the year

22,197

84,532

-

51,674

Remeasurement

-

8,952

-

-

Amortisation charge for the year

(74,725)

(65,345)

(66,165)

(53,588)

Balance as at 31 March

220,573

273,101

174,191

240,356

14.2 Corresponding liability for the right- of-use assets

has been recognised under other liabilities.

Balance at the beginning of the year

245,425

202,343

210,518

191,780

Additions for the year

22,197

75,698

-

50,662

Accretion of interest

52,640

38,872

33,724

27,810

Remeasurement

-

7,672

-

-

Lease payments

(83,214)

(79,160)

(63,119)

(59,734)

Balance as at 31 March 2026

237,048

245,425

181,123

210,518

Non-current

185,908

155,135

140,305

127,508

Current

51,140

90,290

40,818

83,010

38 Colombo Dockyard PLC

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Colombo Dockyard

All Colombo Dockyard news releases