Coca-cola Icecek A.s.BIST: CCOLA

Earnings Documents (3Q25 Release)

· Issued by Coca-cola Icecek A.s.
Earnings Release Istanbul, November 4, 2025


Sustaining Strong Volume Growth and Accelerating Value Creation Despite Challenges

Karim Yahi, CEO of Coca-Cola Içecek (CCI), commented:

3Q25 HIGHLIGHTS

  • Sales volume: +8.9%

    With TAS 29:

  • Net Sales Revenue (NSR): +6.7%

  • EBIT: +14.3%

  • EBIT margin: 18.8%, +125 bps y/y

  • Net profit of TL 7.2 billion

    Without TAS 29:

  • NSR: +39.6%

  • FX-Neutral NSR: +27.5%

  • EBIT: +46.1%

  • EBIT margin: 20.4%, + 91 bps y/y

  • Net profit of TL 6.9 billion

With the first nine months of 2025 behind us, we continue to execute on our strategic priorities with a clear focus on affordability, balanced volume and value-led growth, as outlined at the beginning of the year. Despite persistent macroeconomic and geopolitical challenges, as well as the stickiness of inflation in several of our markets, our diversified product and country portfolio once again demonstrated resilience, agility, and our ability to successfully navigate the complexities of emerging and frontier markets.

In the face of these challenges, we delivered strong results, achieving high single-digit volume growth on a consolidated level, a clear testament to our strong execution capabilities and broad geographic footprint, while continuing to expand operating profitability and create value, with this quarter marking a stronger improvement compared to previous ones.

In 3Q25, we achieved an 8.9% year-on-year increase in consolidated sales volumes, reaching 477 million unit cases ("uc"). All international markets contributed positively, with Uzbekistan and Kazakhstan maintaining their strong momentum from the previous quarter. Central Asian operations in general delivered a very robust performance by growing 27.0% in total. Despite the impact of floods, Pakistan operations also delivered a positive contribution. Meanwhile, Türkiye operations recorded a modest decline of 1.7%, mainly due to a double-digit decline in water, in line with our multi-year increased focus on value-adding categories. In Türkiye, Coca-Cola™ grew by 1% and the stills category delivered strong double-digit growth, partially offsetting the decline in water. This is the result of our continued focus on creating sustainable value, supported by among other things, product mix optimization as one of the key revenue growth management initiatives.

As mentioned in our previous earnings calls, while the first half of the year was more volume-driven, the focus in the second half has shifted towards value, supported by disciplined execution and revenue growth management actions, a shift clearly reflected in our third quarter results and demonstrating the agility of our business. In the third quarter we delivered quality growth both with and without inflation accounting. With inflation accounting, our operating profit margin expanded by 125 bps year on year. Excluding inflation accounting effects, we also achieved solid margin expansion year-on-year in both gross profit and EBIT. Our pre-inflation EBIT margin of 20.4% in 3Q25, is among the highest 3rd quarter margins in the last decade.

In the first nine months, the combination of strong volume growth and EBIT delivery ranks CCI among the highest within international peers. Without inflation accounting, we reported $2.72 NSR/uc and $606 mn EBIT, reflecting a five-year track record of consistency. Over this period, Revenue and EBIT grew at 17% CAGR in USD, driven by 7% volume CAGR, underscoring our focus on delivering sustainable, long-term value.

Follow 5th November live event! 3Q25 Results Webcast;

17:00 Istanbul

14:00 London

09:00 New York

Click to access webcast

In October 2025, S&P Global Ratings affirmed CCI's long-term issuer credit rating at BB+ and upgraded its outlook from 'Negative' to 'Stable'. Given the macroeconomic challenges and high cost of borrowing in Türkiye, S&P's outlook revision is the outcome of CCI's ability to effectively leverage its diversified operating footprint and maintain a strong balance sheet discipline. CCI's rating stands two notches above Sovereign and remains one of the highest assigned by S&P in Türkiye.

As we approach the final months of the year, we remain focused on managing volatility and driving profitable growth. We remain confident in delivering our full year EBIT guidance. While NSR/uc performance may come in slightly below our initial expectations, our volume delivery is ahead of our plans, and we expect EBIT margin dilution vs. prior year to remain within the acceptable range of what we characterized as "slight" at the beginning of the year. What truly differentiates us is not only our results, but the passion and purpose of our people and that remains our greatest source of strength as

Key P&L Figures and Margins

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Consolidated (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

477

438

8.9%

1,337

1,231

8.6%

Net Sales

52,201

48,934

6.7%

145,162

144,927

0.2%

Gross Profit

19,897

17,838

11.5%

50,756

52,352

-3.0%

EBIT

9,815

8,591

14.3%

20,883

23,657

-11.7%

EBIT (Exc. other)

9,979

8,135

22.7%

20,716

22,969

-9.8%

EBITDA

11,654

10,457

11.4%

26,805

29,559

-9.3%

EBITDA (Exc. other)

11,774

9,922

18.7%

26,592

28,771

-7.6%

Profit Before Tax

9,061

8,365

8.3%

18,351

25,414

-27.8%

Net Income/(Loss)

7,181

6,895

4.2%

14,065

19,021

-26.1%

Gross Profit Margin

38.1%

36.5%

35.0%

36.1%

EBIT Margin

18.8%

17.6%

14.4%

16.3%

EBIT Margin (Exc. other)

19.1%

16.6%

14.3%

15.8%

EBITDA Margin

22.3%

21.4%

18.5%

20.4%

EBITDA Margin (Exc. other)

22.6%

20.3%

18.3%

19.9%

Net Income Margin

13.8%

14.1%

9.7%

13.1%

Türkiye (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

173

176

-1.7%

462

464

-0.4%

Net Sales

24,373

24,587

-0.9%

62,639

64,229

-2.5%

Gross Profit

10,166

10,147

0.2%

22,195

25,312

-12.3%

EBIT

15,487

10,255

51.0%

23,305

19,017

22.6%

EBIT (Exc. other)

3,906

3,738

4.5%

3,690

7,105

-48.1%

EBITDA

16,427

11,248

46.0%

26,053

21,754

19.8%

EBITDA (Exc. other)

4,756

4,598

3.4%

6,438

9,773

-34.1%

Net Income/(Loss)

13,510

9,059

49.1%

18,335

16,086

14.0%

Gross Profit Margin

41.7%

41.3%

35.4%

39.4%

EBIT Margin

63.5%

41.7%

37.2%

29.6%

EBIT Margin (Exc. other)

16.0%

15.2%

5.9%

11.1%

EBITDA Margin

67.4%

45.7%

41.6%

33.9%

EBITDA Margin (Exc. other)

19.5%

18.7%

10.3%

15.2%

Net Income Margin

55.4%

36.8%

29.3%

25.0%

International (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

304

262

16.1%

875

767

14.1%

Net Sales

27,828

24,449

13.8%

82,523

80,944

2.0%

Gross Profit

9,730

7,789

24.9%

28,569

27,249

4.8%

EBIT

4,686

4,425

5.9%

14,896

14,824

0.5%

EBIT (Exc. other)

5,688

4,126

37.9%

15,771

14,683

7.4%

EBITDA

6,476

5,521

17.3%

19,058

18,425

3.4%

EBITDA (Exc. other)

6,635

5,052

31.3%

18,899

17,817

6.1%

Net Income/(Loss)

3,261

3,046

7.1%

10,379

9,963

4.2%

Gross Profit Margin

35.0%

31.9%

34.6%

33.7%

EBIT Margin

16.8%

18.1%

18.1%

18.3%

EBIT Margin (Exc. other)

20.4%

16.9%

19.1%

18.1%

EBITDA Margin

23.3%

22.6%

23.1%

22.8%

EBITDA Margin (Exc. other)

23.8%

20.7%

22.9%

22.0%

Net Income Margin

11.7%

12.5%

12.6%

12.3%

Operational Overview

Acquisition of 100% in Coca-Cola Bangladesh Beverages Limited ("CCBB") was completed on February 20th, 2024, and accordingly CCBB financial results are consolidated in our financials as of 1 March 2024. Therefore, all operational performance metrics presented in this release are on a reported basis (including CCBB), except indicated otherwise. Unit case data is not within the scope of independent audit.

Sales Volume

CCI's consolidated volume in 3Q25 was up by 8.9% at 477 million unit cases ("uc") compared

to the same period of last year, bringing the cumulative sales volume for the nine months to

1.3 billion uc, up by 8.6% y/y. In 3Q25, while sales volume in Türkiye declined by 1.7% y/y and Pakistan saw a modest increase of 0.7%, Uzbekistan and Kazakhstan sustained their strong growth momentum from the previous quarter, with volumes surging by 36.5% and 24.2%, respectively. Driven by continued strength in Central Asia, all international markets contributed positively to volume growth in 3Q25. Iraq and Azerbaijan delivered solid performances, with volumes rising by 7.8% and 10.2%, respectively. Although our two largest markets experienced a slower volume trajectory, the strong consolidated volume growth reflects the critical impact of country-level dynamics in shaping overall performance. As a result, the share of international operations in total volume rose to 63.7% in 3Q25, marking a 393 basis points increase y/y.

The sparkling category grew by 8.9% in 3Q25 with Coca-Cola™ performance aligning similar with the category trend. Building on a 20.6% increase in the previous quarter, the stills category surged by 26.0% in 3Q25, driven primarily by Fusetea's remarkable 47.9% growth and a strong 42.6% increase in the Energy Drinks segment. In contrast, the water category declined by 6.3% y/y, fully aligned with our strategic intent to gradually scale down lower value-adding segments.

In line with our long-term strategy to elevate mix quality, we continue to strengthen our recruitment efforts by focusing on smaller packs, the on-premise channel, and our no-sugar offerings. These areas are essential in addressing evolving consumer preferences and expanding our footprint in high-value segments.

The share of Immediate Consumption ("IC") packages reached 29.4% in 3Q25, with a modest yearly increase of 6 basis points. This follows a strong expansion in 3Q24 and reflects a more balanced growth trajectory. The slower growth in Türkiye - one of our markets with the highest IC mix - also contributed to a modest negative geographical mix in total IC share. On the channel side, our volume share in the on-premise channel rose by 62 basis points y/y to 30.5%, supported by continued momentum across nearly all geographies. Both IC packages and the on-premise channel remain key strategic drivers in enhancing mix quality and capturing incremental consumption occasions.

In 3Q25, volumes in Türkiye declined by 1.7% y/y to 173 million uc, bringing the cumulative nine-month volume to 462 million uc, slight decrease of 0.4% compared to the same period

last year. Although sales volumes remained in positive territory during July and August, supported by favorable weather conditions, volumes declined in September due to deteriorating weather conditions and weakening consumer purchasing power. In 3Q25, the sparkling category was flat with Coca-Cola™ growing by 0.7%. The stills category also recorded a solid 12.0% growth. The total volume softness was due to 19.2% decline in water category - a deliberate deprioritization by us to deliver more value. Towards the end of the year, consumers' purchasing power has been weakening, also reflecting the absence of an interim increase in the minimum wage, which poses a challenge for overall consumption.

In Türkiye, we consistently focus on driving mix quality. The share of IC packages remained unchanged at 33.4% in 3Q25 cycling a 181 bps y/y increase recorded in 3Q24. The on-premise channel share in Türkiye increased by 48 basis points, reaching 32.4% in 3Q25. Meanwhile, the traditional trade channel saw a 112 basis points decline in volume share, settling at 38.1% in 3Q25. This reflects ongoing affordability challenges, particularly in Türkiye where the channel is relatively saturated, limiting further growth potential. The no-sugar portfolio also remained as a priority. Its share in total sparkling increased by 60 basis points to 7.2% in 3Q25. The stills category remained relatively strong in 3Q25, supported by Fusetea's continued growth momentum with a solid 29.3% increase. Energy drinks, while still representing a smaller portion of the portfolio, delivered an impressive 35.4% yearly growth, further contributing to the category's overall performance.

International operations maintained its strong sales volume performance, as seen throughout the year, delivering a solid 16.1% growth in 3Q25 and reaching 304 million uc. With this performance, nine-month cumulative sales volume reached 875 million uc, up by 14.1% y/y. The solid performance of international operations in 3Q25 was primarily fueled by strong contributions from Central Asia and Iraq. Despite ongoing geopolitical sensitivities in the Middle East, which continue to weigh on Jordan, Pakistan and Bangladesh, all these markets still delivered positive volume growth, where we remain agile and consumer-focused, proactively adapting to evolving demand patterns and emphasizing our localness. In line with our strategic priorities, the share of the on-premise channel increased by 91 basis points y/y, reaching 29.4% in 3Q25. Similarly, the share of IC packages rose by 52 basis points to 27.2%, reflecting our continued focus on driving mix quality through key consumption formats and channels.

Change (YoY) Breakdown Change (YoY) Breakdown

3Q25

3Q24

3Q25

9M25

9M24

9M25

Sparkling

8.9%

-12.0%

79.5%

9.6%

-6.4%

81.4%

Stills

26.0%

6.8%

11.1%

19.3%

9.6%

10.0%

Water

-6.3%

0.3%

9.4%

-8.6%

5.0%

8.6%

Total

8.9%

-9.2%

100%

8.6%

-4.1%

100%

Totals may not add up due to rounding differences.

Although July marked the peak season, operations in Pakistan were temporarily impacted by severe floods, which caused distribution disruptions for approximately one week. In response, we significantly increased our investments in trade promotions to support volume recovery. These efforts helped mitigate the short-term impact, particularly in a market already facing affordability challenges. Our sales volumes in Pakistan increased by 0.7% y/y in 3Q25, reaching 76 million uc. Despite the natural disasters and rising political tensions during the year cumulative volumes for the nine months of the year rose to 280 million uc, representing a 5.1% y/y growth. The overall operating environment remains fragile, largely due to sensitivity around ongoing geopolitical tensions in the Middle East. At the same time, local brands continued to invest aggressively in the market, intensifying competition. In the sparkling category, Coca-Cola™ volumes grew by 5.1% y/y in 3Q25. Innovation continues to act as a key differentiator in this market, as the strong performance of Sprite Lemon Mint positively impacted the whole category. Notably, no-sugar products, Coca-Cola Zero and Sprite Zero delivered strong performances, with volume growth of 40.8% and 32.2% y/y respectively.

Kazakhstan, sales volumes reached 60 million uc in 3Q25, marking a remarkable 24.2% y/y growth. This robust quarterly performance brought the nine-month total to 174 million uc, reflecting a solid 17.4% increase compared to the same period last year. The stills category remained a key growth driver, while the ongoing expansion of our on-premise customer base further contributed to volume momentum. Despite a deliberate reduction in trade promotions, we achieved market share gains. In the third quarter, Kazakhstan's sparkling category grew by 18.2%, while the stills category delivered a stronger performance with a 38.2% increase, largely supported by Fusetea. Sales volumes of Fusetea surged by 54.0% y/y, significantly contributing to the overall growth in the stills category. Innovations introduced in the first half, such as new flavors, continued to support growth in the third quarter. In addition, the share of IC mix in total sales increased by 162 basis points y/y, reaching 12.8%, which drives consumer recruitment and contributes to margin improvement. Uzbekistan delivered an impressive 36.5% volume growth in 3Q25, building on the already strong 44.8% growth recorded in the second quarter. With this momentum, total sales volumes reached 73 million uc in the third quarter. This strong performance was fueled by two key factors; a supportive macroeconomic environment, with all major indicators showing improvement compared to the previous year, and our strong competitive execution, which enabled us to grow ahead of the industry. While all categories contributed to volume growth, Fusetea stood out with a remarkable performance, nearly tripling its sales volume in 3Q25 compared to the same period last year, supported by the successful launch of new flavors. As we heavily invest in returnable glass bottles - a capability where we have a competitive edge -IC mix share increased by 296 basis points, reaching 18.0%, marking a significant improvement. Iraq once again delivered solid volume growth of 7.8% y/y in 3Q25, reaching 42 million uc. This marks the tenth consecutive quarter of volume growth in the market, highlighting the consistency of our performance. This strong 3Q performance was primarily driven by the success of Sprite Lemon Mint, which grew by 42.4% and made a significant contribution to the growth in the sparkling category. In addition, it also supported the expansion of the IC mix share in total volume increasing by 194 basis points to reach 71.4%. Iraq currently has the highest IC mix share across all our markets. Financial Overview

Based on the CMB's decision dated 28 December 2023 and numbered 81/1820 and the "Implementation Guide on Financial Reporting in High Inflation Economies" published by the POA with the announcement made on 23 November 2023, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards will apply inflation accounting by applying the provisions of TAS 29, starting from their annual financial reports for the accounting periods ending as of December 31, 2023.

As of September 30, 2025, an adjustment has been made in accordance with the requirements of TAS 29 ("Financial Reporting in High Inflation Economies") regarding the changes in the general purchasing power of the Turkish Lira. TAS 29 requirements require that financial statements prepared in the currency in circulation in the economy with high inflation be presented at the purchasing power of this currency at the balance sheet date and that the amounts in previous periods are rearranged in the same way. The indexing process was carried out using the coefficient obtained from the Consumer Price Index in Türkiye published by the Turkish Statistical Institute ("TUIK").

The relevant figures for the previous reporting period are rearranged by applying the general price index so that comparative financial statements are presented in the unit of measurement valid at the end of the reporting period. Information disclosed for previous periods is also presented in the measurement unit valid at the end of the reporting period.

However, certain items from our financials are also presented without inflation adjustment for information purposes in order to give an idea of our performance relative to our 2025 forecasts, which we announced at the beginning of the year and which we stated were based on the financials without inflation adjustment. These unaudited figures are clearly labelled where relevant. All financial figures without such disclosure are reported in accordance with TAS 29.

In 3Q25:

  • The net sales revenue ("NSR"), increased by 6.7% y/y and was recorded as TL 52.2 billion. NSR/uc declined by 2.1% y/y during the period. Excluding the effects of inflation accounting, NSR grew by 39.6% y/y reaching TL 55.3 billion. Our commitment to affordability and right pricing, coupled with disciplined discount and mix management, was a key contributor to 3Q25 performance. Additionally, NSR/uc excluding TAS 29 reached $2.85 in 3Q25, the highest among the third quarters of the last decade, marking a 5.4% y/y increase in USD terms.
  • Türkiye operations' NSR declined by 0.9%, while NSR/uc grew by 0.9%, marking a steady improvement trend since the beginning of the year. Excluding TAS 29 adjustments, NSR in Türkiye grew by 32.3% in 3Q25, while NSR/uc reached TL 136.2, reflecting a strong 34.6% y/y increase. In USD terms NSR/uc grew by 10.7% reaching $3.35, a ten-year peak as well. This performance was driven by our continued focus on efficient revenue growth management initiatives including mix management, supported by close monitoring of consumer purchasing power to ensure affordability, while also keeping a close eye on cost inflation dynamics and optimized trade promotions to sustain competitiveness.
  • In international operations, NSR increased by 13.8% y/y to TL 27.8 billion, while NSR/uc was down by 2.0%. Without the impact of TAS 29, NSR increase was 45.1% y/y and NSR/uc improvement was 25.0% y/y. Amid ongoing macroeconomic headwinds and the continued negative impact of the Middle East conflict, price adjustments in our international markets were kept limited or implemented cautiously, in line with our commitment to affordability and supporting volume growth.

    Net Sales Revenue (TL mn)

    NSR per U.C. (TL)

    3Q25

    YoY Change

    3Q25

    YoY Change

    Türkiye

    24,373

    -0.9%

    140.5

    0.9%

    International

    27,828

    13.8%

    91.6

    -2.0%

    Consolidated

    52,201

    6.7%

    109.4

    -2.1%

  • On a consolidated basis, gross margin expanded by 166 bps to 38.1% in 3Q25. While the gross profit margin of our international operations in 3Q25 expanded by a remarkable 311 bps year-on-year, Türkiye operations gross margin also increased by 44 bps, driven by right pricing, normalized cost base, and effective mix management initiatives. Without the impact of inflation accounting, Türkiye's gross margin remained stable at 44.2% in 3Q25, bringing the cumulative nine-month gross margin to 38.8%. In international operations pre-inflation accounting gross profit margin expansion was 264 bps to 34.9%, supported by solid volume growth across almost all our major markets and disciplined cost control measures.

  • Our consolidated EBIT margin reached 18.8% in 3Q25, expanding by 125 bps y/y. Excluding TAS 29 accounting, EBIT margin stood at 20.4%, up 91 bps y/y, marking a remarkable improvement vs. 3Q24.

  • The EBITDA margin expanded by 96 bps to 22.3% in 3Q25. Without TAS 29 accounting, EBITDA margin was realized as 23.1% in 3Q25, up by 73 bps compared to last year.
  • Net financial expense, including lease payables related to TFRS 16, was TL (2,325) million in 3Q25 compared to TL (2,887) million in 3Q24.

    Financial Income / (Expense) (TL million)

    3Q25

    3Q24

    9M25

    9M24

    Interest income

    609

    732

    1,519

    1,722

    Interest expense (-)

    -3,139

    -2,954

    -9,625

    -8,948

    FX gain / (loss) - Borrowings

    49

    -635

    -945

    -1,838

    Other

    156

    -31

    760

    635

    Financial Income / (Expense) Net

    -2,325

    -2,887

    -8,291

    -8,430

  • Non-controlling interest (minority interest) was TL (46) million in 3Q25, compared to TL (28) million in 3Q24.
  • Net profit was recorded at TL 7.2 billion in 3Q25, compared to TL 6.9 billion in the same period last year, growing by 4.2% year-on-year. As inflation levels were lower compared to the prior year, monetary gains declined by 44.9%, which limited net profit growth. This result was supported by improved operating profit and tight financial expense management. Excluding the TAS 29 accounting, net profit amounted to TL 6.9 billion, up by 55.7% over last year.
  • The free cash flow ("FCF") was TL 4.8 billion in 9M25 vs TL (2.6) billion in 9M24. Greenfield investments and additional line expansions are on track for completion in 2025. Our new plant in Azerbaijan became operational in the first half of the year, and production at our Iraq plant started in 3Q25, enhancing our ability to serve the region and capture future growth opportunities. Excluding TAS 29 accounting, FCF amounted to TL 7.9 billion.

  • Capex was TL 10.4 billion as of September 2025. 30% of the total capital expenditure was related to the Türkiye operation, while 70% was related to international operations. Capex/Sales stood at 7.2% for the period vs. 8.7% in September 2024.
  • Consolidated debt was TL 56.3 billion (USD 1.35 billion) by 30 September 2025 and consolidated cash was TL 32.2 billion (USD 775 million), bringing consolidated net debt to TL

    24.2 billion (USD 580 million). Net Debt to consolidated EBITDA stood at 0.8x as of September 30, 2025, improving from 1.4x in the previous quarter.

    Financial Leverage Ratios

    9M25

    2024

    Net Debt / EBITDA

    0.83

    1.02

    Debt Ratio (Total Fin. Debt / Total Assets)

    29%

    33%

    Fin. Debt-to-Equity Ratio

    68%

    80%

  • As of September 30, 2025, 54% of our consolidated financial debt is in USD, 5% in EUR, 23% in TL, and the remaining 18% in other currencies. USD&EUR loan portion of total portfolio declined from 87% in 2022 to 59% as of September 30, 2025.

  • The average maturity of the consolidated debt portfolio is 2.3 years, and the maturity profile was as follows:

    Maturity Date

    2025

    2026

    2027

    2028

    2029-30

    % of total debt

    18%

    26%

    6%

    5%

    45%

    Unaudited Highlighted Items Without the Impact of TAS 29

    The following section is presented without the impact of TAS 29 to allow an assessment of the material expectations/assumptions/guidance shared previously and is unaudited.

  • Consolidated NSR recorded as TL 55.3 billion in 3Q25, growing by 39.6% y/y and NSR/uc increased by 28.1% y/y.

  • In 3Q25, consolidated gross profit margin expanded by 136 bps y/y and reached 38.9%, while EBIT margin improved by 91 bps, reaching 20.4%.

  • Net income increased by 55.7% y/y to TL 6.9 billion in 3Q25.

Consolidated (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

477

438

8.9%

1,337

1,231

8.6%

Net Sales

55,263

39,596

39.6%

140,302

104,116

34.8%

Gross Profit

21,491

14,858

44.6%

50,989

39,361

29.5%

EBIT

11,266

7,710

46.1%

23,347

19,698

18.5%

EBITDA

12,757

8,849

44.2%

27,568

22,861

20.6%

Net Income/(Loss)

6,880

4,419

55.7%

11,330

9,905

14.4%

Gross Profit Margin

38.9%

37.5%

36.3%

37.8%

EBIT Margin

20.4%

19.5%

16.6%

18.9%

EBITDA Margin

23.1%

22.3%

19.6%

22.0%

Net Income Margin

12.5%

11.2%

8.1%

9.5%

Türkiye (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

173

176

-1.7%

462

464

-0.4%

Net Sales

23,618

17,856

32.3%

57,779

43,556

32.7%

Gross Profit

10,446

7,887

32.4%

22,428

19,055

17.7%

EBIT (Exc. other)

4,611

3,396

35.8%

6,245

7,331

-14.8%

EBITDA (Exc. other)

4,945

3,634

36.1%

7,269

8,047

-9.7%

Net Income/(Loss)

12,404

5,654

119.4%

14,895

7,594

96.2%

Gross Profit Margin

44.2%

44.2%

38.8%

43.7%

EBIT Margin (Exc. other)

19.5%

19.0%

10.8%

16.8%

EBITDA Margin (Exc. other)

20.9%

20.4%

12.6%

18.5%

Net Income Margin

52.5%

31.7%

25.8%

17.4%

International operations (million TL)

3Q25

3Q24

Change %

9M25

9M24

Change %

Volume (million UC)

304

262

16.1%

875

767

14.1%

Net Sales

31,646

21,813

45.1%

82,523

60,726

35.9%

Gross Profit

11,045

7,038

56.9%

28,569

20,443

39.8%

EBIT (Exc. other)

6,392

3,743

70.8%

15,771

11,015

43.2%

EBITDA (Exc. other)

7,491

4,573

63.8%

18,899

13,367

41.4%

Net Income/(Loss)

3,758

2,706

38.9%

10,379

7,475

38.9%

Gross Profit Margin

34.9%

32.3%

34.6%

33.7%

EBIT Margin (Exc. other)

20.2%

17.2%

19.1%

18.1%

EBITDA Margin (Exc. other)

23.7%

21.0%

22.9%

22.0%

Net Income Margin

11.9%

12.4%

12.6%

12.3%

Accounting Principles

The consolidated financial statements and disclosures have been prepared in accordance with the communiqué numbered II-14,1 "Communiqué on the Principles of Financial Reporting in Capital Markets. In accordance with article 5 of the CMB Accounting Standards, companies should apply Turkish Accounting Standards / Turkish Financial Reporting Standards ("TAS" / "TFRS") and interpretations regarding these standards as adopted by the Public Oversight Accounting and Auditing Standards Authority ("POA").

As of September 30, 2025, the list of CCI's subsidiaries and joint ventures is as follows:

Subsidiaries and Joint Ventures

Country

Consolidation Method

Coca-Cola Satış ve Dağıtım A.Ş.

Türkiye

Full Consolidation

JV Coca-Cola Almaty Bottlers LLP

Kazakhstan

Full Consolidation

Azerbaijan Coca-Cola Bottlers LLC

Azerbaijan

Full Consolidation

Coca-Cola Bishkek Bottlers Closed J. S. Co.

Kyrgyzstan

Full Consolidation

CCI International Holland BV.

Holland

Full Consolidation

The Coca-Cola Bottling Company of Jordan Ltd

Jordan

Full Consolidation

Turkmenistan Coca-Cola Bottlers

Turkmenistan

Full Consolidation

Sardkar for Beverage Industry Ltd

Iraq

Full Consolidation

Waha Beverages BV.

Holland

Full Consolidation

Coca-Cola Beverages Tajikistan LLC

Tajikistan

Full Consolidation

Al Waha LLC

Iraq

Full Consolidation

Coca-Cola Beverages Pakistan Ltd

Pakistan

Full Consolidation

Coca-Cola Bottlers Uzbekistan Ltd

Uzbekistan

Full Consolidation

CCI Samarkand Ltd LLC

Uzbekistan

Full Consolidation

CCI Namangan Ltd LLC

Uzbekistan

Full Consolidation

Anadolu Etap Penkon Gıda ve İçecek Ürünleri A. Ş

Türkiye

Full Consolidation

Syrian Soft Drink Sales and Distribution LLC

Syria

Equity Method

Coca-Cola Bangladesh Beverages Ltd.

Bangladesh

Full Consolidation

EBITDA Reconciliation

The Company's "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)" definition and calculation is defined as; "Profit/(loss) from operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provision for management bonus not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation. As of September 30, 2025, and September 30, 2024, the reconciliation of EBITDA to profit / (loss) from operations is explained in the following table:

EBITDA (TL million)

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

3Q25

3Q24

9M25

9M24

Profit / (loss) from operations

9,815

8,591

20,883

23,657

Depreciation and amortization

1,681

1,633

5,289

5,195

Provision for employee benefits

33

85

360

387

Foreign exchange (gain) / loss under other operating income / expense

43

79

46

99

Right of use asset amortization

82

69

227

220

EBITDA

11,654

10,457

26,805

29,559

Totals may not foot due to rounding differences.

Foreign Currency Translations

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated income statement of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Türkiye used by the Group's subsidiaries in Türkiye. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on September 30, 2025, USD 1,00 (full) = TL 41,5068 (December 31, 2024; USD 1,00 (full) = TL 35,2803) whereas USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on September 30, 2025, USD 1,00 (full) = TL 41,5816 (December 31, 2024; USD 1,00 (full) = TL35,3438). Furthermore, USD amounts in the income statement are translated into TL, at the average TL exchange rate for USD buying for the period is USD 1,00 (full) = TL 38,5442 (January 1 - September 30, 2024; USD 1,00 (full)

= TL 32,2299).

Exchange Rates

9M25

9M24

Average USD/TL

38,5442

32,2299

End of Period USD/TL (purchases)

41,5068

34,1210

End of Period USD/TL (sales)

41,5816

34,1825

The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur in the usage of closing and average exchange rates are followed under currency translation differences classified under equity.

Consolidated Income Statement CCI

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Unaudited

January 1 - September 30

July 1 - September 30

(TL million)

2025

2024

Change (%)

2025

2024

Change (%)

Sales Volume (UC millions)

1,337

1,231

8.6%

477

438

8.9%

Revenue

145,162

144,927

0.2%

52,201

48,934

6.7%

Cost of Sales

-94,406

-92,575

2.0%

-32,304

-31,096

3.9%

Gross Profit from Operations

50,756

52,352

-3.0%

19,897

17,838

11.5%

Distribution, Selling and Marketing Expenses

-22,926

-22,458

2.1%

-7,704

-7,593

1.5%

General and Administrative Expenses

-7,114

-6,925

2.7%

-2,214

-2,109

5.0%

Other Operating Income

2,536

2,948

-14.0%

706

744

-5.1%

Other Operating Expense

-2,369

-2,259

4.9%

-869

-288

201.5%

Profit/(Loss) from Operations

20,883

23,657

-11.7%

9,815

8,591

14.3%

Gain/(Loss) From Investing Activities

-84

-283

-70.2%

-30

-245

-87.9%

Gain/(Loss) from Associates

5

-5

n.m.

-1

-0

n.m.

Profit/(Loss) Before Financial Income/(Expense)

20,804

23,369

-11.0%

9,784

8,346

17.2%

Financial Income

3,344

4,208

-20.5%

1,292

1,481

-12.8%

Financial Expenses

-11,635

-12,637

-7.9%

-3,617

-4,369

-17.2%

Monetary Gain /(Loss)

5,839

10,475

-44.3%

1,601

2,907

-44.9%

Profit/(Loss) Before Tax

18,351

25,414

-27.8%

9,061

8,365

8.3%

Deferred Tax Income/(Expense)

-252

-759

-66.9%

8

-1,152

n.m.

Current Period Tax Expense

-3,905

-5,540

-29.5%

-1,841

-291

533.5%

Net Income/(Loss) Before Minority

14,194

19,114

-25.7%

7,227

6,922

4.4%

Minority Interest

-130

-94

38.5%

-46

-28

65.2%

Net Income

14,065

19,021

-26.1%

7,181

6,895

4.2%

EBITDA

26,805

29,559

-9.3%

11,654

10,457

11.4%

Totals may not add up due to rounding differences.

Türkiye Income Statement

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Unaudited

January 1 - September 30

July 1 - September 30

(TL million)

2025

2024

Change (%)

2025

2024

Change (%)

Sales Volume (UC millions)

462

464

-0.4%

173

176

-1.7%

Revenue

62,639

64,229

-2.5%

24,373

24,587

-0.9%

Cost of Sales

-40,444

-38,918

3.9%

-14,207

-14,440

-1.6%

Gross Profit from Operations

22,195

25,312

-12.3%

10,166

10,147

0.2%

Distribution, Selling and Marketing Expenses

-13,544

-13,407

1.0%

-4,704

-4,789

-1.8%

General and Administrative Expenses

-4,961

-4,800

3.4%

-1,556

-1,620

-4.0%

Other Operating Income

20,556

13,028

57.8%

11,838

6,618

78.9%

Other Operating Expense

-941

-1,117

-15.8%

-258

-102

152.1%

Profit/(Loss) from Operations

23,305

19,017

22.6%

15,487

10,255

51.0%

Gain/(Loss) From Investing Activities

-16

-114

-85.8%

1

-77

n.m.

Profit/(Loss) Before Financial Income/(Expense)

23,289

18,903

23.2%

15,487

10,178

52.2%

Financial Income

1,951

3,374

-42.2%

798

1,252

-36.3%

Financial Expenses

-12,913

-14,726

-12.3%

-3,897

-4,785

-18.6%

Monetary Gain /(Loss)

5,839

10,475

-44.3%

1,601

2,907

-44.9%

Profit/(Loss) Before Tax

18,165

18,025

0.8%

13,990

9,552

46.5%

Deferred Tax Income/(Expense)

765

187

308.0%

217

-919

n.m.

Current Period Tax Expense

-594

-2,126

-72.0%

-697

417

n.m.

Net Income/(Loss) Before Minority

18,335

16,086

14.0%

13,510

9,050

49.3%

Minority Interest

0

0

n.m.

0

9

n.a

Net Income

18,335

16,086

14.0%

13,510

9,059

49.1%

EBITDA

26,053

21,754

19.8%

16,427

11,248

46.0%

Totals may not add up due to rounding differences.

International Income Statement

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

Unaudited

January 1 - September 30

July 1 - September 30

(TL million)

2025

2024

Change (%)

2025

2024

Change (%)

Sales Volume (UC millions)

875

767

14.1%

304

262

16.1%

Revenue

82,523

80,944

2.0%

27,828

24,449

13.8%

Cost of Sales

-53,954

-53,695

0.5%

-18,097

-16,659

8.6%

Gross Profit from Operations

28,569

27,249

4.8%

9,730

7,789

24.9%

Distribution, Selling and Marketing Expenses

-9,382

-9,051

3.7%

-3,000

-2,805

7.0%

General and Administrative Expenses

-3,416

-3,515

-2.8%

-1,042

-859

21.3%

Other Operating Income

554

1,284

-56.8%

-391

487

n.m.

Other Operating Expense

-1,429

-1,143

25.0%

-611

-188

225.1%

Profit/(Loss) from Operations

14,896

14,824

0.5%

4,686

4,425

5.9%

Gain/(Loss) From Investing Activities

-68

-170

-59.8%

-30

-168

-82.0%

Gain/(Loss) from Associates

5

-5

n.m.

-1

-0

n.m.

Profit/(Loss) Before Financial Income/(Expense)

14,833

14,649

1.3%

4,654

4,256

9.4%

Financial Income

1,390

918

51.5%

466

237

96.7%

Financial Expenses

-2,695

-2,658

1.4%

-746

-731

2.1%

Profit/(Loss) Before Tax

13,529

12,909

4.8%

4,374

3,761

16.3%

Deferred Tax Income/(Expense)

-62

54

n.m.

-7

-30

-77.7%

Current Period Tax Expense

-2,958

-2,905

1.8%

-1,060

-649

63.4%

Net Income/(Loss) Before Minority

10,509

10,057

4.5%

3,307

3,083

7.3%

Minority Interest

-130

-94

38.5%

-46

-37

23.7%

Net Income

10,379

9,963

4.2%

3,261

3,046

7.1%

EBITDA

19,058

18,425

3.4%

6,476

5,521

17.3%

Totals may not add up due to rounding differences.

CCI Consolidated Balance Sheet

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

(TL million)

Unaudited

Audited

September 30, 2025

December 31, 2024

Current Assets

83,231

76,208

Cash and Cash Equivalents

30,325

29,167

Investments in Securities

1,831

120

Trade Receivables

26,091

16,217

Other Receivables

253

740

Derivative Financial Instruments

34

47

Inventories

16,683

19,293

Prepaid Expenses

4,117

4,606

Tax Related Current Assets

880

2,480

Other Current Assets

3,017

3,538

Non-Current Assets

111,230

109,839

Financial Investments

1

0

Other Receivables

216

231

Property, Plant and Equipment

69,810

68,053

Goodwill

6,659

6,920

Intangible Assets

30,132

30,341

Right of Use Asset

905

902

Prepaid Expenses

2,045

2,062

Deferred Tax Asset

1,389

1,331

Derivative Financial Instruments

73

0

Other Non-Current Assets

0

0

Total Assets

194,460

186,047

Current Liabilities

72,182

66,463

Short-term Borrowings

15,783

19,004

Current Portion of Long-term Borrowings

7,962

7,845

Bank borrowings

7,667

7,541

Finance lease payables

295

304

Trade Payables

37,703

32,133

Due to related parties

10,196

9,126

Other trade payables to third parties

27,507

23,006

Payables Related to Employee Benefits

587

640

Other Payables

5,742

4,318

Due to related parties

321

302

Other payables to third parties

5,421

4,016

Derivative Financial Instruments

203

4

Deferred Income

806

528

Provision for Corporate Tax

2,002

687

Current Provisions

1,204

1,030

Other Current Liabilities

190

274

Non-Current Liabilities

39,172

42,252

Long-term Borrowings

31,976

34,009

Financial lease payables

622

783

Trade Payables

3

5

Provision for Employee Benefits

1,147

1,111

Deferred Tax Liability

5,425

6,344

Derivative Financial Instruments

0

0

Deferred Income

0

0

Equity of the Parent

72,867

67,361

Minority Interest

10,240

9,970

Total Liabilities

194,460

186,047

Totals may not add up due to rounding differences.

CCI Consolidated Cash Flow

TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented

(TL million)

Unaudited Period End

September 30, 2025

September 30, 2024

Cash Flow from Operating Activities

IBT Adjusted for Non-cash items

23,388

23,159

Change in Tax Assets and Liabilities

-1,257

-5,265

Employee Term. Benefits, Vacation Pay, Management Bonus -91 -424

Payment

Change in Operating Assets & Liabilities

1,968

-489

Change in other current and non-current assets and liabilities

-889

-405

Net Cash Provided by Operating Activities

23,119

16,575

Purchase of Property, Plant & Equipment

-10,142

-11,998

Other Net Cash Provided by/ (Used in) Investing Activities

-1,711

-899

Cash inflow/outflow from acquisition of subsidiary

0

-1,086

Net Cash Used in Investing Activities

-11,854

-13,983

Change in ST & LT Loans

761

-335

Interest paid

-9,453

-8,340

Interest received

1,479

1,535

Dividends paid (including non-controlling interest)

-3,384

-3,123

Cash flow hedge reserve

-99

-1,105

Change in finance lease payables

-197

-336

Other

0

-5,622

Net Cash Provided by / (Used in) Financing Activities

-10,893

-17,326

Currency Translation Differences

1,584

921

Monetary gain / loss on cash and cash equivalents

-799

-1,475

Net Change in Cash & Cash Equivalents

1,158

-15,287

Cash & Cash equivalents at the beginning of the period

29,167

39,396

Cash & Cash Equivalents at the end of the period

30,325

24,109

Free Cash Flow

4,806

-2,564

Totals may not add up due to rounding differences.

Investor Relations Contacts:

Burak Berki

Investor Relations Manager

Tel: +90 216 528 3304

E-mail: burak.berki@cci.com.tr

Tuğçe Tarhan

Investor Relations Executive

Tel: +90 216 528 4119

E-mail: tugce.tarhan@cci.com.tr

Melih Turlin

Investor Relations Analyst

Tel: +90 216 528 4465

E-mail: melih.turlin@cci.com.tr

Media Contacts:

Ayşegül Şenalp

Group Head of Communications

Tel: +90 532 611 5572

E-mail: aysegul.senalp@cci.com.tr

CCI, part of Türkiye's Anadolu Group, is a Turkish multinational beverage company which operates in Türkiye, Pakistan, Kazakhstan, Iraq, Uzbekistan, Bangladesh, Azerbaijan, Kyrgyzstan, Jordan, Tajikistan, Turkmenistan, and Syria. CCI produces, distributes and sells sparkling and still beverages of The Coca-Cola Company and Monster Energy Beverage Corporation along with the production of fruit juice concentrate via its affiliate Anadolu Etap İçecek (Anadolu Etap Penkon Gıda ve İçecek Ürünleri Sanayi ve Ticaret Anonim Şirket).

CCI employs more than 10,000 people, has a total of 36 bottling plants, and 3 fruit processing plants in 12 countries, offering a wide range of beverages to a population base of 600 million people. In addition to sparkling beverages, the product portfolio includes juices, waters, sports and energy drinks, iced teas and coffee.

CCI's shares are traded on the Borsa Istanbul Stock Exchange (BIST) under the symbol "CCOLA.IS".

Reuters: CCOLA.IS Bloomberg: CCOLA.TI

Special Note Regarding Forward-Looking Statements

This document contains forward-looking statements including, but not limited to, statements regarding Coca-Cola İçecek's (CCI) plans, objectives, expectations and intentions and other statements that are not historical facts. Forward-looking statements can generally be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "plan," "target," "believe" or other words of similar meaning. These forward-looking statements reflect the current views and assumptions of management and are inherently subject to significant business, economic and other risks and uncertainties. Although management believes the expectations reflected in the forward-looking statements are reasonable, at this time, you should not place undue reliance on such forward-looking statements. Important factors that could cause actual results to differ materially from CCI's expectations include, without limitation: changes in CCI's relationship with The Coca-Cola Company and its exercise of its rights under our bottler's agreements; CCI's ability to maintain and improve its competitive position in its markets; CCI's ability to obtain raw materials and packaging materials at reasonable prices; changes in CCI's relationship with its significant shareholders; the level of demand for its products in its markets; fluctuations in the value of the Turkish Lira and currencies in CCI's other markets; the level of inflation in Türkiye and CCI's other markets; other changes in the political or economic environment in Türkiye or CCI's other markets; adverse weather conditions during the summer months; changes in the level of tourism in Türkiye; CCI's ability to successfully implement its strategy; and other factors. Should any of these risks and uncertainties materialize or should any of management's underlying assumptions prove to be incorrect, CCI's actual results from operations or financial conditions could differ materially from those described herein as anticipated, believed, estimated, or

expected. Forward-looking statements speak only as of the date of this press release and CCI has no obligation

to update those statements to reflect changes that may occur after that date. 18