=
CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED DECEMBER 31, 2025
CITI PHARMA LIMITEDEmail: info@citipharma.com.pk Website: https://www.citipharma.com.pk
Tel: 042 - 35316587
Address: 588-Q, Johar Town Lahore
TABLE OF CONTENTSCompany Information 3
Director’s Report4
Auditor’s Review Report 9
Financial Satements 10
COMPANY INFORMATION
BOARD OF DIRECTORS
Mr. Nadeem Amjad - Chairman
Mr. Rizwan Ahmad - Chief Executive Officer Dr. Zameer Ul Hassan - Executive Director Ms. Saira Aslam - Non-Executive Director Mr. Muhammad Naeem - Non-Executive Director
Mr. Abdul Jaleel Shaikh - Independent Director Ms. Saima Shafi Rana- Independent Director
AUDIT COMMITTEE
Mr. Abdul Jaleel Shaikh (Independent Director) Mr. Nadeem Amjad (Non-Executive Director) Mr. Muhammad Naeem (Non-Executive Director)
Human Resource & Remuneration Committee
Ms. Saima Shafi Rana (Independent Director)
Mr. Zameer Ul Hassan Shah (Executive Director)
Mr. Rizwan Ahmad (Executive Director)
Management Chief Financial Officer Mr. Asif Iqbal Company Secretary Mr. Ghulam Dastgeer
Head of Internal Auditor Mr. Muhammad Ishaq
External Auditors
Aslam Malik & Co. Chartered Accountants
Legal Advisors
Mr. Harron Farrukh
Share Registrar
F.D Registrar Services (Pvt) Ltd
Bankers
Habib Metropolitan Bank Limited Habib Bank Limited - Islamic
Pak Brunei Investment Company Limited Samba Bank Limited
Soneri Bank Limited Bank of Punjab Limited National Bank of Pakistan Bank Al Habib Limited Meezan Bank Limited
Standard Chartered Bank (Pakistan) Limited United Bank Limited
Head Office
588-Q Block, M.A., Johar Town, Lahore Tel: +92-42-35316587
Registered Office
3-KM, Head Balloki Road, Bhai Pheru, Distt Kasur
Tel: +92-49-4510189, 4513392
Fax: +92-49-4510191
E-Mail: corporate@citipharma.com.pk Website: https://www.citipharma.com.pk
DIRECTORS’ REPORTThe Directors of Citi Pharma Limited (“the Company”) are pleased to present the unaudited condensed interim financial statements for the half year ended December 31, 2025. These financial statements have been prepared in accordance with the requirements of the International Accounting Standard (IAS) 34 ‘Interim Financial Reporting’ and the director report is prepared in accordance with section 227 of Companies Act, 2017 and Chapter XII of the Listed Companies (Code of Corporate Governance) Regulations, 2019.
COMPOSITION OF BOARDThe total number of directors are 7 as the following:
Male 5
Female 2
Sr. No. | Category | Name |
1 | Independent Director |
|
2 | Executive Director |
|
3 | Non-Executive Director |
|
FINANCIAL HIGHLIGHTS
SalesDuring the period under review, Citi Pharma Limited reported a strong financial performance, underpinned by improved operational efficiencies and sustained demand within the pharmaceutical sector. The Company achieved a turnover of PKR 7,702 million, representing a 14% increase compared to PKR 6,759 million in the corresponding period.
ProfitabilityGross profit increased significantly to PKR 1,476 million, reflecting a 53% growth as compared to PKR 967 million in the corresponding period, driven by effective cost controls, increased sales of formulation products, better product mix and enhanced production efficiencies.
Profit after tax rose to PKR 608 million as compared to PKR 458 million in the same period last year, underscoring
the Company’s sustained profitability and disciplined financial management.
Citi Pharma Limited continues to focus on strengthening its financial position through prudent utilization of growth opportunities, ongoing optimization of operational efficiencies and sustainable value creation for its stakeholders.
FUTURE CHALLENGES & PROSPECTSThe Directors remain cautiously optimistic about the future prospects of the pharmaceutical industry, both domestically and internationally. In Pakistan, the sector continues to benefit from rising healthcare expenditures, an expanding population base and increased focus on local manufacturing to reduce import dependency. Government initiatives aimed at strengthening regulatory frameworks and incentivizing pharmaceutical exports are expected to further support industry growth.
The accelerated shift towards value-based healthcare, increasing incidence of chronic diseases and emphasis on generics and biosimilars provide additional avenues for growth. While global supply chain uncertainties and pricing pressures persist, strategic focus on operational efficiencies, product innovation and export diversification is expected to support sustainable growth and value creation for stakeholders.
During the next phase of its growth trajectory, Citi Pharma Limited has entered a period of focused execution and consolidation. With key expansion initiatives progressing from the planning stage towards implementation, the Company’s strategic emphasis remains on improving operational efficiency, strengthening technological capabilities and enhancing value creation across its core business segments.
The Company is currently prioritizing the following initiatives:
Completion and operationalization of the Bioequivalence Center, which is expected to enhance product credibility, support regulatory compliance and facilitate entry into regulated international markets.
Development of veterinary formulations (Wholly owned Subsidiary), with the introduction of products aimed at improving livestock productivity and animal health, thereby diversifying the product portfolio and addressing growing domestic demand.
Strengthening export readiness, including alignment with international regulatory requirements and engagement with potential distributors and strategic partners in selected emerging markets.
In parallel, the Company continues to focus on disciplined cost management, productivity improvements and optimization of working capital, aimed at maintaining financial stability amid evolving market conditions.
We are very much thankful for the cooperation and continuous support provided by the Regulatory Authorities, Shareholders, our Customers, Vendors, Employees and other stakeholders.
For and on behalf of the Board
(Rizwan Ahmad) (Nadeem Amjad)
Chief Executive Officer Director
Lahore
Dated: February 13, 2026
I”k
lNDEP€hIDEMT AMDfTOR1 REVIEW REPCt¥tT
statemems in accordance with accoumIng andf raportJng standsards aa appnc eta In r'•u•w for aterim statements based on ow r8view.
Tha I4gLuaa of €ha c› 1Blterim statement of proR ar Io¥4. the Condensed lnterhn statement of
Other cam hensive income fa' the quarters ended Deoember 31a 2025 and December 31. 2D24 have
Vve conducted ous revl ks accordance Frith InternatâorlcJ Standard on esy Engagamants 24:ID, “Review of kxerim Financial tnf•>‘matIon Performed by tf•e lndependerd Audbor of the Enthy-. A r‹ fz of condensed Interim financial •t I « t sists at making It+quk1es. prñnarily of Persona resPortsdale fee finandal and accoundng mattes, and applying anale and other review procedures. A review Is
naslly In scope zhw m buz¥t conducted in accordance with IntemabonaJ Standards on
Audldng xrul consequently doeg nbt enable us be obtain a«4urance that we wotdd Anne aware at aB s1$ni •cant matters that udgfxt ba Idancttied ks an aMIt. Aocordlngty, we do not express en audit oplrdon.
Conc¥zslon
Based on aha review. nothing has czzre zoom' anenrlon thatcatxesus to believe Gas the accompanying
accountñsg arid reoordrig staruiards as aonlicable In PWs4an for ktter n snclal Wg
The engagement partner on tI'e zevhw resuhJng In this Independent auditor's report Is I tuh nr«ad
UDIO RR2D251O&27C SPIR
CITI PHARMA LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31,2025
EQUITY AND LIABILTIES Note
SHARE CAPITAL AND RESERVES
Authorized Capital:
December 31, 2025 June 30 , 2025
(Un-audited) (Audited)
----------------Rupees-------------
300,000,000 Ordinary shares of Rs. 10/ each | 3,000,000,000 | 3,000,000,000 | ||
Share Capital Issued, subscribed and paid up capital | 7 | 2,284,612,000 | 2,284,612,000 | |
Capital Reserves | ||||
Share Premium | 1,391,532,000 | 1,391,532,000 | ||
Revaluation Surplus On Land | 5,384,617,300 | 5,384,617,300 | ||
Revenue Reserve | 6,776,149,300 | 6,776,149,300 | ||
Unappropriated Profit | 1,615,228,237 | 1,806,817,381 | ||
NON-CURRENT LIABILITIES | 10,675,989,537 | 10,867,578,681 | ||
Long Term Financing - Secured | 8 | 38,714,500 | - | |
Deferred Liabilities | 213,971,698 | 201,763,862 | ||
Lease Liabilities | 9 | 60,241,027 | 64,864,123 | |
312,927,225 | 266,627,986 | |||
CURRENT LIABILITIES | ||||
Trade and Other Payables | 3,821,252,101 | 3,858,531,251 | ||
Due to Related Parties | - | 5,686,383 | ||
Short Term Borrowings | 5,517,331,548 | 2,863,211,696 | ||
Current Portion of Long Term Liabilities-Secured | 53,630,673 | 15,802,536 | ||
Dividend Payable | 5,513,747 | 4,065,868 | ||
Accrued Mark Up | 70,528,475 | 38,268,523 | ||
Provision For Taxation | 407,858,153 | 519,677,557 | ||
9,876,114,696 | 7,305,243,814 | |||
Contingencies and Commitments | 10 | - | - | |
TOTAL EQUITY AND LIABILITIES | 20,865,031,459 | 18,439,450,481 | ||
ASSETS NON CURRENT ASSETS | ||||
Property, Plant and Equipment | 11 | 8,663,825,562 | 8,687,898,852 | |
Long Term Security Deposits | 27,618,117 | 25,443,117 | ||
Long Term Advance | 254,540,900 | 254,540,900 | ||
8,945,984,579 | 8,967,882,869 | |||
CURRENT ASSETS | ||||
Stock in Trade | 3,847,500,326 | 3,929,701,530 | ||
Trade Debts- Unsecured | 4,020,453,306 | 3,078,215,648 | ||
Advances Deposits, Prepayments and Other Receivables | 931,930,655 | 903,708,936 | ||
Short Term Investments | 325,271,198 | 956,388,685 | ||
Cash And Bank Balances | 2,793,891,395 | 603,552,814 | ||
11,919,046,880 | 9,471,567,612 | |||
TOTAL ASSETS | 20,865,031,459 | 18,439,450,481 | ||
The annexed notes form an integral part of these condensed interim financial statements. |
Chief Executive Officer Chief Financial Officer Director
CITI PHARMA LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Three month ended Six Month Ended
Notes
December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
---------------------------------------------Rupees---------------------------------------------
Sales- Net | 4,332,566,300 | 3,534,432,320 | 7,702,813,971 | 6,759,077,137 | |
Cost of Sales | (3,375,011,750) | (2,995,298,629) | (6,226,285,799) | (5,791,430,427) | |
Gross Profit | 957,554,550 | 539,133,691 | 1,476,528,172 | 967,646,710 | |
Administrative Expenses | 61,657,234 | 58,249,282 | 111,846,122 | 104,646,213 | |
Selling Expenses | 69,460,037 | 43,131,925 | 117,889,734 | 83,827,444 | |
(131,117,271) | (101,381,207) | (229,735,856) | (188,473,657) | ||
Operating Profit | 826,437,279 | 437,752,484 | 1,246,792,316 | 779,173,053 | |
Financial (Cost) /Income | (80,824,574) | (67,868,191) | (202,016,078) | (132,441,809) | |
745,612,704 | 369,884,293 | 1,044,776,237 | 646,731,244 | ||
Other Income/(Loss) | 12 | 28,027,203 | 50,423,119 | 56,793,299 | 142,644,938 |
773,639,907 | 420,307,412 | 1,101,569,536 | 789,376,182 | ||
Other Expenses | (49,946,540) | (26,133,137) | (75,597,910) | (54,904,003) | |
Profit before income taxes and final taxes | 723,693,367 | 394,174,275 | 1,025,971,626 | 734,472,179 | |
Taxation - Final taxes | - | - | - | (4,004) | |
Profit before income tax | 723,693,367 | 394,174,275 | 1,025,971,626 | 734,468,175 | |
Taxation - Income tax | (319,359,183) | (137,195,683) | (417,946,569) | (275,996,570) | |
Profit after income tax | 404,334,184 | 256,978,592 | 608,025,057 | 458,471,605 | |
Earnings per share (EPS) - Basic and Diluted | 1.77 | 1.12 | 2.66 | 2.01 |
Chief Executive Officer
Chief Financial Officer
Director
CITI PHARMA LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Note
Three month ended
Six Month Ended
Profit for the period
Other comprehensive income for the period
Item that will not be reclassified subsequently to Profit or Loss
Revaluation Surplus on Land
December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
---------------------------Rupees----------------------------
404,334,184 | 256,978,592 | 608,025,057 | 458,471,605 |
- | - | - | - |
- | - | - | - |
Total comprehensive income for the Period 404,334,184 256,978,592 608,025,057 458,471,605
The annexed notes form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
CITI PHARMA LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2025
PARTICULARS | SHARE CAPITAL | SHARE PREMIUM | REVENUE RESERVES | REVALUATION SURPLUS | TOTAL |
- - - - - - - - - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - - - - - - - -
2,284,612,000 | 1,391,532,000 | 1,647,690,917 | 309,294,525 | 5,633,129,442 |
Balance as at June 30, 2024
- | - | (742,498,902) | - | (742,498,902) |
- | - | 458,471,605 | - | 458,471,605 |
- | - | - | - | - |
Total Comprehensive Income for the six months
Final Dividend Paid for the year ended June 30, 2024 @ 32.5% Profit for the period
Other comprehensive income
Balance as at December 31, 2024 2,284,612,000 1,391,532,000 1,363,663,620 309,294,525 5,349,102,145
Balance as at June 30, 2025 Total Comprehensive Income for the six months | 2,284,612,000 | 1,391,532,000 | 1,806,817,381 | 5,384,617,300 | 10,867,578,681 |
Final Dividend Paid for the year ended June 30, 2025 @ 35% | - | - | (799,614,200) | - | (799,614,200) |
Profit for the period | - | - | 608,025,057 | - | 608,025,057 |
Other comprehensive income | - | - | - | - | - |
Balance as at December 31, 2025 | 2,284,612,000 | 1,391,532,000 | 1,615,228,237 | 5,384,617,300 | 10,675,989,537 |
The annexed notes form an integral part of these condensed interim financial statements.
Chief Executive Officer Chief Financial Officer Director
CITI PHARMA LIMITED
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2025
December 31, 2025 December 31, 2024
------------------Rupees------------------
CASH FLOW FROM OPEARTING ACTIVITIES | ||
Profit Before Taxation for the period | 1,025,971,626 | 734,472,179 |
Adjustments For Non- Cash Items And Other Line Items: | ||
Depreciation | 103,152,429 | 62,651,852 |
Financial Charges | 202,016,078 | 132,441,809 |
Accrued Interest Income | - | (6,532,860) |
Unrealized Gain/Loss on Investment in Shares | (105,000) | - |
Amortization and Extinguishment of Deferred Grant | - | (582,494) |
Worker's Profit Participation Fund | 55,078,477 | 39,429,559 |
Worker's Welfare Fund | 20,519,433 | 14,689,444 |
380,661,417 | 242,097,310 | |
Profit/ (Loss) before working capital changes | 1,406,633,043 976,569,490 | |
Effect of working capital changes | ||
Advances, Deposits And Prepayments | (125,458,940) | (1,100,591) |
Trade Debts | (942,237,658) | (757,021,429) |
Stock In Trade | 82,201,204 | (643,037,014) |
Trade And Other Payables | (40,265,636) | 1,291,915,862 |
(1,025,761,030) (109,243,172)
Financial Charges Paid | (169,756,126) | (141,632,661) | |
Income Tax Paid | (422,869,334) | (318,075,328) | |
Gratuity Paid | - | - | |
Worker's Profit Participation Fund | (72,611,424) | (68,780,302) | |
(665,236,884) (528,488,291) | |||
Net cash flow from operating activities | A | (284,364,870) | 338,838,027 |
CASH FLOW FROM INVESTING ACTIVITIES | |||
Purchase Of Property, Plant & Equipment | (39,953,122) | (37,584,614) | |
Paid for Capital Work in Progress | (39,126,018) | (108,750,268) | |
Paid for Long Term Security Deposits | (2,175,000) | (8,168,141) | |
Short Term Investments | 63,239,575 | 105,100,400 | |
Net cash flow from investing activities | B | (18,014,565) | (49,402,623) |
CASH FLOW FROM FINANCING ACTIVITIES | |||
Proceeds less repayment of Long Term Financing | 77,429,000 | (12,859,000) | |
Due to Related Parties | (5,686,382) | 198,240,000 | |
Lease Rentals Paid | (886,363) | (2,856,215) | |
Dividend Paid | (798,166,321) | (741,386,649) | |
Short Term Borrowings | 2,654,119,852 | 161,055,184 | |
Net Cash flow From Investing Activities | C | 1,926,809,784 | (397,806,680) |
Net Increase/ (decrease) in cash and cash equivalents | A+B+C | 1,624,430,349 | (108,371,276) |
Cash and cash equivalents at beginning of the period | 1,491,472,244 | 1,278,333,631 |
Cash and cash equivalents at end of the period | 3,115,902,593 | 1,169,962,355 |
Cash and cash equivalents compromise of: | ||
Cash in hand | 796,898 | 2,433,026 |
Cash at banks | 2,793,094,497 | 69,368,520 |
Short Term Investments | 322,011,198 | 1,098,160,809 |
3,115,902,593 | 1,169,962,355 |
The annexed notes form an integral part of these condensed interim financial statements.
Chief Executive Officer
Chief Financial Officer
Director
CITI PHARMA LIMITED
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2025
THE COMPANY AND ITS OPERATIONS
The company was incorporated as a private limited company in Pakistan under the Repealed Companies Ordinance, 1984 on October 08, 2012. The principal activity of the company is manufacturing and sale of pharmaceuticals, medical chemicals and botanical products. The company was converted into public unlisted company with effect from October 13, 2020 and was listed on Pakistan Stock Exchange on July 09, 2021. The registered office of the company is situated at 3 KM, Head Balloki Road, Phool Nagar, Kasur. The Head office of the company situated at 588 Q Block, Johar Town, Lahore.
STATEMENT OF COMPLIANCE
This condensed interim financial statement of the company are unaudited and have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
-International Accounting Standard 34, ‘Interim Financial Reporting, issued by International Accounting Standards Board
(IASB) as notified under the Companies Act, 2017; and
-Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
BASIS OF PREPARATION
Theses condensed interim financial statements are un-audited but subject to limited scope review by statutory auditors as requires under section 237 of the companies act, 2017.This condensed interim financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the annual financial statements of the company for the year ended June 30, 2025.
The figures of the condensed interim statement of profit or loss, condensed interim statement of comprehensive income for the quarters ended December 31, 2025 and December 31, 2024 and notes forming part thereof have not been reviewed by the statutory auditors of the Company, as they are required to review only the cumulative figures for the six months ended December 31, 2025.
These condensed interim financial statements are presented in Pakistan Rupees, which is the Company’s functional and presentation currency
MATERIAL ACCOUNTING POLICY INFORMATION
The accounting policies and methods of computation adopted in the preparation of these condensed interim financial statements are consistent with those
followed in the preparation of the Company’s annual financial statements for the year ended June 30, 2025, except for the following:
Pursuant to the release of circular 7/2024 by the Institute of Chartered Accountants of Pakistan, the Company has elected to change the method of accounting for minimum taxes and final taxes.
The Company has elected to designate the amount calculated on taxable income using the enacted tax rate as an income tax within the scope of IAS 12 ‘Income Taxes’ and recognise it as current income tax expense. Any excess over the amount designated as income tax, will then be recognised as a levy falling under the scope of IFRIC 21/IAS 37.
As computation of final taxes under provisions of ITO, 2001 is not based on taxable income, therefore, final taxes fall under levy within the scope of IFRIC 21/IAS 37 and not income tax in the condensed interim statement of profit or loss.
The Company reclassified the levies that fall under the scope of IFRIC 21/IAS 37 in the condensed interim statement of profit or loss. Consequently, there is no change reported in the prior period due to this reclassification. The three column impact, in the context of restatement in the Company’s condensed interim financial statements, is not material.
NEW STANDARDS, INTERPRETATIONS AND AMENDMENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS
There are certain amendments to existing accounting and reporting standards that have become applicable to the Company for accounting periods beginning on or after July 01, 2024. These are either considered to not be relevant or do not have any significant impact and accordingly, have not been detailed in these condensed interim financial statements.
SIGNIFICANT ACCOUNTING JUDGMENTS, ESTIMATES AND FINANCIAL RISK MANAGEMENT
The preparation of condensed interim financial statements in conformity with approved accounting standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
Judgements and estimates made by the management in the preparation of these condensed interim financial statements are the same as those applied in the
Company’s annual financial statements for the year ended June 30, 2025.
The Company’s financial risk management objectives and policies are consistent with those disclosed in the annual financial statements as at and for the year ended June 30, 2025.
CITI PHARMA LIMITED
CONDENSED INTERIM NOTES TO THE FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2025
Notes
December 31, 2025
(Un-audited)
June 30, 2025
(Audited)
------------------Rupees------------------
SHARES CAPITAL
Authorized share capital 3,000,000,000 3,000,000,000
300,000,000 Ordinary shares of Rs. 10/ each
Issued, subscribed and paid up capital
117,692,000 (June 2025: 117,692,000) Ordinary shares of Rs. 10 each, fully paid in cash 1,176,920,000 1,176,920,000
110,769,200 (June 2025: 110,769,200) Ordinary Share of Rs. 10 each issued as fully paid Bonus shares 1,107,692,000 1,107,692,000
2,284,612,000 2,284,612,000
LONG TERM FINANCING - SECURED
-
-
64,000,000
13,429,000
Long Term Loan-Solar Pannel (64m)
Long Term-Loan Solar Installation 1 (13.4m)
77,429,000 -
Current Portion shown under current liabilities (38,714,500) -
38,714,500 -
LEASE LIABILITIES
The amount of future minimum lease payments along with their present value and the period during which they fall due are as under:
Not later than one year 23,753,005 25,731,853
Later than one year but not later than five years 70,528,527 83,045,912 94,281,532 108,777,765
Less: Un-Accrued Finance charges (19,124,332) (28,111,106)
75,157,200 80,666,659
Less: Current maturity of long term obligation (14,916,173) (15,802,536)
60,241,027 64,864,123
Payable within one year 14,916,173 15,802,536
Payable after one year 60,241,027 64,864,123
CONTINGENCIES AND COMMITMENTS
There has been no material change in the status of contingencies and commitments disclosed in note 15 to the Company's financial statements for the year ended June 30, 2025.
PROPERTY PLANT & EQUIPMENT
Operating Fixed Assets 11.1 8,498,461,152 8,542,377,585
Right of Use Assets 11.2 77,131,502 96,414,377
Capital Work-in-Progress 88,232,908 49,106,889
8,663,825,562 8,687,898,852
Operating Fixed Assets
244,997,603
5,075,322,775
-
39,953,122
-
Opening Written down value as at July 01 8,542,377,585 3,393,093,808 Addition during the period/year 11.1.1
Revaluation Surplus
Disposal during the period/year
39,953,122 5,320,320,378
Depreciation charged for the period/ year (83,869,554) (171,036,601)
Closing written down value 8,498,461,152 8,542,377,585
Details of additions during the period/year as follows:
Freehold Land
-
-
Building on Freehold Land
1,934,500
12,389,419
Plant & Machinery
25,115,329
198,227,555
Vehicles
117,500
14,775,000
Office Equipments
10,303,080
14,343,765
Furniture and Fixtures
745,188
3,334,655
Computers
1,737,525
1,927,209
39,953,122
244,997,604
11.2
Right of Use Assets
Opening Balance
96,414,377
6,556,529
Addition during the period/year
-
100,902,459
Depreciation charged during the period/year
(19,282,875)
(13,996,000)
Closing Balance
77,131,502
93,462,988
December 31, 2025 June 30, 2025
OTHER INCOME (Un-audited) (Audited)
Bank Profits on Saving Accounts 1,034,839 928,436
Profits on Term Deposit Receipts (TDRs) 38,650,128 96,481,523 Dividend Income - 26,693
Markup on Investment in Yaqeen Developers Limited (Related Party) 17,003,332 26,007,716
Un-Realized Gain/loss on Investment in Shares- Net 105,000 -Realized Gain on Investment in Shares- Net - 16,327,034
Exchange Gain - 2,291,041
Income from non-financial assets
Amortisation of Grant Income - 582,494
56,793,299 142,644,938
Other Income represents Profits on Savings accounts, Profit on Term Deposits Receipts, dividend income, Markup on Investment in Yaqeen Developers Limited (Related Party) and Un-Realized Gain/loss on Investment in Shares- Net.
TRANSACTION WITH RELATED PARTIES
The Related parties comprise principal shareholders and their affiliates, directors, companies with common directorship and key management personnel. Detail of transactions and balances at period end with related parties, other than those which have been disclosed elsewhere in these condensed interim
financial statements, are as follows:
Nature / name of related party and basis of relationship
% of Shareholding Nature of Transactions
December 31, 2025 June 30, 2025 Rupees Rupees
Associated Companies
Citi Technologies (Pvt.) Ltd.
(Common Directorship)
-
Funds Received-Net Funds Paid-Net
Payments on behalf of the Compa
-
-
-
44,585,244
-
-
Yaqeen Developers Ltd.
-
Markup Income
17,003,332
44,347,388
(Common Directorship)
Funds Received
53,000,000
Citi Innovations (Pvt.) Ltd.
Funds Received
-
11,215,933
(Common Directorship)
Directors
Funds Paid-Net
Payments on behalf of the Company
5,686,383
5,500,000
Mr. Rizwan Ahmad
(Directorship / CEO)
19.97%
Loan obtained Loan repaid
-
-
-31,220,000
Mr. Nadeem Amjad
12.19%
Loan obtained
-
-
(Directorship / Chairman)
Loan repaid
-
12,200,000
REMUNERATION OF CHIEF EXECUTIVES, DIRECTORS AND EXECUTIVES
Chief Executive
Directors
Executives
Total
Managerial remuneration
8,600,000
10,063,280
41,214,826
59,878,106
Bonuses
-
-
-
-
Meeting Fees (Independent directorts 2)
1,450,000
-
1,450,000
No. of persons
1
3
25
29
2025
2024
Chief Executive
Directors
Executives
Total
Managerial remuneration
6,600,000
10,063,280
37,468,024
54,131,304
Bonuses
-
-
-
-
-
Meeting Fees (Independent directorts 2)
740,000
740,000
No. of persons
1
3
23
27
UTILIZATION OF PROCEEDS FROM INITIAL PUBLIC OFFERING
The principal purpose of the issue was to increase the capacity in both segment of Active Pharmaceutical Ingredients (API) and Formulation and to set up a state of the art, 200 bed hospital facility.
Estimated break-up of utilization of the IPO proceeds is mentioned below:
Description | Funds Required (Rupees) | Allocation (%) | Actual Expenditure (Rupees) | Excess/ (Less) Incurred (Rupees) |
API Segment Civil Works Procurement of Plant and Machinery | 150,000,000 405,194,500 | 7.4% 19.9% | 150,000,000 405,194,500 | - - | |
555,194,500 | 27.3% | 555,194,500 | - | ||
Formulation Segment Civil Works Procurement of Plant and Machinery | 250,000,000 307,630,000 | 12.3% 15.1% | 250,000,000 307,630,000 | - - | |
557,630,000 | 27.4% | 557,630,000 | - | ||
Utilization of Excess Proceeds Repayment of Borrowings Working Capital Requirement IPO Expenses | 54,197,497 108,902,639 127,667,864 | 19% 37% 44% | 54,197,497 108,902,639 127,667,864 | - - - | |
290,768,000 | 100% | 290,768,000 | - | ||
In accordance with Section 16A of the Public Offering Regulations, 2017, which requires offering an exit opportunity in the event of a change in the principal purpose of issue as disclosed in the prospectus, the Company, in its Extra Ordinary General Meeting (EOGM) held on 26 June 2025, approved the reallocation of unutilized IPO proceeds.
amounting to Rs. 922.5 million originally earmarked for the hospital facility.
The Company has duly complied with the requirements of the IPO Regulations, including:
*Preparation and disclosure of the statement of facts setting out the reasons and rationale for the proposed reallocation; and
*Provision of the required exit opportunity to dissenting shareholders in accordance with applicable laws and regulations
Reallocation of IPO Funds in light of public offering regulations 2017 | |||||
Biotech Formulation - (Ampoules) | 339,114,648 | 16.7% | 339,114,648 | ||
Carbapenem Formulation - (3-Sections) | 238,651,538 | 11.7% | 238,651,538 | ||
Pencillin Formulation - (4-Sections) | 344,785,314 | 16.9% | 344,785,314 |
922,551,500 45.3% 922,551,500
FAIR VALUE MEASUREMENTS
The Company discloses the financial instruments carried at fair value in the statement of financial position in accordance with the following fair value hierarchy:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
Level 3: those with inputs for the asset or liability that are not based on observable market data(unobservable inputs).
31-Dec-25 | ||||
Level 1 | Level 2 | Level 3 | Total | |
Financial assets - fair value through profit or loss
3,260,000 | - | - | 3,260,000 |
Short-term investment (shares of PSX)
31-Dec-24
Financial assets - fair value through profit or loss
3,707,000 | - | - | 3,707,000 |
Short-term investment (shares of PSX)
DATE OF AUTHORIZATION FOR ISSUE
These condensed interim financial statements were authorized for issue on February 13, 2026by the board of directors of the company.
GENERAL
The figures have been rounded off to the nearest rupees.
Corresponding figures have been rearranged, and reclassified, where necessary, for better presentation and disclosure.
Chief Executive Officer Chief Financial Officer Director
