Chroma ATE Inc. and Subsidiaries
Consolidated Financial Statements for the
Six Months Ended June 30, 2025 and 2024 and Independent Auditors' Review Report
Deloitte.INDEPENDENT AUDITORS' REVIEW REPORT
The Board of Directors and Shareholders Chroma ATE Inc.
IntroductionDeloitte & Touche
20F, Taipei Nan Shan Plaza No. 100, Songren Rd.,
Xinyi Dist., Taipei 1 J 0421, Taiwan
Tel :+886 (2) 2725-9988
Fax:+886 (2) 4051 6888
https://www.deloitte.com.tw
We have reviewed the accompanying consolidated balance sheets of Chroma ATE Inc. and its subsidiaries (collectively, the "Group") as of June 30, 2025 and 2024, the related consolidated statements of comprehensive income, for the three months ended June 30, 2025 and 2024 and for the six months ended June 30, 2025 and 2024, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including material accounting policy information (collectively referred to as the "consolidated financial statements"). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Standards on Review Engagements of the Republic of China 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified ConclusionThe financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of June 30, 2025 and 2024, the combined total assets of these non-significant subsidiaries were NT$3,946,302 thousand and NT$6,725,066 thousand, respectively, representing 10% and 19% of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$1,092,932 thousand and NT$1,838,383 thousand, respectively, representing 7% and 13%, respectively, of the consolidated total liabilities. The amounts of unreviewed comprehensive income (loss) for the three months ended June 30, 2025 and 2024 were NT$(652,222) thousand and NT$420,101 thousand, respectively, representing (108%) and 27%, respectively, of the consolidated total comprehensive income; the amounts of unreviewed comprehensive income for the six months ended June 30, 2025 and 2024 were NT$24,850 thousand and NT$801,941 thousand, respectively, representing 1% and 29%, respectively, of the consolidated total comprehensive income. In addition, as disclosed in Note 13 to the consolidated financial statements, these investment amounts were calculated and disclosed on the basis of the unreviewed financial statements of the investees as of and for the same reporting
periods as those of the Corporation. The carrying values of investments accounted for using the equity method were NT$4,596,165 thousand and NT$4,454,611 thousand, respectively, representing 11% and 12% of the consolidated total assets as of June 30, 2025 and 2024; the related shares of comprehensive income of associates and joint ventures for the three months ended June 30, 2025 and 2024 were NT$(341,344) thousand and NT$199,924 thousand, respectively, representing (57%) and 13%, respectively, of the consolidated total comprehensive income; the related shares of comprehensive income of associates and joint ventures for the six months ended June 30, 2025 and 2024 were NT$(83,624) thousand and NT$504,297 thousand, respectively, representing (3%) and 18%, respectively, of the consolidated total comprehensive income.
Qualified Conclusion
Based on our reviews, with the exception of the matter described in the preceding paragraph, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2025 and 2024, its consolidated financial performance for the three months ended June 30, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 "Interim Financial Reporting" endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors' review report are Yih-Shin Kao and Yi-Wen Wang.
Deloitte & Touche Taipei, Taiwan Republic of China
July 31, 2025
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors' review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' review report and consolidated financial statements shall prevail.
CHROMA ATE INC. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
June 30, 2025 December 31, 2024 June 30, 2024
ASSETS | Amount | % | Amount | % | Amount | % |
CURRENT ASSETS | ||||||
Cash and cash equivalents (Note 6) | $ 5,010,104 | 12 | $ 4,099,223 | 11 | $ 5,296,553 | 15 |
Financial assets at fair value through profit or loss (Note 7) | 1,624,178 | 4 | 461,741 | 1 | 507,034 | 1 |
Financial assets at fair value through other comprehensive income (Note 8) | 172,383 | - | 73,778 | - | 183,507 | - |
Financial assets at amortized cost (Notes 9 and 29) | 648,848 | 2 | 405,560 | 1 | 406,998 | 1 |
Contract assets (Note 20) | 138,786 | - | 272,090 | 1 | 471,960 | 1 |
Notes receivable (Note 10) | 297,312 | 1 | 232,855 | 1 | 225,326 | 1 |
Trade receivables (Note 10) | 5,766,722 | 14 | 5,827,117 | 15 | 4,912,798 | 14 |
Trade receivables - related parties (Notes 10 and 28) | 20,968 | - | 10,258 | - | 13,261 | - |
Inventories (Note 11) | 6,134,567 | 15 | 5,458,484 | 15 | 4,865,287 | 14 |
Prepayments | 335,730 | 1 | 313,773 | 1 | 476,755 | 1 |
Non-current assets held for sale (Note 16) | 740,452 | 2 | - | - | - | - |
Other current assets | 424,711 | 1 | 270,507 | 1 | 218,297 | 1 |
Total current assets | 21,314,761 | 52 | 17,425,386 | 47 | 17,577,776 | 49 |
NON-CURRENT ASSETS | ||||||
Financial assets at fair value through profit or loss (Note 7) | 80,340 | - | 80,530 | - | 2,752 | - |
Financial assets at fair value through other comprehensive income (Note 8) | 1,269,911 | 3 | 1,247,260 | 3 | 1,188,464 | 3 |
Financial assets at amortized cost (Notes 9 and 29) | 74,030 | - | 235,819 | 1 | 226,701 | 1 |
Investments accounted for using the equity method (Note 13) | 4,596,165 | 11 | 4,876,005 | 13 | 4,454,611 | 12 |
Property, plant and equipment (Notes 14 and 29) | 6,827,168 | 17 | 6,955,641 | 19 | 7,046,183 | 20 |
Right-of-use assets (Notes 15 and 28) | 314,601 | 1 | 329,592 | 1 | 313,666 | 1 |
Investment properties (Note 16) | 1,712,338 | 4 | 2,478,333 | 7 | 2,478,333 | 7 |
Goodwill | 186,871 | 1 | 193,144 | - | 192,541 | 1 |
Intangible assets | 120,857 | - | 95,543 | - | 65,394 | - |
Deferred tax assets | 345,200 | 1 | 386,421 | 1 | 414,737 | 1 |
Prepayments for equipment and construction | 3,790,981 | 9 | 2,838,181 | 8 | 1,879,159 | 5 |
Other non-current assets | 151,548 | 1 | 165,727 | - | 143,704 | - |
Total non-current assets | 19,470,010 | 48 | 19,882,196 | 53 | 18,406,245 | 51 |
TOTAL | $ 40,784,771 | 100 | $ 37,307,582 | 100 | $ 35,984,021 | 100 |
LIABILITIES AND EQUITY | ||||||
CURRENT LIABILITIES | ||||||
Short-term borrowings (Notes 17 and 29) | $ 332,423 | 1 | $ 1,413,607 | 4 | $ 938,926 | 3 |
Contract liabilities (Note 20) | 720,993 | 2 | 777,907 | 2 | 753,464 | 2 |
Notes payable | 94,365 | - | 34,367 | - | 33,688 | - |
Notes payable - related parties (Note 28) | 2,162 | - | 4,024 | - | 4,562 | - |
Trade payables | 2,624,991 | 6 | 3,059,024 | 8 | 3,222,604 | 9 |
Trade payables - related parties (Note 28) | 523 | - | 8,630 | - | 5,449 | - |
Other payables (Note 18) | 6,375,877 | 16 | 2,036,854 | 6 | 4,761,104 | 13 |
Current tax liabilities | 842,675 | 2 | 674,728 | 2 | 723,254 | 2 |
Lease liabilities (Notes 15 and 28) | 149,153 | - | 154,376 | - | 159,071 | 1 |
Current portion of long-term borrowings (Notes 17 and 29) | 3,207 | - | 3,828 | - | 10,983 | - |
Other current liabilities (Note 16) | 1,217,547 | 3 | 67,440 | - | 71,959 | - |
Total current liabilities | 12,363,916 | 30 | 8,234,785 | 22 | 10,685,064 | 30 |
NON-CURRENT LIABILITIES Long-term borrowings (Notes 17 and 29) | 2,324,957 | 6 | 2,108,078 | 6 | 1,463,619 | 4 |
Deferred tax liabilities | 1,334,762 | 3 | 1,210,044 | 3 | 1,209,105 | 3 |
Lease liabilities (Notes 15 and 28) | 179,362 | 1 | 194,610 | 1 | 180,837 | 1 |
Net defined benefit liabilities | 66,309 | - | 79,587 | - | 140,637 | - |
Guarantee deposits received | 20,819 | - | 20,839 | - | 20,845 | - |
Other non-current liabilities | 8,584 | - | 9,938 | - | 4,761 | - |
Total non-current liabilities | 3,934,793 | 10 | 3,623,096 | 10 | 3,019,804 | 8 |
Total liabilities | 16,298,709 | 40 | 11,857,881 | 32 | 13,704,868 | 38 |
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 19) Ordinary share capital | 4,252,737 | 11 | 4,253,220 | 12 | 4,253,268 | 12 |
Capital surplus | 4,596,701 | 11 | 4,597,402 | 12 | 4,589,824 | 12 |
Retained earnings | ||||||
Legal reserve | 4,655,502 | 11 | 4,142,360 | 11 | 4,142,360 | 12 |
Special reserve | 86,888 | - | 86,888 | - | 86,888 | - |
Unappropriated earnings | 10,516,016 | 26 | 10,934,111 | 30 | 7,981,996 | 22 |
Total retained earnings | 15,258,406 | 37 | 15,163,359 | 41 | 12,211,244 | 34 |
Other equity | (108,920) | - | 893,566 | 2 | 719,076 | 2 |
Treasury shares | (30,868) | - | (30,868 | ) - | (30,868 | ) - |
Total equity attributable to owners of the Corporation | 23,968,056 | 59 | 24,876,679 | 67 | 21,742,544 | 60 |
NON-CONTROLLING INTERESTS | 518,006 | 1 | 573,022 | 1 | 536,609 | 2 |
Total equity | 24,486,062 | 60 | 25,449,701 | 68 | 22,279,153 | 62 |
TOTAL | $ 40,784,771 | 100 | $ 37,307,582 | 100 | $ 35,984,021 | 100 |
The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche review report dated July 31, 2025)
- 3 -
CHROMA ATE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
For the Three Months Ended June 30 For the Six Months Ended June 30
2025 2024 2025 2024
Amount | % | Amount | % | Amount | % | Amount | % | |
NET OPERATING REVENUE (Notes 20 and 28) $ 6,455,395 | 100 | $ 5,514,861 | 100 | $ 13,320,446 | 100 | $ 9,932,938 | 100 | |
OPERATING COSTS (Notes 11, 21 and 28) 2,231,178 | 35 | 2,248,752 | 40 | 4,947,922 | 37 | 4,100,310 | 41 | |
GROSS PROFIT 4,224,217 REALIZED GAIN ON | 65 | 3,266,109 | 60 | 8,372,524 | 63 | 5,832,628 | 59 | |
TRANSACTIONS WITH ASSOCIATES AND JOINT VENTURES 98 | - | 194 | - | 77 | - | 201 | - | |
REALIZED GROSS PROFIT 4,224,315 | 65 | 3,266,303 | 60 | 8,372,601 | 63 | 5,832,829 | 59 | |
OPERATING EXPENSES | ||||||||
(Notes 21 and 28) Selling and marketing expenses | 917,153 | 14 | 897,158 | 16 | 1,857,367 | 14 | 1,718,238 | 18 |
General and administrative | ||||||||
expenses | 474,075 | 7 | 332,300 | 6 | 957,458 | 7 | 700,299 | 7 |
Research and development | ||||||||
expenses | 631,616 | 10 | 522,160 | 10 | 1,237,466 | 9 | 1,006,714 | 10 |
Expected credit loss (reversed) | 4,147 | - | 780 | - | (41,161) | - | (6,934) | - |
Total operating expenses | 2,026,991 | 31 | 1,752,398 | 32 | 4,011,130 | 30 | 3,418,317 | 35 |
PROFIT FROM OPERATIONS | 2,197,324 | 34 | 1,513,905 | 28 | 4,361,471 | 33 | 2,414,512 | 24 |
NON-OPERATING INCOME | ||||||||
AND EXPENSES | ||||||||
Finance costs Share of profit of associates | (4,017) | - | (7,647) | - | (11,752) | - | (19,223) | - |
and joint ventures | 212,513 | 3 | 153,385 | 3 | 423,174 | 3 | 287,172 | 3 |
Interest income | 24,922 | - | 30,131 | - | 41,601 | - | 49,263 | - |
Other income | 60,282 | 1 | 32,459 | - | 92,485 | 1 | 75,564 | 1 |
Gain on disposal of property, | ||||||||
plant and equipment | 114,777 | 2 | 3,682 | - | 117,676 | 1 | 4,842 | - |
Gain on disposal of | ||||||||
investments accounted for | ||||||||
using the equity method (Note 13) | 507,248 | 8 | 14,402 | - | 525,297 | 4 | 14,402 | - |
Gain on financial assets at fair | ||||||||
value through profit or loss | 13,119 | - | 32,732 | 1 | 22,887 | - | 39,875 | - |
Other expenses | (12,112) | - | (2,848) | - | (13,869) | - | (4,876) | - |
Foreign exchange (loss) gain | (675,794) | (10) | 34,652 | 1 | (523,652) | (4) | 162,718 | 2 |
Total non-operating | ||||||||
income and expenses | 240,938 | 4 | 290,948 | 5 | 673,847 | 5 | 609,737 | 6 |
PROFIT BEFORE INCOME | ||||||||
TAX | 2,438,262 | 38 | 1,804,853 | 33 | 5,035,318 | 38 | 3,024,249 | 30 |
INCOME TAX EXPENSE | ||||||||
(Note 22) | 430,550 | 7 | 367,950 | 7 | 872,039 | 7 | 610,890 | 6 |
NET PROFIT FOR THE | ||||||||
PERIOD | 2,007,712 | 31 | 1,436,903 | 26 | 4,163,279 | 31 | 2,413,359 | 24 |
(Continued)
CHROMA ATE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
For the Three Months Ended June 30 For the Six Months Ended June 30
2025 2024 2025 2024
Amount % Amount % Amount % Amount %
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to profit or loss:
Unrealized gain or loss on | ||||||||
investments in equity | ||||||||
investments designated as at fair value through other | ||||||||
comprehensive income | $ (161,194) | (3) | $ 18,037 - $ 23,407 - $ (67,595) (1) | |||||
Share of the other comprehensive income | ||||||||
(loss) of associates and | ||||||||
joint ventures accounted for using the equity | ||||||||
method | 4,860 | - | (3,039) | - | (3,558) | - | (1,042) | - |
Items that may be reclassified subsequently to profit or | ||||||||
loss: | ||||||||
Exchange differences on | ||||||||
translating the financial | ||||||||
statements of foreign | ||||||||
operations Share of the other | (691,026) | (11) | 67,859 | 1 | (580,969) | (4) | 224,048 | 3 |
comprehensive income | ||||||||
(loss) of associates and joint ventures accounted | ||||||||
for using the equity | ||||||||
method (558,717) | (8) | 49,578 | 1 | (503,240) | (4) | 218,167 | 2 | |
Total other comprehensive income (loss) (1,406,077) | (22) | 132,435 | 2 | (1,064,360) | (8) | 373,578 | 4 | |
TOTAL COMPREHENSIVE INCOME $ 601,635 | 9 | $ 1,569,338 | 28 | $ 3,098,919 | 23 | $ 2,786,937 | 28 | |
NET PROFIT ATTRIBUTABLE TO: | ||||||||
Owners of the Corporation | $ 1,953,304 | 30 | $ 1,407,118 | 25 | $ 4,075,783 | 30 | $ 2,362,181 | 24 |
Non-controlling interests | 54,408 | 1 | 29,785 | 1 | 87,496 | 1 | 51,178 | - |
$ 2,007,712 | 31 | $ 1,436,903 | 26 | $ 4,163,279 | 31 | $ 2,413,359 | 24 | |
COMPREHENSIVE INCOME | ||||||||
ATTRIBUTABLE TO: Owners of the Corporation | $ 590,911 | 9 | $ 1,534,644 | 28 | $ 3,049,852 | 23 | $ 2,717,586 | 27 |
Non-controlling interests | 10,724 | - | 34,694 | - | 49,067 | - | 69,351 | 1 |
$ 601,635 | 9 | $ 1,569,338 | 28 | $ 3,098,919 | 23 | $ 2,786,937 | 28 | |
EARNINGS PER SHARE (NT$; | ||||||||
Note 23) | ||||||||
Basic | $ 4.63 | $ 3.34 | $ 9.67 | $ 5.61 | ||||
Diluted | $ 4.60 | $ 3.31 | $ 9.58 | $ 5.56 | ||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated July 31, 2025) (Concluded)
CHROMA ATE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars)
Equity Attributable to Owners of the Corporation
Other Equity Exchange
Differences on
Translating the Financial
Unrealized Gain
(Loss) on Financial Assets at Fair Value
Retained Earnings Statements of Through Other
Ordinary Share
Unappropriated
Foreign
Comprehensive
Unearned Employee
Non-controlling
Capital | Capital Surplus | Legal Reserve | Special Reserve | Earnings | Total | Operations | Income | Benefit | Total | Treasury Shares | Total | Interests | Total Equity | |
BALANCE AT JANUARY 1, 2024 $ 4,253,644 | $ 4,544,870 | $ 3,747,675 | $ 86,888 | $ 9,004,779 | $ 12,839,342 | $ (137,489 ) | $ 595,377 | $ (109,000 ) | $ 348,888 | $ (30,868 ) | $ 21,955,876 | $ 561,009 | $ 22,516,885 | |
Appropriation of 2023 earnings Legal reserve - | - | 394,685 | - | (394,685 ) | - | - | - | - | - | - | - | - | - | |
Cash dividends - NT$6.6 per share - | - | - | - | (2,807,405 ) | (2,807,405 ) | - | - | - | - | - | (2,807,405 ) | - | (2,807,405 ) | |
Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - | 34,363 | - | - | - | - | - | - | - | - | - | 34,363 | - | 34,363 | |
Unclaimed dividends - | 305 | - | - | - | - | - | - | - | - | - | 305 | - | 305 | |
Net profit for the six months ended June 30, 2024 - | - | - | - | 2,362,181 | 2,362,181 | - | - | - | - | - | 2,362,181 | 51,178 | 2,413,359 | |
Other comprehensive income (loss) for the six months ended June 30, 2024 - | - | - | - | (169 ) | (169 ) | 424,132 | (68,558 ) | - | 355,574 | - | 355,405 | 18,173 | 373,578 | |
Total comprehensive income (loss) for the six months ended June 30, 2024 - | - | - | - | 2,362,012 | 2,362,012 | 424,132 | (68,558 ) | - | 355,574 | - | 2,717,586 | 69,351 | 2,786,937 | |
Adjustments of capital surplus for the Corporation's cash dividends received by subsidiary - | 10,920 | - | - | - | - | - | - | - | - | - | 10,920 | - | 10,920 | |
Disposal of investments accounted for using the equity method - | (1,010 ) | - | - | - | - | - | - | - | - | - | (1,010 ) | - | (1,010 ) | |
Difference between the consideration received and the carrying amount of the subsidiaries' net assets during acquisition - | - | - | - | (206,011 ) | (206,011 ) | - | - | - | - | - | (206,011 ) | (56,428 ) | (262,439 ) | |
Share-based payment (376 ) | 376 | - | - | - | - | - | - | 37,920 | 37,920 | - | 37,920 | - | 37,920 | |
Cash dividends distributed by subsidiaries - | - | - | - | - | - | - | - | - | - | - | - | (37,323 ) | (37,323 ) | |
Unrealized gain or loss transferred to retained earnings from disposal of equity instruments designated at fair value through other comprehensive income - | - | - | - | 23,297 | 23,297 | - | (23,297 ) | - | (23,297 ) | - | - | - | - | |
Others - | - | - | - | 9 | 9 | - | (9 ) | - | (9 ) | - | - | - | - | |
BALANCE AT JUNE 30, 2024 $ 4,253,268 | $ 4,589,824 | $ 4,142,360 | $ 86,888 | $ 7,981,996 | $ 12,211,244 | $ 286,643 | $ 503,513 | $ (71,080 ) | $ 719,076 | $ (30,868 ) | $ 21,742,544 | $ 536,609 | $ 22,279,153 | |
BALANCE AT JANUARY 1, 2025 $ 4,253,220 | $ 4,597,402 | $ 4,142,360 | $ 86,888 | $ 10,934,111 | $ 15,163,359 | $ 393,894 | $ 546,680 | $ (47,008 ) | $ 893,566 | $ (30,868 ) | $ 24,876,679 | $ 573,022 | $ 25,449,701 | |
Appropriation of 2024 earnings Legal reserve - | - | 513,142 | - | (513,142 ) | - | - | - | - | - | - | - | - | - | |
Cash dividends - NT$9.0 per share - | - | - | - | (3,827,898 ) | (3,827,898 ) | - | - | - | - | - | (3,827,898 ) | - | (3,827,898 ) | |
Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method - | 23,648 | - | - | - | - | - | - | - | - | - | 23,648 | - | 23,648 | |
Net profit for the six months ended June 30, 2025 - | - | - | - | 4,075,783 | 4,075,783 | - | - | - | - | - | 4,075,783 | 87,496 | 4,163,279 | |
Other comprehensive income (loss) for the six months ended June 30, 2025 - | - | - | - | (287 ) | (287 ) | (1,045,655 ) | 20,011 | - | (1,025,644 ) | - | (1,025,931 ) | (38,429 ) | (1,064,360 ) | |
Total comprehensive income (loss) for the six months ended June 30, 2025 - | - | - | - | 4,075,496 | 4,075,496 | (1,045,655 ) | 20,011 | - | (1,025,644 ) | - | 3,049,852 | 49,067 | 3,098,919 | |
Adjustments of capital surplus for the Corporation's cash dividends received by subsidiary - | 14,891 | - | - | - | - | - | - | - | - | - | 14,891 | - | 14,891 | |
Disposal of investments accounted for using the equity method - | (51,138 ) | - | - | - | - | - | - | - | - | - | (51,138 ) | - | (51,138 ) | |
Difference between the consideration received and the carrying amount of the subsidiaries' net assets during acquisition or disposal - | 11,371 | - | - | (153,464 ) | (153,464 ) | - | - | - | - | - | (142,093 ) | (55,665 ) | (197,758 ) | |
Share-based payment (483 ) | 483 | - | - | - | - | - | - | 24,071 | 24,071 | - | 24,071 | - | 24,071 | |
Cash dividends distributed by subsidiaries - | - | - | - | - | - | - | - | - | - | - | - | (48,374 ) | (48,374 ) | |
Others - | 44 | - | - | 913 | 913 | - | (913 ) | - | (913 ) | - | 44 | (44 ) | - | |
BALANCE AT JUNE 30, 2025 | $ 4,252,737 | $ 4,596,701 | $ 4,655,502 | $ 86,888 | $ 10,516,016 | $ 15,258,406 | $ (651,761 ) | $ 565,778 | $ (22,937 ) | $ (108,920 ) | $ (30,868 ) | $ 23,968,056 | $ 518,006 | $ 24,486,062 |
The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche review report dated July 31, 2025)
- 6 -
CHROMA ATE INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
For the Six Months Ended
June 30
2025 | 2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Income before income tax | $ 5,035,318 | $ 3,024,249 |
Adjustments for: | ||
Depreciation expenses | 377,899 | 367,766 |
Amortization expenses | 35,077 | 11,412 |
Expected credit loss reversed on trade receivables | (41,161) | (6,934) |
Gain on financial assets at fair value through profit or loss | (22,887) | (39,875) |
Finance costs | 11,752 | 19,223 |
Interest income | (41,601) | (49,263) |
Dividend income | (12,218) | - |
Compensation costs of share-based payment | 24,071 | 37,920 |
Share of profit of associates and joint ventures accounted for using | ||
the equity method | (423,174) | (287,172) |
Gain on disposal of property, plant and equipment | (117,676) | (4,842) |
Gain on disposal of investments accounted for using the equity | ||
method | (525,297) | (14,402) |
Write-downs of inventories | 25,345 | 11,459 |
Realized gain on transactions with associates | (77) | (201) |
Net loss (gain) on foreign currency exchange | 189,546 | (5,745) |
Net changes in operating assets and liabilities | ||
Contract assets | 133,304 | 71,358 |
Notes receivable | (64,457) | 72,009 |
Trade receivables | (447,678) | 256,573 |
Inventories | (724,491) | (208,778) |
Prepayments | (6,026) | (187,153) |
Other current assets | (152,986) | (83,641) |
Contract liabilities | (56,914) | (436,997) |
Notes payable | 58,136 | 10,778 |
Trade payables | (442,140) | 608,363 |
Other payables | 459,426 | 156,128 |
Other current liabilities | 36,252 | (11,847) |
Net defined benefit liabilities | (13,278) | (12,598) |
Cash generated from operations | 3,294,065 | 3,297,790 |
Income tax paid | (552,456) | (303,780) |
Net cash generated from operating activities | 2,741,609 | 2,994,010 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of financial assets at fair value through other comprehensive
income (199,840) (229,468)
Proceeds from disposal of financial assets at fair value through other
comprehensive income 102,931 107,862
Increase in financial assets at amortized cost (299,367) (270,877) (Continued)
CHROMA ATE INC. AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
For the Six Months Ended
June 30
2025 | 2024 | |
Decrease in financial assets at amortized cost | $ 169,923 | $ 47,968 |
Payments to acquire financial assets at fair value through profit or loss | (455,034) | (298,381) |
Proceeds from disposal of financial assets at fair value through profit | ||
or loss | 85,363 | 171,547 |
Proceeds from disposal of investments accounted for using the equity | ||
method | 30,925 | 18,456 |
Payments for property, plant and equipment | (91,232) | (40,901) |
Proceeds from disposal of property, plant and equipment | 6,410 | 6,702 |
Increase in advances received for real estate | 1,113,855 | - |
Decrease (increase) in refundable deposits | 282 | (1,545) |
Payments to acquire intangible assets | (60,905) | (7,895) |
Decrease in other non-current assets | 5,592 | 6,163 |
Increase in prepayments for equipment and construction | (1,018,488) | (657,384) |
Interest received | 40,383 | 50,301 |
Dividends received | 12,218 | 330,995 |
Net cash used in investing activities | (556,984) | (766,457) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Increase in short-term borrowings | 773,807 | 5,168,578 |
Decrease in short-term borrowings | (1,853,202) | (6,359,523) |
Proceeds from long-term borrowings | 230,000 | 480,000 |
Repayments of long-term borrowings | (2,023) | (5,495) |
(Decrease) increase in guarantee deposits | (20) | 11 |
Repayment of lease principal | (95,514) | (88,806) |
Decrease in other non-current liabilities | (1,354) | - |
Acquisition of ownership interests in subsidiary | (209,132) | (262,439) |
Interest paid | (19,708) | (22,979) |
Dividends paid to non-controlling interests | (48,374) | (37,323) |
Unclaimed dividends | - | 305 |
Net cash used in financing activities | (1,225,520) | (1,127,671) |
EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (48,224) | 64,410 |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 910,881 | 1,164,292 |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE | ||
PERIOD | 4,099,223 | 4,132,261 |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ 5,010,104 | $ 5,296,553 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated July 31, 2025) (Concluded)
CHROMA ATE INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
GENERAL INFORMATION
Chroma ATE Inc. (the "Corporation") was incorporated in the Republic of China (ROC) in November 1984. The Corporation mainly designs, assembles, calibrates, manufactures, sells, repairs and maintains software/hardware for computers and peripherals, computerized automatic test systems, electronic test instruments, signal generators, power supplies, telecom power supplies, etc. as well as serves as an agent to sell these products. The Corporation's shares have been listed on the Taiwan Stock Exchange since December 21, 1996.
The consolidated financial statements of the Corporation and its subsidiaries are presented in the Corporation's functional currency, the New Taiwan dollar (NT$).
APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Corporation's board of directors on July 31, 2025.
APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRS Accounting Standards") endorsed and issued into effect by Financial Supervisory Commission (FSC)
The initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have a material impact on the Group's accounting policies.
The IFRS Accounting Standards endorsed by the FSC for application starting from 2026
New, Amended and Revised Standards and Interpretations
Effective Date
Announced by IASB
Amendments to IFRS 9 and IFRS 7 "Amendments to the Classification and Measurement of Financial Instruments"
Amendments to IFRS 9 and IFRS 7 "Contracts Referencing Nature-dependent Electricity"
January 1, 2026
January 1, 2026
Annual Improvements to IFRS Accounting Standards - Volume 11 January 1, 2026 IFRS 17 "Insurance Contracts" January 1, 2023
Amendments to IFRS 17 January 1, 2023
Amendments to IFRS 17 "Initial Application of IFRS 17 and IFRS 9 - January 1, 2023 Comparative Information"
As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impacts of the application of the amendments on the Group's financial position and financial performance and will disclose the relevant impact when the assessment is completed.
The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC
New, Amended and Revised Standards and Interpretations
Effective Date
Announced by IASB (Note)
Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture"
To be determined by IASB
IFRS 18 "Presentation and Disclosure in Financial Statements" January 1, 2027 IFRS 19 "Subsidiaries without Public Accountability: Disclosures" January 1, 2027
Note: Unless stated otherwise, the above IFRS Accounting Standards are effective for annual reporting periods beginning on or after their respective effective dates.
IFRS 18 "Presentation and Disclosure in Financial Statements"
IFRS 18 will supersede IAS 1 "Presentation of Financial Statements". The main changes comprise:
Items of income and expenses included in the statement of profit or loss shall be classified into the operating, investing, financing, income taxes and discontinued operations categories.
The statement of profit or loss shall present totals and subtotals for operating profit or loss, profit or loss before financing and income taxes and profit or loss.
Provides guidance to enhance the requirements of aggregation and disaggregation: The Group shall identify the assets, liabilities, equity, income, expenses and cash flows that arise from individual transactions or other events and shall classify and aggregate them into groups based on shared characteristics, so as to result in the presentation in the primary financial statements of line items that have at least one similar characteristic. The Group shall disaggregate items with dissimilar characteristics in the primary financial statements and in the notes. The Group labels items as "other" only if it cannot find a more informative label.
Disclosures on Management-defined Performance Measures (MPMs): When in public communications outside financial statements and communicating to users of financial statements management's view of an aspect of the financial performance of the Group as a whole, the Group shall disclose related information about its MPMs in a single note to the financial statements, including the description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards and the income tax and non-controlling interests effects of related reconciliation items.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the other impacts of the above amended standards and interpretations on the Group's financial position and financial performance and will disclose the relevant impact when the assessment is completed.
SUMMARY OF MATERIAL ACCOUNTING POLICY INFORMATION
Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" as endorsed and issued into effect by the FSC. Disclosure information included in the consolidated financial statements is less than the disclosure information required in a complete IFRS Accounting Standards.
Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3 inputs are unobservable inputs for an asset or liability.
Basis of consolidation
The basis of preparing the consolidated financial statements is consistent with the consolidated financial statements for the year ended December 31, 2024.
Refer to Note 12, Table 7 and Table 8 for the detailed information of subsidiaries, including the percentages of ownership and main businesses.
Other material accounting policies
Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2024.
Non-current assets held for sale
Non-current assets are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset is available for immediate sale in its present condition. To meet the criteria for the sale being highly probable, the appropriate level of management must be committed to the sale, and the sale should be expected to qualify for recognition as a completed sale within 1 year from the date of classification.
Non-current assets classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell. Such assets classified as held for sale are not depreciated.
Retirement benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
Income tax expense
Income tax expense represent the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings.
MATERIAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The same material accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended December 31, 2024.
CASH AND CASH EQUIVALENTS
June 30,
2025
December 31,
2024
June 30,
2024
Cash on hand $ 3,250 $ 3,203 $ 3,455
Checking accounts and demand deposits 4,397,974 3,547,992 4,435,079 Cash equivalents - time deposits 608,880 548,028 858,019
$ 5,010,104 $ 4,099,223 $ 5,296,553
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
June 30,
2025
December 31,
2024
June 30,
2024
Mandatorily at FVTPL - current
Derivative instruments - foreign exchange forward contracts (a)
$ 12,498
$ -
$ -
Domestic listed shares (b)
798,429
4,993
5,350
Domestic unlisted shares
83,769
71,584
116,265
Open-ended beneficiary certificates
729,482
385,164
385,419
$ 1,624,178
$ 461,741
$ 507,034
Mandatorily at FVTPL - non-current
Open-ended beneficiary certificates
$ 1,912
$ 2,102
$ 2,752
Convertible bonds
78,428
78,428
-
$ 80,340
$ 80,530
$ 2,752
a. At the end of the reporting period, outstanding accounting were as follows:
foreign exchange
forward contracts
not under hedge
June 30, 2025
Currency Maturity Date
Notional Amount (In Thousands)
Sell USD/NTD July 2025 to September 2025 USD13,230/NTD 395,494
The Group entered into forward exchange contracts to manage exposures to exchange rate fluctuations of foreign currency-denominated assets and liabilities. Therefore, the Group elected not to be accounted for using hedge accounting.
b. Refer to Note 13 for information in June 2025 relating to financial instruments transferred from investments accounted for using the equity method, amounting to 793,521 thousand.
FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
June 30,
2025
December 31,
2024
June 30,
2024
Investments in debt instruments - current
Foreign government bonds
$ 172,383
$ 73,778
$ 183,507
Investments in equity instruments - non-current
Domestic listed shares and emerging market shares
$ 1,051,423
$ 999,100
$ 974,771
Domestic unlisted shares
154,195
183,867
158,583
Foreign unlisted shares
64,293
64,293
55,110
$ 1,269,911
$ 1,247,260
$ 1,188,464
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Refer to Table 3 for the detailed information. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments' fair value in profit or loss would not be consistent with the Group's strategy of holding these investments for long-term purposes.
FINANCIAL ASSETS MEASURED AT AMORTIZED COST
June 30,
2025
December 31,
2024
June 30,
2024
Current
Time deposits with maturities of more than 3 months
$ 456,291
$ 246,879
$ 287,274
Pledged deposits (Note 29)
23,133
118
2
Repurchase agreements collateralized by bills
169,424
158,563
119,722
$ 648,848
$ 405,560
$ 406,998
Non-current
Time deposits with maturities of more than 3 months
$ 53,209
$ 213,438
$ 204,506
Pledged deposits (Note 29)
6,170
5,988
5,970
Restricted accounts
14,651
16,393
16,225
$ 74,030
$ 235,819
$ 226,701
NOTES RECEIVABLE AND TRADE RECEIVABLES
June 30, 2025 | December 31, 2024 | June 30, 2024 | |
Notes receivable | |||
Gross carrying amount at amortized cost - unrelated parties | $ 297,312 | $ 232,855 | $ 225,326 |
Less: Allowance for impairment loss | - | - | - |
$ 297,312 | $ 232,855 | $ 225,326 | |
Trade receivables | |||
Gross carrying amount at amortized cost - unrelated parties | $ 6,418,549 | $ 6,532,355 | $ 5,562,217 |
- related parties | 20,968 | 10,258 | 13,261 |
Less: Allowance for impairment loss | (651,827) | (705,238) | (649,419) |
$ 5,787,690 | $ 5,837,375 | $ 4,926,059 |
The average credit period for sales of goods is 60 to 120 days from the date. Before accepting any new customer, the Group uses the bank's credit investigation or external credit scoring system to assess the potential customer's credit quality and defines credit limits by customer. Management will review the credit limit and rating of customers as needed.
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default experience and the current financial position, in which the debtors operate. As the Group's historical credit loss experience does not show other factors that matter significantly, the expected credit loss rate is based on the past due status of trade receivables.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
The aging schedule of notes receivable and trade receivables based on the past due days was as follows:
June 30, 2025 | December 31, 2024 | June 30, 2024 | |
Not past due | $ 5,076,141 | $ 4,342,402 | $ 3,505,891 |
Past due 1- 60 days | 591,455 | 737,348 | 773,263 |
Past due 61-180 days | 215,905 | 388,810 | 598,235 |
Past due 181-365 days | 128,955 | 519,618 | 210,744 |
Past due over 365 days | 703,405 | 777,032 | 699,410 |
$ 6,715,861 | $ 6,765,210 | $ 5,787,543 |
The movements of the loss allowance of notes receivable and trade receivables were as follows:
For the Six Months Ended
June 30
2025 | 2024 | |||
Balance on January 1 | $ 705,238 | $ 653,829 | ||
Less: Net remeasurement of loss allowance | (41,161) | (6,934) | ||
Foreign exchange gains and losses | (12,250) | 2,524 | ||
Balance on June 30 | $ 651,827 | $ 649,419 | ||
11. | INVENTORIES | |||
June 30, 2025 | December 31, 2024 | June 30, 2024 | ||
Finished goods | $ 1,468,076 | $ 1,499,118 | $ 1,250,293 | |
Semi-finished products | 659,028 | 542,312 | 576,518 | |
Work in process | 1,929,720 | 1,616,167 | 1,307,634 | |
Raw materials | 1,942,113 | 1,734,511 | 1,660,235 | |
Inventory in transit | 135,630 | 66,376 | 70,607 | |
$ 6,134,567 | $ 5,458,484 | $ 4,865,287 | ||
The cost of inventories recognized as cost of goods sold was $2,107,007 thousand and $1,913,052 thousand for the three months ended June 30, 2025 and 2024, respectively, and $4,457,687 thousand and $3,526,036 thousand for the six months ended June 30, 2025 and 2024, respectively. These amounts include inventory write-downs of $13,039 thousand and a reversal of inventory write-downs of $1,697 thousand for the three months ended June 30, 2025 and 2024, respectively, and inventory write-downs of $25,345 thousand and
$11,459 thousand for the six months ended June 30, 2025 and 2024, respectively.
SUBSIDIARIES
Subsidiaries included in the consolidated financial statements:
Percentage of Ownership as of
Investor
Investee
Business
June 30,
2025
December 31,
2024
June 30,
2024
Remark
The Corporation
Neworld Electronics Limited
Sale and maintenance of electronic test instruments, etc.
100.0
100.0
100.0
Mas Automation Corp.
Design, manufacturing, installment and testing of automated factory conveyor systems
100.0
100.0
100.0
Chroma ATE Inc.
Sale and maintenance of electronic test instruments, etc.
100.0
100.0
100.0
Chroma Systems Solutions, Inc.
Sale and maintenance of electronic test instruments, etc.
35.0
30.0
30.0
Note 1
Chroma ATE Europe B.V.
Sale and maintenance of electronic test instruments, etc.
100.0
100.0
100.0
Chroma Germany GmbH
Sale and maintenance of electronic test instruments, etc.
100.0
100.0
100.0
Note 2
Chroma Japan Corp.
Sale and maintenance of electronic test instruments, etc.
100.0
100.0
100.0
CHI Incorporation Ltd.
Test of inductance, capacitance and resistance and sale of
100.0
100.0
100.0
parts
Chen Hwa Technology Inc.
Test of inductance, capacitance and resistance and sale of
100.0
100.0
100.0
San Eagle Development Corp.
parts Investment
100.0
100.0
100.0
Sensational Holdings Ltd.
Investment
100.0
100.0
100.0
Deep Red Holding Co., Ltd.
Investment
100.0
100.0
100.0
Testar Electronics Corporation
Testing of LED
67.2
67.2
67.2
Adivic Technology Co., Ltd.
Sale and research of RF device
91.1
83.7
83.7
Note 3
Chroma Investment Co., Ltd.
Investment
100.0
100.0
100.0
Quantel Private Ltd.
Sale of test instruments, etc.
60.0
60.0
60.0
EVT Technology Co., Ltd.
Manufacturing of motorcycles and its parts
-
85.6
85.6
Note 4
Innovative Nanotech Incorporated
Monitoring instruments of nanoparticles
67.2
67.2
67.2
Touch IntelliConnect Inc.
Intelligent data IoT device integration, platform design,
83.1
83.1
83.1
Note 5
and system solutions
Environmental Stress Systems, Inc.
Sale of thermal platform systems
-
-
100.0
Note 6
(Continued)
Percentage of Ownership as of
Investor
Investee
Business
June 30,
2025
December 31,
2024
June 30,
2024
Remark
Neworld Electronics
Chroma Electronics (Shenzhen) Co.,
Sale of computerized automatic test systems, peripherals
100.0
100.0
100.0
Limited
Ltd.
Chroma Electronics (Shanghai) Co.,
and electronic test instruments
Sale of computerized automatic test systems, peripherals
100.0
100.0
100.0
Chroma ATE Inc.
Ltd.
Chroma Systems Solutions, Inc.
and electronic test instruments
Sale and maintenance of electronic test instruments, etc.
50.0
50.0
50.0
Note 1
Chen Hwa Technology Inc.
Chroma (Shanghai) Trading Co., Ltd.
International and transit trading, commercial simple processing and commercial consulting services, etc.
100.0
100.0
100.0
CHI Incorporation Ltd.
Chroma ATE (Suzhou) Co., Ltd.
Sale of computerized automatic test systems, peripherals and electronic test instruments
100.0
100.0
100.0
San Eagle
Wei Kuang Mech. Eng. Inc.
Investment
100.0
100.0
100.0
Development Corp.
Wei Kuang Mech. Eng. Inc.
Wei Kuang Automatic Equipment (Nanjing) Co., Ltd.
Sale and maintenance of electronic equipment and factory conveyor systems
100.0
100.0
100.0
Wei Kuang Automatic Equipment (Xiamen) Co., Ltd.
Sale and maintenance of electronic equipment and factory conveyor systems
100.0
100.0
100.0
Deep Red Holding Co., Ltd.
Sajet System Technology (Suzhou) Co., Ltd.
Research, development and design of computer network security systems and information management
100.0
100.0
100.0
Quantel Private Ltd.
Quantel Technologies India Private
Sale of test instruments, etc.
100.0
100.0
100.0
Ltd.
Quantel Global Vietnam Co., Ltd.
Sale of test instruments, etc.
100.0
100.0
100.0
Quantel Global Sdn. Bhd.
Sale of test instruments, etc.
100.0
100.0
100.0
Quantel Global Philippines Corporation
Sale of test instruments, etc.
100.0
100.0
100.0
Quantel Global Company Limited
Sale of test instruments, etc.
100.0
100.0
99.9
PT Quantel
Sale of test instruments, etc.
100.0
100.0
-
Note 25
Chroma Investment
Testar Electronics Corporation
Testing of LED
15.0
15.0
15.0
Co., Ltd.
Chroma Electronics (Shenzhen) Co., Ltd.
Chroma ATE (Dongguan) Co., Ltd. Sale of computerized automatic test systems, peripherals
and electronic test instruments
100.0 100.0 100.0
Chroma Electronics (Shanghai) Co., Ltd.
Smartrise Semiconductor (Shanghai) Co., Ltd.
Sales of semiconductor equipment 100.0 100.0 - Note 7
Chroma ATE (Suzhou) Co., Ltd.
Chroma ATE (Xiamen) Co., Ltd. Sale of computerized automatic test systems, peripherals
and electronic test instruments
100.0 100.0 - Note 7
(Concluded)
Note 1: The Corporation acquired 5% equity interests in Chroma Systems Solutions, Inc. in May 2025 and June 2024, respectively, for US$6,936 thousand and US$8,095 thousand. As a result, the Corporation and Chroma ATE Inc. jointly increased their equity interest in Chroma Systems Solutions, Inc.
Note 2: The Corporation acquired a 100% equity interest in Chroma Germany GmbH from Chroma ATE Europe B.V. in January 2024 for a consideration of €849 thousand. The transaction was a business reorganization under common control.
Note 3: Adivic Technology Co., Ltd. decreased its capital by $150,000 thousand to make up for losses and subsequently increased its capital by $100,000 thousand in May 2025. The Corporation's board of directors decided to participate in the capital injection. The Corporation's equity interest in Adivic increased to 91.1% after the cash injection.
Note 4: EVT Technology Co., Ltd. was dissolved in May 2025.
Note 5: Touch Cloud Inc. was officially renamed Touch IntelliConnect Inc. in April 2025. Note 6: Environmental Stress Systems, Inc. was liquidated in December 2024.
Note 7: Considering the future strategy of products and the enhancement of product competitiveness, the Group established Smartrise Semiconductor (Shanghai) Co., Ltd., and Chroma ATE (Xiamen) Co., Ltd. in September 2024.
INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
June 30,
2025
December 31,
2024
June 30,
2024
Investments in associates $ 4,581,890 $ 4,863,439 $ 4,441,382
Investments in joint ventures 14,275 12,566 13,229
$ 4,596,165 $ 4,876,005 $ 4,454,611
Investments in associates
June 30, 2025 December 31, 2024 June 30, 2024
Percentage of Equity Interest
Percentage of Equity Interest
Percentage of Equity Interest
Amount (%)
Amount
(%)
Amount
(%)
Associates that are not individually material
Adlink Technology Inc.
$ -
-
$ 218,572
6.2
$ 208,402
6.4
Dynascan Technology Corp.
300,376
27.3
258,894
27.3
262,891
27.3
Camtek Ltd.
4,281,514
17.1
4,385,973
17.2
3,970,089
17.4
$ 4,581,890
$ 4,863,439
$ 4,441,382
Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:
Name of Associate
June 30,
2025
December 31,
2024
June 30,
2024
Adlink Technology Inc.
$ -
$ 1,037,047
$ 1,147,194
Camtek Ltd.
$ 19,368,552
$ 20,700,929
$ 31,770,373
The Group was not elected as directors and consequently ceased to have significant influence over Adlink Technology Inc. since June 2025. The Group reclassified the remaining 6.0% interest as a financial asset at FVTPL at the date of loss of significant influence. Please refer to Note 7. This change resulted in the recognition of a gain in profit or loss, and calculated as follows:
Fair value of the investment
793,521
Less: Carrying amount of investment on the date of loss of significant influence
(185,128)
Less: Deferred gains from transactions with the associate
(115,487)
Others
21,229
Gain recognized
$ 514,135
Although the Group's equity interest in Camtek Ltd. is less than 20%, after assessing the Corporation's number of seats in the board of directors of Camtek Ltd., it still has a significant influence; therefore, Camtek Ltd. is accounted for as an associate.
Investments in joint ventures
June 30, 2025 December 31, 2024 June 30, 2024
Amount
Percentage of Equity Interest
(%) Amount
Percentage of Equity Interest
(%) Amount
Percentage of Equity Interest (%)
Joint ventures that are not individually material
Chih Ho Shun Development
Co., Ltd. $ 14,275 35.0 $ 12,566 35.0 $ 13,229 35.0
For the investment and development plan, "The Action Plan for Developing Land Surrounding the MRT Airport Station to Improve Civilians' Life", the board of directors resolved to invest jointly with Dynapack International Corporation and Heran Co., Ltd. to set up Chih Ho Shun Development Co., Ltd. ("Chih Ho Shun") in February 2012. The Group invested for a 35% entity interest in Chih Ho Shun but did not have control over this investee.
The investments in joint ventures accounted for using the equity method and the share of profit or loss and other comprehensive income of the investments for the six months ended June 30, 2025 and 2024 were based on the joint ventures' financial statements that have not been reviewed.
14. | PROPERTY, PLANT AND EQUIPMENT | |||
June 30, 2025 | December 31, 2024 | June 30, 2024 | ||
Land | $ 1,775,839 | $ 1,757,095 | $ 1,756,026 | |
Buildings | 4,288,439 | 4,379,943 | 4,472,193 | |
Machinery | 168,204 | 195,804 | 185,239 | |
Office equipment | 594,686 | 622,799 | 632,725 | |
$ 6,827,168 | $ 6,955,641 | $ 7,046,183 | ||
Except for depreciation recognized, the Group did not have significant addition, disposal, or impairment of property, plant and equipment during the six months ended June 30, 2025 and 2024. The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings 1-51 years
Machinery 2-10 years
Office equipment 1-10 years
Refer to Note 29 for property, plant and equipment that have been pledged to secure borrowings of the Group.
LEASE ARRANGEMENTS
The Group's important lease projects include lease land from other companies and government department for the use of the plants, warehouses and parking spaces, as well as leases of information systems cloud services, etc. The lease term is 2 to 10 years. The Group does not have bargain purchase options to acquire lease items at the end of lease terms. Refer to the consolidated balance sheet for the balance of right-of-use assets and lease liabilities of lease arrangement as of balance sheet date.
Other significant lease related information are as follows:
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2025
2024
2025
2024
$ 89,494
$ 81,866
$ 44,777
$ 42,214
$ 90,494
$ 83,405
$ 158,983
$ 148,425
Additions to right-of-use assets Depreciation charge for
right-of-use assets
Total cash outflow for leases
INVESTMENT PROPERTIES
The investment properties of land held for a currently undetermined use by the Group are located in Taoyuan City.
For the Six Months Ended
June 30
2025
2024
Balance on January 1
$ 2,478,333
$ 2,478,333
Reclassified as non-current assets held for sale
(740,452)
-
Reclassified as property, plant and equipment
(25,543)
-
Balance on June 30
$ 1,712,338
$ 2,478,333
In the third quarter of 2018, the Group acquired the land ownership under the investment and development plan, "The Action Plan of Developing Land Surrounding the Airport MRT Station to Improve Civilian's Life".
In the third quarter of 2019, part of the land was entered into a joint building agreement with Fu Yu Construction Co., Ltd. (Fu Yu Construction) to jointly build a building located at No. 61-0 and No. 61-1, Lejie section, Guishan District, Taoyuan City. The Group provided the land, and Fu Yu Construction provided fund to construct. Upon completion, the building will be distributed to the Group and Fu Yu Construction for 47% and 53%, respectively.
The construction project was completed and obtained its usage license in the first quarter of 2025; however, the transfer of legal title is still in progress.
In the next 12 months, the Group intends to dispose of the land; therefore, it is reclassified as non-current assets held for sale of $740,452 thousand and self-use land of $25,543 thousand (classified as property, plant, and equipment) from the investment properties.
The Group entered into a sale agreement of real estate with employees of the Corporation. As of June 30, 2025, the consideration of $1,113,855 thousand received was recognized as advance received (classified as other current liabilities). The anticipated total sale price was $4.07 billion including tax and disposal gain of
$3.05 billion (after deducting estimated related taxes).
Except for the aforementioned reclassifications, the Group did not recognize any significant additions, disposals, or impairment losses of investment properties for the six months ended June 30, 2025 and 2024.
The determination of fair value was performed by independent qualified professional valuers, and the fair value was measured using Level 3 inputs. The valuation was arrived at by reference to market evidence of transaction prices for similar properties. The significant unobservable inputs used include discount rates and the fair value as appraised.
June 30,
2025
December 31,
2024
June 30,
2024
Fair value
$ 7,196,217
$ 10,742,472
$ 10,558,298
17.
BORROWINGS
a. Short-term borrowings
June 30,
2025
December 31,
2024
June 30,
2024
Secured bank loans (Note 29)
$ 30,510
$ 76,100
$ 80,300
Unsecured bank loans
301,913
1,337,507
858,626
$ 332,423
$ 1,413,607
$ 938,926
Interest rates (%)
1.70%-3.60%
0.50%-5.47%
1.69%-3.05%
b. Long-term borrowings
June 30,
2025
December 31,
2024
June 30,
2024
Secured bank loans (Note 29)
$ 98,164
$ 111,906
$ 112,934
Unsecured bank loan
2,230,000
2,000,000
1,361,668
2,328,164
2,111,906
1,474,602
Less: Current portions
3,207
3,828
10,983
Long-term borrowings
$ 2,324,957
$ 2,108,078
$ 1,463,619
Secured bank loans
Final repayment period
June 2031
April 2025 to
April 2025 to
Interest rate (%)
3.50%
June 2031
2.43%-3.50%
June 2031
2.35%-3.50%
Unsecured bank loans Final maturity date
January 2030
April 2029
April 2029
Interest rate (%)
1.34%-1.54%
1.34%-1.53%
1.34%-2.22%
18. OTHER PAYABLES
June 30,
December 31,
June 30,
2025
2024
2024
Cash dividends
$ 3,813,007
$ -
$ 2,796,485
Compensation of employees
1,450,000
828,252
893,503
Salaries and bonuses
631,227
774,612
541,174
Remuneration of directors
24,170
17,200
21,185
Others
457,473
416,790
508,757
$ 6,375,877
$ 2,036,854
$ 4,761,104
19. EQUITY
a. Ordinary share capital
June 30,
December 31,
June 30,
2025
2024
2024
Number of shares authorized (in thousands)
500,000
500,000
500,000
Shares authorized
$ 5,000,000
$ 5,000,000
$ 5,000,000
Number of shares issued and fully paid (in thousands)
425,274
425,322
425,327
Shares issued
$ 4,252,737
$ 4,253,220
$ 4,253,268
The authorized shares include 30,000 thousand shares allocated for the exercise of employee share options. The change in the Corporation's share capital is mainly due to the cancellation of employee restricted shares.
Capital surplus
May be used to offset a deficit, distributed as cash dividends, or transferred to share
June 30,
2025
December 31,
2024
June 30,
2024
capital (Note 1)
Additional paid-in capital
$ 3,594,445
$ 3,535,055
$ 3,535,055
Treasury share transactions
291,262
276,371
276,371
Consolidation excess
146,976
146,976
146,976
May be used to offset a deficit only
Share of changes in capital surplus of
associates or joint ventures
423,709
440,039
434,133
Changes in percentage of ownership interests
in subsidiaries (Note 2)
1,879
1,624
-
Unclaimed dividends
353
353
305
May not be used for any purpose
Employee restricted shares
138,077
196,984
196,984
$ 4,596,701
$ 4,597,402
$ 4,589,824
Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation's capital surplus and once a year).
Note 2: Such capital surplus arises from the effect of changes in ownership interests in subsidiaries resulting from changes in capital surplus of subsidiaries accounted for using the equity method.
Retained earnings and dividends policy
Under the dividends policy as set forth in the Corporation's Articles of Incorporation (the "Articles"), where the Corporation made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, the Corporation is not required to set aside legal reserve where the legal reserve amounts to the total authorized capital and setting aside or reversing special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation's board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders' meeting for distribution of dividends and bonus to shareholders. For the abovementioned distribution of earnings, the board of directors was authorized to adopt a special resolution to distribute dividends and bonuses in cash and a report of such distribution should be submitted in the shareholders' meeting. For the policies on distribution of employees' compensation of employees and remuneration to directors, refer to employees' compensation of employees and remuneration of directors in Note 21 (c).
Taking into account future capital expenditure requirements and its cash position, the total of cash dividends paid in any given year may not be less than 20% of total dividends distributed in that year. The final amount, type and percentage of the cash dividends and share dividends are subject to actual earnings and capital requirements of the Corporation in a particular year.
The legal reserve may be used to offset deficit. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation's paid-in capital, the excess may be transferred to capital or distributed in cash.
When a special reserve is appropriated for cumulative net debit balance reserves from the prior period, the special reserve is only appropriated from the prior unappropriated earnings.
The appropriations of earnings for 2024 and 2023 were as follows:
Appropriation of Earnings Dividends Per Share (NT$)
For Fiscal Year 2024
For Fiscal Year 2023
For Fiscal Year 2024
For Fiscal Year 2023
Legal reserve
$ 513,142
$ 394,685
Cash dividends
3,827,898
2,807,405
$9.0
$6.6
Special reserves
If a special reserve appropriated on the first-time adoption of IFRS Accounting Standards relates to exchange differences on translation of the financial statements of foreign operations (including the subsidiaries of the Corporation), the special reserve of $86,888 thousand will be reversed on a proportionate basis according to the Corporation's disposal of foreign operations; on the Corporation's loss of significant influence, however, the entire special reserve will be reversed. Additional special reserve should be appropriated for the amount equal to the difference between net debit balance reserves and the special reserve appropriated on the first-time adoption of IFRS Accounting Standards. Any special reserve appropriated may be reversed to the extent that the net debit balance reverses and is thereafter distributed.
Treasury shares
The Corporation's shares held by its subsidiary, Chroma Investment Co., Ltd., at the end of the reporting periods were as follows:
June 30,
2025
December 31,
2024
June 30,
2024
Number of shares held (in thousand shares) 1,655 1,655 1,655 Carrying amount $ 30,868 $ 30,868 $ 30,868
Market price $ 732,151 $ 676,723 $ 526,156
Under the Securities and Exchange Act, the Corporation shall neither pledge treasury shares nor exercise shareholders' rights on these shares, such as the rights to dividends and to vote. The subsidiaries holding treasury shares, however, retain shareholders' rights, except the rights to participate in any share issuance for cash and to vote.
REVENUE
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2025
2024
2025
2024
Revenue from contracts with customers
Revenue from sale of goods
$ 6,292,284
$ 5,234,184
$ 12,748,173
$ 9,493,423
Construction contract revenue
94,172
191,355
442,680
277,567
Other revenue
68,939
89,322
129,593
161,948
$ 6,455,395
$ 5,514,861
$ 13,320,446
$ 9,932,938
a. Contract balances
June 30,
2025
December 31,
2024
June 30,
2024
Contract assets - construction contract
$ 138,786
$ 272,090
$ 471,960
Contract liabilities - sale of goods
$ 676,332
$ 698,054
$ 631,620
Contract liabilities - construction contract
44,661
79,853
121,844
$ 720,993
$ 777,907
$ 753,464
The changes in the balance of contract liabilities primarily result from the timing difference between the Group's satisfaction of performance obligations and the respective customer's payment. The Group recognized revenue from the contract liabilities outstanding balance at the beginning of the year in the amount of $72,146 thousand and $628,332 thousand for the three months ended June 30, 2025 and 2024, respectively, and $593,786 thousand and $1,069,356 thousand for the six months ended June 30, 2025 and 2024, respectively.
b. Disaggregation of revenue
Refer to Note 33 for information on the disaggregation of revenue.
ADDITIONAL INFORMATION ON EXPENSES
Depreciation and amortization
For the Three Months Ended
June 30
For the Six Months Ended
June 30
An analysis of depreciation by
2025
2024
2025
2024
function Operating costs
$ 63,409
$ 63,392
$ 126,460
$ 123,420
Operating expenses
124,752
121,214
251,439
244,346
$ 188,161
$ 184,606
$ 377,899
$ 367,766
An analysis of amortization by function
Operating costs
$ 1,282
$ 793
$ 2,119
$ 1,592
Operating expenses
18,412
4,936
32,958
9,820
$ 19,694
$ 5,729
$ 35,077
$ 11,412
Employee benefits expense
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2025
2024
2025
2024
Short-term benefits
$ 1,551,843
$ 1,365,720
$ 3,179,003
$ 2,645,539
Share-based payments
(Note 24)
12,035
18,960
24,071
37,920
Post-employment benefits
Defined contribution plans
31,636
29,345
64,652
58,554
Defined benefit plans
861
1,201
1,722
2,402
Other employee benefits 30,269
27,582
61,323
55,214
$ 1,626,644
$ 1,442,808
$ 3,330,771
$ 2,799,629
Summarized by function
Operating costs
$ 221,092
$ 194,972
$ 434,446
$ 382,514
Operating expenses
1,405,552
1,247,836
2,896,325
2,417,115
$ 1,626,644
$ 1,442,808
$ 3,330,771
$ 2,799,629
Compensation of employees and remuneration of directors
According to the Company's Articles, the Corporation accrues compensation of employees and remuneration of directors at the rates of 5%-20% and no higher than 1.5%, respectively, of net profit before income tax, compensation of employees, and remuneration of directors. In accordance with the amendments to the Securities and Exchange Act in August 2024, the shareholders of the Corporation resolved the amendments to the Company's Articles at their 2025 shareholders meeting. The amendments explicitly stipulate at the rates of 10%-30% of the compensation of employees, which is based on accrued compensation of employees at the rates of 5%-20% of net profit before income tax, compensation of employees, and remuneration of directors, as compensation distributions for non-executive employees.
The compensation of employees and the remuneration of directors for the three months and six months ended June 30, 2025 and 2024, which were calculated by estimated annual profit and loss, as follows:
For the Three Months
Ended June 30 For the Six Months Ended June 30
2025 2024 2025 2024
Amount Amount Amount Rate % Amount Rate %
Compensation of
employees $ 300,000 $ 204,000 $ 660,000 12.17 $ 348,000 10.82
Remuneration of
directors $ 3,750 $ 3,750 $ 7,500 0.14 $ 7,500 0.23
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
The appropriations of compensation of employees and remuneration of directors for 2024 and 2023 are as shown below:
For the Year Ended December 31
2024
2023
Compensation of employees
$ 790,000
$ 336,427
Remuneration of directors
$ 15,000
$ 13,685
There is no difference between the actual amounts of compensation of employees and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2024 and 2023.
Information on the compensation of employees and remuneration of directors resolved by the Corporation's board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
INCOME TAXES
Major components of income tax expense recognized in profit or loss
For the Three Months Ended For the Six Months Ended
June 30 June 30
2025 2024 2025 2024
Current tax
In respect of the current
period
$ 386,946
$ 376,039
$ 762,254
$ 578,264
Land value increment tax
14,258
-
14,258
-
Adjustments for prior years
(2,177)
(2,644)
(74,682)
(2,644)
399,027
373,395
701,830
575,620
Deferred tax
In respect of the current
period
31,523
(5,445)
170,209
35,270
Income tax expense recognized in profit or loss
$ 430,550
$ 367,950
$ 872,039
$ 610,890
Income tax assessments
The Corporation's income tax returns have been assessed by the tax authorities through 2022.
Except for the income tax returns of Mas Automation Corp., which have been assessed by the tax authorities through 2022, the income tax returns of other domestic subsidiaries have been assessed by the tax authorities through 2023.
EARNINGS PER SHARE
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share are as follows:
Net Profit for the Period
For the Three Months Ended For the Six Months Ended
June 30 June 30
2025 2024 2025 2024
Earnings used in the computation of basic and diluted earnings per
share $ 1,953,304 $ 1,407,118 $ 4,075,783 $ 2,362,181
Shares
(In Thousands of Shares)
For the Three Months Ended For the Six Months Ended
June 30 June 30
2025 2024 2025 2024
Weighted average number of ordinary shares used in the computation of basic earnings
per share 421,668 421,130 421,660 421,124
Effect of potentially dilutive ordinary shares:
Compensation of employees 1,492 1,855 2,157 1,512 Employee restricted shares 1,664 1,941 1,670 1,886
Weighted average number of ordinary shares used in the computation of diluted earnings
per share 424,824 424,926 425,487 424,522
If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation would be settled, in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
SHARE-BASED PAYMENT ARRANGEMENTS
Employee share option plan of subsidiaries
The qualified employees of Touch IntelliConnect Inc. were granted 470 thousand units of share options in April 2020, each option entitled the holders to subscribe for one common share of Touch IntelliConnect Inc. upon exercised. The options granted are valid for 5 years and exercisable at certain percentages from the second anniversary of the grant date. The exercise price is $10 per share according to the terms of the employee share option plan.
For the Six Months Ended June 30
2025
2024
Weighted-average
Number of Exercise
Options (In Price
Thousands) (NT$)
Weighted-average
Number of Exercise
Options (In Price
Thousands) (NT$)
Balance at January 1
285 $ 10.00
285 $ 10.00
Options forfeited
(285) 10.00
- -
Balance at June 30
- -
285 10.00
Options exercisable, end of the period
-
285
Restricted shares for employees
In the shareholders' meeting on June 9, 2022, the shareholders approved a Restricted Share Unit Plan ("RSU" Plan) for employees with a total amount of $30,000 thousand, consisting of 3,000 thousand shares with issuance price of $40 dollars per share. It can be issued at one time or several times depending on the circumstance. The RSU Plan was approved under Rule No. 1110346852 issued by the FSC on June 20, 2022. The Group issued 2,960 thousand shares on July 1, 2022, the subscription date. The details of RSU Plan are as follows:
Employees who are granted RSUs, upon meeting the Corporation's financial performance and personal performance indicators, are eligible to be vested 10, 20, 30 and 40 percent of the RSUs granted after 1, 2, 3 and 4 years of tenure after the subscription date, respectively.
The restrictions on the rights of the employees who are granted RSUs but have not met the vesting conditions are as follows:
The employees are not eligible to sell, pledge, transfer, donate or to dispose any RSUs in any form.
The employees holding RSUs are entitled to receive dividends and similar purchasing rights to ordinary shares during capital increase. Dividends from RSUs are not restricted during the vesting period and are appropriated to the employees' personal account from trust account after the dividend distribution date.
Before the restricted shares are vested to the employees, the right of attendance, proposal, speech, voting and other rights of shareholders are acted by the custodian.
The RSUs should be delivered to trust custodians upon grant date. The employees cannot request for return in any manner before vesting conditions are met.
Restrictions on employee rights during delivery of new shares to the Trust, the Corporation shall act as the exclusive agent of the employees and authorize the chairman of the board (including but not limited) in negotiating, signing, amending, extending, cancelling and terminating the Trust Deed and the delivery, use and disposal instructions of the Trust Property with the Stock Trust.
If an employee fails to meet the vesting conditions, the Corporation will recall or buy back and cancel the restricted shares at issued price. If an employee voluntarily resigns, retires, disabled or decease due to occupational hazards, dismissed, be transferred to another post, violates labor contracts or working protocols substantially or abandons restricted shares, related guidelines of RSU Plan will be followed accordingly.
Information on outstanding employee restricted shares was as follows:
For the Six Months Ended
June 30
2025
2024
Balance on January 1
2,016
2,592
Shares canceled
(48)
(38)
Balance on June 30
1,968
2,554
Compensation costs recognized were $12,035 thousand and $18,960 thousand for the three months ended June 30, 2025 and 2024, respectively, and $24,071 thousand and $37,920 thousand for the six months ended June 30, 2025 and 2024, respectively.
BUSINESS COMBINATIONS
Subsidiaries acquired
In November 2024, the Group subscribed for all additional new shares of PT Quantel through participating in issuance for cash of $18,193 thousand, and acquired control over it. Therefore, it has been included in the consolidated entity starting from the date of acquiring control.
Assets acquired and liabilities assumed at the date of acquisition
PT Quantel
Current assets
Cash $ 18,877
Trade receivables 69
Other current assets 13
Non-current assets
Property, plant and equipment, net 114
Current liabilities
Account payable (60)
Other payables (99)
$ 18,914
Gain from bargain purchases on acquisition
PT Quantel
Consideration transferred $ 18,193
Less: Fair value of identifiable net assets acquired (18,914)
Gain from bargain purchases on acquisition (classified as other income) $ (721)
Net cash inflow on the acquisition of subsidiaries
PT Quantel
Consideration paid in cash $ (18,193)
Less: Cash and cash equivalent balances acquired 18,877
Net cash inflow $ 684
CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to shareholders through the optimization of the debt and equity balance. The Group's capital management aims to maintain the sufficiency of financial resources and the soundness of operating strategies to meet the needs for operating capital, capital expenditure, R&D expenses, debt handling, dividend disbursement, etc.
