Chaoda Modern Agriculture Holdings Ltd.HKEX: 682

Interim results announcement for the six months ended 31 december 2016

· Issued by Chaoda Modern Agriculture Holdings Ltd.

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 31 DECEMBER 2016 RESULTS

The board of directors (the "Board") of Chaoda Modern Agriculture (Holdings) Limited (the "Company") presents the interim results of the Company and its subsidiaries (collectively referred to as the "Group" or "Chaoda") for the six months ended 31 December 2016. The consolidated statement of profit or loss and other comprehensive income of the Group for the six months ended 31 December 2016 and the consolidated statement of financial position of the Group as at 31 December 2016, together with the selected explanatory notes, are unaudited and condensed, which have been reviewed by the Company's Audit Committee and the Company's auditors, Elite Partners CPA Limited.

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 31 DECEMBER 2016 - Unaudited

Notes

2016

2015

RMB'000

RMB'000

(Restated)

Revenue

3

519,796

692,518

Cost of sales

(713,703)

(1,024,404)

Gross loss

(193,907)

(331,886)

Other revenues

30,084

38,050

(Loss)/Gain arising from changes in fair value less costs to sell of biological assets

(78,374)

35,078

Selling and distribution expenses

(108,204)

(176,957)

General and administrative expenses

(60,218)

(62,106)

Research expenses

(3,819)

(2,762)

Other operating expenses

5

(1,327,267)

(258,101)

Loss from operations

(1,741,705)

(758,684)

Finance costs

6(a)

(35)

(59)

Gain on disposal of available-for-sale investments

-

326

Share of results of associates

(147)

232

Loss before income tax

6

(1,741,887)

(758,185)

Income tax expense

7

-

-

Loss for the period

(1,741,887)

(758,185)

Other comprehensive income/(expense), including reclassification adjustments and net of income tax

Items that may be reclassified subsequently to profit or loss:

Exchange gain on translation of financial statements of foreign operations

3,650

6,104

Release upon disposals of available-for-sale investments

-

(1,184)

Other comprehensive income for the period, including reclassification adjustments and net of income tax

3,650

4,920

Total comprehensive expense for the period

(1,738,237)

(753,265)

Loss for the period attributable to:

Owners of the Company

(1,743,207)

(759,621)

Non-controlling interests

1,320

1,436

(1,741,887)

(758,185)

Total comprehensive expense for the period attributable to:

Owners of the Company

(1,738,775)

(753,568)

Non-controlling interests

538

303

(1,738,237)

(753,265)

Loss per share for loss attributable to the owners of the Company during the period

- Basic

9(a)

RMB(0.53)

RMB(0.23)

- Diluted

9(b)

RMB(0.53)

RMB(0.23)

Six months ended 31 December

31 December

30 June

1 July

Notes

2016

2016

2015

RMB'000

RMB'000

RMB'000

(Audited)

(Audited)

(Restated)

(Restated)

ASSETS AND LIABILITIES

Non-current assets

Property, plant and equipment

10

1,164,583

2,108,972

3,622,913

Investment properties

80,586

82,569

56,686

Construction-in-progress

12,106

12,387

16,399

Prepaid premium for land leases

11

753,406

1,038,582

3,546,243

Biological assets

12

15,914

22,094

27,453

Available-for-sale investments

-

-

2,408

Deferred expenditure

165,084

270,403

373,173

Interests in associates

5,595

7,362

7,536

2,197,274

3,542,369

7,652,811

Current assets

Prepaid premium for land leases

11

34,432

56,921

107,135

Biological assets

12

73,336

284,326

397,954

Inventories

35,626

10,955

21,984

Trade receivables

13

32,281

32,895

35,965

Other receivables, deposits and prepayments

271,535

474,435

446,837

Cash and cash equivalents

222,753

204,443

239,342

669,963

1,063,975

1,249,217

Current liabilities

Trade payables

14

23,847

39,126

20,507

Other payables and accruals

290,037

287,891

358,528

Bank loans

-

-

4,170

313,884

327,017

383,205

Net current assets

356,079

736,958

866,012

Total assets less current liabilities

2,553,353

4,279,327

8,518,823

Non-current liabilities

Deferred tax liabilities

20,655

20,655

20,655

Net assets

2,532,698

4,258,672

8,498,168

EQUITY

Equity attributable to the owners of the Company

Share capital

332,926

332,787

332,787

Reserves

2,197,512

3,924,163

8,163,652

2,530,438

4,256,950

8,496,439

Non-controlling interests

2,260

1,722

1,729

Total equity

2,532,698

4,258,672

8,498,168

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016 - Unaudited NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2016 - Unaudited
  1. BASIS OF PREPARATION

    The unaudited condensed consolidated interim financial statements of the Group for the six months ended 31 December 2016 (the "Interim Financial Report") have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") and the applicable disclosure requirements of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

    The Interim Financial Report does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 30 June 2016 (the "2016 Annual Financial Statements").

    The Interim Financial Report has been prepared in accordance with the same accounting policies adopted in the 2016 Annual Financial Statements, except for the adoption of the new, amended or revised Hong Kong Financial Reporting Standards ("HKFRSs") (which collectively include all applicable individual Hong Kong Financial Reporting Standard ("HKFRS"), Hong Kong Accounting Standard ("HKAS") and Interpretation issued by the HKICPA) as disclosed in Note 2.

    The Interim Financial Report is unaudited but has been reviewed by Elite Partners CPA Limited in accordance with Hong Kong Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the HKICPA.

  2. ADOPTION OF NEW, AMENDED OR REVISED HKFRSs

In the current interim period, the Group has applied, for the first time, all the new standards, amendments and interpretations (the "new HKFRSs") issued by the HKICPA, which are relevant to and effective for the Group's condensed consolidated financial statements for the annual period beginning on 1 July 2016. Except as described below, the application of the new HKFRSs in the current interim period has had no material effect on the amounts reported in the Interim Financial Report and/or disclosures set out in the Interim Financial Report.

Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants"

The Group has applied the Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" for the first time in the current interim period. The Amendments to HKAS 16 "Property, Plant and Equipment" and HKAS 41 "Agriculture" define a bearer plant and require biological assets that meet the definition of a bearer plant to be accounted for as property, plant and equipment in accordance with HKAS 16, instead of HKAS 41. The agricultural produce growing on bearer plants continue to be accounted for in accordance with HKAS 41. The fruit trees of the Group have met the definition of bearer plant and shall be accounted for under property, plant and equipment since 1 July 2015.

2. ADOPTION OF NEW, AMENDED OR REVISED HKFRSs (Continued) Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" (Continued)

The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the unaudited condensed consolidated statement of profit or loss and other comprehensive income of the Group for the six months ended 31 December 2015, are as follow:

For the

six months

For the

ended 31

six months

December

ended 31

2015

December

(Originally

2015

stated)

Adjustment

(Restated)

RMB'000

RMB'000

RMB'000

Gain arising from changes in fair value less costs to sell of biological assets

143,166

(108,088)

35,078

Total effect on loss for the period attributable to the owners of the Company

143,166

(108,088)

35,078

Effect on basic loss per share

RMB(0.20)

RMB(0.03)

RMB(0.23)

The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the consolidated statement of financial position of the Group as at the end of the immediately preceding financial year, 30 June 2016, are as follow:

As at

30 June

As at

2016

30 June

(Originally

2016

stated)

Adjustment

(Restated)

RMB'000

RMB'000

RMB'000

Construction in progress

1,952

10,435

12,387

Biological assets - non-current portion

203,163

(181,069)

22,094

Biological assets - current portion

284,326

-

284,326

Total effect on net assets

489,441

(170,634)

318,807

Accumulated losses and total effect on equity

(2,639,656)

(170,634)

(2,810,290)

  1. ADOPTION OF NEW, AMENDED OR REVISED HKFRSs (Continued) Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" (Continued)

    The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the consolidated statement of financial position of the Group as at the beginning of the comparative period, 1 July 2015, are as follow:

    As at

    1 July

    As at

    2015

    1 July

    (Originally

    2015

    stated)

    Adjustment

    (Restated)

    RMB'000

    RMB'000

    RMB'000

    Property, plant and equipment

    3,082,171

    540,742

    3,622,913

    Construction in progress

    7,553

    8,846

    16,399

    Biological assets - non-current portion

    682,521

    (655,068)

    27,453

    Biological assets - current portion

    283,624

    114,330

    397,954

    Total effect on net assets

    4,055,869

    8,850

    4,064,719

    Accumulated losses and total effect on equity

    1,424,793

    8,850

    1,433,643

    The Group has not early adopted certain new standards, amendments to standards and interpretations that have been issued at the time of preparing the Interim Financial Report but are not yet effective. The directors of the Company (the "Directors") anticipate that all of the pronouncements will be adopted in the Group's accounting policy for the period beginning after the effective date of the pronouncements. The Directors are also currently assessing the impact of these new standards, amendments to standards and interpretations but are not yet in a position to state whether they would have material impact on the results and the financial position of the Group.

  2. REVENUE

    The principal activities of the Group are the growing and sales of crops, and the breeding and sales of livestock.

    Revenue represents the sales value of goods supplied to customers. The amount of each significant category of revenue recognised during the period is as follows:

    2016

    2015

    RMB'000

    RMB'000

    Sales of crops

    517,132

    690,032

    Sales of livestock

    2,664

    2,486

    519,796

    692,518

    Six months ended 31 December
  3. SEGMENT INFORMATION

    The Group identifies operating segments and prepares segment information based on the regular internal financial information reported to the executive directors for their decisions about resources allocation to the Group's business components and for their review of the performance of those components. The business components in the internal financial information reported to the executive directors are determined following the Group's major operations. The Group's operating business are organised and managed separately according to the nature of products, which each segment representing a strategic business segment that offers different products in the People's Republic of China ("PRC") market. However, the Group's executive directors considered that over 90% of the Group's revenue, operating results and assets during the six months ended 31 December 2016 and 2015 were mainly derived from its growing and sales of crops. Consequently, no operating segment analysis is presented.

    The Company is an investment holding company and the principal place of the Group's operation is in the PRC. For the purpose of segment information disclosures under HKFRS 8, the Group regarded the PRC as its country of domicile. Over 90% of the Group's revenue and non-current assets are principally attributable to the PRC, being the single geographical region.

  4. OTHER OPERATING EXPENSES

    2016

    2015

    RMB'000

    RMB'000

    Impairment loss on prepaid premium for land leases

    279,164

    -

    Impairment loss on property, plant and equipment

    808,267

    -

    Natural crop losses

    1,750

    76,772

    Loss on disposals and write off of property, plant and equipment

    -

    8,483

    Impairment loss on biological assets

    76,821

    -

    Deferred expenditure written off

    57,955

    39,783

    Others

    103,310

    133,063

    1,327,267

    258,101

    Six months ended 31 December
  5. LOSS BEFORE INCOME TAX

    Loss before income tax is arrived at after charging/(crediting):

  6. Finance costs

    2016

    2015

    RMB'000

    RMB'000

    Bank and finance charges

    18

    18

    Interest on bank loans wholly repayable within five years

    17

    41

    35

    59

    Six months ended 31 December
  7. Staff costs

    2016

    2015

    RMB'000

    RMB'000

    Salaries, wages and other benefits

    286,232

    361,443

    Employee share option benefits

    12,003

    -

    Retirement benefit costs

    2,444

    2,332

    300,679

    363,775

    Six months ended 31 December
  8. Other items

    2016

    2015

    RMB'000

    RMB'000

    Interest income

    (1,021)

    (480)

    Amortisation of deferred expenditure, net of amount capitalised

    49,636

    84,697

    Amortisation of prepaid premium for land leases, net of

    amount capitalised

    31,804

    50,180

    Cost of inventories sold

    713,703

    1,024,404

    Depreciation of property, plant and equipment, net of

    amount capitalised

    178,694

    191,309

    Depreciation of investment properties

    1,982

    1,196

    Operating lease expense in respect of land and buildings

    65,071

    104,412

    Six months ended 31 December
  9. INCOME TAX EXPENSE
  10. No provision for the PRC enterprise income tax has been made in the condensed consolidated financial statements for the six months ended 31 December 2016 and 2015 as the PRC companies within the Group either has no assessable profits arising from the PRC or exempt from the enterprise income tax.

    According to the PRC tax law and its interpretation rules (the "PRC Tax Law"), enterprises that engage in qualifying agricultural business are eligible for certain tax benefits, including full enterprise income tax exemption or half reduction of enterprise income tax on profits derived from such business. Fuzhou Chaoda Modern Agriculture Development Company Limited, the Company's principal subsidiary, and other PRC subsidiaries engaged in qualifying agricultural business, which include the growing and sales of crops and the breeding and sales of livestock, are entitled to full exemption of the enterprise income tax. The enterprise income tax rate of other PRC subsidiaries of the Company not engaged in qualifying agricultural business is 25% for the six months ended 31 December 2016 and 2015.

  11. No provision for Hong Kong profits tax has been made as the Company and its subsidiaries operating in Hong Kong either do not derive material estimated assessable profits or have unused tax losses brought forward to offset against the current period's estimated assessable profits for the six months ended 31 December 2016 and 2015.

  12. DIVIDENDS

    The Directors do not recommend the payment of interim dividend for the six months ended 31 December 2016 and 2015.

  13. LOSS PER SHARE
  14. Basic loss per share

    The calculation of basic loss per share is based on the loss attributable to the owners of the Company of RMB1,743,207,000 (Six months ended 31 December 2015: RMB759,621,000) and the weighted average number of 3,291,798,000 (Six months ended 31 December 2015: 3,291,302,000) ordinary shares in issue during the period.

  15. Diluted loss per share

    The calculation of diluted loss per share is based on the loss attributable to the owners of the Company of RMB1,743,207,000 (Six months ended 31 December 2015: RMB759,621,000) and the weighted average number of 3,291,798,000 (Six months ended 31 December 2015: 3,291,302,000) ordinary shares. The computation of diluted loss per share does not assume the conversion of the Company's share options outstanding since their exercise would result in a decrease in loss per share for the six months ended 31 December 2016 and 2015.

  16. PROPERTY, PLANT AND EQUIPMENT

    31 December

    30 June

    2016

    2016

    RMB'000

    RMB'000

    Net book value at 1 July 2016/ 1 July 2015 (Audited)

    2,108,972

    3,082,171

    Retrospective effect of adoption of HKAS 16 and HKAS 41

    (amendments)

    -

    540,742

    Net book value at 1 July 2016/ 1 July 2015, as restated

    2,108,972

    3,622,913

    Additions

    17,506

    34,729

    Transfer from construction-in-progress

    27,545

    67,153

    Transfer to investment properties

    -

    (29,846)

    Written off / Disposals

    -

    (509,311)

    Depreciation charges

    (181,307)

    (484,133)

    Impairment loss (Note)

    (808,267)

    (592,674)

    Exchange realignment

    134

    141

    Net book value at 31 December 2016/ 30 June 2016

    1,164,583

    2,108,972

    Note:

    As at the period ended 31 December 2016, an impairment loss of approximately RMB808,267,000 was recognised to impair the carrying amount of certain farmland infrastructures of subsidiaries engaged in the growing and sales of crops.

    As at the year ended 30 June 2016, an impairment loss of approximately RMB592,674,000, of which approximately RMB540,210,000 was related to the impairment of bearer plants resulting from the retrospective effect of the adoption of HKAS as stated in Note 2, was recognised to impair the carrying amount of certain furniture, fixtures and equipment, farmland infrastructures and bearer plants of subsidiaries engaged in the growing and sales of fruits.

  17. PREPAID PREMIUM FOR LAND LEASES

    Long-term prepaid rentals

    Land use rights

    Total

    RMB'000

    RMB'000

    RMB'000

    Cost

    At 1 July 2015

    4,453,519

    127,970

    4,581,489

    Early termination of leases

    (2,465,402)

    -

    (2,465,402)

    Exchange realignment

    (8,316)

    -

    (8,316)

    At 30 June 2016 and 1 July 2016

    1,979,801

    127,970

    2,107,771

    Early termination of leases

    (391,676)

    -

    (391,676)

    Exchange realignment

    10,620

    -

    10,620

    At 31 December 2016

    1,598,745

    127,970

    1,726,715

    Accumulated amortisation and impairment loss

    At 1 July 2015

    874,867

    53,244

    928,111

    Amortisation for the year

    100,120

    4,889

    105,009

    Early termination of leases

    (355,700)

    -

    (355,700)

    Impairment loss (Note)

    341,393

    1,771

    343,164

    Exchange realignment

    (8,316)

    -

    (8,316)

    At 30 June 2016 and 1 July 2016

    952,364

    59,904

    1,012,268

    Amortisation for the period

    26,080

    2,421

    28,501

    Early termination of leases

    (391,676)

    -

    (391,676)

    Impairment loss (Note)

    279,164

    -

    279,164

    Exchange realignment

    10,620

    -

    10,620

    At 31 December 2016

    876,552

    62,325

    938,877

    Net carrying value

    At 31 December 2016

    722,193

    65,645

    787,838

    At 30 June 2016

    1,027,437

    68,066

    1,095,503

    31 December

    30 June

    2016

    2016

    RMB'000

    RMB'000

    Non-current portion

    753,406

    1,038,582

    Current portion

    34,432

    56,921

    Net carrying value

    787,838

    1,095,503

    Note:

    As at the period ended 31 December 2016, an impairment loss of approximately RMB279,164,000 was recognised to impair the carrying amount of certain long-term prepaid rentals of subsidiaries engaged in the growing and sales of crops.

    During the year ended 30 June 2016, an impairment loss of approximately RMB343,164,000 was recognised to impair the carrying amount of certain long-term prepaid rentals and the land use rights of a subsidiary engaged in the growing and sales of fruits.

  18. BIOLOGICAL ASSETS
  19. Fruit

    Livestock

    Vegetables

    Total

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    At 1 July 2015 (Audited)

    655,068

    27,453

    283,624

    966,145

    Retrospective effect of adoption of HKAS 16 and HKAS 41

    (amendments)

    (540,738)

    -

    -

    (540,738)

    At 1 July 2015, as restated

    114,330

    27,453

    283,624

    425,407

    Additions, as restated

    389,982

    54,697

    1,225,283

    1,669,962

    Decrease due to harvest or sales

    (289,292)

    (26,991)

    (1,306,386)

    (1,622,669)

    Written off / Impairment loss, as restated

    (215,020)

    -

    -

    (215,020)

    (Loss)/Gain arising from changes in fair value less costs to sell, as restated

    -

    (33,065)

    81,805

    48,740

    At 30 June 2016, as restated

    -

    22,094

    284,326

    306,420

    At 1 July 2016 (Audited)

    181,069

    22,094

    284,326

    487,489

    Retrospective effect of adoption of HKAS 16 and HKAS 41

    (amendments)

    (181,069)

    -

    -

    (181,069)

    At 1 July 2016, as restated

    -

    22,094

    284,326

    306,420

    Additions

    131,318

    27,960

    450,692

    609,970

    Decrease due to harvest or sales

    (54,497)

    (20,511)

    (596,937)

    (671,945)

    Impairment loss

    (76,821)

    -

    -

    (76,821)

    Loss arising from changes in fair value less costs to sell

    -

    (13,629)

    (64,745)

    (78,374)

    At 31 December 2016

    -

    15,914

    73,336

    89,250

    Biological assets as at 31 December 2016 and 30 June 2016 are stated at fair values less costs to sell and are analysed as follows:

    Fruit

    Livestock

    Vegetables

    31 December

    2016

    Total

    30 June

    2016

    Total

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    (Restated)

    Non-current portion

    -

    15,914

    -

    15,914

    22,094

    Current portion

    -

    -

    73,336

    73,336

    284,326

    -

    15,914

    73,336

    89,250

    306,420

    The fair values of livestock and vegetables are determined by the Directors with reference to the methodologies and assumptions adopted in the valuation for the year ended 30 June 2016.