Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 31 DECEMBER 2016 RESULTSThe board of directors (the "Board") of Chaoda Modern Agriculture (Holdings) Limited (the "Company") presents the interim results of the Company and its subsidiaries (collectively referred to as the "Group" or "Chaoda") for the six months ended 31 December 2016. The consolidated statement of profit or loss and other comprehensive income of the Group for the six months ended 31 December 2016 and the consolidated statement of financial position of the Group as at 31 December 2016, together with the selected explanatory notes, are unaudited and condensed, which have been reviewed by the Company's Audit Committee and the Company's auditors, Elite Partners CPA Limited.
Notes | 2016 | 2015 | |
RMB'000 | RMB'000 | ||
(Restated) | |||
Revenue | 3 | 519,796 | 692,518 |
Cost of sales | (713,703) | (1,024,404) | |
Gross loss | (193,907) | (331,886) | |
Other revenues | 30,084 | 38,050 | |
(Loss)/Gain arising from changes in fair value less costs to sell of biological assets | (78,374) | 35,078 | |
Selling and distribution expenses | (108,204) | (176,957) | |
General and administrative expenses | (60,218) | (62,106) | |
Research expenses | (3,819) | (2,762) | |
Other operating expenses | 5 | (1,327,267) | (258,101) |
Loss from operations | (1,741,705) | (758,684) | |
Finance costs | 6(a) | (35) | (59) |
Gain on disposal of available-for-sale investments | - | 326 | |
Share of results of associates | (147) | 232 | |
Loss before income tax | 6 | (1,741,887) | (758,185) |
Income tax expense | 7 | - | - |
Loss for the period | (1,741,887) | (758,185) | |
Other comprehensive income/(expense), including reclassification adjustments and net of income tax | |||
Items that may be reclassified subsequently to profit or loss: | |||
Exchange gain on translation of financial statements of foreign operations | 3,650 | 6,104 | |
Release upon disposals of available-for-sale investments | - | (1,184) | |
Other comprehensive income for the period, including reclassification adjustments and net of income tax | 3,650 | 4,920 | |
Total comprehensive expense for the period | (1,738,237) | (753,265) | |
Loss for the period attributable to: | |||
Owners of the Company | (1,743,207) | (759,621) | |
Non-controlling interests | 1,320 | 1,436 | |
(1,741,887) | (758,185) | ||
Total comprehensive expense for the period attributable to: | |||
Owners of the Company | (1,738,775) | (753,568) | |
Non-controlling interests | 538 | 303 | |
(1,738,237) | (753,265) | ||
Loss per share for loss attributable to the owners of the Company during the period | |||
- Basic | 9(a) | RMB(0.53) | RMB(0.23) |
- Diluted | 9(b) | RMB(0.53) | RMB(0.23) |
31 December | 30 June | 1 July | ||
Notes | 2016 | 2016 | 2015 | |
RMB'000 | RMB'000 | RMB'000 | ||
(Audited) | (Audited) | |||
(Restated) | (Restated) | |||
ASSETS AND LIABILITIES | ||||
Non-current assets | ||||
Property, plant and equipment | 10 | 1,164,583 | 2,108,972 | 3,622,913 |
Investment properties | 80,586 | 82,569 | 56,686 | |
Construction-in-progress | 12,106 | 12,387 | 16,399 | |
Prepaid premium for land leases | 11 | 753,406 | 1,038,582 | 3,546,243 |
Biological assets | 12 | 15,914 | 22,094 | 27,453 |
Available-for-sale investments | - | - | 2,408 | |
Deferred expenditure | 165,084 | 270,403 | 373,173 | |
Interests in associates | 5,595 | 7,362 | 7,536 | |
2,197,274 | 3,542,369 | 7,652,811 | ||
Current assets | ||||
Prepaid premium for land leases | 11 | 34,432 | 56,921 | 107,135 |
Biological assets | 12 | 73,336 | 284,326 | 397,954 |
Inventories | 35,626 | 10,955 | 21,984 | |
Trade receivables | 13 | 32,281 | 32,895 | 35,965 |
Other receivables, deposits and prepayments | 271,535 | 474,435 | 446,837 | |
Cash and cash equivalents | 222,753 | 204,443 | 239,342 | |
669,963 | 1,063,975 | 1,249,217 | ||
Current liabilities | ||||
Trade payables | 14 | 23,847 | 39,126 | 20,507 |
Other payables and accruals | 290,037 | 287,891 | 358,528 | |
Bank loans | - | - | 4,170 | |
313,884 | 327,017 | 383,205 | ||
Net current assets | 356,079 | 736,958 | 866,012 | |
Total assets less current liabilities | 2,553,353 | 4,279,327 | 8,518,823 | |
Non-current liabilities | ||||
Deferred tax liabilities | 20,655 | 20,655 | 20,655 | |
Net assets | 2,532,698 | 4,258,672 | 8,498,168 | |
EQUITY | ||||
Equity attributable to the owners of the Company | ||||
Share capital | 332,926 | 332,787 | 332,787 | |
Reserves | 2,197,512 | 3,924,163 | 8,163,652 | |
2,530,438 | 4,256,950 | 8,496,439 | ||
Non-controlling interests | 2,260 | 1,722 | 1,729 | |
Total equity | 2,532,698 | 4,258,672 | 8,498,168 | |
-
BASIS OF PREPARATION
The unaudited condensed consolidated interim financial statements of the Group for the six months ended 31 December 2016 (the "Interim Financial Report") have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") and the applicable disclosure requirements of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The Interim Financial Report does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 30 June 2016 (the "2016 Annual Financial Statements").
The Interim Financial Report has been prepared in accordance with the same accounting policies adopted in the 2016 Annual Financial Statements, except for the adoption of the new, amended or revised Hong Kong Financial Reporting Standards ("HKFRSs") (which collectively include all applicable individual Hong Kong Financial Reporting Standard ("HKFRS"), Hong Kong Accounting Standard ("HKAS") and Interpretation issued by the HKICPA) as disclosed in Note 2.
The Interim Financial Report is unaudited but has been reviewed by Elite Partners CPA Limited in accordance with Hong Kong Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the HKICPA.
- ADOPTION OF NEW, AMENDED OR REVISED HKFRSs
In the current interim period, the Group has applied, for the first time, all the new standards, amendments and interpretations (the "new HKFRSs") issued by the HKICPA, which are relevant to and effective for the Group's condensed consolidated financial statements for the annual period beginning on 1 July 2016. Except as described below, the application of the new HKFRSs in the current interim period has had no material effect on the amounts reported in the Interim Financial Report and/or disclosures set out in the Interim Financial Report.
Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants"The Group has applied the Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" for the first time in the current interim period. The Amendments to HKAS 16 "Property, Plant and Equipment" and HKAS 41 "Agriculture" define a bearer plant and require biological assets that meet the definition of a bearer plant to be accounted for as property, plant and equipment in accordance with HKAS 16, instead of HKAS 41. The agricultural produce growing on bearer plants continue to be accounted for in accordance with HKAS 41. The fruit trees of the Group have met the definition of bearer plant and shall be accounted for under property, plant and equipment since 1 July 2015.
2. ADOPTION OF NEW, AMENDED OR REVISED HKFRSs (Continued) Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" (Continued)The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the unaudited condensed consolidated statement of profit or loss and other comprehensive income of the Group for the six months ended 31 December 2015, are as follow:
For the | |||||
six months | For the | ||||
ended 31 | six months | ||||
December | ended 31 | ||||
2015 | December | ||||
(Originally | 2015 | ||||
stated) | Adjustment | (Restated) | |||
RMB'000 | RMB'000 | RMB'000 | |||
Gain arising from changes in fair value less costs to sell of biological assets | 143,166 | (108,088) | 35,078 | ||
Total effect on loss for the period attributable to the owners of the Company | 143,166 | (108,088) | 35,078 | ||
Effect on basic loss per share | RMB(0.20) | RMB(0.03) | RMB(0.23) | ||
The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the consolidated statement of financial position of the Group as at the end of the immediately preceding financial year, 30 June 2016, are as follow:
As at | |||||
30 June | As at | ||||
2016 | 30 June | ||||
(Originally | 2016 | ||||
stated) | Adjustment | (Restated) | |||
RMB'000 | RMB'000 | RMB'000 | |||
Construction in progress | 1,952 | 10,435 | 12,387 | ||
Biological assets - non-current portion | 203,163 | (181,069) | 22,094 | ||
Biological assets - current portion | 284,326 | - | 284,326 | ||
Total effect on net assets | 489,441 | (170,634) | 318,807 | ||
Accumulated losses and total effect on equity | (2,639,656) | (170,634) | (2,810,290) | ||
-
ADOPTION OF NEW, AMENDED OR REVISED HKFRSs (Continued)
Amendments to HKAS 16 and HKAS 41 "Agriculture: Bearer Plants" (Continued)
The effects of the change in Amendments to HKAS 16 and HKAS 41 described above on the consolidated statement of financial position of the Group as at the beginning of the comparative period, 1 July 2015, are as follow:
As at
1 July
As at
2015
1 July
(Originally
2015
stated)
Adjustment
(Restated)
RMB'000
RMB'000
RMB'000
Property, plant and equipment
3,082,171
540,742
3,622,913
Construction in progress
7,553
8,846
16,399
Biological assets - non-current portion
682,521
(655,068)
27,453
Biological assets - current portion
283,624
114,330
397,954
Total effect on net assets
4,055,869
8,850
4,064,719
Accumulated losses and total effect on equity
1,424,793
8,850
1,433,643
The Group has not early adopted certain new standards, amendments to standards and interpretations that have been issued at the time of preparing the Interim Financial Report but are not yet effective. The directors of the Company (the "Directors") anticipate that all of the pronouncements will be adopted in the Group's accounting policy for the period beginning after the effective date of the pronouncements. The Directors are also currently assessing the impact of these new standards, amendments to standards and interpretations but are not yet in a position to state whether they would have material impact on the results and the financial position of the Group.
-
REVENUE
The principal activities of the Group are the growing and sales of crops, and the breeding and sales of livestock.
Revenue represents the sales value of goods supplied to customers. The amount of each significant category of revenue recognised during the period is as follows:
Six months ended 31 December2016
2015
RMB'000
RMB'000
Sales of crops
517,132
690,032
Sales of livestock
2,664
2,486
519,796
692,518
-
SEGMENT INFORMATION
The Group identifies operating segments and prepares segment information based on the regular internal financial information reported to the executive directors for their decisions about resources allocation to the Group's business components and for their review of the performance of those components. The business components in the internal financial information reported to the executive directors are determined following the Group's major operations. The Group's operating business are organised and managed separately according to the nature of products, which each segment representing a strategic business segment that offers different products in the People's Republic of China ("PRC") market. However, the Group's executive directors considered that over 90% of the Group's revenue, operating results and assets during the six months ended 31 December 2016 and 2015 were mainly derived from its growing and sales of crops. Consequently, no operating segment analysis is presented.
The Company is an investment holding company and the principal place of the Group's operation is in the PRC. For the purpose of segment information disclosures under HKFRS 8, the Group regarded the PRC as its country of domicile. Over 90% of the Group's revenue and non-current assets are principally attributable to the PRC, being the single geographical region.
-
OTHER OPERATING EXPENSES
Six months ended 31 December
2016
2015
RMB'000
RMB'000
Impairment loss on prepaid premium for land leases
279,164
-
Impairment loss on property, plant and equipment
808,267
-
Natural crop losses
1,750
76,772
Loss on disposals and write off of property, plant and equipment
-
8,483
Impairment loss on biological assets
76,821
-
Deferred expenditure written off
57,955
39,783
Others
103,310
133,063
1,327,267
258,101
-
LOSS BEFORE INCOME TAX
Loss before income tax is arrived at after charging/(crediting):
-
Finance costs
Six months ended 31 December
2016
2015
RMB'000
RMB'000
Bank and finance charges
18
18
Interest on bank loans wholly repayable within five years
17
41
35
59
-
Staff costs
Six months ended 31 December
2016
2015
RMB'000
RMB'000
Salaries, wages and other benefits
286,232
361,443
Employee share option benefits
12,003
-
Retirement benefit costs
2,444
2,332
300,679
363,775
-
Other items
Six months ended 31 December
2016
2015
RMB'000
RMB'000
Interest income
(1,021)
(480)
Amortisation of deferred expenditure, net of amount capitalised
49,636
84,697
Amortisation of prepaid premium for land leases, net of
amount capitalised
31,804
50,180
Cost of inventories sold
713,703
1,024,404
Depreciation of property, plant and equipment, net of
amount capitalised
178,694
191,309
Depreciation of investment properties
1,982
1,196
Operating lease expense in respect of land and buildings
65,071
104,412
- INCOME TAX EXPENSE
No provision for the PRC enterprise income tax has been made in the condensed consolidated financial statements for the six months ended 31 December 2016 and 2015 as the PRC companies within the Group either has no assessable profits arising from the PRC or exempt from the enterprise income tax.
According to the PRC tax law and its interpretation rules (the "PRC Tax Law"), enterprises that engage in qualifying agricultural business are eligible for certain tax benefits, including full enterprise income tax exemption or half reduction of enterprise income tax on profits derived from such business. Fuzhou Chaoda Modern Agriculture Development Company Limited, the Company's principal subsidiary, and other PRC subsidiaries engaged in qualifying agricultural business, which include the growing and sales of crops and the breeding and sales of livestock, are entitled to full exemption of the enterprise income tax. The enterprise income tax rate of other PRC subsidiaries of the Company not engaged in qualifying agricultural business is 25% for the six months ended 31 December 2016 and 2015.
No provision for Hong Kong profits tax has been made as the Company and its subsidiaries operating in Hong Kong either do not derive material estimated assessable profits or have unused tax losses brought forward to offset against the current period's estimated assessable profits for the six months ended 31 December 2016 and 2015.
-
DIVIDENDS
The Directors do not recommend the payment of interim dividend for the six months ended 31 December 2016 and 2015.
- LOSS PER SHARE
-
Basic loss per share
The calculation of basic loss per share is based on the loss attributable to the owners of the Company of RMB1,743,207,000 (Six months ended 31 December 2015: RMB759,621,000) and the weighted average number of 3,291,798,000 (Six months ended 31 December 2015: 3,291,302,000) ordinary shares in issue during the period.
-
Diluted loss per share
The calculation of diluted loss per share is based on the loss attributable to the owners of the Company of RMB1,743,207,000 (Six months ended 31 December 2015: RMB759,621,000) and the weighted average number of 3,291,798,000 (Six months ended 31 December 2015: 3,291,302,000) ordinary shares. The computation of diluted loss per share does not assume the conversion of the Company's share options outstanding since their exercise would result in a decrease in loss per share for the six months ended 31 December 2016 and 2015.
-
PROPERTY, PLANT AND EQUIPMENT
31 December
30 June
2016
2016
RMB'000
RMB'000
Net book value at 1 July 2016/ 1 July 2015 (Audited)
2,108,972
3,082,171
Retrospective effect of adoption of HKAS 16 and HKAS 41
(amendments)
-
540,742
Net book value at 1 July 2016/ 1 July 2015, as restated
2,108,972
3,622,913
Additions
17,506
34,729
Transfer from construction-in-progress
27,545
67,153
Transfer to investment properties
-
(29,846)
Written off / Disposals
-
(509,311)
Depreciation charges
(181,307)
(484,133)
Impairment loss (Note)
(808,267)
(592,674)
Exchange realignment
134
141
Net book value at 31 December 2016/ 30 June 2016
1,164,583
2,108,972
Note:
As at the period ended 31 December 2016, an impairment loss of approximately RMB808,267,000 was recognised to impair the carrying amount of certain farmland infrastructures of subsidiaries engaged in the growing and sales of crops.
As at the year ended 30 June 2016, an impairment loss of approximately RMB592,674,000, of which approximately RMB540,210,000 was related to the impairment of bearer plants resulting from the retrospective effect of the adoption of HKAS as stated in Note 2, was recognised to impair the carrying amount of certain furniture, fixtures and equipment, farmland infrastructures and bearer plants of subsidiaries engaged in the growing and sales of fruits.
-
PREPAID PREMIUM FOR LAND LEASES
Long-term prepaid rentals
Land use rights
Total
RMB'000
RMB'000
RMB'000
Cost
At 1 July 2015
4,453,519
127,970
4,581,489
Early termination of leases
(2,465,402)
-
(2,465,402)
Exchange realignment
(8,316)
-
(8,316)
At 30 June 2016 and 1 July 2016
1,979,801
127,970
2,107,771
Early termination of leases
(391,676)
-
(391,676)
Exchange realignment
10,620
-
10,620
At 31 December 2016
1,598,745
127,970
1,726,715
Accumulated amortisation and impairment loss
At 1 July 2015
874,867
53,244
928,111
Amortisation for the year
100,120
4,889
105,009
Early termination of leases
(355,700)
-
(355,700)
Impairment loss (Note)
341,393
1,771
343,164
Exchange realignment
(8,316)
-
(8,316)
At 30 June 2016 and 1 July 2016
952,364
59,904
1,012,268
Amortisation for the period
26,080
2,421
28,501
Early termination of leases
(391,676)
-
(391,676)
Impairment loss (Note)
279,164
-
279,164
Exchange realignment
10,620
-
10,620
At 31 December 2016
876,552
62,325
938,877
Net carrying value
At 31 December 2016
722,193
65,645
787,838
At 30 June 2016
1,027,437
68,066
1,095,503
31 December
30 June
2016
2016
RMB'000
RMB'000
Non-current portion
753,406
1,038,582
Current portion
34,432
56,921
Net carrying value
787,838
1,095,503
Note:
As at the period ended 31 December 2016, an impairment loss of approximately RMB279,164,000 was recognised to impair the carrying amount of certain long-term prepaid rentals of subsidiaries engaged in the growing and sales of crops.
During the year ended 30 June 2016, an impairment loss of approximately RMB343,164,000 was recognised to impair the carrying amount of certain long-term prepaid rentals and the land use rights of a subsidiary engaged in the growing and sales of fruits.
- BIOLOGICAL ASSETS
Fruit
Livestock
Vegetables
Total
RMB'000
RMB'000
RMB'000
RMB'000
At 1 July 2015 (Audited)
655,068
27,453
283,624
966,145
Retrospective effect of adoption of HKAS 16 and HKAS 41
(amendments)
(540,738)
-
-
(540,738)
At 1 July 2015, as restated
114,330
27,453
283,624
425,407
Additions, as restated
389,982
54,697
1,225,283
1,669,962
Decrease due to harvest or sales
(289,292)
(26,991)
(1,306,386)
(1,622,669)
Written off / Impairment loss, as restated
(215,020)
-
-
(215,020)
(Loss)/Gain arising from changes in fair value less costs to sell, as restated
-
(33,065)
81,805
48,740
At 30 June 2016, as restated
-
22,094
284,326
306,420
At 1 July 2016 (Audited)
181,069
22,094
284,326
487,489
Retrospective effect of adoption of HKAS 16 and HKAS 41
(amendments)
(181,069)
-
-
(181,069)
At 1 July 2016, as restated
-
22,094
284,326
306,420
Additions
131,318
27,960
450,692
609,970
Decrease due to harvest or sales
(54,497)
(20,511)
(596,937)
(671,945)
Impairment loss
(76,821)
-
-
(76,821)
Loss arising from changes in fair value less costs to sell
-
(13,629)
(64,745)
(78,374)
At 31 December 2016
-
15,914
73,336
89,250
Biological assets as at 31 December 2016 and 30 June 2016 are stated at fair values less costs to sell and are analysed as follows:
Fruit
Livestock
Vegetables
31 December
2016
Total
30 June
2016
Total
RMB'000
RMB'000
RMB'000
RMB'000
RMB'000
(Restated)
Non-current portion
-
15,914
-
15,914
22,094
Current portion
-
-
73,336
73,336
284,326
-
15,914
73,336
89,250
306,420
The fair values of livestock and vegetables are determined by the Directors with reference to the methodologies and assumptions adopted in the valuation for the year ended 30 June 2016.
