THIRD QUARTER REPORT MARCH 2025
Moneened
PAGE
Corporate Information 2
Directors' Review 3-4
Directors' Review - Urdu 5-6
Condensed Interim Statement of Financial Position 7
Condensed Interim Statement of Profit or Loss 8
Condensed Interim Statement of Comprehensive Income 9
Condensed Interim Statement of Cash Flows 10
Condensed Interim Statement of Changes in Equity 11
Notes to the Condensed Interim Financial Statements 12-26
CENTURY PAPER & BOARD MILLS LIMITED
1
Morporaee Ðnformaeåon
Board of Directors
Iqbal Ali Lakhani - Chairman
Amin Mohammed Lakhani Babar Ali Lakhani Anushka Lakhani
Asif Qadir Ali Aamir
Aftab Ahmad - Chief Executive Officer
Advisor
Sultan Ali Lakhani
Audit Committee
Ali Aamir - Chairman
Amin Mohammed Lakhani Babar Ali Lakhani
Human Resource & Remuneration Committee
Asif Qadir - Chairman
Amin Mohammed Lakhani Anushka Lakhani
Aftab Ahmad
Chief Financial Officer
Muhammad Rashid Dastagir
Email: rashid-dastagir@centurypaper.com.pk
Company Secretary
Mansoor Ahmed
Email: mansoor-ahmed@centurypaper.com.pk
External Auditors
BDO Ebrahim & Co. Chartered Accountants
Email: info@bdoebrahim.com.pk
Shares Registrar
FAMCO Share Registration Services (Private) Limited
8-F, Near Hotel Faran, Nursery, Block-6, P.E.C.H.S. Shahra-e-Faisal, Karachi. Phone: (021) 34380101-5, 34384621-3 Fax: (021) 34380106
Email: info.shares@famcosrs.com Website: https://www.famcosrs.com
Head Office and Registered Office
Lakson Square, Building No.2, Sarwar Shaheed Road, Karachi-74200, Pakistan. Phone: (021) 38400000
Fax: (021) 35684336, 35683410
Email: info@centurypaper.com.pk Website: https://www.centurypaper.com.pk
Lahore Office
14-Ali Block, New Garden Town, Lahore-54600, Pakistan. Phone: (042) 35886801-4 Fax: (042) 35830338
Mills
62 KM, Lahore-Multan Highway, N-5, District Kasur, Pakistan. Phone: (049) 4388161-5 Fax: (049) 4388160
THIRD QUARTER REPORT MARCH 2025
2
Oåreвeordª Reơåew
On behalf of the Board of Directors, we are pleased to present the performance review of your Company together with the unaudited financial statements for the period under review (July 2024-March 2025) that ended on March 31, 2025.
OPERATIONS AND SALES REVIEW
During the period under review, the Company produced 124,788 metric tons (L.Y. 144,811 metric tons). The sales volumes for the period under review stood at 130,559 metric tons (L.Y. 143,135 metric tons). In terms of value, the net sales were recorded at Rs. 28,981 million (L.Y. Rs. 32,885 million).
The Company's sales volumes declined during the period, primarily due to subdued market demand and persistent pressure from unfair competition, particularly from low-cost imports of Coated Bleached Board (CBB). While anti-dumping duties remain in effect, traders have been circumventing it by misclassifying product descriptions. In collaboration with the domestic industry, the Company filed an application for the imposition of anti-circumvention duty (ACD). However, the determination has been delayed due to ongoing legal proceedings. Moreover, a 10% regulatory duty introduced on July 1, 2024 as an interim measure, stood expired on December 31, 2024.
Despite these setbacks, the Company remains committed to pursuing all necessary measures-individually and through industry platforms-to ensure that the domestic sector receives fair protection and policy support in the face of continuing external challenges.
FINANCIAL PERFORMANCE
The Company posted a gross profit of Rs. 2,183 million (L.Y. Rs. 3,286 million) for the period under review. Reduced sales volumes and lower selling prices for the Company's products compared to the corresponding period impacted gross profit; however, decreased raw material and energy costs helped to partially offset this decline. The net operating profit for the period under review was recorded at Rs. 1,455 million (L.Y. Rs. 2,482 million). The finance cost for the period under review (July 2024-March 2025) stood at Rs. 1,317 million (L.Y. Rs. 1,386 million). Interest rates gradually declined during the period due to policy rate cuts; however, the benefit was offset by elevated working capital requirements. The Company reported profit before and after tax for the period at Rs. 138 million (L.Y. 1,096 million) and Rs. 70 million (L.Y. Rs. 669 million) respectively.
EARNINGS PER SHARE
The basic earnings per share for the period under review is reported at Rs. 0.17 (L.Y. Rs. 1.66). There is no dilution effect on the earnings per share for the period under review.
CENTURY PAPER & BOARD MILLS LIMITED
3
Oåreвeordª Reơåew
NEAR TERM OUTLOOK
Pakistan's macroeconomic indicators have shown signs of overall stabilization, driven by improved fiscal discipline, a strengthened external account, and easing inflationary pressures. However, the Large-Scale Manufacturing (LSM) sector remains under strain, registering a 1.9% contraction during Jul-Feb FY2025, compared to a 0.4% decline during the same period last year. While LSM performance is still subdued, the recent moderation in inflation and reduction in interest rates may support a gradual recovery in the coming months.
Within this context, demand for paper and board products has remained relatively flat. Additionally, the influx of low-cost imports continues to challenge the domestic industry, impacting market share for local manufacturers. Your Company, in collaboration with other industry stakeholders, has actively engaged with relevant Government departments to advocate for a level playing field.
On the cost side, there has been some relief with a recent softening in local raw material (waste paper) and imported coal prices. Combined with the downward trend in inflation, this is expected to ease overall cost pressures moving forward. Management remains focused on optimizing operational efficiency, maintaining a favorable sales mix, and making necessary price adjustments in response to market dynamics. Furthermore, ongoing reductions in the policy rate and improved management of working capital are expected to reduce finance costs. Given these developments, management is cautiously optimistic that the Company's operating results will reflect improvement in the forthcoming quarter.
ACKNOWLEDGMENTS
The Directors wish to acknowledge the devotion of the employees of all cadres and are appreciative of their dedication and commitment. They also extend heartfelt appreciation to the Company's suppliers, customers and bankers for their continued confidence and support.
On behalf of the Board of Directors
IQBAL ALI LAKHANI
Chairman
Karachi: April 25, 2025
AFTAB AHMAD
Chief Executive Officer
THIRD QUARTER REPORT MARCH 2025
4
2025
124,788
2025
2024
130,559
2025
2024
28,981
2025
2024
2,183
2025
2024
1,455
2025
2024
1,317
2025
2024
2025
2024
1,096
138
CENTURY PAPER & BOARD MILLS LIMITED
5
70 2025
2024
0.17
2025
2024
2025 25
THIRD QUARTER REPORT MARCH 2024
6
Mondended Ðneeråm deaeemene of DånanвåaA Podåeåon
as at March 31, 2025
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
ASSETS
NON - CURRENT ASSETS
Note (Rupees in thousands)
Property, plant and equipment | ||||
Operating fixed assets | 7 | 10,418,232 | 10,648,823 | |
Capital work in progress | 8 | 521,321 | 856,358 | |
10,939,553 | 11,505,181 | |||
Intangible assets | 17,525 | 14,692 | ||
Long-term advances | 11,999 | 8,599 | ||
Long-term deposits | 14,751 | 9,831 | ||
10,983,828 | 11,538,303 | |||
CURRENT ASSETS | ||||
Stores and spares | 9 | 3,827,097 | 4,060,143 | |
Stock-in-trade | 10 | 8,087,352 | 6,857,445 | |
Trade debts | 5,384,563 | 5,086,269 | ||
Advances | 216,464 | 133,793 | ||
Trade deposits and short term prepayments | 11 | 571,980 | 407,107 | |
Other receivables | 32,152 | 14,045 | ||
Tax refunds due from Government | 12 | 1,019,561 | 651,333 | |
Taxation - net | 364,968 | - | ||
Short-term investment | 13 | 312,066 | - | |
Cash and bank balances | 14 | 677,691 | 788,493 | |
20,493,894 | 17,998,628 | |||
TOTAL ASSETS | 31,477,722 | 29,536,931 | ||
EQUITY AND LIABILITIES | ||||
SHARE CAPITAL AND RESERVES | ||||
Authorized share capital | ||||
1,000,000,000 (June 30, 2024: 1,000,000,000)
ordinary shares of Rs. 10 each 10,000,000 10,000,000
Issued, subscribed and paid-up capital 401,712,926 (June 30, 2024: 401,712,926)
ordinary shares of Rs. 10 each 4,017,129 4,017,129 Reserves 9,734,492 9,664,757
13,751,621 13,681,886
3,741,044
11,276
818,660
158,609
2,664,205
102,428
474,010
104,134
NON - CURRENT LIABILITIES
Long-term financing 15
Lease liabilities against right of use assets Deferred taxation
Deferred capital grant 16
CURRENT LIABILITIES
Trade and other payables 17
Short-term borrowings 18
Interest and mark-up accrued 19
Taxation - net Unclaimed dividend Current portion of :
Long-term lease liabilities against right of use assets Deferred capital grant 16
Long-term financing 15
3,344,777 4,729,589
4,501,089
8,025,693
240,990
-1,639
14,505
75,539
1,521,869
4,950,854
4,304,161
227,900
6,160
1,643
12,170
93,211
1,529,357
14,381,324 11,125,456
TOTAL EQUITY AND LIABILITIES 31,477,722 29,536,931
CONTINGENCIES AND COMMITMENTS 20
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
IQBAL ALI LAKHANI
Chairman / Director
AFTAB AHMAD
Chief Executive Officer
MUHAMMAD RASHID DASTAGIR
Chief Financial Officer
CENTURY PAPER & BOARD MILLS LIMITED
7
Mondended Ðneeråm deaeemene of Profåe or Lodd
for the period ended March 31, 2025 (Un-audited)
Nine months ended Quarter ended
March 31,
2025
March 31,
2024
March 31,
2025
March 31,
2024
Note
(Rupees in thousands) Restated
Restated
Turnover - net | 21 | 28,980,724 | 32,885,082 | 9,177,558 | 10,806,434 | |||
Cost of sales | 22 | (26,797,760) | (29,599,121) | (8,797,194) | (9,576,494) | |||
Gross profit | 2,182,964 | 3,285,961 | 380,364 | 1,229,940 | ||||
General and administrative expenses | (781,449) | (724,108) | (264,025) | (241,583) | ||||
Selling expenses | (84,162) | (76,568) | (28,749) | (26,448) | ||||
Distribution expenses Other operating charges | (162,532) | (142,615) | (64,445) | (51,087) | ||||
Workers' Profit Participation Fund | (7,433) | (58,859) | 12,569 | (27,672) | ||||
Workers' Welfare Fund | (2,825) | (22,367) | 4,776 | (10,516) | ||||
Others | (27,751) | (20,559) | (7,003) | (276) | ||||
(38,009) | (101,785) | 10,342 | (38,464) | |||||
Other income | 338,409 | 240,698 | 94,096 | 80,605 | ||||
Operating profit | 1,455,221 | 2,481,583 | 127,583 | 952,963 | ||||
Finance cost | 23 | (1,317,013) | (1,385,621) | (361,621) | (437,701) | |||
Profit / (loss) before income tax and levy | 138,208 | 1,095,962 | (234,038) | 515,262 | ||||
Levy-Minimum tax differential 25 | (344,442) | (128,305) | (234,052) | (48,018) | ||||
(Loss) / profit before income tax Taxation | (206,234) | 967,657 | (468,090) | 467,244 | ||||
Current | (61,026) | (392,354) | 144,142 | (138,589) | ||||
Prior | (7,655) | - | 245 | - | ||||
Deferred | 344,650 | 93,234 | 192,881 | (14,347) | ||||
275,969 | (299,120) | 337,268 | (152,936) | |||||
Profit / (loss) for the period | 69,735 | 668,536 | (130,822) | 314,308 | ||||
Earnings / (loss) per share - basic and diluted (Rupees) 24 | 0.17 | 1.66 | (0.33) | 0.78 | ||||
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
IQBAL ALI LAKHANI
Chairman / Director
AFTAB AHMAD
Chief Executive Officer
MUHAMMAD RASHID DASTAGIR
Chief Financial Officer
THIRD QUARTER REPORT MARCH 2025
8
Mondended Ðneeråm deaeemene of Momprehendåơe Ðnвome
for the period ended March 31, 2025 (Un-audited)
Nine months ended Quarter ended
March 31,
2025
March 31,
2024
March 31,
2025
March 31,
2024
(Rupees in thousands)
Profit / (loss) for the period | 69,735 | 668,536 | (130,822) | 314,308 | |||
Other comprehensive income | - | - | - | - | |||
Total comprehensive income / (loss) | |||||||
for the period | 69,735 | 668,536 | (130,822) | 314,308 |
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
IQBAL ALI LAKHANI
Chairman / Director
AFTAB AHMAD
Chief Executive Officer
MUHAMMAD RASHID DASTAGIR
Chief Financial Officer
CENTURY PAPER & BOARD MILLS LIMITED
9
Mondended Ðneeråm deaeemene of Madh DAowd
for the period ended March 31, 2025 (Un-audited)
Nine months ended
March 31,
2025
March 31,
2024
Note (Rupees in thousands) Restated
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 26 71,398 4,828,927
Finance cost paid (1,231,775) (1,667,743)
Taxes paid (882,371) (721,727)
Gratuity paid (58,235) (60,294)
Workers' Profit Participation Fund paid (62,774) (75,999)
Long-term advances (3,400) 11,809
Long-term deposits (4,920) (173,010)
Net cash (used in) / generated from operating activities (2,172,078) 2,141,963
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property, plant and equipment (223,099) (736,194) Proceeds from sale of property, plant and equipment 42,537 8,161
Net cash used in investing activities (180,563) (728,033)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of long-term financing from banking companies (1,156,475) (828,778) Principle paid on lease liability (11,153) (10,051) Net cash used in financing activities (1,167,627) (838,829)
Net (Decrease) / increase in cash and cash equivalents (3,520,268) 575,101 Cash and cash equivalents at the beginning of the period (3,515,668) (3,270,127) Cash and cash equivalents at the end of the period (7,035,936) (2,695,026)
CASH AND CASH EQUIVALENTS
Cash and bank balances 14 677,691 1,007,598
Short term highly liquid investment 13 312,066 -
Short-term borrowings 18 (8,025,693) (3,702,624)
(7,035,936) (2,695,026)
The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
IQBAL ALI LAKHANI
Chairman / Director
AFTAB AHMAD
Chief Executive Officer
MUHAMMAD RASHID DASTAGIR
Chief Financial Officer
THIRD QUARTER REPORT MARCH 2025
10
Mondended Ðneeråm deaeemene of Mhanged ån Eqœåey
for the period ended March 31, 2025
Issued, subscribed and paid-up capital | Reserves | Total | ||||||||
Capital | Revenue | Other Components of Equity | Total | Sub -total | ||||||
Ordinary share capital | Share premium | Merger reserve | Redemption reserve | Total | General reserve | Unappro-priated profit | Actuarial gain / (loss) on defined benefit plan - net of deferred tax | |||
(Rupees in thousands)
Balance as at July 1, 2023 (Audited) 4,017,129 1,822,122 7,925 1,070,913 2,900,960 5,800,000 267,838 126,040 6,193,878 9,094,838 13,111,967 Total comprehensive income for the period ended March 31, 2024Profit for the period - - - - - - 668,536 - 668,536 668,536 668,536
Balance as at March 31, 2024 (Un-audited) 4,017,129 1,822,122 7,925 1,070,913 2,900,960 5,800,000 936,374 126,040 6,862,414 9,763,374 13,780,503 Balance as at July 1, 2024 (Audited) 4,017,129 1,822,122 7,925 1,070,913 2,900,960 5,800,000 791,731 172,066 6,763,797 9,664,757 13,681,886 Total comprehensive income for the period ended March 31, 2025Profit for the period - - - - - - 69,735 - 69,735 69,735 69,735
Balance as at March 31, 2025 (Un-audited) 4,017,129 1,822,122 7,925 1,070,913 2,900,960 5,800,000 861,466 172,066 6,833,532 9,734,492 13,751,621The annexed notes from 1 to 33 form an integral part of these condensed interim financial statements.
IQBAL ALI LAKHANI
Chairman / Director
AFTAB AHMAD
Chief Executive Officer
MUHAMMAD RASHID DASTAGIR
Chief Financial Officer
CENTURY PAPER & BOARD MILLS LIMITED 11
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025 (Un-audited)
STATUS AND NATURE OF BUSINESS
Century Paper & Board Mills Limited ("the Company") was incorporated in Pakistan as a public limited company on August 2, 1984 under the repealed Companies Ordinance, 1984 (now Companies Act 2017) and its ordinary shares are listed on Pakistan Stock Exchange (PSX). The Company is engaged in manufacturing and marketing of paper, board and related products.
GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The geographical Location and addresses of the Company's business units / immovable assets including Mills / Plant are as under:
Business Unit Address
Registered office Lakson Square Building No. 2, Sarwar Shaheed Road, Karachi, Pakistan.
Mills (Plant) 62 KM, Lahore-Multan Highway, N-5, District Kasur, Pakistan.
Regional office 14-Ali Block, New Garden Town, Lahore, Pakistan.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements are unaudited and are being submitted to the shareholders as required under Section 237 of the Companies Act, 2017.
These condensed interim financial statements of the Company for the nine months ended March 31, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standard Board (IASB) as notified under the Companies Act, 2017 and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act , 2017 differ from the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements do not include all the information and disclosures required for the complete set of annual financial statements and should be read in conjunction with the annual financial statements of the Company as at and for the year ended June 30, 2024 which have been prepared in accordance with approved accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
The comparative of statement of financial position presented in these condensed interim financial statements, together with the notes thereto have been extracted from the annual audited financial statements of the Company for the year ended June 30, 2024, whereas the comparative of the condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity together with the notes thereto are extracted from the unaudited condensed interim financial statements for the nine months ended March 31, 2024.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention, except for the recognition of certain staff retirement benefits at present value.
THIRD QUARTER REPORT MARCH 2025
12
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025 (Un-audited)
Functional and presentation currency
These condensed interim financial statements have been presented in Pak Rupees (PKR), which is the functional and presentation currency of the Company.
MATERIAL ACCOUNTING POLICIES AND CHANGES THEREIN
The material accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual financial statements for the year ended June 30, 2024.
Initial application of standards, amendments or an interpretation to existing standards
Standards, amendments and interpretations to accounting standards that are effective in the current period
Certain standards, amendments and interpretations to approved accounting standards are effective for accounting periods beginning on January 01, 2024, but are considered not to be relevant or did not have any significant effect on the Company's operations (although they may affect the accounting for future transactions and events) and are, therefore, not detailed in these condensed interim financial statements.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company
There are certain standards, amendments to the accounting standards and interpretations that are mandatory for the Company's accounting periods beginning on or after January 1, 2025, but are considered not to be relevant or expected to have any significant effect on the Company's operations and are, therefore, not detailed in these condensed interim financial statements.
ESTIMATES AND JUDGMENTS
In the preparation of the condensed interim financial statements in conformity with the accounting and reporting standards as applicable in Pakistan for interim reporting requires management to make certain judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by management in applying the Company's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statements for the year ended June 30, 2024.
TAXATION
The provisions of taxation for the nine months and quarter ended March 31, 2025, have been made using the best estimated effective tax rate applicable to expected total annual earnings. Amounts accrued for income tax expense in one interim period may have to be adjusted in a subsequent interim period of that financial year if the estimate of the annual income tax rate changes.
Any tax charged under Income Tax Ordinance, 2001 which is not based on taxable income is classified as levy in the condensed interim statement of profit or loss as these levies fall under the scope of IFRIC 21/IAS 37.
In the prior year, the Institute of Chartered Accountants of Pakistan (ICAP) has issued the 'IAS 12 Application Guidance on Accounting for Minimum Taxes and Final Taxes' (the Guidance). In accordance with the Guidance, the Company has recognized minimum and final taxes as 'Levy' under IAS 37 "Provisions, Contingent Liabilities and Contingent Assets" which were previously being recognized as 'Income tax', accordingly the comparative condensed interim statement of profit or loss has been restated and an amount of Rs.128.305 million has been reclassified from Taxation to levy.
CENTURY PAPER & BOARD MILLS LIMITED
13
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
OPERATING FIXED ASSETS
Note
(Rupees in thousands)
Fixed assets 7.1 10,307,679 10,632,126
Right-of-use assets 7.2 110,553 16,696
10,418,232 10,648,822
Fixed assets
Opening net book value (NBV)
10,632,126
10,339,212
Additions during the period / year at cost
7.1.1
547,764
1,404,768
11,179,890
11,743,980
Disposals during the period / year at NBV
7.1.2
(17,540)
(12,482)
Depreciation charge for the period / year
(854,670)
(1,099,372)
(872,210)
(1,111,854)
Closing net book value (NBV)
10,307,679
10,632,126
Detail of additions (at cost) during the period / year are as follows:
Freehold land
71,250
-
Buildings on freehold land
-
151,616
Plant and machinery
415,480
1,089,636
Furniture and fixtures
-
2,110
Vehicles
55,401
95,268
IT equipments
5,073
62,920
Electrical and other equipments
559
3,218
547,764
1,404,768
Detail of disposals (at NBV) during the period / year are as follows:
Plant and machinery 4,036 -
Vehicles 13,489 11,281
IT equipments 15 731
Electrical and other equipments - 470
17,540 12,482
Right-of-use assets
Opening net book value (NBV) 16,696 27,954
Additions during the period / year 104,640 -
Depreciation charge for the period / year (10,783) (11,258)
110,553 16,696
CAPITAL WORK IN PROGRESS
This comprises of:
Building 14,542 14,542
Plant and machinery 506,590 841,627
Advances to suppliers 189 189
8.1 521,321 856,358
THIRD QUARTER REPORT MARCH 2025
14
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
Note (Rupees in thousands)
8.1 Movement of carrying amount is as follows: | |||
Opening balance | 856,358 | 1,350,556 | |
Additions (at cost) during the period / year | 80,443 | 727,686 | |
936,801 | 2,078,242 | ||
Transfer to operating fixed assets during the period / year | (415,480) | (1,221,884) | |
Closing balance | 521,321 | 856,358 | |
9. STORES AND SPARES | |||
In hand Stores | 1,548,857 | 1,623,592 | |
Spares | 1,100,523 | 1,051,397 | |
Fuel | 1,117,612 | 1,168,310 | |
3,766,992 | 3,843,299 | ||
In transit - Fuel/Spares | 118,915 | 275,654 | |
3,885,907 | 4,118,953 | ||
Provision for slow moving stores and spares | (58,810) | (58,810) | |
3,827,097 | 4,060,143 | ||
10. STOCK-IN-TRADE | |||
Raw materials | |||
in hand | 4,949,241 | 3,614,432 | |
in transit | 1,282,234 | 1,814,422 | |
6,231,475 | 5,428,854 | ||
Work-in-process | 150,226 | 139,428 | |
Finished goods | 1,705,651 | 1,289,163 | |
8,087,352 | 6,857,445 | ||
11. TRADE DEPOSITS AND SHORT TERM PREPAYMENTS | |||
Deposits 11.1 | 184,160 | 186,605 | |
Prepayments | 43,378 | 10,050 | |
Minimum tax - levy | 344,442 | 210,452 | |
571,980 | 407,107 | ||
This includes an amount of Rs. 182.36 million (June 30, 2024: Rs 182.36 million) to Universal Gas Distribution Company (Private) Limited as security deposit against contract for supply of gas at concessional rate. This represents short term deposits in the normal course of business and does not carry any interest or mark-up.
12. | TAX REFUNDS DUE FROM GOVERNMENT | ||||
Income tax | 12.1 | 653,390 | 555,270 | ||
Sales tax | 12.2 | 366,171 | 96,063 | ||
1,019,561 | 651,333 | ||||
CENTURY PAPER & BOARD MILLS LIMITED
15
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
There has been no significant change in the status as set out in note 17 to the annual financial statements of the Company for the year ended June 30, 2024.
This includes net claimable sales tax input amounting to Rs. 270.11 million.
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
SHORT-TERM INVESTMENT
Note
(Rupees in thousands)
Treasury bills - at fair value through profit or loss 13.1 312,066 -
This represents a three-months Treasury Bill investment made during the period, carrying a profit at the rate of 11.5% per annum. It is held as security for open-ended bank guarantee (refer to Note 20.1.1).
CASH AND BANK BALANCES
Cash at bank - conventional mode
Current account
37,442
151,914
Term deposits
14.1
440,000
386,768
477,442
538,682
Cheques in hand
197,117
245,653
Cash in hand
3,132
4,158
677,691
788,493
This represents term deposit carries profit at the rate of 8.50% to 10.15% (June 30, 2024 18.00% to 18.40%) per anum held under lien with the bank as security for bank guarantee (open-ended) as referred in note 20.1.1.
LONG TERM FINANCING
From banking companies - secured
Utilized under mark-up arrangements financed by: Islamic mode
Faysal Bank Limited - Musharaka
15.1
277,444
359,274
Bank Islami Pakistan Limited
15.1
179,542
189,207
Meezan Bank Limited - Musharaka
15.2
2,500,000
3,250,000
2,956,986
3,798,481
Conventional mode
Syndicated - Consortium of Banks
15.3
765,883
952,928
Habib Metropolitan Bank Limited
15.3
112,737
123,253
JS Bank Iimited
15.3
308,217
327,614
Allied Bank Limited - Term Loan
15.4
42,251
68,125
1,229,088
1,471,920
4,186,074
5,270,401
Current portion:
Islamic mode
(1,125,288)
(1,123,449)
Conventional mode
(396,581)
(405,908)
(1,521,869)
(1,529,357)
2,664,205
3,741,044
THIRD QUARTER REPORT MARCH 2025
16
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
Islamic mode:
Islamic Temporary Economic Refinance Facility (ITERF) Schemes of the State Bank of Pakistan
500
Faysal Bank Ltd.
Balancing, Modernization and Replacement (BMR) of
plant and machinery
2.20%
7 Years
20 Quarterly
250
Bank Islami Pak Ltd.
3.05%
10 Years
32 Quarterly
Diminishing Musharakah Financing
4000
Meezan Bank Ltd.
To rationalize use of short term working capital limits.
3 months KIBOR + 0.15%
5 Years
16 Quarterly
The finance facility is secured by way of First Pari Passu Hypothecation Charge over all present and future movable fixed assets (including Plant & Machinery) of the Company with 25% margin. The effective markup rate was 16.56% (June 30, 2024 : 22.43%).
Conventional mode:
Temporary Economic Refinance Facility (TERF) Schemes of the State Bank of Pakistan
1500
Syndicated -Consortium of Banks
Balancing, Modernization
2.20%
7 Years
20 Quarterly
200
Habib Metropolitan Bank Ltd.
and Replacement (BMR) of plant and machinery
4.50%
10 Years
32 Quarterly
400
JS Bank Ltd.
5%
10 Years
32 Quarterly
The finance facility is secured by way of mortgage of immovable properties and / or First Pari Passu Hypothecation Charge over the Fixed Assets of the Company along with 25% Margin.
Renewable energy finance facility scheme of the State Bank of Pakistan
400
Allied Bank Ltd.
Solar Grid Panels
2.75%
to 4.50%
7 Years
28 Quarterly
This term loan is secured by way of first hypothecation charge over all assets belonging to the Company with 25% margin.
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
Note (Rupees in thousands)
DEFERRED CAPITAL GRANT
Capital grant
16.1
179,673
251,820
Current portion shown under current liability
(75,539)
(93,211)
104,134
158,609
CENTURY PAPER & BOARD MILLS LIMITED
17
Borrowed
Rs. in Million
Banks
Purpose
Rate of
Mark-up
Tenor
Repayment
Installments
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
Note (Rupees in thousands)
Following is the movement in government grant during the period / year:
Opening balance
251,820
361,873
Amortized during the period / year
16.1.1
(72,147)
(110,053)
Closing balance
179,673
251,820
This represents government grant recognized on long term financing facilities obtained under SBP Refinance Scheme from certain banks under "Islamic / Temporary Economic Refinance Facility (I/TERF)" (Refer note 15) and amortized on a systematic basis over the respective tenor of loans.
17. | TRADE AND OTHER PAYABLES | ||||
Creditors | 17.1 | 1,815,268 | 1,625,178 | ||
Foreign bills payable | 384,803 | 1,153,739 | |||
Accrued liabilities | 1,344,855 | 1,180,109 | |||
Sales tax payable - net | - | 144,802 | |||
Contract liabilities | 45,269 | 57,320 | |||
Gratuity payable | 48,750 | 58,251 | |||
Employee leave encashments | 118,690 | 122,336 | |||
Workers' Profit Participation Fund | 7,433 | 62,774 | |||
Workers' Welfare Fund | 72,195 | 91,402 | |||
Minimum tax - levy | 344,442 | 210,452 | |||
Provident fund payable | 13,325 | 12,552 | |||
Other liabilities | 306,059 | 231,939 | |||
4,501,089 | 4,950,854 | ||||
The aggregate amount of the outstanding balance of associated companies / undertakings is Rs. 47.10 million (June 30, 2024: Rs. 14.47 million).
SHORT TERM BORROWINGS
Conventional mode
3,669,805
971,774
Islamic mode
2,455,888
332,387
18.1
6,125,693
1,304,161
oney market
Conventional mode 18.2 1,900,000 3,000,000
8,025,693
4,304,161
From banking companies - secured Running finances
M
THIRD QUARTER REPORT MARCH 2025
18
ℾoeed eo ehe Mondended Ðneeråm DånanвåaA deaeemened
for the period ended March 31, 2025
The Company has available aggregate short term running finance facilities amounting to Rs. 14,900 million (June 30, 2024: Rs. 15,500 million). Markup rates are linked with KIBOR from one to three months plus spread ranging from 0.05% to 1.50% (June 30, 2024: from 0.05% to 1.40%) per annum.
These arrangements are secured by way of pari-passu hypothecation charges created on stock-in-trade, stores and spares and trade debts of the Company.
Short-term money market loans have been arranged as a sub-limit of the running finance facility.
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
INTEREST AND MARK-UP ACCRUED
Interest and mark-up accrued on: Long-term financing from Banks
(Rupees in thousands)
Islamic mode | 10,787 | 12,672 | |
Conventional mode | 11,248 | 9,969 | |
Short-term borrowings from Banks | 22,035 | 22,641 | |
Islamic mode | 67,458 | 46,061 | |
Conventional mode | 151,497 | 159,198 | |
218,955 | 205,259 | ||
240,990 | 227,900 | ||
20. CONTINGENCIES AND COMMITMENTS | |||
20.1 Contingencies |
Guarantees
Guarantees have been issued by banks on behalf of the Company in the normal course of business aggregating to Rs. 1,566.96 million (June 30, 2024: Rs. 1,367.19 million) including guarantee relating to Sindh Infrastructure Cess amounting to Rs. 850 million (June 30, 2024: Rs. 650 million) furnished to Excise and Taxation Department and a guarantee of Rs. 136.77 million (June 30, 2024: Rs. 136.77 million) issued in favor of "The Nazir High Court of Sindh" in accordance with the order of the Honorable High Court of Sindh on the matter of super tax.
Sales tax
a) The Deputy Commissioner has adjudicated amounts of Rs. 299.99 million and Rs.230.611 million as inadmissible input tax adjustments on the ground of fake and flying invoices along with 100% penalty vide his order-in-original no. 14/07 and 15/07 dated February 26, 2024 and February 27, 2024 respectively. These orders were issued in response to show cause notices dated January 22, 2024 pertaining to input tax claimed on coal purchases from December 2021 to September 2023. This was despite the fact that the Company had provided all necessary information and evidence for the purchase, receipt, and consumption of coal during the period mentioned in the show cause notices.
CENTURY PAPER & BOARD MILLS LIMITED
19
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
