20 April 2026
Proposed Acquisition of 100% Interest in Paragon
Agenda
01Overview
02Investment Merits
03Transaction Details
CapitaLand Integrated Commercial Trust
Raffles City Singapor3e
01
Overview
Delivering on CICT's Growth Strategy
Integrated
ION Orchard
Development
Retail
Paragon
ION Orchard
Raffles City Singapore
CapitaSpring
Leadership: Best-in-class SG-fiocused portfiolio and platfiorm
Growth: Larger opportunities with broader investment
fiocus
Resilience: Stability through market cycles
Accretion: DPU accretive to unitholders
Office
5
Proposed Acquisition of 100% Interest in ParagonA premier freehold integrated retail and office / medical development in Orchard Road
Proposed acquisition of 100% interest in Paragon Trust and
Orchard 290 (Paragon) from Cuscaden Peak1
Agreed Property Value
S$3,900.0 million2
Valuation • Knight Frank Pte Ltd (commissioned by the Trustee): S$3,895.0 million
Cushman & Wakefield VHS Pte. Ltd. (commissioned by the Manager): S$3,905.0 million
Total Acquisition
Outlay
Net Yield3 on Agreed
Property Value
~S$3,919.0 million
Retail: 4.1%
Medical / office: 3.4%
Overall: 3.9%
Cuscaden Peak Pte. Ltd., Cuscaden Peak Two Pte. Ltd., Times Properties Private Limited and Paragon Trust Management Pte. Ltd. (collectively, the Vendors).
The Agreed Property Value for both the 100% interest in Paragon Trust and Orchard 290, negotiated on a willing-buyer and willing-seller basis based on the average of the two valuations commissioned by the Trustee and the Manager.
Net yield is based on the net property income for FY 2025 adjusted based on (a) the annualised January 2026 rental income and (b) the average occupancy in FY 2025. 6
Proposed Acquisition of 100% Interest in Paragon
Property HighlightsParagon is located at a unique intersection ofi upscale retail, premium medical and hospitality clusters in downtown Orchard
Medical / hospital
Retail
Hotels / hospitality
Mount Elizabeth
Hospital
Adjacent drop-off points
Paragon Medical
Paragon
Connectivity to hospitality hub via link bridge
Ascott Orchard
Singapore
Holiday Inn Express Singapore
Apple flagship store
Pullman Orchard
Hilton Singapore
COMO
Metropolitan Singapore
Location | 290 Orchard Road, Singapore 238859 |
Tenure | Freehold |
Description | Premier integrated development comprising a six-storey retail podium and two basement levels, as well as two medical and office towers of three and 14 storeys, respectively |
Area | 17,362 sq m (186,885 sq ft) |
Gross Floor Area (GFA) | 94,411 sq m (1,016,231 sq ft) |
Net Lettable Area (NLA) | Retail: 45,691 sq m (491,817 sq ft) Medical / office: 20,726 sq m (223,098 sq ft) Total: 66,418 sq m (714,915 sq ft) |
Committed Occupancy as at 31 Jan 2026 | Retail: 100% Medical / office: 100% |
Carpark Lots | 416 |
Green Rating | BCA Green Mark Gold |
Source: Map firom OneMap SC by Singapore Land Auťhoriťy
CapitaLand Integrated Commercial Trust
7
CapitaLand Integrated Commercial Trust
As at 31 Mar 2026, unless otherwise stated
7
Sale of Asia Square Tower 2 at Attractive Premium to Valuation
Redeploying capital into Paragon at a higher yield
Exit Yield of AST21
3%
(81 years remaining leasehold)
Net Yield of Paragon2
3.9%
(Freehold)
Divestment for S$2,476.0M3 on an as-is-
where-is basis unlocks asset at optimal value
Premium
9.9%
Against market valuation of S$2,252.0M as at
31 Dec 2025
Estimated Net Sale Proceeds
S$2,450.1M
Asia Square Tower 2 Paragon
Based on the net property income for the financial year ended 31 December 2025 (FY 2025), taking into account tax expenses, and the Agreed Property Value of Asia Square Tower 2 (AST2).
Net yield is based on the net property income for FY 2025 adjusted based on (a) the annualised January 2026 rental income and (b) the average occupancy in FY 2025.
The agreed property value of AST2 is S$2,476.0 million and was negotiated on a willing-buyer and willing-seller basis after taking into account the independent valuation of S$2,252.0 million as at 31 December 2025 by Cushman & Wakefield VHS Pte. Ltd, commissioned by the Trustee and The Manager. The divestment of AST2 excludes those premises in AST2 which have been master-leased to a third party, which operates The Westin Singapore. 8
02
Investment Merits
Investment Merits of Proposed Acquisition 1
Sťraťegic acquisiťion ofi a rare, premier fireehold integrated development wiťh a sizeable, upscale retail exposure and medical component
2
Further consolidates CICT's retail presence in ťhe ťighťly held downťown precincť
3
Solidifiies CICT's position as the most liquid proxy fior high quality Singapore-centric commercial exposure
4
DPU accretive transaction wiťh sustainable pro fiorma aggregate leverage
10
1
Strategic acquisition of a rare, premier freehold integrated development
with a sizeable, upscale retail exposure and medical component
Rare premier freehold integrated development in Orchard Road,
a tightly held downtown precinct with no new major supply
Prime location
in Orchard Road, Singapore's renowned premier shopping belt and tourist precinct and a key medical hub
Paragon retail Paragon medical
Over 190
retail and lifestyle brands
spanning luxury, contemporary and diverse dining options - a choice destination for local shoppers and tourists
Burberry Balenciaga Boťťega Veneťa Corťina Waťch
Over 80 multidisciplinary medical tenants
underpinned by resilient demand from an ageing population, rising medical tourism, and scarcity of medical space1
Cucci Ferragamo
Fullerťon Healťh
Singapore Medical Croup
Miu Miu Sainť Laurenť
Prada The Hour Class
Thomson Specialisťs
The Savills Blog, The Rise of Medical Properties in Singapore, 5 February 2026 11
1
Strategic acquisition of a rare, premier freehold integrated development
with a sizeable, upscale retail exposure and medical component
Leveraging CICT's proven track record in value creation as well as active asset and portfolio management,
the proposed acquisition is well-positioned to deliver sustainable income growth
z
Resilient tenant demand
Potential rental upside on lease expiries Potential upside from tenant remixing
Paragon's Committed Occupancy
as ať 31 Jan 2026
Paragon's Lease Expiry Profile by Gross Rental Income (GRI)
as ať 31 Jan 2026
Paragon's Key Retail Trade Categories
as ať 31 Jan 2026
100%
99.5%
100%
30.6%
20.0%
Others2 23%
Fashion and Accessories 1
55%
7.8%
3.4%
4.8%
11.0%9.3%
5.1%
2.8% 5.2%
Beauty & Health 5%
% of Committed GRI
2023 2024 2025
2026 2027 2028 2029
Retail Medical / Office
2030 2031 and
2030
2031 and beyond
beyond
Food & Beverages 17%
Including Jewellery, Watches, Shoes & Bags.
Others include Books, Stationery, Gifts, Hobbies, Sports, Multi-Concepts, Education, Digital & Appliance, Kids, Home & Living, Services, and Supermarket. 12
Orchard Road
ION
Orchard Paragon
TE
NS
Orchard
Orchard
Plaza Singapura
Somerset
NS
Somerset
The Atrium @Orchard
NE CC
NS
Dhoby Ghaut
Dhoby Ghaut
Retail rent CAGR between 2021-2025
(vs. c.2% for suburban rents)1
c.16.9mTourists in 2025
Funan
Raffles City Singapore
EW
NS
City Hall
City Hall
Hotel rooms2
c.10,000Singapore's famous shopping district and tourist precinct - tightly held and highly sought-after downtown precinct characterized by limited new supply and strong long-term demand fundamentals
Additional residential units under pipeline3
Paragon
Existing CICT properties Mount Elizabeth Hospital / Medical CentreMalls
Source: Singapore Tourism Board, Land Transporť Auťhoriťy - DaťaMall, URA.
Based on CBRE Singapore data on retail rents (S$ psf per month) (figures as at end of each quarter).
Based data by Singapore Tourism Board for April 2026. 13
Based on latest URA data as of 31 December 2025 - includes Singapore Core Central Region which comprises postal districts 9, 10, 11, Downtown Core, and Sentosa.
2 Further consolidates CICT's retail presence in the tightly held downtown precinct
CICT's retail portfolio in Orchard Road expected to expand
CICT Singapore Retail Portfolio by NLA1
Extending CICT's market leadership as the largest
owner of private retail stock in Singapore
26%
10% based on enlarged CICT2
Downtown 60%
Suburban 40%
Enlarged
CICT Market Share in Private Retail Stock3
Top 10 holds
31% share
36%
31%
33%
40%
34%
Existing Enlarged
Suburban Downtown Core Orchard Road Properties
Based on 100% interest for the properties. Retail comprises retail-only properties (excludes IMM Building's warehouse space) and the retail component in integrated developments.
Based on CICT's computation of its market share factoring in the Proposed Acquisition.
Total private retail stock, Knight Frank, 4Q 2025. 14
2 Further consolidates CICT's retail presence in the tightly held downtown precinct
Well-positioned to capture downtown retail upside potential
Tight retail supply between 2026 and 2028, with annual gross new supply forecasted at only 0.3 million sq ft with no major retail development
Singapore Private Retail Space (Islandwide) - Net Demand S Supply
sq fiť million
Average prime Orchard Road rents continued to rise
quarter on quarter, widening gap against Suburban rents
Singapore Retail Rents
S$ psfi per monťh
1.8
1.0
0.7
1.0
0.7
0.5
0.3
0.9
1.0
0.5
0.8
0.4
0.9
0.8
1.0
0.6
Forecast average
annual gross new supply (2026 to 2028): 0.3 mil sq ft
0.3 0.3 0.4 0.3
$34.55
$36.30
$37.75
$38.50 $38.70
0.1
0.3 0.3
0.1
$34.20
-0.2
-0.9
-1.5
$30.80
$30.10
$31.75 $32.25 $32.75$32.80
1Q 2Q 3Q4Q | 1Q 2Q 3Q4Q | 1Q 2Q 3Q4Q | 1Q 2Q 3Q4Q | 1Q 2Q 3Q4Q | 1Q |
2021 | 2022 | 2023 | 2024 | 2025 2 | 02 |
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026F 2027F 2028F
Net Supply Net Demand
Forecast Supply
6
Orchard Road Rents Suburban Rents
Source: Hisťorical daťa on neť supply and neť demand firom URA sťaťisťics as ať 4Q 2025. Forecasť supply firom CBRE
Singapore as ať 4Q 2025
Source: CBRE Singapore (fiigures as ať end ofi each quarťer)
15
2 Further consolidates CICT's retail presence in the tightly held downtown precinct
Well-positioned to capture downtown retail upside
Singapore sustained YoY growth in tourist arrivals and tourism receipts
URA's long-term vision for Orchard Road as a shopping paradise featuring luxury and flagship stores
27.7
19.1
27.2
29.8
30.5 32.5
YTD Sept 2025: 23.9B1 (+6.5%YoY)
18.0
14.2
13.6
16.5 16.9
6.3
2019 2022 2023 2024 2025 2026
Forecast2
Tourist Arrivals (million) Tourism Receipts (S$ billion)
Tourist Arrivals Forecast (million) Tourism Receipts Forecast (S$ billion)
Source: Based on Singapore Tourism (STB) and Deparťmenť ofi Sťaťisťics Singapore, and Drafiť Masťer Plan by Urban Redevelopmenť Auťhoriťy (URA)
Tourism receipts are reported on a quarterly basis and the FY 2025 data is not yet available at the time of reporting. STB projects 2025 tourism receipts to reach between $29.0 and S$30.5 billion.
STB expects 2026 international visitor arrivals to reach between 17 and 18 million, bringing in approximately S$31.0 to 32.5 billion in tourism receipts. 16
3 Solidifies CICT's position as the most liquid proxy for high quality Singapore-centric commercial exposure
Portfolio property value by geography remains Singapore-
focused
Portfolio property value by asset class remains well balanced and diversified
Germany Australia 3% 3%
Singapore 94%
Germany 3%
Australia 2%
Singapore 95%
Integrated Development
Integrated Development
Retail
Existing Portfolio Value S$27.0b1
Enlarged Portfolio Value S$28.7b2,3
25%
Existing Portfolio Value S$27.0b1
Retail 34%
37%
Enlarged Portfolio Value S$28.7b2,3
32%
Office 41%
Office 31%
Portfolio property value as at 31 December 2025. Includes CICT's proportionate interest in Gallileo and Main Airport Center (94.9%, respectively), CapitaSky (70%), 101-103 Miller Street & Greenwood Plaza (50%) and ION Orchard (50%) and excludes Bukit Panjang Plaza which was divested on 27 February 2026
Enlarged portfolio property value includes the property value of the existing portfolio and 100% interest in Paragon based on Agreed Property Value of S$3,900 million and the Sale of Asia Square Tower 2
The property value of the existing portfolio, together with a 100% interest in Paragon based on the Agreed Property Value (S$3,900 million), and including Asia Square Tower 2, is S$30.9 billion. The proportion by geography
comprises 95% Singapore, 3% Germany, and 2% Australia, and the proportion by asset class comprises 29% retail, 36% office and 35% integrated development. 17
3 Solidifies CICT's position as the most liquid proxy for high quality Singapore-centric commercial exposure
Enlarged portfolio maintains low tenant concentration risk - no single tenant contributes >5% Gross Rental Income (GRI)
Top 10 tenants' contribution to GRI based on enlarged portfiolio1,2
Top 10 tenants' contribution
Dec 2025: 16.1%3
Pro Forma: 14.7%
% ofi ťoťal CRI
4.64.4
Enlarged portfolio lease expiry profile is well spread
Lease expiry profiile by GRI based on enlarged portfiolio1,2
% ofi ťoťal CRI
18.9
16.0
1.6 1.6
1.6 1.5
1.3 1.3
1.2 1.2
1.6
1.2 1.1 1.0
0.8 0.9
1.0 0.9
0.90.8
5.7
7.7
13.4
10.8
6.7
4.8
2.6
1.2
5.8
4.3
2.1
RC Hotels (Pte) Ltd
GIC Private Limited
Temasek Holdings
NTUC
Enterprise Co-operative
Breadtalk Group
JPMorgan Chase Bank
The Work Project Group
Cold Storage Singapore
Uniqlo (Singapore)
CapitaLand Investment Limited
2026
2027
2028
2029
2030
2026 2027 2028 2029 2030
2031 and
Dec 20253
Pro Forma
Retail Office Hospitality
beyond
Excludes Bukit Panjang Plaza which was divested on 27 February 2026 and Asia Square Tower 2 which is expected to be divested by 3Q 2026, subject to the conditions precedent under the sale and purchase agreement in
relation to the AST2 Divestment and the shareholders' approval being obtained at the extraordinary general meeting of the purchaser of Asia Square Tower 2
Information for the Property as at 31 January 2026.
Excludes Bukit Panjang Plaza which was divested on 27 February 2026. 18
4 DPU accretive transaction with sustainable pro forma aggregate leverage
4
For illustrative purposes, assuming the Proposed Acquisition was completed on 1 Jan 2025 and CICT held and operated the Property through to 31 Dec 2025
Maintained prudent gearing posture with meaningful headroom while executing a dynamic portfolio strategy
FY 2025 DPU (cenťs)
11.58
+2.1%1,2
11.83 3
As ať 31 Dec 2025
38.6%
39.2%
Actual Pro forma after the Proposed Acquisition and AST2 Divestment
Actual Pro forma after the Proposed Acquisition
and AST2 Divestment
The FY 2025 pro forma DPU accretion is for illustrative purposes and is prepared based on the CICT FY 2025 Audited Financial Statements. It is calculated assuming (a) the Proposed Acquisition had been completed on 1 January 2025 and CICT had held and operated Paragon for FY 2025; (b) the Proposed Acquisition is funded through a combination of debt, the net proceeds from the Private Placement, and the net sales proceeds from the AST2 Divestment; and (c) the additional distributable income from the Proposed Acquisition for FY 2025, adjusted based on (a) the annualised January 2026 rental income and (b) the average occupancy in FY 2025.
The DPU accretion after the Proposed Acquisition is prepared on the assumption that CICT obtains written confirmation from IRAS that no stamp duty is payable for the transfer of units of Paragon Trust to CICT. Pursuant to the terms of the Paragon Sale and Purchase Agreement (SPA), it is a condition precedent for CICT to obtain IRAS' written confirmation. In the event this condition precedent is not satisfied by the agreed cut-off date under the SPA, CICT may choose not to proceed to complete the Proposed Acquisition. However, if CICT elects to waive the condition precedent and complete the Proposed Acquisition, the pro forma DPU accretion would be 1.6%.
Assuming (a) the completion of AST2 Divestment does not take place and Asia Square Tower 2 is not divested; and (b) the Proposed Acquisition is funded by debt and net proceeds from the Private Placement, the DPU will be
11.90 cents.
Assuming (a) the completion of AST2 Divestment does not take place and Asia Square Tower 2 is not divested; and (b) the Proposed Acquisition is funded by debt and net proceeds from the Private Placement, the aggregate leverage will be 44.2%. 19
03
Transaction Details
p
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

