C T HOLDINGS PLC
CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED
30 JUNE 2024
Contents
Statement of profit or loss and other comprehensive income | 01 |
Statement of financial position | 02 |
Statement of changes in equity | 03 |
Statement of cash flows | 04 |
Segment information | 05 |
Explanatory notes | 07 |
Corporate information | IBC |
01
Statement of Profit or Loss and
Other Comprehensive Income
Group | Company | |||||||||
For the three months ended | For the three months ended | |||||||||
30-Jun | 30-Jun | Var. | 30-Jun | 30-Jun | Var. | |||||
In thousands of rupees | 2024 | 2023 | % | 2024 | 2023 | % | ||||
Revenue | 60,140,497 | 56,918,568 | 6.00 | - | - | - | ||||
Cost of sales | (52,984,400) | (50,342,121) | (5.00) | - | - | - | ||||
Gross profit | 7,156,097 | 6,576,447 | 9.00 | - | - | - | ||||
Other income | 761,752 | 710,628 | 7.00 | 1,925,903 | 1,559,094 | 24.00 | ||||
Distribution expenses | (2,108,575) | (1,784,994) | (18.00) | - | - | - | ||||
Administrative expenses | (1,802,869) | (1,613,129) | (12.00) | (29,318) | (28,642) | (2.00) | ||||
Results from operating activities | 4,006,405 | 3,888,952 | 3.00 | 1,896,585 | 1,530,452 | 24.00 | ||||
Finance income | 190,106 | 280,309 | (32.00) | 11,506 | 481 | 2,292.00 | ||||
Finance expenses | (1,277,814) | (1,760,624) | 27.00 | (7,339) | (9,781) | 25.00 | ||||
Net finance costs | (1,087,708) | (1,480,315) | 27.00 | 4,167 | (9,300) | 145.00 | ||||
Share of profit of associates, net of tax | 23,960 | 45,883 | (48.00) | - | - | - | ||||
Profit before taxation | 2,942,657 | 2,454,520 | 20.00 | 1,900,752 | 1,521,152 | 25.00 | ||||
Tax on profit for the period | (933,788) | (802,861) | (16.00) | - | - | - | ||||
Profit after tax on profit | 2,008,869 | 1,651,659 | 21.63 | 1,900,752 | 1,521,152 | 25.00 | ||||
Tax effect of dividends paid to equity holders | (479,837) | (386,517) | (24.00) | - | - | - | ||||
Profit for the period | 1,529,032 | 1,265,142 | 20.86 | 1,900,752 | 1,521,152 | 25.00 | ||||
Other comprehensive income - net of tax | ||||||||||
Items that will not be re-classified subsequently to profit or loss: | ||||||||||
Net change in fair value of FVOCI financial assets | 2,621 | (21,631) | 112.00 | 43 | (11,044) | 100.00 | ||||
Share of other comprehensive income of associates | 85,497 | 83,103 | 3.00 | - | - | - | ||||
Total other comprehensive income - net of tax | 88,118 | 61,472 | 43.00 | 43 | (11,044) | 100.00 | ||||
Total comprehensive income | 1,617,150 | 1,326,614 | 22.00 | 1,900,795 | 1,510,108 | 26.00 |
Profit for the period attributable to | |||||
Owners of the parent | 1,069,059 | 870,873 | 23.00 | 1,900,752 | 1,521,152 |
Non-controlling Interest | 459,973 | 394,269 | 17.00 | - | - |
Profit for the period | 1,529,032 | 1,265,142 | 20.86 | 1,900,752 | 1,521,152 |
Total comprehensive income attributable to | |||||
Owners of the parent | 1,156,434 | 935,395 | 24.00 | 1,900,795 | 1,510,108 |
Non-controlling Interest | 460,716 | 391,219 | 18.00 | - | - |
Total comprehensive income | 1,617,150 | 1,326,614 | 22.00 | 1,900,795 | 1,510,108 |
Earnings per share (Rs.) | 5.31 | 4.32 | 23.00 | 9.44 | 7.55 |
Dividends per share (Rs.) | *8.50 | **6.00 | *8.50 | **6.00 |
- Second interim dividend for the year 2023/24.
- Second interim dividend for the year 2022/23.
25.00
-
25.00
26.00
-
26.00
25.00
PLC | Financial Statements 30 June 2024 |
C T HOLDINGS | Condensed Interim |
02
Statement of Financial Position
Group | Company | |||
As at | 30-Jun | 31-Mar | 30-Jun | 31-Mar |
In thousands of rupees | 2024 | 2024 | 2024 | 2024 |
(Audited) | (Audited) | |||
Assets | ||||
Non-current assets | ||||
Property, plant & equipment | 54,699,638 | 55,161,913 | 2,071 | 2,093 |
Right of use assets | 20,187,070 | 20,396,191 | 70 | 76 |
Investment property | 12,832,397 | 12,830,323 | 1,045,044 | 1,045,044 |
Intangible assets | 1,796,344 | 1,837,800 | 688,467 | 688,467 |
Investments in subsidiaries | - | - | 1,625,586 | 1,625,586 |
Investments in equity accounted investees | 6,809,377 | 6,699,920 | 5,605,950 | 5,605,950 |
Other financial assets | 1,707,540 | 1,703,150 | 81,734 | 81,692 |
Biological assets | 73,592 | 65,737 | - | - |
Total non-current assets | 98,105,958 | 98,695,034 | 9,048,922 | 9,048,908 |
Current assets | ||||
Inventories | 20,927,537 | 23,283,570 | - | - |
Biological assets | 154,251 | 150,018 | - | - |
Trade and other receivables | 14,355,344 | 12,764,697 | 157,365 | 30,212 |
Amounts due from subsidiaries | - | - | 9,878 | 9,187 |
Amounts due from other related parties | 285,715 | 289,355 | 2,529 | 3,408 |
Other financial assets | 133,205 | 131,107 | - | - |
Cash and cash equivalents | 8,274,637 | 8,141,729 | 468,409 | 457,558 |
Total current assets | 44,130,689 | 44,760,476 | 638,181 | 500,365 |
Total assets | 142,236,647 | 143,455,510 | 9,687,103 | 9,549,273 |
Equity and liabilities | ||||
Equity attributable to owners of the parent | ||||
Stated capital | 6,489,758 | 6,489,758 | 6,489,758 | 6,489,758 |
Reserves | 6,605,991 | 6,604,113 | 91,442 | 91,399 |
Retained earnings | 16,673,831 | 17,060,717 | 2,457,557 | 2,268,764 |
Total equity attributable to equity holders of the parent | 29,769,580 | 30,154,588 | 9,038,757 | 8,849,921 |
Non-controlling interest | 13,412,568 | 13,731,722 | - | - |
Total equity | 43,182,148 | 43,886,310 | 9,038,757 | 8,849,921 |
Liabilities | ||||
Non-current liabilities | ||||
Interest bearing loans and borrowings | 24,795,879 | 25,414,298 | 356,611 | 401,559 |
Employee benefits | 2,238,155 | 2,093,066 | 49,474 | 49,474 |
Trade and other payables | 208,539 | 197,206 | - | - |
Deferred tax liabilities | 3,374,577 | 3,567,442 | - | - |
Total non-current liabilities | 30,617,150 | 31,272,012 | 406,085 | 451,033 |
Current liabilities | ||||
Trade and other payables | 27,342,848 | 32,650,832 | 4,051 | 19,309 |
Current tax liabilities | 5,715,039 | 5,485,759 | - | - |
Amounts due to subsidiaries | - | - | 20,012 | 20,012 |
Amounts due to other related parties | 18,475 | 19,044 | - | - |
Dividends payable | 218,198 | 208,978 | 218,198 | 208,978 |
Interest bearing loans and borrowings | 35,142,789 | 29,932,575 | - | 20 |
Total current liabilities | 68,437,349 | 68,297,188 | 242,261 | 248,319 |
Total liabilities | 99,054,499 | 99,569,200 | 648,346 | 699,352 |
Total equity & liabilities | 142,236,647 | 143,455,510 | 9,687,103 | 9,549,273 |
Net Asset Value per Share (Rs.) | 147.81 | 149.72 | 44.88 | 43.94 |
The Board of Directors is responsible for the | preparation and presentation of these | I certify that these Financial Statements have been |
Financial Statements. The Financial Statements | have been approved by the Board of | prepared in accordance with the requirements of the |
Directors on 13 August 2024. | Companies Act No 7 of 2007. | |
(Signed.) | (Signed.) | (Signed.) |
V R Page | A D B Talwatte | S C Niles |
Deputy Chairman / Managing Director | Senior Independent Director | Executive Director |
PLC | Financial Statements 30 June 2024 |
C T HOLDINGS | Condensed Interim |
03
Statement of Changes in Equity
Group | Attributable to the owners of the parent | Non-controlling | |||||
Total | |||||||
Stated | Revaluation | Fair value | Retained | Total | |||
Interest | |||||||
In thousands of rupees | Capital | Reserve | Reserve | Earnings | |||
For the three months ended 30 June 2023 | |||||||
Balance at 1 April 2023 | 6,489,758 | 2,823,337 | 133,191 | 13,667,618 | 23,113,904 | 12,249,407 | 35,363,311 |
Profit for the period | - | - | - | 870,873 | 870,873 | 394,269 | 1,265,142 |
Other comprehensive income | - | - | (18,579) | 83,103 | 64,524 | (3,052) | 61,472 |
Total comprehensive income for the period | - | - | (18,579) | 953,976 | 935,397 | 391,217 | 1,326,614 |
Transactions with owners directly recorded in equity | |||||||
Contributions by & distributions to owners | |||||||
Subsidiary dividend to non-controlling interest | - | - | - | 26,522 | 26,522 | (631,323) | (604,801) |
Dividends paid | - | - | - | (1,208,442) | (1,208,442) | - | (1,208,442) |
Balance as at 30 June 2023 | 6,489,758 | 2,823,337 | 114,612 | 13,439,674 | 22,867,381 | 12,009,301 | 34,876,682 |
For the three months ended 30 June 2024 | |||||||
Balance as at 1 April 2024 | 6,489,758 | 6,488,805 | 115,308 | 17,060,717 | 30,154,588 | 13,731,722 | 43,886,310 |
Profit for the period | - | - | - | 1,069,059 | 1,069,059 | 459,973 | 1,529,032 |
Other comprehensive income | - | - | 1,878 | 85,497 | 87,375 | 743 | 88,118 |
Total other comprehensive income for the period | - | - | 1,878 | 1,154,556 | 1,156,434 | 460,716 | 1,617,150 |
Transactions with owners directly recorded in equity | |||||||
Contributions by & distributions to owners | |||||||
Subsidiary dividend to non-controlling interest | - | - | - | 170,517 | 170,517 | (779,870) | (609,353) |
Dividends paid | - | - | - | (1,711,959) | (1,711,959) | - | (1,711,959) |
Balance as at 30 June 2024 | 6,489,758 | 6,488,805 | 117,186 | 16,673,831 | 29,769,580 | 13,412,568 | 43,182,148 |
Company | Stated | Revaluation | Fair value | Retained | Total | ||
In thousands of rupees | Capital | Reserve | Reserve | Earnings | |||
For the three months ended 30 June 2023 | |||||||
Balance at 1 April 2023 | 6,489,758 | - | 100,462 | 1,497,936 | 8,088,156 | ||
PLC | Financial Statements 30 June 2024 |
C T HOLDINGS | Condensed Interim |
Profit for the period | - | - | - | 1,521,152 | 1,521,152 |
Other comprehensive income | - | - | (11,044) | - | (11,044) |
Dividends paid | - | - | - | (1,208,442) | (1,208,442) |
Balance as at 30 June 2023 | 6,489,758 | - | 89,418 | 1,810,646 | 8,389,822 |
For the three months ended 30 June 2024 | |||||
Balance at 1 April 2024 | 6,489,758 | - | 91,399 | 2,268,764 | 8,849,921 |
Profit for the period | - | - | - | 1,900,752 | 1,900,752 |
Other comprehensive income | - | - | 43 | - | 43 |
Dividends paid | - | - | - | (1,711,959) | (1,711,959) |
Balance as at 30 June 2024 | 6,489,758 | - | 91,442 | 2,457,557 | 9,038,757 |
04
Statement of Cash Flows
Group | Company | |||
For the three months ended | 30-Jun | 30-Jun | 30-Jun | 30-Jun |
In thousands of rupees | 2024 | 2023 | 2024 | 2023 |
Cash flows from operating activities | ||||
Profit before tax | 2,942,657 | 2,454,520 | 1,900,752 | 1,521,152 |
Adjustments for: | ||||
Depreciation of property, plant & equipment | 1,239,320 | 1,138,977 | 22 | 22 |
Amortisation of right of use assets | 515,344 | 506,811 | 6 | 5 |
Amortisation of intangible assets | 31,571 | 36,383 | - | - |
Interest income | (190,106) | (280,309) | (11,506) | (481) |
Profit on sale of property, plant & equipment | (1,199) | (833) | - | - |
Dividend income | (5) | (4) | (1,925,751) | (1,558,942) |
Finance costs | 1,277,814 | 1,760,624 | 2 | 3 |
Share of (profit) / loss on equity accounted investees, net of tax | (23,960) | (45,882) | - | - |
Impairment / (reversal of impairment) for trade receivables | 9,361 | 6,392 | - | - |
Amortisation of deferred income | - | (2,873) | - | - |
Impairment / (reversal of impairment) for inventories | 3,937 | 6,558 | - | - |
Provision for obligation on defined benefit plan | 166,377 | 152,918 | - | - |
Impairment of goodwill | 11,100 | - | - | - |
Change in fair value of biological assets | (7,855) | - | - | - |
Cash generated from operating activities before working capital | 5,974,356 | 5,733,282 | (36,475) | (38,241) |
Change in inventories | 2,352,096 | 2,030,404 | - | - |
Change in trade and other receivables | (1,600,008) | (1,492,689) | (127,153) | 23,092 |
Change in amounts due from related parties | 3,640 | (282,317) | 188 | (30,779) |
Change in trade and other payables | (5,294,886) | (3,399,968) | (15,259) | (1,793) |
Change in amounts due to related parties | (569) | 19,724 | - | 8,404 |
Cash generated from operating activities | 1,434,629 | 2,608,436 | (178,699) | (39,317) |
Interest paid | (718,019) | (1,243,452) | - | - |
Income tax paid | (1,377,210) | (735,648) | - | - |
Defined benefit plan payments | (21,286) | (35,042) | - | - |
Net cash from / (used in) operating activities | (681,886) | 594,294 | (178,699) | (39,317) |
Cash flows from investing activities | ||||
Proceeds from sale of property, plant and equipment | 1,199 | 861 | - | - |
Interest received | 188,339 | 280,193 | 11,506 | 481 |
Dividends received | 5 | 4 | 1,925,751 | 1,558,942 |
Acquisition of property, plant and equipment | (777,045) | (864,480) | - | - |
Acquisition and construction of investment property | (2,075) | (683,553) | - | - |
Acquisition of intangible assets | (1,215) | (36,846) | - | - |
Acquisition of biological asets | (4,233) | (32,596) | - | - |
Disposal of FVTOCI investments | (1,769) | - | - | - |
Addition to other financial assets | (2,098) | (6,389) | - | - |
Net cash from / (used in) investing activities | (598,892) | (1,342,806) | 1,937,257 | 1,559,423 |
Cash flows from financing activities | ||||
Proceeds from short term borrowings | 5,429,000 | 7,253,542 | - | - |
Repayment of long term borrowings | (663,716) | (528,285) | (44,968) | (52,191) |
Payment of finance lease liabilities | (540) | - | - | - |
Lease payments | (850,365) | (1,613,449) | - | - |
Dividend paid to shareholders | (1,702,739) | (1,208,442) | (1,702,739) | (1,208,442) |
Subsidiary dividend paid to non-controlling interest | (609,353) | (604,801) | - | - |
Net cash from / (used in) financing activities | 1,602,287 | 3,298,565 | (1,747,707) | (1,260,633) |
Net increase in cash and cash equivalents | 321,509 | 2,550,053 | 10,851 | 259,473 |
Cash and cash equivalents at 1 April | 4,851,780 | 2,449,572 | 457,558 | 113,736 |
Net increase / (decrease) in cash and cash equivalents | 321,509 | 2,550,053 | 10,851 | 259,473 |
Cash and cash equivalents at 30 June | 5,173,289 | 4,999,625 | 468,409 | 373,209 |
PLC | Financial Statements 30 June 2024 |
C T HOLDINGS | Condensed Interim |
05
Segment Information
Retail | FMCG | Restaurants | ||||
For the three months ended | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun |
In thousands of rupees | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Revenue | ||||||
Gross revenue | 45,043,076 | 42,129,866 | 17,326,993 | 17,116,975 | 2,808,465 | 2,561,445 |
Eliminations of inter segment revenue | (54,435) | (48,469) | (5,193,051) | (5,006,349) | - | - |
External revenue | 44,988,641 | 42,081,397 | 12,133,942 | 12,110,626 | 2,808,465 | 2,561,445 |
Segment result | ||||||
Results from operating activities | 1,884,350 | 1,703,302 | 1,589,248 | 1,694,209 | 495,339 | 445,131 |
Retail | FMCG | Restaurants | ||||||||
As at | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun | ||||
In thousands of rupees | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||
Segment assets | ||||||||||
Segment non-current assets | ||||||||||
Property, plant & equipment | 26,884,305 | 24,941,179 | 11,129,537 | 10,272,798 | 2,010,813 | 1,709,105 | ||||
Right of use assets | 17,788,129 | 18,767,493 | 96,418 | 93,991 | 1,359,446 | 1,242,050 | ||||
Investment property | - | - | 209,077 | 200,347 | - | - | ||||
Intangible assets | 91,491 | 107,920 | 678,044 | 693,177 | 344,424 | 253,809 | ||||
Other financial assets | - | - | 241 | 243 | 237 | 238 | ||||
Prepayment on leasehold land and building | - | 200,912 | - | - | - | - | ||||
Deferred tax assets | - | - | - | 35,103 | - | - | ||||
Biological assets | - | - | 73,593 | 30,557 | - | - | ||||
Total segment non-current assets | 44,763,925 | 44,017,504 | 12,186,910 | 11,326,216 | 3,714,920 | 3,205,202 |
PLC | Financial Statements 30 June 2024 |
C T HOLDINGS | Condensed Interim |
Current assets | ||||||
Inventories | 13,921,075 | 13,864,907 | 6,646,567 | 6,600,936 | 347,286 | 380,221 |
Biological assets | - | - | 154,251 | 59,592 | - | - |
Trade and other receivables | 6,322,791 | 5,273,947 | 5,840,008 | 4,447,659 | 468,649 | 363,551 |
Amounts due from other related parties | 11,107 | 3,014 | 18,218 | 12,539 | - | - |
Other financial assets | - | - | 116,736 | 102,145 | - | - |
Cash and cash equivalents | 4,578,217 | 3,588,984 | 1,807,397 | 1,381,658 | 801,877 | 756,228 |
Total segment current assets | 24,833,190 | 22,730,852 | 14,583,177 | 12,604,529 | 1,617,812 | 1,500,000 |
Total segment assets | 69,597,115 | 66,748,356 | 26,770,087 | 23,930,745 | 5,332,732 | 4,705,202 |
Segment liabilities | ||||||
Non-current liabilities | ||||||
Interest bearing loans and borrowings | 20,853,848 | 20,930,469 | 292,316 | 652,213 | 1,537,601 | 1,447,971 |
Employee benefits | 1,073,949 | 990,902 | 188,739 | 171,201 | - | - |
Capital grants | - | - | - | 1,623 | - | - |
Trade and other payables | - | - | - | - | - | - |
Deferred tax liabilities | (112,722) | (366,740) | 1,063,636 | 806,999 | (45,834) | (54,064) |
Total segment non-current liabilities | 21,815,075 | 21,554,631 | 1,544,691 | 1,632,036 | 1,491,767 | 1,393,907 |
Current liabilities | ||||||
Trade and other payables | 18,925,899 | 17,807,612 | 6,170,262 | 4,695,414 | 1,391,973 | 1,759,320 |
Current tax liabilities | 1,349,019 | 1,801,150 | 2,902,881 | 3,214,997 | 979,312 | 1,037,076 |
Borrowings | 16,365,465 | 16,896,054 | 6,559,156 | 5,570,508 | 269,558 | 352,896 |
Amounts due to other related parties | - | 17,224 | - | 790 | - | - |
Total segment current liabilities | 36,640,383 | 36,522,040 | 15,632,299 | 13,481,709 | 2,640,843 | 3,149,292 |
Total segment liabilities | 58,455,458 | 58,076,671 | 17,176,990 | 15,113,745 | 4,132,610 | 4,543,199 |
06
Segment Information
Real Estate | Entertainment | Group | ||||
For the three months ended | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun |
In thousands of rupees | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Revenue | ||||||
Gross revenue | 130,493 | 99,522 | 108,874 | 91,695 | 65,417,901 | 61,999,503 |
Eliminations of inter segment revenue | (29,918) | (26,117) | - | - | (5,277,404) | (5,080,935) |
External revenue | 100,575 | 73,405 | 108,874 | 91,695 | 60,140,497 | 56,918,568 |
Segment result | ||||||
Results from operating activities | (7,885) | (33,208) | 15,209 | 14,090 | 3,976,261 | 3,823,525 |
Corporate and other unallocated operating profit | 30,144 | 65,427 | ||||
Total results from operating activities | 4,006,405 | 3,888,952 | ||||
Real Estate | Entertainment | Group | ||||
As at | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun | 30-Jun |
In thousands of rupees | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
Segment assets | ||||||
Non-current assets | ||||||
Property, plant & equipment | 5,014,839 | 3,150,143 | 212,395 | 155,647 | 45,251,888 | 40,228,872 |
Right of use assets | 35,190 | 40,295 | 211,170 | 236,951 | 19,490,353 | 20,380,780 |
Investment property | 11,691,669 | 9,451,494 | - | - | 11,900,746 | 9,651,841 |
Intangible assets | 7,615 | 2,496 | 814 | 1,205 | 1,122,388 | 1,058,607 |
Other financial assets | 40,563 | 74,229 | - | - | 41,041 | 74,710 |
Prepayment on leasehold land and building | - | - | - | - | - | 200,912 |
Deferred tax assets | - | - | - | - | - | 35,103 |
Biological assets | - | - | - | - | 73,593 | 30,557 |
Total segment non-current assets | 16,789,876 | 12,718,657 | 424,379 | 393,803 | 77,880,009 | 71,661,382 |
Current assets | |||||||
Inventories | 4,825 | 4,620 | 6,539 | 7,819 | 20,926,292 | 20,858,503 | |
Biological assets | - | - | - | - | 154,251 | 59,592 | |
Trade and other receivables | 660,954 | 596,995 | 13,648 | 5,409 | 13,306,050 | 10,687,561 | |
Amount receivable from other related companies | 539 | 24,987 | 34 | 522 | 29,898 | 41,062 | |
Other financial assets | 16,469 | 19,775 | - | - | 133,205 | 121,920 | |
Cash and cash equivalents | 49,245 | 2,265 | 133,263 | 33,396 | 7,369,999 | 5,762,531 | |
Total segment current assets | 732,032 | 648,642 | 153,484 | 47,146 | 41,919,695 | 37,531,169 | |
Total segment assets | 17,521,908 | 13,367,299 | 577,863 | 440,949 | 119,799,704 | 109,192,551 | |
Corporate and other unallocated assets | 22,436,943 | 23,054,105 | |||||
Total assets | 142,236,647 | 132,246,656 | |||||
Segment liabilities | |||||||
Non-current liabilities | |||||||
Interest bearing loans and borrowings | 107,238 | 196,322 | 287,949 | 304,371 | 23,078,951 | 23,531,346 | |
Employee benefits | 86,596 | 58,380 | 2,275 | 1,654 | 1,351,559 | 1,222,137 | |
Capital grants | - | - | - | - | - | 1,623 | |
Trade and other payables | 208,539 | 184,154 | - | - | 208,539 | 184,154 | |
Deferred tax liabilities | 1,813,798 | 824,313 | - | - | 2,718,879 | 1,210,508 | |
Total segment non-current liabilities | 2,216,171 | 1,263,169 | 290,224 | 306,025 | 27,357,928 | 26,149,768 | |
Current liabilities | |||||||
Trade and other payables | 370,765 | 69,531 | 94,666 | 96,154 | 26,953,565 | 24,428,031 | |
Current tax liabilities | 189 | 83,330 | - | - | 5,231,401 | 6,136,553 | |
Borrowings | 3,072,553 | 47,439 | 42,564 | 7,320 | 26,309,296 | 22,874,217 | |
PLC | |||||||
Amounts due to other related companies | - | 5,825 | 18,475 | 1,710 | 18,475 | 25,549 | |
Total segment current liabilities | 3,443,507 | 206,125 | 155,705 | 105,184 | 58,512,737 | 53,464,350 | |
HOLDINGS | |||||||
Total segment liabilities | 5,659,678 | 1,469,294 | 445,929 | 411,209 | 85,870,665 | 79,614,118 | |
Corporate and other unallocated liabilities | 13,183,834 | 17,755,856 | |||||
Total liabilities | 99,054,499 | 97,369,974 | |||||
T | |||||||
C |
Condensed Interim Financial Statements 30 June 2024
07
Explanatory Notes
01. Basis of Preparation
These Financial Statements of C T Holdings Group, prepared in accordance with the Sri Lanka Accounting Standards (SLFRSs) for the three months ended 30 June 2024, are provisional and subject to Audit.
These Financial Statements have been prepared in accordance with Sri Lanka Accounting Standard No. 34 - Interim Financial Statements and use the same accounting policies and presentation as in the Financial Statements for the year ended 31 March 2024. The Group has not adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Freehold Land and Investment Property are respectively shown at the values in existence as at the last date of valuation. Other investments are reflected at values in existence as at the reporting date.
02. Fair Value Measurement and Related Fair Value Disclosures
The fair values of all the financial assets and financial liabilities recognised during the period were not materially different from the transaction prices at the date of initial recognition. There were no transfers between Level 1 and Level 2 and no transfers into or out of Level 3 categories as per the fair value hierarchy, during the period. The fair value changes on financial instruments in Level 3 category was properly recorded in the statement of other comprehensive income.
Fair valuation was done as of 30 June 2024 for all unquoted equity shares classified as Level 3 within the fair value hierarchy according to fair valuation methodology, Fair value would not significantly vary if one or more than inputs were changed.
03. Stated Capital
Stated Capital of the Company as at 30 June 2024 is represented by 201,406,978 ordinary shares.
04. Market Price Per Share
For the three months ended 30 June | 2024 | 2023 | Change | Change | ||
(Rs.) | (Rs.) | (Rs.) | (%) | |||
Last Traded | 275.00 | 180.50 | 94.50 | 52.35% | ||
Highest | 280.00 | 200.00 | 80.00 | 40.00% | ||
Lowest | 240.00 | 170.00 | 70.00 | 41.18% | ||
05. | Directors' Shareholdings | |||||
As at 30 June | 2024 | 2023 | ||||
(No's) | (No's) | |||||
Louis Page | 11,000 | 11,000 | ||||
Ranjit Page | 19,155,521 | 18,889,521 | ||||
A D B Talwatte | - | - | ||||
J B L De Silva | 234 | 234 | ||||
Priya Edirisinghe | - | - | ||||
Mrs. Cecilia Page | 1,901,008 | 1,780,000 | ||||
Joseph Page | 7,069,172 | 7,069,172 | 2024 | |||
Dr. A Aravinda Page | 971,884 | 950,800 | ||||
M I Abdul Wahid | - | - | June | |||
S C Niles | 56,485 | 56,485 | 30 | |||
29,165,304 | 28,757,212 | Statements | ||||
06. | Public Shareholding | |||||
As at 30 June | 2024 | 2023 | Financial | |||
Shareholders (No's) | 1,365 | 1,373 | PLC | |||
Shareholding (%) | 33.54% | 34.13% | HOLDINGSTC | InterimCondensed | ||
Float adjusted market capitalisation (Rs.'000) | 18,577,871 | 12,406,057 | ||||
Accordingly, the Company complies with the Minimum Public Holding requirement of the Main Board as per Option 1 of Section 7.13.1 (a) of the CSE Listing Rules.
08
Explanatory Notes
07. | Top 20 Shareholders | ||||||||
As at 30 June | 2024 | 2023 | |||||||
No's | % | No's | % | ||||||
Odeon Holdings (Ceylon) (Pvt) Ltd | 85,229,012 | 42.32% | 84,781,323 | 42.09% | |||||
Mr. Ranjit Page | 19,155,521 | 9.51% | 18,889,521 | 9.38% | |||||
Mr. Anthony A. Page | 17,501,287 | 8.69% | 17,501,287 | 8.69% | |||||
Ms. M.M. Page | 11,632,988 | 5.78% | 11,616,090 | 5.77% | |||||
Sir Chittampalam A Gardiner Trust | 10,120,004 | 5.02% | 10,120,004 | 5.02% | |||||
Employees' Provident Fund | 7,686,987 | 3.82% | 7,686,987 | 3.82% | |||||
Mr. Joseph Page | 7,069,172 | 3.51% | 7,069,172 | 3.51% | |||||
Mrs. T. Selvaratnam | 5,667,250 | 2.81% | 5,667,250 | 2.81% | |||||
Mr. T. Selvaratnam | 2,821,500 | 1.40% | 2,821,500 | 1.40% | |||||
Mrs. Tanya Selvaratnam | 2,821,500 | 1.40% | 2,821,500 | 1.40% | |||||
Citibank Hong Kong S/A Hostplus Pooled Superannuation Trust | 2,344,477 | 1.16% | 1,545,118 | 0.77% | |||||
SSBT-Sunsuper Pty. Ltd. As Trustee for Sunsuper Super Annuation Fund | 1,998,289 | 0.99% | 1,775,889 | 0.88% | |||||
Mrs. Cecilia Page | 1,901,008 | 0.94% | 1,780,000 | 0.88% | |||||
Mrs. P.R. Page | 1,664,256 | 0.83% | 1,293,645 | 0.64% | |||||
Mr. A.I. Dominic | 1,449,940 | 0.72% | 1,449,940 | 0.72% | |||||
Mrs. A.M. Basnayake | 1,146,659 | 0.57% | 1,146,659 | 0.57% | |||||
Ms. A.M.L Page | 1,003,234 | 0.50% | 974,622 | 0.48% | |||||
Dr. Aravinda Page | 971,884 | 0.48% | 950,800 | 0.47% | |||||
Northern Trust Company S/A Hosking Global Fund PLC | 951,775 | 0.47% | 992,961 | 0.49% | |||||
The Galle Face Hotel Co. Ltd | 915,503 | 0.45% | 915,503 | 0.45% | |||||
Seylan Bank PLC / Senthilverl Holdings (Pvt) Ltd | - | 0.00% | 852,676 | 0.42% | |||||
184,052,246 | 91.38% | 182,652,447 | 90.69% | ||||||
Others | 17,354,732 | 8.62% | 18,754,531 | 9.31% | |||||
Total | 201,406,978 | 100.00% | 201,406,978 | 100.00% | |||||
08. | Tax expense | ||||||||
Group | Company | ||||||||
For the three months ended 30 June | 2024 | 2023 | 2024 | 2023 | |||||
In thousands of rupees | |||||||||
Statement of Profit or Loss | |||||||||
Income tax | 1,606,490 | 1,221,101 | - | - | |||||
Deferred tax charge/(reversal) | (192,865) | (31,723) | - | - | |||||
1,413,625 | 1,189,378 | - | - |
09. Dividend
The Board of Directors declared a second interim dividend of Rs. 8.50 per share (Total - Rs. 1,711.95 Mn) for the year ended 31 March 2024 which was paid on 19 June 2024.
10. Segmental Information
The classification of the segments has been modified commencing from 1 April 2024. The Retail and Wholesale Distribution segment will now be know as Retail segment. The operations of the subsidiary Millers Ltd, which was previously classified under Retail and Wholesale Distribution segment will now be classified under the FMCG segment. The Directors are of the view that the change in the classification gives a better presentation and uniformity of reporting within the Group.
The relevant segmental information excluding the above-mentioned change will be as follows:
Retail | FMCG | ||||||
For the three months ended | 30-Jun | 30-Jun | 30-Jun | 30-Jun | |||
In thousands of rupees | 2024 | 2023 | 2024 | 2023 | |||
External revenue | 45,035,850 | 42,281,379 | 12,086,733 | 11,910,644 | |||
Results from operating activities | 1,893,432 | 1,730,359 | 1,580,166 | 1,667,152 | |||
Segment assets | 71,686,651 | 68,635,266 | 24,680,551 | 22,043,835 | |||
Segment liabilities | 59,387,225 | 58,800,584 | 16,245,223 | 14,389,832 | |||
11. Events after the reporting period | |||||||
No events have occurred since the reporting date which would require any adjustment to, or disclosure in, the financial statements. | |||||||
12. | Contingent liabilities | PLC | |||||
The income tax concession claimed under the Inland Revenue Act, No. 10 of 2006 and Act, No. 24 of 2017 is being contested by the Department of Inland | |||||||
HOLDINGS | |||||||
Revenue and the contingent liability of the group is amounting to Rs. 300 Mn. Having sought professional advice, the Management is confident that the tax | |||||||
concessions are applicable and as such no liabilities would arise. Accordingly, no provision has been made in the financial statements. | |||||||
13. | Comparative figures | T | |||||
In addition to the matter reported in note 10 above, where relevant, certain comparative figures have been re-classified to conform to the current period | C | ||||||
presentation. All per share details have been calculated, for all periods, based on the number of shares in issue as at 30 June 2024.
Condensed Interim Financial Statements 30 June 2024
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
