Broadleaf Co., Ltd.TSE: 3673

Notice of Revisions to Consolidated Earnings Forecasts for the first six months of the fiscal year

· Issued by Broadleaf Co., Ltd.

The following information was originally prepared and published by the Company in Japanese as it contains timely disclosure materials to be submitted to the Tokyo Stock Exchange. This English translation is for your convenience only. If there is any discrepancy between this English translation and the original Japanese version, please refer to the Japanese version.



July 16, 2025

Broadleaf Co., Ltd. Representative: Kenji Oyama,

Representative Director, President and CEO (Code No.: 3673 Prime Market of the Tokyo Stock Exchange)

Notice of Revisions to Consolidated Earnings Forecasts for the first six months of the fiscal year

Broadleaf Co., Ltd. ("the Company") hereby announces that, in light of recent performance, it has revised its consolidated earnings forecast for the first six months of fiscal year ending December 31, 2025 (from January 1, 2025 to June 30, 2025) originally announced on May 14, 2025, as follows.

Revenue

Operating profit

Profit before tax

Profit

attributable to owners of the parent

Basic earnings per share

Previous forecast (A)

(Announced on May 14, 2025)

Millions of yen

9,600

Millions of yen

550

Millions of yen

450

Millions of yen

300

Yen

3.34

Revised forecast (B)

9,860

760

560

370

4.12

Change (B-A)

+260

+210

+110

+70

-

Percentage change (%)

+2.7%

+38.2%

+24.4%

+23.3%

-

(Reference) Result for the first six months of the fiscal year ended December 31, 2024

8,421

-44

16

-14

-0.15

  1. Revisions to consolidated earnings forecasts for the first six months of the fiscal year ending December 31, 2025 (from January 1, 2025 to June 30, 2025)

  2. Reasons for the revisions

While the migration from packaged software to cloud-based software by existing customers has been progressing as planned, revenue is now expected to exceed the previously announced forecast. This is mainly due to stronger-than-expected demand for PC replacements driven by security enhancement needs, as well as solid sales of packaged software to customers in non-automotive industries.

The Company has promoted operational efficiency through the active use of generative AI. In addition, expenses related to enhancing the quality of cloud-based services-such as cybersecurity measures-are expected to be incurred primarily in the second half of the fiscal year.

As a result, operating profit, profit before tax, and profit attributable to owners of the parent for the second quarter (interim period) are expected to exceed the previously announced forecasts. It should be noted that profit before tax and profit attributable to owners of the parent reflect the expected recognition of an impairment loss on shares of affiliated companies. Regarding the full-year consolidated earnings forecast for the fiscal year ending December 31, 2025 (from January 1, 2025 to December 31, 2025), the Company is currently examining the impact of the aforementioned factors on its performance in the second half. Should any revisions be deemed necessary, they will be disclosed promptly.

(NOTE) The above forecasts are based on information available at the time of publication of this document. Actual results may differ from the forecasts due to various factors in the future.

Company analysis

Earlier from Broadleaf

All Broadleaf news releases