(A free translation of the original in Portuguese)
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
(A free translation of the original in Portuguese)
Report on review of quarterly informationTo the Board of Directors and Shareholders BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
IntroductionWe have reviewed the accompanying parent company and consolidated interim accounting information of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended December 31, 2025, comprising the balance sheet at that date and the statements of operations and comprehensive income for the quarter and six-month periods then ended, and the statements of changes in equity and cash flows for the six-month period then ended, and explanatory notes.
Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21 - "Interim Financial Reporting", of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR).
Our responsibility is to express a conclusion on this interim accounting information based on our review.
Scope of reviewWe conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
ConclusionBased on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
https://www.pwc.com.br
PricewaterhouseCoopers Auditores Independentes Ltda. Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16o, São Paulo, SP, Brasil, 04538-132
T: +55 (11) 4004-8000
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Other matters Statements of value addedThe quarterly information referred to above includes the parent company and consolidated statements of value added for the six-month period ended December 31, 2025. This statement is the responsibility of the Company's management and are presented as supplementary information under IAS 34. This statement has been subjected to review procedures performed together with the review of the quarterly information for the purpose of concluding whether it is reconciled with the interim accounting information and accounting records, as applicable, and if its form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that this statement of value added has not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and that it is consistent with the parent company and consolidated interim accounting information taken as a whole.
São Paulo, February 5, 2026
PricewaterhouseCoopers Auditores Independentes Ltda. CRC 2SP000160/O-5
Emerson Lima de Macedo Contador CRC 1BA022047/O-1
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas Individual and consolidated quarterly financial statements December 31, 2025 Contents
Balance sheet 2
Statement of operations 4
Statement of comprehensive income (loss) 6
Statement of changes in equity 7
Statement of cash flows 8
Statement of value added 9
Management's notes to the financial statements 10
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasBalance Sheet
December 31, 2025 and June 30, 2025 (In thousands of reais)
Company Cons olidated
Ass ets | Note | 12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 |
Current Cash and cash equivalents | 5.1 | 15,176 | 30,400 | 38,321 | 142,908 |
Securities | 5.2 | - | - | 16,325 | 16,908 |
Derivative operations | 6 | 40,275 | 29,609 | 40,820 | 29,609 |
Accounts receivable and other credits | 7 | 83,700 | 117,748 | 384,346 | 429,465 |
Inventories | 8 | 150,342 | 240,777 | 189,274 | 293,518 |
Biological assets | 9 | 251,762 | 127,587 | 405,675 | 265,440 |
Related parties | 29 | 32,980 | 100,123 | - | - |
574,235 | 646,244 | 1,074,761 | 1,177,848 | ||
Non-current assets Restricted marketable securities | 5.2 | 8,072 | - | 18,604 | - |
Derivative operations | 6 | 6,859 | 10,973 | 7,488 | 10,973 |
Accounts receivable and other credits | 7 | 52,859 | 49,214 | 565,207 | 603,843 |
Biological assets | 9 | 11,117 | 32,345 | 11,117 | 32,345 |
Deferred taxes | 17.1 | 153,980 | 122,480 | 202,168 | 166,145 |
Investment properties | 10 | 323,772 | 310,541 | 1,343,340 | 1,323,834 |
Related parties | 29 | 3,877 | 3,646 | 3,082 | 2,822 |
Investments | 11 | 1,798,504 | 1,820,066 | 1,335 | 1,335 |
Property, plant and equipment | 12 | 122,238 | 115,624 | 232,804 | 232,669 |
Intangible assets | 5,183 | 5,047 | 5,232 | 5,095 | |
Right-of-use assets | 13 | 283,899 | 303,220 | 270,044 | 280,093 |
2,770,360 | 2,773,156 | 2,660,421 | 2,659,154 | ||
Total assets | 3,344,595 | 3,419,400 | 3,735,182 | 3,837,002 |
Balance Sheet
December 31, 2025 and June 30, 2025 (In thousands of reais)
Company Cons olidated
Liabilities and equity | Note | 12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 | ||||
Current | |||||||||
Accounts payable and other liabilities | 15 | 119,969 | 98,849 | 202,555 | 176,029 | ||||
Loans, financing and debentures | 16 | 154,895 | 154,532 | 361,478 | 355,841 | ||||
Labor obligations | 10,330 | 16,101 | 14,326 | 21,481 | |||||
Derivative operations | 6 | 10,613 | 15,402 | 10,718 | 15,492 | ||||
Acquisitions payable | 18 | 5,777 | 5,777 | 6,467 | 7,082 | ||||
Leases payable and related obligations | 14 | 104,147 | 114,341 | 72,607 | 82,330 | ||||
405,731 | 405,002 | 668,151 | 658,255 | ||||||
Non-current | |||||||||
Accounts payable and other liabilities | 15 | - | - | 27,942 | 46,819 | ||||
Loans, financing and debentures | 16 | 505,104 | 502,165 | 524,695 | 529,678 | ||||
Derivative operations | 6 | 13,509 | 16,073 | 13,509 | 17,632 | ||||
Deferred taxes | 17.1 | - | - | 32,757 | 36,880 | ||||
Provision for investment losses | 11 | 5,120 | 2,276 | - | - | ||||
Related parties | 29 | 2,438 | 3,450 | 7,430 | 8,401 | ||||
Acquisitions payable | 18 | 17,363 | 17,363 | 17,363 | 17,363 | ||||
Leases payable and related obligations | 14 | 316,312 | 294,571 | 364,160 | 343,454 | ||||
Provision for legal claims | 27 | 983 | 772 | 1,140 | 792 | ||||
860,829 | 836,670 | 988,996 | 1,001,019 | ||||||
Total liabilities | 1,266,560 | 1,241,672 | 1,657,147 | 1,659,274 | |||||
Net Equity | |||||||||
Share capital | 19.a | 1,587,988 | 1,587,988 | 1,587,988 | 1,587,988 | ||||
Share issue costs | (11,343) | (11,343) | (11,343) | (11,343) | |||||
Capital reserve | 19.b | (7,801) | (8,193) | (7,801) | (8,193) | ||||
Treasury shares | (43,648) | (43,648) | (43,648) | (43,648) | |||||
Income reserves | 499,780 | 499,780 | 499,780 | 499,780 | |||||
Supplemental dividends proposed | 19.d | - | 42,220 | - | 42,220 | ||||
Equity valuation adjustment | 19.e | 114,823 | 110,924 | 114,823 | 110,924 | ||||
Accumulated deficit | (61,764) | - | (61,764) | - | |||||
Total net equity | 2,078,035 | 2,177,728 | 2,078,035 | 2,177,728 | |||||
Total liabilities and net equity | 3,344,595 | 3,419,400 | 3,735,182 | 3,837,002 |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of operations
Six-month period ended December 31, 2025 and 2024 (In thousands of reais, except as stated otherwise)
Company Cons olidated
Note | 07/01/2025 to 12/31/2025 | 07/01/2024 to 12/31/2024 | 07/01/2025 to 12/31/2025 | 07/01/2024 to 12/31/2024 | |||||
Net revenue | 21.a | 288,568 | 258,368 | 494,027 | 478,410 | ||||
Gain from sale of farm | 21.b | - | - | - | 107,933 | ||||
Changes in fair value of biological assets and agricultural products | 9 | (8,926) | 20,272 | (24,778) | 39,685 | ||||
Cost of sales | 22 | (280,013) | (243,712) | (459,282) | (424,716) | ||||
(Provision) reversal of impairment of agricultural products, net | 8.1 | 343 | (1,876) | 1,039 | (1,826) | ||||
Gross profit (los s) | (28) | 33,052 | 11,006 | 199,486 | |||||
Selling expenses | 22 | (24,210) | (17,613) | (28,875) | (24,247) | ||||
General and administrative expenses | 22 | (24,262) | (27,672) | (31,813) | (36,974) | ||||
Other operating expenses, net | 24 | (3,218) | (6,131) | (3,777) | (6,675) | ||||
Equity in share of earnings of investees | 11.a | 2,178 | 174,424 | - | - | ||||
Operating profit (los s) before financial results and taxes | (49,540) | 156,060 | (53,459) | 131,590 | |||||
Financial income | 25 | 81,978 | 103,344 | 277,222 | 164,754 | ||||
Financial expenses | 25 | (125,702) | (227,132) | (318,365) | (240,717) | ||||
Profit (loss) before income and social contribution taxes | (93,264) | 32,272 | (94,602) | 55,627 | |||||
Income and social contribution taxes | 17.2 | 31,500 | 45,560 | 32,838 | 22,205 | ||||
Net income (los s) for the period | (61,764) | 77,832 | (61,764) | 77,832 | |||||
Basic earnings (loss) per share - Reais | 26 | (0.6200) | 0.7813 | (0.6200) | 0.7813 | ||||
Diluted earnings (loss) per share - Reais | 26 | (0.6200) | 0.7813 | (0.6200) | 0.7813 |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of operations
Three-month period ended December 31, 2025 and 2024 (In thousands of reais, except as stated otherwise)
Company Cons olidated
10/01/2025 to 12/31/2025 | 10/01/2024 to 12/31/2024 | 10/01/2025 to 12/31/2025 | 10/01/2024 to 12/31/2024 | ||||
Net revenue | 119,509 | 79,488 | 191,058 | 153,114 | |||
Changes in fair value of biological assets and agricultural products | 11,846 | 26,028 | (7,803) | 35,051 | |||
Cost of sales | (114,211) | (65,380) | (166,926) | (123,556) | |||
(Reversal) of impairment of agricultural products, net | 391 | 145 | 390 | 197 | |||
Gross profit | 17,535 | 40,281 | 16,719 | 64,806 | |||
Selling expenses | (11,827) | (9,729) | (13,883) | (10,651) | |||
General and administrative expenses | (13,257) | (15,350) | (15,226) | (18,807) | |||
Other operating income (expenses), net | (2,622) | (3,389) | (3,705) | (3,741) | |||
Equity in share of earnings of investees | 34,328 | 56,290 | - | - | |||
Operating profit (los s) before financial results and taxes | 24,157 | 68,103 | (16,095) | 31,607 | |||
Financial income | 31,964 | 32,512 | 127,999 | 85,790 | |||
Financial expenses | (69,088) | (155,987) | (129,076) | (161,525) | |||
Profit (loss) before income and social contribution taxes | (12,967) | (55,372) | (17,172) | (44,128) | |||
Income and social contribution taxes | 15,478 | 35,747 | 19,683 | 24,503 | |||
Net income (los s) for the period | 2,511 | (19,625) | 2,511 | (19,625) | |||
Basic earnings (loss) per share - Reais | (0.0252) | (1.7596) | (0.0252) | (1.7596) | |||
Diluted earnings (loss) per share - Reais | (0.0252) | (1.7596) | (0.0252) | (1.7596) |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of comprehensive income
Six and three-month period ended December 31, 2025 and 2024 (In thousands of reais)
Company and Consolidated
Note | 07/01/2025 to 12/31/2025 | 07/01/2024 to 12/31/2024 | |
Net income (los s) for the period | (61,764) | 77,832 | |
Cumulative translation adjustments - investees abroad | 19.e | 3,899 | 45,418 |
Total comprehensive income | (57,865) | 123,250 |
Company and Consolidated
10/01/2025 to 12/31/2025 | 10/01/2024 to 12/31/2024 | |
Net income (los s) for the period | 2,511 | (19,625) |
Cumulative translation adjustments - investees abroad | 14,284 | 53,241 |
Total comprehensive income | 16,795 | 33,616 |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of changes in equity
Six-month period ended December 31, 2025 and 2024 (In thousands of reais)
Capital reserve Income reserve
Share is sue
Premium on share
Share-based
Capital
transactions between
Treasury
Legal
For
investment and
Supplement al dividends
Comprehensive income
Retained
earnings (accumulated
Total equity
Capital costs is sue payments shareholders shares reserve expansion proposed deficit) | ||||||||||||
At June 30, 2024 | 1,587,988 | (11,343) | 1,622 | (176) | (11,031) | (43,648) | 98,192 | 338,569 | 101,119 | 118,387 | - | 2,179,679 |
Net income for the | ||||||||||||
period | - | - | - | - | - | - | - | - | - | - | 77,832 | 77,832 |
Supplemental dividend | - - | - | - | - - | - | - | (101,119) | - - | (101,119) | |||
Share-based | - | - | - | |||||||||
compensation plan | - | - | 900 | - | - | - | - | - | 900 | |||
Cumulative | ||||||||||||
translation adjustments - | - | - | - | - | - | - | - | - | - | 45,418 | - | 45,418 |
investees abroad | ||||||||||||
At December 31, 2024 | 1,587,988 | (11,343) | 1,622 | 724 | (11,031) | (43,648) | 98,192 | 338,569 | - | 163,804 | 77,832 | 2,202,709 |
At June 30, 2025 | 1,587,988 | (11,343) | 1,622 | 1,216 | (11,031) | (43,648) | 105,093 | 394,687 | 42,220 | 110,924 | - | 2,177,728 |
Loss for the period | - | - | - | - | - | - | - | - | - | - | (61,764) | (61,764) |
Supplemental dividend | - | - | - | - | - | - | - | - | (42,220) | - | - | (42,220) |
Share-based | ||||||||||||
compensation plan | - | - | - | 392 | - | - | - | - | - | - | - | 392 |
Cumulative | ||||||||||||
translation | ||||||||||||
adjustments - | ||||||||||||
investees abroad | - | - | - | - | - | - | - | - | - | 3,899 | - | 3,899 |
At December 31, 2025 | 1,587,988 | (11,343) | 1,622 | 1,608 | (11,031) | (43,648) | 105,093 | 394,687 | - | 114,823 | (61,764) | 2,078,035 |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of cash flows
Six-month period ended December 31, 2025 and 2024 (In thousands of reais)
Company Consolidated
Note | 12/31/2025 | 12/31/2024 | 12/31/2025 | 12/31/2024 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
Net income (loss) for the period | (61,764) | 77,832 | (61,764) | 77,832 | |||||
Adjustment for noncash items Depreciation and amortization | 22 | 20,938 | 27,041 | 47,365 | 50,514 | ||||
Gain from sale of farm | - | - | - | (107,933) | |||||
Loss on sale of property, plant and equipment and intangible assets | 2,129 | 608 | 2,317 | 3,146 | |||||
Write-offs of investment properties | 1,189 | 1,225 | 516 | 392 | |||||
Equity in share of earnings of investees | 11 | (2,178) | (174,424) | - | - | ||||
Unrealized gain or loss on derivatives, net Accruals for short-term investments, foreign exchange and indexations charges and other, net | 25 | (9,619) 57,280 | 59,021 57,091 | (12,442) 48,122 | 56,462 59,386 | ||||
Variation in the fair value of receivables from sale of farms and other financial liability | - | 53 | 6,793 | (48,390) | |||||
Share-based incentive plan (ILPA) | 392 | 900 | 392 | 900 | |||||
Deferred income and social contribution taxes | 17.2 | (31,500) | (45,560) | (40,146) | (37,647) | ||||
Fair value of unrealized biological assets and agricultural products | 9 | 8,926 | (20,272) | 24,778 | (39,685) | ||||
Provision (reversal) of the impairment of agricultural products, net | 8.1 | (343) | 1,876 | (1,039) | 1,826 | ||||
Provision for expected credit loss es | 22 | - | - | - | (1) | ||||
Provision (reversal) for legal claims | 27 | 211 | (241) | 348 | (150) | ||||
Lease adjustments | (132) | - | (196) | - | |||||
(14,471) | (14,850) | 15,044 | 16,652 | ||||||
Changes in assets and liabilities Trade accounts receivable | 32,313 | (1,928) | 25,141 | (12,201) | |||||
Inventories | 58,400 | 8,915 | 71,442 | 16,742 | |||||
Biological assets | (78,186) | (101,446) | (120,815) | (129,003) | |||||
Taxes recoverable | (6,057) | (5,781) | (26,919) | (18,831) | |||||
Derivative operations | (4,286) | (96) | (4,181) | (95) | |||||
Other receivables | 4,146 | 24,614 | 13,831 | 31,256 | |||||
Trade accounts payable | 49,152 | 64,344 | 56,811 | 63,115 | |||||
Related parties | 65,900 | (23,496) | (1,344) | (614) | |||||
Taxes payable | 121 | (22) | (83) | 21,554 | |||||
Labor charges | (5,771) | (2,910) | (7,155) | (5,410) | |||||
Advances from customers | 8,619 | (11,361) | 7,337 | (20,462) | |||||
Leases payable | (4,553) | (1,524) | (5,057) | (4,207) | |||||
Other liabilities | (231) | 3,430 | (2,975) | 4,236 | |||||
Payment of legal claims | 27 | - | (120) | - | (237) | ||||
Receivables from the sale of farms | - | - | 64,888 | 83,862 | |||||
Acquisitions of investment properties | (29,604) | (36,130) | (37,117) | (38,180) | |||||
Net cash provided by (used in) operations | 75,492 | (98,361) | 48,848 | 8,177 | |||||
Income and social contribution taxes paid | - | - | (4,330) | (10,983) | |||||
Net cash provided by (used in) operating activities | 75,492 | (98,361) | 44,518 | (2,806) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||
Acquisitions of property, plant and equipment and intangible assets | (16,261) | (21,167) | (23,499) | (24,679) | |||||
Redemption (investment) of marketable securities, net | 125 | 859 | (2,104) | 7,448 | |||||
Dividends received | 78,400 | 136,404 | - | - | |||||
(Increase) return of investments | 11.a | (47,917) | 11,211 | - | - | ||||
Cash received in business combination | - | - | - | 12 | |||||
Acquisition of investments | - | - | - | (348) | |||||
Net cash provided by (used in) investing activities | 14,347 | 127,307 | (25,603) | (17,567) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||
Loans, financing and debentures raised | 16 | 99,379 | 127,547 | 242,547 | 223,173 | ||||
Interest paid on loans, financing and debentures | 16 | (25,130) | (20,378) | (41,585) | (37,904) | ||||
Payment of loans, financing and debentures | 16 | (104,200) | (2,141) | (249,261) | (153,503) | ||||
Dividends paid | (74,998) | (154,521) | (74,998) | (154,521) | |||||
Net cash used in financing activities | (104,949) | (49,493) | (123,297) | (122,755) | |||||
Decrease in cash and cash equivalents | (15,110) | (20,547) | (104,382) | (143,128) | |||||
Cash and cash equivalent at beginning of the period | 5.1 | 30,400 | 25,636 | 142,908 | 170,953 | ||||
Effect of exchange rate changes on cash and cash equivalents | (114) | (257) | (205) | 396 | |||||
Cash and cash equivalents at end of the period | 5.1 | 15,176 | 4,832 | 38,321 | 28,221 |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasStatement of value added
Six-month period ended December 31, 2025 and 2024 (In thousands of reais)
Company Cons olidated
12/31/2025 | 12/31/2024 | 12/31/2025 | 12/31/2024 | ||||
Revenues | 284,666 | 275,609 | 481,938 | 628,091 | |||
Gross operating revenue | 296,467 | 263,345 | 509,454 | 488,974 | |||
Gain on sale of farm Change in fair value of biological assets and agricultural products | - (8,926) | - 20,272 | - (24,778) | 107,933 39,685 | |||
(Provision) reversal for impairment of agricultural products, net | 343 | (1,876) | 1,039 | (1,826) | |||
Other expenses | (3,218) | (6,132) | (3,777) | (6,675) | |||
Inputs acquired from third parties | (272,100) | (224,917) | (418,751) | (383,104) | |||
Cost of sales | (241,673) | (200,695) | (382,059) | (350,232) | |||
Materials, energy, outsourced services and other | (30,427) | (24,222) | (36,692) | (32,872) | |||
Gross value added | 12,566 | 50,692 | 63,187 | 244,987 | |||
Depreciation and amortization | (20,938) | (27,041) | (47,365) | (50,514) | |||
Net value added produced by the Company | (8,372) | 23,651 | 15,822 | 194,473 | |||
Value added received through transfer | 84,156 | 277,768 | 277,222 | 164,754 | |||
Equity in share of earnings of investees | 2,178 | 174,424 | - | - | |||
Financial income | 81,978 | 103,344 | 277,222 | 164,754 | |||
Total value added to be distributed | 75,784 | 301,419 | 293,044 | 359,227 | |||
Distribution of value added | 75,784 | 301,419 | 293,044 | 359,227 | |||
Pers onnel and charges | 33,572 | 34,948 | 49,016 | 46,275 | |||
Direct compensation | 30,806 | 31,698 | 45,870 | 42,525 | |||
Benefits | 2,393 | 2,799 | 2,729 | 3,259 | |||
Severance fund (FGTS) | 373 | 451 | 417 | 491 | |||
Taxes, charges and contributions | (21,376) | (38,360) | (12,096) | (4,331) | |||
Federal (includes deferred income and social contribution taxes) | (24,182) | (40,413) | (16,202) | (7,097) | |||
State | 2,684 | 1,890 | 3,611 | 2,269 | |||
Local | 122 | 163 | 495 | 497 | |||
Financing | 125,352 | 226,999 | 317,888 | 239,451 | |||
Financial expenses (i) | 125,267 | 226,789 | 317,634 | 238,989 | |||
Rentals | 85 | 210 | 254 | 462 | |||
Capital remuneration | (61,764) | 77,832 | (61,764) | 77,832 | |||
Net income (loss) retained for the period | (61,764) | 77,832 | (61,764) | 77,832 | |||
(i) Taxes on financial income are presented in the line "Federal". |
See the accompanying Management's notes on the individual and consolidated quarterly financial statements.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
General Information
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas ("BrasilAgro") or ("Company") was incorporated on September 23, 2005 and is headquartered at Avenida Rebouças, 2942, in the city and State of São Paulo with branches in the States of Bahia, Goiás, Mato Grosso, Minas Gerais, Maranhão, Piauí, Tocantins and São Paulo, as well as in Paraguay and Bolivia. The Company is the direct and indirect parent company of closely held companies and its corporate purpose is: (i) the sale, import and export of agriculture products and inputs, cattle raising and forestry activities; (ii) the purchase, sale and rental of real estate in rural and/or urban areas; and
(iii) real estate brokerage involving any type of operations; and management of its own and third-party assets.
The Company and its subsidiaries operate 21 farms with a total area of 252,796 hectares (249,846 hectares as of June 30, 2025), of which 183,136 hectares are owned, and 69,660 hectares are leased (173,253 hectares owned and 76,593 hectares leased as of June 30, 2025). There are 18 (eighteen) farms in Brazil distributed across 6 states, 1 (one) farm in Paraguay and 2 (two) farms in Bolivia.
-
Main corporate events
-
Performance
The Company generates part of its revenue from the sale of commodities to Brazilian customers, which are influenced by conditions in global markets for commodities and which rely on extensive logistics and supply chains, including ports, distribution centers and suppliers.
Whereas agricultural products have seen a robust demand in export markets, logistics chains have experienced increased freight prices resulting from higher fuel costs. However, no significant disruptions have occurred in export and logistics operations; inbound shipments of inputs have mostly already been acquired and delivered to meet Company requirements.
The Company has not seen any material changes to sales commitments to customers, reflecting the close relationships underpinning commercial negotiations.
Short- and long-term liquidity is preserved and unaffected by volumes of inbound and outbound shipments. Management is satisfied that the Company's operations are sufficiently sustainable to permit it to operate as a going concern.
-
Climate change risks
The Company is exposed to risks arising from climate change, which may affect the performance of its agricultural operations, crop productivity, operating costs, supply chain and the valuation of its assets.
These risks include, among others, the occurrence of adverse or extreme weather events, such as extended periods of drought, excessive rainfall, frosts, heat waves, and atypical temperature variations, which can impact crop development, product quality, and the schedule of agricultural operations.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Throughout the six months ending December 31, 2025, according to monitoring by Brazilian and international meteorological organizations, the climate has been affected by a weak La Niña trending to neutral conditions, This climate pattern provides level distribution of rainfall and temperatures among producing regions, benefiting crops and production cycles.
The Company's operations in Brazil, Paraguay, and Bolivia are subject to these regional climate variations, which may require operational adjustments and affect accounting estimates and judgments, including, but not limited to, the measurement of the fair value of biological assets, assessment of asset recoverability, provisions for inventory losses, productivity estimates, and recognition of deferred tax assets.
The Company continuously monitors weather conditions and their potential impacts on operations and accounting estimates, considering technical, historical, and prospective based on information available at the time the financial statements are prepared. To date, no effects have been identified that would require significant revisions to the main adopted assumptions.
There is no guarantee that future weather conditions, including those associated with long-term climate change, may not adversely affect the Company's operating results, financial position and cash flow in future periods.
-
Tariffs imposed by the United States of America - Impact analysis
The tariff measures previously imposed by the U. S. government on certain agricultural products were partially repealed throughout the period, including those affecting the Company's portfolio of products. Although this was welcome, certain effects remain causing a certain degree of uncertainty in international markets and increased volatility in commodity and exchange rate markets.
The Company continues to monitor U.S. trade policies and their impact on global markets. It employs strategic risk management for identifying opportunities to expand product competitiveness, ensuring the sustainability of its operations and stable results despite adverse circumstances. There were no further material changes impacting the financial statements for the period ended December 31, 2025.
-
Tax Reform
Constitutional Amendment No. 132, enacted on December 20, 2023, instituted the Consumption Tax Reform, based on the creation of a dual VAT model: the CBS, under federal jurisdiction, which will replace PIS and COFINS taxes, and the IBS, under nonfederal jurisdiction, will replace ICMS and ISS taxes. A Selective Tax (IS) was also created, under federal jurisdiction, applicable to products and services that are harmful to health and the environment.
On December 17, 2024, Congress approved PLP 68/2024, sanctioned with vetoes on January 16, 2025, resulting in Complementary Law No. 214/2025. This Bill partially addressed the regulations for the establishment of the IBS Steering Committee required by December 31, 2025. Other pending regulations are detailed in Bill 108/2024, which has not yet been voted on by the Senate.
The transition between the old and new systems will occur between 2026 and 2032. The new tax regulations have not affected the current financial information.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
Performance
-
Material accounting policies
The material accounting policies used in the preparation of this financial information are consistent with the policies applied in the financial statements as of June 30, 2025.
-
Preparation basis
The Company's interim financial individual parent company and consolidated financial statements, were prepared in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Reporting and in accordance with international standard IAS 34 issued by the International Accounting Standards Board ("IASB") and with the rules and regulations issued by the Brazilian Securities Commission ("CVM"). Disclosures are limited to all information of significance to the financial statements, being consistent with that used by Management in the performance of its duties.
The practices, policies, and key accounting judgments regarding estimates adopted by the Company in preparing the interim financial information are consistent with Notes 3.1 to 3.30 and Note 4 adopted and disclosed in the annual financial statements for the year ended June 30, 2025, issued on September 3, 2025. Accordingly, the interim financial information for the quarter should be read in conjunction with the financial statements for the year ended June 30, 2025.
The financial information is presented in thousands of Brazilian Real / Reais (R$), the Company's functional and presentation currency.
The financial statements include non-financial data such as sales volume, total planted and leased area, number of farms, and environmental data. This information was not specifically reviewed by the independent auditors; however, it has been subject to Management's review.
The individual and consolidated interim financial information for the period ended December 31, 2025, was approved by the statutory Board of Directors on February 5, 2026.
Basis of consolidation
The consolidated interim financial information comprises the financial statements of the Company and its subsidiaries as of December 31, 2025. The consolidated companies are referred to as the "BrasilAgro Group." The Company's percentage ownership of the BrasilAgro Group entities is presented below:
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasSubsidiaries
Country of
domicile
12/31/2025
%
06/30/2025
%
Imobiliária Jaborandi Ltda.
Brazil
100
100
Imobiliária Cremaq Ltda.
Brazil
100
100
Imobiliária Araucária Ltda.
Brazil
100
100
Imobiliária Mogno Ltda.
Brazil
100
100
Imobiliária Cajueiro Ltda.
Brazil
100
100
Imobiliária Ceibo Ltda.
Brazil
100
100
Imobiliária Flamboyant Ltda.
Brazil
100
100
Agrifirma Agro Ltda.
Brazil
100
100
Agrifirma Bahia Agropecuária Ltda. (i)
Brazil
100
100
Companhia Agrícola Novo Horizonte (i)
Brazil
100
100
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Subsidiaries
Country of
domicile
12/31/2025
%
06/30/2025
%
Palmeiras S.A.
Paraguay
100
100
Agropecuaria Morotí S.A.
Paraguay
100
100
Agropecuaria Acres Del Sud S.A.
Bolivia
100
100
Ombú Agropecuaria S.A.
Bolivia
100
100
Yuchán Agropecuaria S.A.
Bolivia
100
100
Yatay Agropecuaria S.A.
Bolivia
100
100
(i) Subsidiary of Agrifirma Agro (indirect control).
The subsidiaries are fully consolidated from the date control is obtained until control ceases. Control is obtained when the Company is exposed to, or has rights from, variable returns arising from its involvement with the investee and has capacity to affect such returns through its power over the investee.
The financial statements of the subsidiaries are prepared for the same reporting period of the Company, using consistent accounting policies. All intragroup balances, revenues and expenses are fully eliminated in the consolidated financial statements.
-
Explanatory notes not repeated in this interim financial information
The preparation of this condensed quarterly financial information involves judgment by the Company's Management regarding the significance and changes in balances for purposes of disclosure in the notes to the financial statements. Therefore, this interim financial information only includes selected notes to the financial statements and not all the notes presented in the financial statements as at and for the year ended June 30, 2025 (Note 3 to those financial statements).
-
New accounting standards, alterations and interpretations of standards
There have been no new standards or interpretations issued that, in the opinion of Management, have had a significant impact on the financial statements for the period.
-
Preparation basis
-
Financial risk management
The financial risk management adopted in the preparation of the quarterly financial information is consistent with that described in Note 5 to the annual financial statements.
-
Estimate of fair value of financial instruments
Sensitivity analysis
Management identified for each type of derivative financial instrument potential effects arising from variations in foreign exchange rates, interest rates or commodities prices which may generate loss on assets and/or liabilities.
The sensitivity analysis aims at measuring the impact of these potential changes in the market variables on the financial instruments, all other variables being held constant. Results of final settlement, may differ due to the inherent subjectivity of the estimation process.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
This analysis contemplates five distinct scenarios as at December 31, 2025 and over the subsequent year. These are Scenarios I, II, III IV and V presenting variations in relation to the December 31, 2025 base market of 0%, -25%, -50%, +25%, +50%, respectively. Projections were sourced from respected institutions. Hypothetical effects are as follows:
(*) annual average rates
Cons olidated
Scenario I -Probable
Scenario II -Probable
Scenario III -
Remote
Scenario IV -
Probable
Scenario V -
Remote
On December 31, 2025
Decreas e
-25%
Decreas e
-50%
Increas e
25%
Increas e
50%
Operation
Ris k
Balance (R$)
Notional/ Pos ition
Rate
Balance (R$)
Rate
Balance (R$)
Rate
Balance (R$)
Rate
Balance (R$)
Rate
Balance (R$)
Rate
Short-term investments
CDI
48,681
-
14.90%
(528)
13.82%
(1,682)
10.36%
(3,361)
6.91%
1,682
17.27%
3,361
20.72%
Marketable securities
SELIC
16,325
-
15.00%
(193)
13.82%
(564)
10.36%
(1,126)
6.91%
564
17.27%
1,126
20.72%
Cash and securities - USD
USD
3,495
635
5.50
(285)
5.95
(945)
4.46
(1,890)
2.98
945
7.44
1,890
8.93
Total cas h, cas h equivalent
68,501
635
(1,006)
(3,191)
(6.377)
3.191
6.377
Financing in Paraguay
USD
(37,647)
(6.842)
5.50
(16,941)
5.95
56,023
4.46
112,045
2.98
(56,023)
7.44
(112,045)
8.93
Financing in Brazil
USD
(66,601)
-
5.50
(29,970)
5.95
99,109
4.46
198,218
2.98
(99,109)
7.44
(198,218)
8.93
Financing in Brazil
CDI
(68,949)
-
14.90%
748
13.82%
2,382
10.36%
4,761
6.91%
(2,382)
17.27%
(4,761)
20.72%
Financing/Debentures
IPCA
(324,881)
-
4.26
(5,498)
5.95
4,833
4.46
9,674
2.98
(4,833)
7.44
(9,674)
8.93
Total financing (b)
(498,078)
(6,842)
(51,661)
162,347
324.698
(162.347)
(324.698)
Araucária VI
Soybean bags
2,907
27,740
115.58
-
115.58
(727)
86.68
(1,454)
57.79
727
144.47
1,454
173.36
Araucária VII
Soybean bags
132,794
1,282,500
119.92
-
119.92
(33,199)
89.94
(66,397)
59.96
33,199
149.90
66,397
179.88
Jatobá V
Soybean bags
6,735
59,534
121.20
-
121.20
(1,684)
90.90
(3,368)
60.60
1,684
151.50
3,368
181.80
Jatobá VI
Soybean bags
11,068
99,442
126.68
-
126.68
(2,767)
95.01
(5,534)
63.34
2,767
158.35
5,534
190.02
Jatobá VII
Soybean bags
51,881
506,688
133.35
-
133.35
(12,970)
100.01
(25,941)
66.68
12,970
166.69
25,941
200.03
Alto Taquari IV
Soybean bags
147,505
1,456,974
128.93
-
128.93
(36,876)
96.70
(73,753)
64.46
36,876
161.16
73,753
193.39
Chaparral I
Soybean bags
214,796
2,109,820
140.23
-
140.23
(53,699)
105.17
(107,398)
70.12
53,699
175.29
107,398
210.35
Preferência I
Cattle (@)
66,055
316,640
309.50
-
309.50
(16,514)
232.13
(33,028)
154.75
16,514
386.88
33,028
464.25
Rio do Meio I
Soybean bags
47,133
442,884
106.45
-
106.45
(11,783)
79.83
(23,567)
53.22
11,783
133.06
23,567
159.67
Rio do Meio II
Soybean bags
5,201
51,240
128.51
-
128.51
(1,300)
96.38
(2,601)
64.26
1,300
160.64
2,601
192.77
Total receivables from farms
686,075
6,353,462
-
(171,519)
(343,041)
171,519
343,041
Derivative operations
Grains (bags )
3,486
(4,161,567)
(a)
2,200
(a)
51,043
(a)
102,458
(a)
(60,368) (a)
(121,042) (a)
Derivative operations
USD
24,553
(44,359)
(a)
15,989
(a)
98,436
(a)
196,806
(a)
(98,300) (a)
(196,672) (a)
Derivative operations
Cattle (@)
-
-
(a)
-
(a)
108
(a)
239
(a)
(154) (a)
(284) (a)
Derivative operations
Cotton (lbs.)
37
(3,750,000)
(a)
3,192
(a)
9,206
(a)
19,395
(a)
(18,083) (a)
(38,750) (a)
Derivative operations
Ethanol (m^3)
(5,306)
(21,900)
(a)
(7,178)
(a)
40,686
(a)
81,371
(a)
(40,686) (a)
(81,371) (a)
Derivative operations
Swap (BRL)
(6,082)
-
(a)
(10,906)
(a)
25,841
(a)
54,497
(a)
(23,469) (a)
(44,918) (a)
Derivative operations
Sugarcane (Kg)
2,678
(36,336,000)
(a)
14
(a)
8,998
(a)
17,995
(a)
(8,998) (a)
(17,995) (a)
BM&F Margin
SELIC
4,715
-
15.00%
(56)
13.82%
(163)
10.36%
(326)
6.91%
163 17.27%
326 20.72%
Total derivatives (a)
24,081
(44,313,826)
3,255
234,155
472,435
(249,895)
(500,706)
Cresud, net
USD
1,149
209
5.50
95
5.95
(311)
4.46
(622)
2.98
311
7.44
622
8.93
Helmir, net
USD
450
82
5.50
38
5.95
(122)
4.46
(244)
2.98
122
7.44
244
8.93
Total related parties
1,599
291
133
(433)
(866)
433
866
(*) SOURCE Risks: Bloomberg
For sensitivity analysis of derivative positions, forward rates and prices at each maturity date of the operation were us ed.
The sensitivity analyses do not consider financing transactions and receivables from farms with fixed rate.
Liquidity risk
The table below shows the Company's financial liabilities grouped by maturity. Management continually monitors cash flows to avoid a mismatches. The amounts disclosed in the table are the discounted contractual cash flows, except for "Loans, financing and debentures" and "Leases payable" lines, in addition to the net derivative financial instruments, for which the fair value is disclosed.
Book
Contractual
Less than
From one
to two
From three to
five
Above five
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasConsolidated financial liabilities
December 31,2025
Note
value
value
one year
years
years
years
Total
Derivatives
6
24,227
24,227
10,718
13,509
-
-
24,227
Lease payables
14
363,379
671,118
90,741
148,039
258,166
174,172
671,118
Trade accounts payable
15
144,204
144,204
144,204
-
-
-
144,204
Loans, financing and debentures
16
886,173
1,126,019
495,976
313,797
300,553
15,693
1,126,019
Acquisitions payable
18
23,830
23,830
6,467
17,363
-
-
23,830
Related-party transactions
29
7,430
7,430
-
7,430
-
-
7,430
June 30, 2025
Derivatives
6
33,124
33,124
15,492
17,632
-
-
33,124
Lease payables
14
352,539
635,192
88,397
144,367
248,148
154,280
635,192
Trade accounts payable
15
103,658
103,658
103,658
-
-
-
103,658
Loans, financing and debentures
16
885,519
1,058,791
402,928
262,410
329,643
63,810
1,058,791
Acquisitions payable
18
24,445
24,445
7,082
17,363
-
-
24,445
Related-party transactions
29
8,401
8,401
-
8,401
-
-
8,401
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
Capital management
The Company's objectives when managing capital are to safeguard the Company's ability to continue operating as a going concern to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may alter the dividends to shareholders, return capital to shareholders, issue new shares or sell assets to reduce the level of indebtedness.
Consistent with others in the industry, the Company monitors capital based on the leverage ratio. This ratio is calculated as net debt divided by total equity. Net debt is calculated as total loans, financing, debentures, acquisitions payable and derivatives, less cash and cash equivalents.
The Company presents its net debt and leverage ratio:
Consolidated
Note
12/31/2025
06/30/025
Derivative operations
6
(24,081)
(7,458)
Loans, financing and debentures
16
886,173
885,519
Acquisitions payable
18
23,830
24,445
Minus:
885,922
902,506
Cash and cash equivalents
5.1
(38,321)
(142,908)
Marketable securities
5.2
(34,929)
(16,908)
(73,250)
(159,816)
Net coverage
812,672
742,690
Total equity
2,078,035
2,177,728
Leverage ratio
39.11%
34.10%
-
Hierarchy of fair value
The balances of trade accounts receivable and payable at book value, less impairment, are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Company for similar financial instruments.
The Company adopts CPC 40/ IFRS 7 for financial instruments that are measured in the balance sheet at fair value, which requires disclosure of fair value measurements by Level of the following fair value measurement hierarchy:
Quoted (unadjusted) prices in active markets for identical assets or liabilities (Level 1);
Information, in addition to quoted prices, included in Level 1 that are observable in the market for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2);
Inputs for assets or liabilities that are not based on observable market data (that is, unobservable inputs) (Level 3).
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
The following table presents the Company's assets and liabilities that are measured at fair value, as well as the fair value hierarchy:
12/31/2025
Significant
Consolidated - R$ thousand
Note
Book value
Fair value
Quoted prices in
active markets
(Level 1)
observable
data (Level 2)
Significant non-
observable data
(Level 3)
Financial assets measured at amortized cost
Current
Cash and cash equivalents
5.1
30,077
30,077
30,077
-
-
Trade receivables, net
Non-current
7.1
122,752
122,752
-
122,752
-
Related-party transactions
Financial assets measured at fair value through
29
3,082
3,082
-
3,082
-
profit or loss
Current
Marketable securities
5.2
16,325
16,325
16,325
-
-
Receivables from sale of farm, net
7.1
214,486
214,486
-
214,486
-
Derivative operations
6
16,056
16,056
16,056
-
Derivative operations
6
24,764
24,764
-
24,764
-
Non-current
Marketable securities
5.2
18,604
18,604
18,604
-
-
Receivables from sale of farm, net
7.1
471,808
471,808
-
471,808
-
Derivative operations
Non-financial assets measured at fair value
Current
6
7,488
7,488
-
7,488
-
Biological assets
9
28,528
28,528
- 28,528
-
Biological assets
9
377,147
377,147
- -
377,147
Non-current
Biological assets
9
11,117
11,117
-
11,117
-
Non-financial assets measured at cost
Non-current
Investment properties
10
1,343,340
3,615,837
-
-
3,615,837
Total
Financial liabilities measured at amortized cost
Current
2,685,574
4,958,071
81,062
884,025
3,992,984
Trade payables
15
144,204
144,204
-
144,204
-
Loans, financing and debentures
16
361,478
361,478
-
361,478
-
Accounts payable due to acquisition of farm
18
690
690
-
690
-
Non-current
Related-party transactions
29
7,430
7,430
-
7,430
-
Loans, financing and debentures
16
524,695
524,695
-
524,695
-
Financial liabilities measured at fair value through profit or loss
Current
Leases payable
14
72,607
72,607
-
72,607
-
Derivative operations
6
10,498
10,498
10,498
-
-
Derivative operations
6
220
220
-
220
-
Accounts payable due to acquisition of farm
18
5,777
5,777
-
5,777
-
Non-current
Leases payable
14
364,160
364,160
-
364,160
-
Derivative operations
6
13,509
13,509
-
13,509
-
Accounts payable due to acquisition of farm
18
17,363
17,363
-
17,363
-
Total
1,522,631
1,522,631
10,498
1,512,133
-
The significant non-observable inputs used in the measurement of the fair value of the receivables from the sale of the farm, classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity on December 31, 2025, are as follows.
Des cription Methodology
Significant non-obs ervable inputs
Variation of non-obs ervable inputs
Sensitivity of inputs to fair value
Receivables from sale of farm
Discounted cash flow
Premium (or Basis)
0.15 - 0.60 USD/bu The increase or decrease of USD
0.20/bu in the premium (or basis) paid for soybeans would result in an impact of R$12,310, or a 1.93% increase or decrease in farm receivables.
The significant non-observable inputs used in measuring the fair value of the biological asset and investment properties are disclosed in Notes 9 and 10, respectively.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
Estimate of fair value of financial instruments
-
Cash and cash equivalents and marketable securities
-
Cash and cash equivalents
Company Cons olidated
Return
12/31/2025
06/30/2025
12/31/2025
06/30/2025
Cash and banks (a)
6,121
5,337
8,244
17,294
Bank deposit certificates
CDI - 97% to 102%
9,055
9,727
28,493
91,868
Repo agreements
CDI - 70% to 95%
-
15,336
1,584
33,746
15,176
30,400
38,321
142,908
(a) Includes foreign currency balances equivalent to R$3,496 (R$3,430 as of June 30, 2025) in the Company and R$4,839 (R$14,023 as of June 30, 2025) in the Consolidated.
-
Marketable securities
Company Cons olidated
Yield
12/31/2025
06/30/2025
12/31/2025
06/30/2025
Treasury Notes
SELIC - 100% to 178%
-
-
16,325
16,908
Total - current
-
-
16,325
16,908
Bank deposit certificates (a)
CDI - 97% to 102%
8,072
-
18,604
-
Total - non-current
8,072
-
18,604
-
(a) CDBs and securities given as collateral under the BNB loan agreement.
-
Cash and cash equivalents
-
Derivative operations
12/31/2025 12/31/2025
Company Consolidated
Book Value Book Value Volume / Position
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasDerivative instruments
Options
Long
531
Short
192
Net
339
Long
531
Short
192
Net
339
Long
10,000
Short
(10,000)
Net
-
Unit
US$
NDF
23,688
310
23,378
23,688
310
23,378
-
(49,359)
(49,359)
US$
USD - Structured products
880
44
836
880
44
836
-
(7,601)
(7,601)
US$
Soybean - Put Options
1,024
131
893
1,024
131
893
333,375
(333,375)
-
bags
Soybean - Call Options
-
47
(47)
-
47
(47)
-
(333,375)
(333,375)
bags
Soybean - Futures
4,937
4,123
814
4,937
4,123
814
297,089
(2,189,616)
(1,892,527)
bags
Soybean - Structured products
1,642
-
1,642
1,642
-
1,642
-
(560,161)
(560,161)
bags
Basis - Futures
377
-
377
377
-
377
-
(251,732)
(251,732)
bags
Corn - Futures
-
-
-
-
-
-
-
(536,400)
(536,400)
bags
Corn - Structured products
-
193
(193)
-
193
(193)
-
(587,373)
(587,373)
bags
Cotton - Futures
55
18
37
55
18
37
-
(3,750,000)
(3,750,000)
lbs.
Ethanol - Futures
60
5,366
(5,306)
60
5,366
(5,306)
1,500
(23,400)
(21,900)
m^3
TRS - Future
2,678
-
2,678
2,678
-
2,678
-
(36,336,000)
(36,336,000)
kg
Swap
6,473
13,624
(7,151)
7,647
13,729
(6,082)
404,361
(404,361)
-
R$
Deposited margin 4,789 74 4,715
4,789 74 4,715
- - -
-
Total Risks - Derivatives 47,134 24,122 23,012
48,308 24,227 24,081
Total - Current
40,275
10,613
40,820
10,718
Total - non-current
6,859
13,509
7,488
13,509
47,134
24,122
48,308
24,227
Results on December 31, 2025 (Note 25)
Realized
27,024
(22,376)
27,024
(24,906)
Unrealized
39,908 (30,289)
43,869 (31,427)
66,932 (52,665)
70,893 (56,333)
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
06/30/2025
Company
06/30/2025
Consolidated
Book Value
Book Value
Volume / Position
Derivative instruments Long Short Net
Long
Short
Net
Long Short Net
Unit
Options
652
(720)
(68)
652
(720)
(68)
3,800
(7,600)
(3,800)
US$
NDF
17,692
(1,565)
16,127
17,692
(1,565)
16,127
-
(74,615)
(74,615)
US$
Soybean - Futures
1,224
(1,906)
(682)
1,224
(1,906)
(682)
1,463,970
(2,829,650)
(1,365,680)
bags
Soybean - Structured products
-
(810)
(810)
-
(810)
(810)
-
(560,161)
(560,161)
bags
Basis - Futures
-
(876)
(876)
-
(876)
(876)
-
(233,589)
(233,589)
bags
Corn - Put Options
3,623
-
3,623
3,623
-
3,623
216,354
-
216,354
bags
Corn - Futures Corn - Structured
3,978
-
3,978
3,978
-
3,978
-
(607,050)
(607,050)
bags
products
591
-
591
591
-
591
-
(88,446)
(88,446)
bags
Cotton - Structured products
1,050
-
1,050
1,050
-
1,050
-
(10,330,050)
(10,330,050)
lbs.
Cotton - Call Options
-
(11)
(11)
-
(11)
(11)
-
(6,350,000)
(6,350,000)
lbs.
Cotton - Futures
2,293
(141)
2,152
2,293
(141)
2,152
-
(10,922,350)
(10,922,350)
lbs.
Fed Cattle - Futures
23
-
23
23
-
23
-
(1,650)
(1,650)
@
Ethanol - Futures
4
(7,181)
(7,177)
4
(7,181)
(7,177)
-
(58,800)
(58,800)
M^3
TRS - Future
526
(512)
14
526
(512)
14
-
(30,336,000)
(30,336,000)
kg
Swap
8,496
(17,753)
(9,257)
8,496
(19,402)
(10,906)
531,742
(531,742)
-
R$
Deposited margin 430 - 430
430
-
430
- - -
-
Total Risks - Derivatives
40,582
(31,475)
9,107
40,582
(33,124)
7,458
Total - Current
29,609
(15,402)
29,609
(15,492)
Total - non-current
10,973
(16,073)
10,973
(17,632)
Results on December 31, 2024 (Note 25)
Realized
37,286
(43,284)
37,286
(43,284)
Unrealized
51,030 (110,051)
53,475 (109,937)
88,316
(153,335)
90,761
(153,221)
Derivatives by maturity:
12/31/2025 06/30/2025
Maturity Company Cons olidated Company Cons olidated
2025
-
-
8,836
8,836
2026
29,662
30,102
7,575
7,485
2027
386
1,015
-
(1,559)
2028
5,903
5,903
8,450
8,450
2030
(12,939) (12,939)
(15,754)
(15,754)
23,012 24,081
9,107
7,458
The Company uses derivative financial instruments such as currency and forward contracts and forward commodities contracts to hedge against currency risk and commodities prices, respectively.
The margin deposits are provided for derivative operations as margins to counterparties.
The total fair value of a derivative is classified as noncurrent assets or liabilities if the remaining maturity of the derivative is over one year, and as current assets or liabilities if the remaining maturity of the derivative is less than one year.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
Accounts receivable and other assets
Company Cons olidated
Note
12/31/2025
06/30/2025
12/31/2025
06/30/2025
Trade accounts receivable
7.1
60,758
93,072
337,238
385,058
Recoverable taxes
7.2
4,064
2,199
25,552
15,648
Advances to suppliers
3,720
15,384
4,530
19,813
Other receivables
15,158
7,093
17,026
8,946
Total current
83,700
117,748
384,346
429,465
Trade accounts receivable
7.1
-
-
471,808
521,210
Recoverable taxes
7.2
52,859
48,667
87,419
76,089
Judicial deposits
27
-
547
5,980
6,544
Total non-current
52,859
49,214
565,207
603,843
-
Trade accounts receivables
Company
Cons olidated
12/31/2025
06/30/2025
12/31/2025
06/30/2025
Sale of sugarcane
24,462
20,991
53,693
45,800
Sale of grains
23,922
63,099
30,590
73,869
Sale of cotton
11,838
3,974
22,201
3,946
Sale of cattle
802
2,226
6,304
2,226
Leases and rentals
585
419
11,606
15,357
Other sales
-
3,214
2,188
12,218
Sale of farms
-
-
214,486
235,419
61,609
93,923
341,068
388,835
Expected losses
(851)
(851)
(3,830)
(3,777)
Total current
60,758
93,072
337,238
385,058
Sale of farms
-
-
471,808
521,210
Total non-current
-
-
471,808
521,210
Changes in trade accounts receivable agriculture and cattle raising activities:
Company Consolidated
Grains
Cotton
Cattle
Sugarcane
Grains
Cotton
Cattle
Sugarcane
Balance on June 30, 2025
63.099
3.974
2.226
20.991
73.869
3.946
2.226
45.800
Sales
178,216
48,816
28,224
37,998
248,376
60,073
34,983
158,722
Receivables
(217,393)
(40,952)
(29,648)
(34,527)
(291,708)
(41,818)
(30,905)
(150,829)
(-) Expected losses
-
-
-
-
53
-
-
-
Balance on December 31, 2025
23,922
11,838
802
24,462
30,590
22,201
6,304
53,693
Changes in the allowance for expected credit losses:
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasCompany
Cons olidated
At June 30, 2025
851
3,777
Exchange variation
-
53
At December 31, 2025
851
3,830
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Receivables by maturity
Company Cons olidated
Not yet due:
12/31/2025
06/30/2025
12/31/2025
06/30/2025
Up to 30 days
40,377
70,500
105,581
112,576
31 to 90 days
2,595
7,306
57,563
82,070
91 to 180 days
14,883
7,723
121,729
42,594
181 to 360 days
-
3,285
46,770
143,437
Over 360 days
-
-
471,808
521,210
Past due:
31 to 90 days
464
3,898
3,137
3,995
Up to 30 days
2,339
26
2,358
26
181 to 360 days
100
334
100
360
Over 360 days
851
851
3,830
3,777
61,609
93,923
812,876
910,045
Sale of sugarcane
The main revenues from sugarcane are concentrated in three supply agreements. The credit risks of these agreements are assessed in accordance with the internal policy as presented in Note 5.8.b. in the annual financial statements as of June 30, 2025.
All the risks were covered during the period ended on December 31, 2025 and there was no cases of default through to the date of issuance of these financial statements.
Receivables from sale of farm
Amounts sold, received and receivables for sale of farm are as follows:
Fair value Exchange
06/30/2025 Receivables adjustment (*) variation 12/31/2025 Current Non-current
Araucária VI
2,952
-
(45)
-
2,907
1,289
1,618
Araucária VII
134,893
-
(2,099)
-
132,794
45,936
86,858
Jatobá II
9,423
(9,969)
546
-
-
-
-
Jatobá III
3,685
(3,796)
111
-
-
-
-
Jatobá V
8,981
(2,266)
20
-
6,735
4,191
2,544
Jatobá VI
13,002
(1,893)
(41)
-
11,068
5,229
5,839
Jatobá VII
57,297
(4,822)
(594)
-
51,881
16,722
35,159
Alto Taquari IV
149,582
-
(2,077)
-
147,505
37,084
110,421
Chaparral I
219,792
(2,142)
(2,854)
-
214,796
46,400
168,396
Preferência
101,620
(40,000)
4,435
-
66,055
14,654
51,401
Fon Fon I
555
-
(328)
(8)
219
219
-
Rio do Meio I
49,571
-
(2,438)
-
47,133
42,762
4,371
Rio do Meio II
5,276 - (75) - 5,201
- 5,201
756,629 (64,888) (5,439) (8) 686,294
214,486 471,808
* The negative variation recorded during the period is due to the fall in US dollar exchange rate, one of the assumptions used in the applied calculation methodology.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
- Recoverable taxes
-
Trade accounts receivables
Company Cons olidated | |||||
12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 | ||
Withholding tax (IRRF) on financial investments to be | |||||
offset | 4,064 | 2,111 | 4,928 | 4,077 | |
ICMS recoverable | - | - | - | 17 | |
PIS and COFINS to be offset | - | 10 | - | 1,315 | |
Tax on value added - IVA - (Paraguay/Bolivia) | - | - | 8,708 | 8,224 | |
Other recoverable taxes | - | 78 | 2 | 81 | |
IRPJ/CSLL estimate | - | - | 11,914 | 1,934 | |
Total current | 4,064 | 2,199 | 25,552 | 15,648 | |
ICMS recoverable | 8,259 | 7,406 | 11,616 | 10,649 | |
PIS and COFINS to be offset | 44,600 | 41,261 | 50,497 | 45,757 | |
IRRF on financial investments to be offset | - | - | 1,156 | 1,367 | |
Tax on value added - IVA - (Paraguay/Bolivia) | - | - | 23,991 | 18,160 | |
Other recoverable taxes | - | - | 159 | 156 | |
Total - non-current | 52,859 | 48,667 | 87,419 | 76,089 | |
8. | Inventories | ||||
Company Cons olidated | |||||
12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 | ||
Soybean | 3,240 | 104,136 | 3,240 | 120,562 | |
Corn | 3,494 | 12,812 | 8,088 | 15,156 | |
Bean | 12,642 | 18,934 | 12,642 | 18,934 | |
Cotton | 47,642 | 22,956 | 56,498 | 23,638 | |
Other harvests | 672 | 440 | 770 | 909 | |
Agricultural products - formation costs | 67,690 | 159,278 | 81,238 | 179,199 | |
Agricultural products fair value | (5,316) | 29,860 | (6,275) | 42,914 | |
Inputs | 87,968 | 51,639 | 114,311 | 71,405 | |
150,342 | 240,777 | 189,274 | 293,518 | ||
- Adjustment to recoverable value of inventories
Company | Cons olidated | |
At June 30, 2025 | (4,542) | (5,288) |
Reversal of impairment of agricultural products | 343 | 1,039 |
Write-offs | 3,639 | 3,689 |
At December 31, 2025 | (560) | (560) |
9. Biological assets | ||||
Company | Cons olidated | |||
12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 | |
Cattle raised for consumption | 4,204 | 8,710 | 28,528 | 26,859 |
Cattle raised for reproduction | 11,117 | 32,345 | 11,117 | 32,345 |
Grain plantation | 194,185 | 27,209 | 241,380 | 38,186 |
Cotton plantation | 10,448 | 61,531 | 11,848 | 77,933 |
Sugarcane field | 42,925 | 30,137 | 123,919 | 122,462 |
Total | 262,879 | 159,932 | 416,792 | 297,785 |
Current | 251,762 | 127,587 | 405,675 | 265,440 |
Non-current | 11,117 | 32,345 | 11,117 | 32,345 |
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Plantation and treatment of crops are substantially expenditures incurred with crop formation such as seeds, fertilizers, crop chemicals, depreciation and manpower used in the crops.
The area for harvest corresponding to the biological assets is as follows:
Company Cons olidated
Planted area (hectares) Planted area (hectares)
12/31/2025 | 06/30/2025 | 12/31/2025 | 06/30/2025 | |
Grains | 15,686 | 6,940 | 16,573 | 9,985 |
Cotton | 599 | 4,730 | 599 | 7,766 |
Sugarcane | 10,097 | 9,240 | 28,375 | 26,224 |
26,382 | 20,910 | 45,547 | 43,975 |
Changes in agricultural activity (Current)
Company Cons olidated
Grain | Cotton | Sugarcane | Grain | Cotton | Sugarcane | ||||||
Balance at June 30, 2025 | 27,209 | 61,531 | 30,137 | 38,186 | 77,933 | 122,462 | |||||
Increases due to planting | 194,366 | 20,634 | - | 248,982 | 27,454 | - | |||||
Increases due to handling | - | - | 62,190 | - | - | 190,685 | |||||
Change in fair value | 4,595 | (10,017) | 1,131 | 6,363 | (13,617) | (11,787) | |||||
Reductions due to harvesting | (31,985) | (61,700) | (50,533) | (52,240) | (79,928) | (177,438) | |||||
Exchange variation | - | 89 | 6 | (3) | |||||||
Balance at December 31, 2025 | 194,185 | 10,448 | 42,925 | 241,380 | 11,848 | 123,919 | |||||
Composed of: Historical cost | 187,076 | 5,723 | 29,407 | 234,252 | 7,123 | 85,137 | |||||
Fair value | 7,109 | 4,725 | 13,518 | 7,128 | 4,725 | 38,782 | |||||
Balance at December 31, 2025 | 194,185 | 10,448 | 42,925 | 241,380 | 11,848 | 123,919 |
Changes in cattle raising activity | |||
Company | |||
Heads of cattle (number) | Balance | ||
At June 30, 2025 | 12,595 | 41,055 | |
Acquisition/birth costs | 1,181 | 334 | |
Handling costs | - | 6,167 | |
Sales | (8,375) | (27,385) | |
Deaths | (73) | (215) | |
Change in fair value | - | (4,635) | |
At December 31, 2025 | 5,328 | 15,321 | |
Current | 1,260 | 4,204 | |
Non-current | 4,068 | 11,117 | |
Cons olidated | |||
Heads of cattle | |||
(number) | Balance | ||
At June 30, 2025 | 18,174 | 59,204 | |
Acquisition/birth costs | 2,772 | 6,324 | |
Handling costs | - | 9,931 | |
Sales | (9,516) | (33,707) | |
Deaths | (100) | (468) | |
Consumption | (24) | (46) | |
Exchange variation | - | 4,144 | |
Change in fair value | - | (5,737) | |
At December 31, 2025 | 11,306 | 39,645 | |
Current | 7,238 | 28,528 | |
Non-current | 4,068 | 11,117 | |
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Quantitative data: cattle raising (head of cattle)
Cattle raised for
Cattle raised for
Company
consumption reproduction Total
At June 30, 2025 2,236 10,359 12,595
At December 31, 2025 1,260 4,068 5,328
Cattle raised for
Cattle raised for
Cons olidated
consumption reproduction Total
At June 30, 2025 3,500 14,674 18,174
At December 31, 2025 2,681 8,625 11,306
Fair value hierarchy at December 31, 2025
Company Amount | Cons olidated Amount | Fair value | |
Sugarcane | 42,925 | 123,919 | Level 3 |
Cattle | 15,321 | 39,645 | Level 2 |
Grains | 194,185 | 241,380 | Level 3 |
Cotton | 10,448 | 11,848 | Level 3 |
The significant non-observable inputs used in the measurement of the fair value of sugarcane, grains and cotton classified as Level 3 in the fair value hierarchy, along with an analysis of quantitative sensitivity on December 31, 2025, are as follows:
Evaluation | Significant non- | Variation of non- | ||||
Description | method | observable inputs | Rate % | observable inputs | Increase in inputs | Decrease in inputs |
Biological asset -
sugarcane
Discounted cash flow
Yield 11.90
TRS
Average productivity: 77.98 tons per hectare
Total recoverable
An increase in yield generates a positive
result in the fair value of biological assets.
An increase in TRS
A decrease in yield generates a negative result in the fair value of biological assets.
A decrease in TRS
(Kg of sugar per ton of
sugarcane)
11.90
sugar: ATR 115 to 145 per ton of
sugarcane.
generates a positive result in the fair value of
biological assets.
generates a negative result in the fair value of biological assets.
Soybean Discounted - Yield | 11.90 | Average An increase in yield A decrease in yield productivity: 57.83 generates a positive generates a negative |
cash flow | bags per hectare result in the fair value of result in the fair value of biological assets. biological assets. | |
Corn Discounted - Yield | 11.90 | Average An increase in yield A decrease in yield productivity: 180 generates a positive generates a negative |
cash flow | bags per hectare result in the fair value of result in the fair value of biological assets. biological assets. | |
Cotton Discounted - Yield | 11.90 | Average An increase in yield A decrease in yield productivity: 3.90 generates a positive generates a negative |
cash flow | tons per hectare result in the fair value of result in the fair value of biological assets. biological assets. |
A 1% increase or decrease in the expected productivity of sugarcane and grains/cotton would result in an increase or decrease the biological asset by R$2,890; a 1% increase or decrease in the price of sugarcane and grains/cotton would increase or decrease the biological asset by R$3,587.
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasNotes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Changes in fair value in profit or loss
Company Cons olidated
12/31/2025 | 12/31/2024 | 12/31/2025 | 12/31/2024 | |
Grains | 4,595 | 5,747 | 6,363 | 1,747 |
Cotton | (10,017) | (2,267) | (13,617) | (3,224) |
Sugarcane | 1,131 | 7,251 | (11,787) | 31,577 |
Cattle | (4,635) | 9,541 | (5,737) | 9,585 |
(8,926) | 20,272 | (24,778) | 39,685 |
10. Investment properties (IP) | |||||
Company | |||||
Land - | Buildings and | Total in | Construction in | ||
Farms | improvements | Clearing land | operation | progress | 12/31/2025 |
At June 30, 2025 23,266 | 88,527 | 163,250 | 275,043 | 35,498 | 310,541 |
Acquisitions - | 141 | 1,309 | 1,450 | 28,154 | 29,604 |
Write-offs - | (18) | (140) | (158) | - | (158) |
Transfers - | 12,369 | 13,766 | 26,135 | (26,135) | - |
Transfers between fixed asset x IP - | - | - | - | (1,729) | (1,729) |
(-) Depreciation / amortization - | (2,041) | (12,445) | (14,486) | - | (14,486) |
At December 31, 2025 23,266 | 98,978 | 165,740 | 287,984 | 35,788 | 323,772 |
Total cost 23,266 | 111,502 | 254,431 | 389,199 | 35,788 | 424,987 |
Accumulated depreciation - | (12,524) | (88,691) | (101,215) | - | (101,215) |
Net book balance 23,266 | 98,978 | 165,740 | 287,984 | 35,788 | 323,772 |
Annual depreciation rates (weighted | |||||
average) - % | 4-20 | 5-20 | - | ||
Consolidated | |||||
Land - | Buildings and | Total in | Construction in | ||
Farms | improvements | Clearing land | operation | progress | 12/31/2025 |
At June 30, 2025 920,816 | 129,552 | 228,424 | 1,278,792 | 45,042 | 1,323,834 |
Acquisitions - | 148 | 1,406 | 1,554 | 35,563 | 37,117 |
Write-offs - | (18) | (140) | (158) | - | (158) |
Transfers - | 15,151 | 14,270 | 29,421 | (29,421) | - |
Transfers between fixed asset x IP - | - | - | - | (1,985) | (1,985) |
(-) Depreciation / amortization - | (3,224) | (15,614) | (18,838) | - | (18,838) |
Effect from conversion 2,566 | 225 | 447 | 3,238 | 132 | 3,370 |
At December 31, 2025 923,382 | 141,834 | 228,793 | 1,294,009 | 49,331 | 1,343,340 |
Total cost 923,382 | 166,885 | 357,839 | 1,448,106 | 49,331 | 1,497,437 |
Accumulated depreciation - | (25,051) | (129,046) | (154,097) | - | (154,097) |
Net book balance 923,382 | 141,834 | 228,793 | 1,294,009 | 49,331 | 1,343,340 |
Annual depreciation rates (weighted | |||||
average) - % | 4-20 | 5-20 | |||
-
Investments
Company Consolidated
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas12/31/2025
06/30/2025
12/31/2025
06/30/2025
Investments
1,798,457
1,820,019
1,335
1,335
Goodwill
47
47
-
-
Provision for investment losses
(5,120)
(2,276)
-
-
1,793,384
1,817,790
1,335
1,335
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Thous ands of
CPC 06 /
CPC 06 /
Equity in s hare
of earning
s hares or units
held by the
Interes t in
Total
Total
IFRS 16
Adjus tments
Share of
interes t in
Net income
IFRS 16
Adjus tments
s of
inves tee
Company equity - %
as sets
liabilities
Equity
(*)
equity
(los s ) (*)
s
12/31/2025 12/31/2025
12/31/2025
12/31/2025
12/31/2025
12/31/2025
ubsidiaries
Imobiliária Araucária Ltda.
69,301
100
137,312
206
137,106
(2)
137,104
(2,349)
-
(2,349)
Imobiliária Cremaq Ltda.
30,256
100
31,987
862
31,125
443
31,568
646
506
1,152
Imobiliária Jaborandi Ltda.
44,445
100
77,405
2,854
74,551
11,343
85,894
987
(1,087)
(100)
Imobiliária Cajueiro Ltda.
59,219
100
327,171
25,464
301,707
12,950
314,657
4,616
(378)
4,238
Imobiliária Mogno Ltda.
289,176
100
429,089
18,745
410,344
18,465
428,809
(106)
1,678
1,572
Imobiliária Ceibo Ltda.
103,945
100
109,899
375
109,524
(282)
109,242
4,539
724
5,263
Imobiliária Flamboyant Ltda.
863
100
644
-
644
-
644
-
-
-
Palmeiras S.A.
104,101
100
135,961
64,512
71,449
-
71,449
(2,261)
-
(2,261)
Agropecuaria Morotí S.A.
68,962
100
236,150
10,865
225,285
-
225,285
(346)
-
(346)
Agrifirma Agro Ltda.
289,681
100
842,780
433,021
409,759
4,828
414,587
(5,529)
(378)
(5,907)
Agropecuaria Acres Del Sud S.A.
902
100
115,627
70,014
45,613
-
45,613
(1,847)
-
(1,847)
Ombú Agropecuaria S.A.
484
100
51,959
9,674
42,285
-
42,285
4,957
-
4,957
Yuchán Agropecuaria S.A.
97
100
59,296
64,416
(5,120)
-
(5,120)
(3,388)
-
(3,388)
Yatay Agropecuaria S.A. Joint Venture and Other As s ociates
Cresca S.A.
282
100
50
67,983
-
97
(79)
67,886
79
-
67,886
79
1,194
-
-
-
1,194
-
Agrofy Global
1.66
-
-
1,256
1,256
-
-
-
2,623,263
701,026
1,923,493
47,745
1,971,238
1,113
1,065
2,178
S
*The Company has land lease agreements with its subsidiaries. The adoption of CPC 06/IFRS 16 resulted in differences between the net income (loss) of the Company and the Consolidated position that were adjusted in the equity in share of earnings of investees of the parent company, so that the profit or loss of the Company and the Consolidated position remain equal, in accordance with ICPC 09 (R2) - Individual Accounting Statements, Separate Statements, Consolidated Statements and Equity Method Application.
Changes in investment balances
Capital increase
Equity in share of
earnings of
Translation
06/30/2025
(reduction)
Dividends
investees
effects
12/31/2025
Imobiliária Cremaq Ltda.
30,416
-
-
1,152
-
31,568
Imobiliária Jaborandi Ltda.
154,595
-
(68,600)
(100)
-
85,895
Imobiliária Araucária Ltda.
139,450
-
-
(2,349)
-
137,101
Imobiliária Mogno Ltda.
427,237
-
-
1,572
-
428,809
Imobiliária Cajueiro Ltda.
310,421
-
-
4,238
-
314,659
Imobiliária Ceibo Ltda.
113,778
-
(9,800)
5,263
-
109,241
Imobiliária Flamboyant Ltda.
644
-
-
-
-
644
Palmeiras S.A.
26,185
46,628
-
(2,261)
897
71,449
Agropecuaria Morotí S.A.
223,781
-
-
(346)
1,852
225,287
Agrifirma Agro Ltda.
242,593
-
-
(5,907)
-
236,686
Agropecuaria Acres Del Sud S.A.
47,111
-
-
(1,847)
349
45,613
Ombú Agropecuaria S.A.
36,361
490
-
4,957
476
42,284
Yatay Agropecuaria S.A.
66,112
-
-
1,194
580
67,886
Cresca S.A.
79
-
-
-
-
79
Agrofy Global
1,256
-
-
-
-
1,256
1,820,019
47,118
(78,400)
5,566
4,154
1,798,457
Ágio Agrifirma Agro Ltda.
47
-
-
-
-
47
1,820,066
47,118
(78,400)
5,566
4,154
1,798,504
Losses from investments Yuchán Agropecuaria S.A.
(2,276)
799
-
(3,388)
(255)
(5,120)
1,817,790
47,917
(78,400)
2,178
3,899
1,793,384
Indirectly controlled company
The Company holds indirect interest in Agrifirma Bahia Agropecuária through its subsidiary Agrifirma. The assets, liabilities and net income (loss) of Agrifirma Group consolidated on December 31, 2025 are:
Net income
BrasilAgro - Companhia Brasileira de Propriedades AgrícolasInterest (%)
Assets
Liabilities
Equity
(loss)
for the period
Agrifirma Bahia Agropecuária Ltda.
99.99
106,240
1,510
104,730
47
Companhia Agrícola Novo Horizonte
100
150,274
121,244
29,030
(3,692)
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
-
Property, plant and equipment
Agricultural
Furniture
Property, plant and
Company
Total property,
Equipment and
facilities
vehicles and
machinery
and
fixtures
Total in
operation
equipment in
progress
Sugarcane
plant and
equipment
At June 30, 2025
46,830
17,058
2,607
66,495
4
49,125
115,624
Acquisitions
10,571
1,696
61
12,328
503
2,882
15,713
Write-offs
(610)
(368)
(109)
(1,087)
-
(877)
(1,964)
Transfers
462
29
16
507
(507)
-
-
Transfers between fixed asset x IP
1,729
-
-
1,729
-
-
1,729
Depreciation
(2,420)
(868)
(182)
(3,470)
-
(5,394)
(8,864)
At December 31, 2025
56,562
17,547
2,393
76,502
-
45,736
122,238
Total cost
79,734
36,556
3,909
120,199
-
116,074
236,273
Accumulated depreciation
(23,172)
(19,009)
(1,516)
(43,697)
-
(70,338)
(114,035)
At December 31, 2025
56,562
17,547
2,393
76,502
-
45,736
122,238
Annual depreciation rates (weighted
average) - % 7 7 10 20
Consolidated
Property,
Agricultural
plant and
Total property,
Equipment and
vehicles and
Furniture and
Total in
equipment in
plant and
facilities
machinery
fixtures
operation
progress
Sugarcane
equipment
At June 30, 2025
78,768
19,059
4,126
101,953
4
130,712
232,669
Acquisitions
10,855
2,019
271
13,145
577
9,279
23,001
Write-offs
(610)
(481)
(109)
(1,200)
-
(877)
(2,077)
Transfers
500
29
26
555
(555)
-
-
Transfers between fixed asset x IP
1,729
-
-
1,729
(26)
282
1,985
Depreciation
(4,398)
(1,140)
(316)
(5,854)
-
(16,998)
(22,852)
Translation effects
25
1
4
30
-
48
78
At December 31, 2025
86,869
19,487
4,002
110,358
-
122,446
232,804
Total cost
141,396
41,667
7,580
190,643
-
323,141
513,784
Accumulated depreciation
(54,527)
(22,180)
(3,578)
(80,285)
-
(200,695)
(280,980)
At December 31, 2025
86,869
19,487
4,002
110,358
-
122,446
232,804
Annual depreciation rates (weighted
average) - % 7 7 10 20
-
Right-of-use asset
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Company
Buildings and
Vehicles and agricultural
Right-of-use
Land - Farms
improvements
machinery
Total
At June 30, 2025
281,468
4,898
16,854
303,220
New contracts
13,111
-
3,273
16,384
Remeasurement
(3,820)
-
-
(3,820)
Write-off
(1,031)
-
(162)
(1,193)
(-) Depreciation / Amortization
(27,163)
(373)
(3,156)
(30,692)
At December 31, 2025
262,565
4,525
16,809
283,899
Total cost
581,059
7,720
26,624
615,403
Accumulated depreciation
(318,494)
(3,195)
(9,815)
(331,504)
Book balance, net
262,565
4,525
16,809
283,899
Notes to the individual and consolidated interim financial statements December 31, 2025
(In thousands of reais, except as stated otherwise)
Cons olidated
Vehicles and
Land - Farms
Buildings and
improvements
agricultural
machinery
Right-of-use
Total
At June 30, 2025
257,592
5,271
17,230
280,093
New contracts
17,724
-
4,380
22,104
Remeasurement
(3,820)
-
-
(3,820)
Write-off
(358)
-
(237)
(595)
(-) Depreciation / Amortization
(24,611)
(479)
(2,708)
(27,798)
Translation effects
48
1
11
60
At December 31, 2025
246,575
4,793
18,676
270,044
Total cost
487,737
8,315
39,027
535,079
Accumulated depreciation
(241,162)
(3,522)
(20,351)
(265,035)
Book balance, net
246,575
4,793
18,676
270,044
- Leases payable and related obligations
Company Cons olidated
Operating leases - IFRS 16 | Operating leases - IFRS 16 | Sugarcane field restoration | Total | ||
At June 30, 2025 | 408,912 | 352,539 | 73,245 | 425,784 | |
New contracts | 16,384 | 22,104 | - | 22,104 | |
Remeasurement | (3,820) | (3,820) | - | (3,820) | |
Payment | (36,931) | (39,029) | - | (39,029) | |
Write-offs | (132) | (196) | - | (196) | |
Interest | 33,244 | 28,932 | 143 | 29,075 | |
Present update | 2,802 | 2,802 | - | 2,802 | |
Exchange variation | - | 47 | - | 47 | |
At December 31, 2025 | 420,459 | 363,379 | 73,388 | 436,767 | |
Current | 104,147 | 72,607 | - | 72,607 | |
Non-current | 316,312 | 290,772 | 73,388 | 364,160 |
Currently, the Company's main contracts subject to CPC 06 (R2)/IFRS 16 are related to agricultural partnership and land lease operations, as well as other less relevant contracts that involve leases of machinery, vehicles and properties.
The Company has an agricultural partnership agreement for the planting of sugarcane (Partnership IV) covering 15,000 arable hectares, which establishes an obligation to recover the land used for planting sugarcane. The term of the agreement is 15 years to 2032, and may be extended for the same period.
Obligations are relieved upon effective payment of the lease including periodic lease adjustments based on the soybean or sugarcane price. The present value adjustments are recognized under Financial income (expense), net. Short-term and low-value leases are recognized as expenses (Note 22).
On December 31, 2025, the Company and its subsidiaries have the following lease agreements with third parties and for buildings:
Description Location Currency
(under IFRS 16)
Company Consolidated
Avarandado Farm (Partnership II) | Ribeiro Gonçalves - PI | R$ | 45,302 | 45,302 |
ETH Farm (Partnership III) | Alto Taquari - MT | R$ | 290 | 290 |
Agro-Serra Farm (Partnership IV) | São Raimundo de Mangabeira - MA | R$ | 73,388 | |
Xingu Farm (Partnership V) | Xingu region - MT | R$ | 59,236 | 59,236 |
Regalito Farm (Partnership V) | Xingu region - MT | R$ | 46,540 | 46,540 |
Serra Grande II Farm (Partnership VII) | Baixa Grande do Ribeiro - PI | R$ | 29,333 | 29,333 |
Unagro Farm (Partnership VII) | Santa Cruz - Bolivia | R$ | 7,628 |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

