Bank Of KhyberPSX: BOK

Transmission of Quarterly Financiual Statements 31.03.2026

· Issued by Bank of Khyber
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

CONTENTS

Corporate information

1

Directors' review

3

Condensed Interim Unconsolidated Financial Statements

Condensed Interim Unconsolidated Statement of Financial Position

5

Condensed Interim Unconsolidated Statement of Profit and Loss Account

6

Condensed Interim Unconsolidated Statement of Comprehensive Income

7

Condensed Interim Unconsolidated Statement of Changes in Equity

8

Condensed Interim Unconsolidated Cash Flow Statement

9

Notes To The Condensed Interim Unconsolidated Financial Statements

10

Condensed Interim Consolidated Financial Statements

Condensed Interim Consolidated Statement of Financial Position

49

Condensed Interim Consolidated Statement of Profit and Loss account

50

Condensed Interim Consolidated Statement of Comprehensive Income

51

Condensed Interim Consolidated Statement of Changes in Equity

52

Condensed Interim Consolidated Cash Flow Statement

53

Notes To The Condensed Interim Consolidated Financial Statements

54



Board of Directors

CORPORATE INFORMATION

As of March 31, 2026

Islam Zaib Chairman / Non-Executive Director

Kamran Ahmed Afridi Syed Asad Ali Shah

Non-Executive Director Independent Director

Tahir Jawaid Independent Director

Osman Asghar Khan Independent Director

Muhammed Shahid Sadiq Independent Director

Natasha Jehangir Khan Independent Director

Managing Director / CEO

Hassan Raza

Shariah Board

Mufti Muhammad Zahid Chairman Shariah Board

Mufti Muhammad Arif Khan Member Shariah Board

Mufti Abdul Wahab Member Shariah Board

Qazi Abdul Samad Resident Shariah

Board Member (RSBM)

Board Audit Committee

Syed Asad Ali Shah Chairman

Kamran Ahmed Afridi Member

Muhammed Shahid Sadiq Member

Osman Asghar Khan Member

Board Human Resource & Remuneration Committee

Tahir Jawaid

Natasha Jehangir Khan Osman Asghar Khan

Member Member Member

Board Risk Management Committee

Kamran Ahmed Afridi

Member

Muhammed Shahid Sadiq Hassan Raza

Member Member

Board I.T Steering Committee

Osman Asghar Khan

Chairman

Tahir Jawaid

Member

Natasha Jehangir Khan

Member

Syed Asad Ali Shah Hassan Raza

Member Member

1



Board Compliance Committee

Muhammed Shahid Sadiq Chairman

Kamran Ahmed Afridi Member

Natasha Jehangir Khan Member

Hassan Raza Member

Chief Financial Officer

Irfan Saleem Awan

Company Secretary

Raza Mohsin Qizilbash

Registered Office / Head Office

The Bank of Khyber

24 The Mall, Peshawar Can . UAN# 00-92-91-111 95 95 95

URL: https://www.bok.com.pk

Auditors

M/s Pwc A.F. Ferguson & Co. Chartered Accountants

Legal Advisors

M/s. Mohsin Tayebaly & Co., Karachi

Registrar and Share Registration Office

THK Associates (Pvt) Ltd.

Plot # 32-C, Jami Commercial Street 2 D.H.A, Phase-VII,

Karachi-75500

2



Directors' Review

On behalf of the Board of Directors of the Bank of Khyber ("The Bank"), I am pleased to present the condensed interim financial information of the Bank for the three month period ended March 31, 2026 (first quarter).

Financial Highlights

The financial results of the Bank (Standalone) for the first quarter are as under:

(Rs. in Million) As at

March 31

December 31

2026

2025

Total Assets

489,205

453,230

Deposits

363,536

378,123

Advances (Gross)

140,940

138,605

Investments (Net)

312,241

274,957

(Rs. in Million)

For the three month period ended

March 31 2026

March 31

2025

Operating Profit

1,751

3,285

(Reversal) of Credit Loss allowance

(357)

(118)

Profit before taxation

2,109

3,403

Taxation

1,096

1,800

Profit after tax

1,013

1,603

(Rupees)

Earnings Per Share

0.87

1.38

Performance Review

Despite competitive market conditions, the Bank continued to advance its long-term, multi-faceted strategy focusing on all the key areas. For the quarter ended March 31, 2026, the Bank posted a profit before tax of Rs. 2,109 million, while profit after tax for this quarter stood at Rs. 1,013 million, as compared to profit before tax of Rs. 3,403 million and profit after tax of Rs. 1,603 million earned in the corresponding period last year. This decline in comparative profitability was primarily a ributable to the lower net interest income and lesser amount of gain on securities earned during the period. Operating expenses remained under control and increased by 8% during the quarter as compared to same period last year.

As a result of strenuous recovery efforts and prudent lending strategy followed by the management, the Bank achieved net reduction in NPLs which reduced from Rs. 12,530 million as of December 31, 2025 to Rs. 12,151 million at the quarter end. Similarly, the Bank achieved net reversal of credit loss allowance (ECL) of Rs. 357 million during the quarter under review which was higher as compared to the net reversal of Rs. 118 million achieved last year in the same period.

The Bank's total assets at the quarter ended increased to Rs. 489,205 million against Rs. 453,300 million as of December 31, 2025. Net advances increased to Rs. 129,368 million at the quarter-end (December 31, 2025: Rs. 126,706 million) while net investments increased to Rs. 312,241 million as compared to Rs. 274,957 million as at December 31, 2025. On the liabilities side, deposits reduced to Rs. 363,536 million at the quarter end (December 31, 2025: Rs. 378,123) while borrowings increased to Rs. 89,515 million as against Rs. 35,698 million as at December 31, 2025.

Continuous work is underway towards implementation of the conversion strategy. At the end of the quarter, the Bank was operating with 254 branches across the country out of which 199 are dedicated Islamic Banking branches. The deposit of Islamic banking operations of the Bank as of March 31, 2026 stood at Rs. 207,155 million thereby reflecting an increase in the proportion of total deposits of the Bank as compared to December 31, 2025.

3



Update on Subsidiary

On January 19, 2026, the SECP issued certificate of incorporation of the BOK Currency Exchange Company (Pvt.) Limited, a wholly subsidiary of the Bank. In this respect, the Bank has injected an amount of Rs. 1 billion as paid-up capital of the BOK exchange company during the quarter under review. Accordingly, the Bank has separately prepared and presented its first consolidated financial statements for the quarter ended March 31, 2026.

On February 13, 2026, SBP issued "in-principal approval" for operationalization of the BOK Exchange Company. This approval is valid for three months from the date of issuance. Moreover, necessary work by the exchange company is underway to complete the prerequisites within the stipulated timeframe to the satisfaction of SBP. After completing the requirements, the Exchange Company will apply to SBP to obtain authorization to carry out the foreign exchange business. This strategic initiative of the Bank aims to diversify revenue streams, create operational synergies, and expand business outreach.

Ratings

In June 2025, VIS Credit Rating Company Limited (VIS) upgraded the medium to long term entity rating of the Bank to 'AA-' (Double A Minus) while maintained the short-term rating at 'A1' (Single A One). The medium to long-term rating of 'AA-' denotes high credit quality, with strong protection factors. Outlook on the assigned rating is 'Stable'

In June 2025, The Pakistan Credit Rating Agency Limited (PACRA) maintained the medium to long term entity rating of the Bank at 'A+' (Single A Plus) and short-term entity rating at "A-1" (Single A One). Outlook on the assigned rating is "Stable".

During the quarter under review, Islamic International Rating Agency ("IIRA") has assigned the 'Shari'a Compliance and Fiduciary Rating' of "SCFR (pk) 1" to Islamic Banking Operations of the Bank on the national scale, which denotes "No material deviations from national regulatory framework for Shari'ah Compliant Finance" and "SCFR (Global) - High" on the global scale, which denotes, "High level of conformance to global standards in terms of fulfilling fiduciary obligations of Shari'ah compliant Finance".

Future Outlook

The Bank remains vigilant of prevailing economic conditions and will continue to focus on sustaining growth momentum while maintaining strong asset quality and capital discipline. The cornerstone of the Bank's strategy will remain the enhancement of service quality standards and the delivery of state-of-the-art banking services through effective leverage of technology and a well-trained workforce.

Furthermore, the Bank will prioritize increasing advances across all economic segments and also aims to diversify its financing portfolio by targeting high-quality private sector borrowers for fresh loans, with an emphasis on opportunities in ancillary business and trade finance.

Acknowledgment

The Board would like to thank the Provincial Government, State Bank of Pakistan, Shareholders, regulatory authorities and all other stakeholders for their continued trust and support. We are also grateful to our valued customers for their patronage and continued confidence in the Bank.

For and on behalf of the Board of Directors

Hassan Raza

Peshawar: April 25, 2026 Managing Director & CEO

4



Bank of Khyber

Condensed Interim Unconsolidated Financial Statements

March 31, 2026

5



CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026

CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026

(Un-audited) (Audited)

March 31, December 31,

Note

2026 2025

-------- Rupees in '000 --------

ASSETS

Cash and balances with treasury banks

7

20,220,118

25,398,116

Balances with other banks

8

3,956,843

3,217,067

Lendings to financial institutions

9

131,533

3,438,549

Investments

10

312,241,487

274,956,627

Advances

11

129,368,281

126,705,821

Property and equipment

12

4,758,283

4,796,539

Right-of-use assets

13

1,542,174

1,626,161

Intangible assets

14

370,743

379,645

Deferred tax assets

15

2,203,740

1,032,911

Other assets

16

14,411,886

11,748,178

Total Assets

489,205,088

453,299,614

LIABILITIES

Bills payable

17

2,029,033

3,212,340

Borrowings

18

89,514,986

35,697,978

Deposits and other accounts

19

363,536,494

378,123,220

Lease liabilities

20

1,757,745

1,757,104

Subordinated debt

-

-

Deferred tax liabilities

-

-

Other liabilities

21

10,929,145

10,832,282

Total Liabilities

467,767,403

429,622,924

NET ASSETS 21,437,685 23,676,690

REPRESENTED BY

Share capital

22

11,579,360

11,579,360

Reserves

6,431,757

6,229,178

Surplus on revaluation of assets

23

57,431

1,358,853

Unappropriated profit

3,369,137

4,509,299

21,437,685 23,676,690

CONTINGENCIES AND COMMITMENTS 24

The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.



MANAGING DIRECTOR



CHIEF FINANCIAL OFFICER



___________

DIRECTOR DIRECTOR DIRECTOR

6



CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

January 1 to

March 31, 2026

January 1 to

March 31, 2025

Note --------- Rupees in '000 ---------

Mark-up / return / interest earned

25

11,374,268

13,500,282

Mark-up / return / interest expensed

26

7,157,493

8,394,671

Net mark-up / interest income

4,216,775

5,105,611

NON MARK-UP / INTEREST INCOME

Fee and commission income

27

304,171

228,101

Dividend income

-

-

Foreign exchange income

Income / (loss) from derivatives

91,831

-

72,367

-

Gain on securities

28

66,229

520,715

Net (loss) / gain on derecognition of financial assets

measured at amortised cost

29

(29,686)

50,971

Share of profit of associate

2,785

2,968

Other income

30

31,927

24,783

Total non-mark-up / interest income

467,257

899,905

Total income

4,684,032

6,005,516

NON MARK-UP / INTEREST EXPENSES

Operating expenses

31

2,932,562

2,720,474

Workers Welfare Fund

Other charges

32

-25

-130

Total non-mark-up / interest expenses

2,932,587

2,720,604

PROFIT BEFORE CREDIT LOSS ALLOWANCE

1,751,445

3,284,912

(Reversal) of credit loss allowance and write offs - net

33

(357,132)

(117,989)

PROFIT BEFORE TAXATION

2,108,577

3,402,901

Taxation

34

1,095,680

1,800,369

PROFIT AFTER TAXATION

1,012,897

1,602,532

Basic and diluted earnings per share

----------Rupees ---------

35 0.87 1.38

___________

The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.



MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

DIRECTOR DIRECTOR DIRECTOR

7



CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

January 1 to

March 31, 2026

January 1 to

March 31, 2025

-------------- Rupees in '000 ---------------

(restated)

Profit after taxation for the period

1,012,897

1,602,532

Other comprehensive income / (loss)

Items that may be reclassified to statement of profit and loss account in

subsequent periods:

Movement in deficit on revaluation of debt investments through FVOCI - net of tax

(1,291,341)

(861,034)

Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax

(31,790)

(244,731)

(1,323,131)

(1,105,765)

Items that will not be reclassified to statement of profit and loss account

in subsequent periods:

Movement in surplus on revaluation of equity investments - net of tax

23,000

11,207

Share of surplus on revaluation of investment in associate - net of tax

151

1,339

23,151

12,546

Total comprehensive (loss) / income

(287,083)

509,313

___________

The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.

MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

DIRECTOR DIRECTOR DIRECTOR

8



CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

Surplus / (deficit) on revaluation of

Share capital Statutory reserve

Investments

Property and equipment

Non-banking assets

Unappropriated profit Total

--------------------------------------------- Rupees in '000 ---------------------------------------------

Balance as at January 1, 2025 (audited)

11,579,360

5,066,025

749,966

900,120

26,612

3,577,136

21,899,219

Effect of remeasurement on adoption of IFRS 9 - net of tax

-

-

90,629

-

-

-

90,629

Balance as at January 1, 2025 - restated

11,579,360

5,066,025

840,595

900,120

26,612

3,577,136

21,989,848

Profit after taxation for the three month period ended 31 March, 2025 Other comprehensive (loss) / income - net of tax

-

-

-

-

-

1,602,532

1,602,532

-

-

(861,034)

-

-

-

(861,034)

-

-

1,339

-

-

-

1,339

(244,731)

(244,731)

-

-

-

-

-

-

-

-

11,207

-

-

-

11,207

Movement in deficit on revaluation of investments in debt instruments - net of tax Share of surplus on revaluation of investment of associate - net of tax

Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax Share of remeasurement loss on defined benefit obligation of associate - net of tax Movement in surplus on revaluation of equity investments - net of tax

Total other comprehensive loss - net of tax

Transfer to statutory reserve

-

-

-

320,506

(1,093,219)

-

-

-

-

-

-

(320,506)

(1,093,219)

-

Transfer from surplus on revaluation of non-banking asset - net of tax

-

-

-

-

(1,354)

1,354

-

Transactions with owners, recorded directly in equity

Final cash dividend for the year ended December 31, 2024 (Rs.1.70 per share)

-

-

-

-

-

(1,968,682)

(1,968,682)

Balance as at March 31, 2025 (un-audited) - restated

11,579,360

5,386,531

(252,624)

900,120

25,258

2,891,834

20,530,479

Profit after taxation for the nine month period ended December 31, 2025

Other comprehensive income / (loss) - net of tax

-

-

-

-

-

4,213,231

-

4,213,231

-

-

1,501,771

-

-

-

1,501,771

-

-

(874,614)

-

-

-

(874,614)

792

792

-

-

-

-

-

-

-

-

-

-

-

-

(24,064)

(24,064)

-

-

34,812

-

-

-

34,812

-

-

-

-

31,187

-

31,187

Movement in surplus on revaluation of investments in debt instruments through FVOCI- net of tax Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax

Deficit transferred to profit and loss on reclassification of debt investment - net of tax Share of surplus on revaluation of investments of associate - net of tax Remeasurement (loss) on defined benefit obligations - net of tax

9

Movement in deficit on revaluation of equity investments - net of tax Movement in deficit on revaluation of non-banking assets - net of tax

Total other comprehensive income - net of tax

-

-

662,761

-

31,187

(24,064)

669,884

Transfer to statutory reserve

-

842,647

-

-

-

(842,647)

-

Transfer from surplus on revaluation of non-banking asset to unappropriated profit - net of tax

-

-

-

-

(4,058)

4,058

-

Gain on disposal of equity investments at FVOCI transferred to unappropriated profit - net of tax

-

-

(3,791)

-

-

3,791

-

Transactions with owners, recorded directly in equity

Interim cash dividend for the year ended December 31, 2025 (Rs.1.50 per share)

-

-

-

-

-

(1,736,904)

(1,736,904)

Balance as at December 31, 2025 (audited)

11,579,360

6,229,178

406,346

900,120

52,387

4,509,299

23,676,690

Impacts of EIR application - net of tax (note 4.1)

-

-

-

-

-

16,782

16,782

Balance as at January 1, 2026

11,579,360

6,229,178

406,346

900,120

52,387

4,526,081

23,693,472

Profit after taxation for the three Month Period Ended 31 March 2026

Other comprehensive income / (loss) - net of tax

-

-

-

-

-

1,012,897

1,012,897

-

-

-

(1,291,341)

-

-

-

(1,291,341)

-

-

(31,790)

-

-

-

(31,790)

-

-

151

-

-

-

151

-

-

23,000

-

-

-

23,000

-

-

-

-

-

-

-

Movement in deficit on revaluation of investments in debt instruments - net of tax

Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax Share of surplus on revaluation of investment of associate - net of tax

Movement in surplus on revaluation of equity investments - net of tax

Share of remeasurement loss on defined benefit obligations of associate - net of tax

Total other comprehensive loss - net of tax

-

-

(1,299,980)

-

-

-

(1,299,980)

Transfer to statutory reserve

-

202,579

-

-

-

(202,579)

-

Transfer from surplus on revaluation of non-banking asset - net of tax

-

-

-

-

(1,442)

1,442

-

Transactions with owners, recorded directly in equity

Final cash dividend for the year ended December 31, 2025 (Rs.1.70 per share)

-

-

-

-

-

(1,968,704)

(1,968,704)

Balance as at March 31, 2026 (un-audited)

11,579,360

6,431,757

(893,634)

900,120

50,945

3,369,137

21,437,685

The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.

MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

DIRECTOR DIRECTOR DIRECTOR



CONDENSED INTERIM UNCONSOLIDATED CASH FLOW STATEMENT (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

January 1 to

March 31, 2026

January 1 to

March 31, 2025

Note ------- Rupees in '000 -------

CASH FLOW FROM OPERATING ACTIVITIES

Profit before taxation

2,108,577

3,402,901

Less: Dividend income

-

-

Adjustments:

2,108,577

3,402,901

Net mark-up / return / interest income

(4,314,186)

(5,206,071)

Depreciation - Property and equipment

31

253,204

205,041

Depreciation - Non-banking assets acquired in satisfaction of claims

31

13,496

11,178

Depreciation - Right-of-use assets

31

192,153

186,554

Amortization

31

23,416

20,955

(Reversal) of credit loss allowance and write offs - net

33

(357,132)

(117,989)

Gain on securities

28

(66,229)

(520,715)

Net loss / (gain) on derecognition of financial assets measured at amortised cost

29

29,686

(50,971)

Gain on disposal of property and equipment - net

30

(676)

(667)

Finance charges on leased assets

26

97,411

100,460

Unwinding of deferred cost on staff loans

44,805

59,348

Share of profit of associate

(2,785)

(2,968)

(4,086,837)

(5,315,845)

(Increase) / decrease in operating assets

(1,978,260)

(1,912,944)

Lendings to financial institutions

3,307,095

(1,535,164)

Securities classified as FVPL

-

(5,362)

Advances

(2,324,816)

78,493,716

Other assets (excluding advance taxation and mark-up receivable)

898,547

(1,133,977)

Increase / (decrease) in operating liabilities

1,880,826

75,819,213

Bills payable

(1,183,307)

(20,523,683)

Borrowings from financial institutions

53,817,008

(58,073,108)

Deposits

(14,586,726)

60,977,994

Other liabilities (excluding current taxation and mark-up payable)

(22,754)

909,862

38,024,221

(16,708,935)

Mark-up / interest received

8,393,408

9,999,974

Mark-up / interest paid

(9,036,003)

(12,427,528)

Income tax paid

(1,469,705)

(959,564)

Net cash flow from operating activities

35,814,487

53,810,216

CASH FLOW FROM INVESTING ACTIVITIES

Net investments in amortised cost

-

891,211

Net investments in securities classified as FVOCI

(38,986,550)

(49,816,242)

Investment in subsidiary

(1,000,000)

-

Investments in property and equipment

(79,310)

(147,615)

Investments in intangible assets

17,788

(34,286)

Disposal of property and equipment

697

1,023

Net cash flow used in investing activities

(40,047,375)

(49,105,909)

CASH FLOW FROM FINANCING ACTIVITIES

Payments of lease obligations against right-of-use assets

(204,936)

(250,739)

Dividend paid

(321)

3

Net cash flow used in financing activities

(205,257)

(250,736)

Effects of credit loss allowance changes on cash and cash equivalents

(77)

(385)

(Decrease) / increase in cash and cash equivalents

(4,438,222)

4,453,186

Cash and cash equivalents at beginning of the period

28,615,183

27,245,369

Cash and cash equivalents at end of the period

24,176,961

31,698,555

___________

The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.



MANAGING DIRECTOR

CHIEF FINANCIAL OFFICER

DIRECTOR DIRECTOR DIRECTOR

10



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. STATUS AND NATURE OF BUSINESS

    The Bank of Khyber (the Bank) was established in Pakistan under The Bank of Khyber Act, 1991 and is principally engaged in the business of commercial banking and related services. The Bank acquired the status of a scheduled bank in 1994 and is listed on the Pakistan Stock Exchange Limited. The registered office of the Bank is situated at 24-The Mall, Peshawar Can , Peshawar. The Bank operates 254 branches including 199 Islamic banking branches (December 31, 2025: 254 branches including 199 Islamic banking branches). The long term credit rating of the Bank assigned by VIS Credit Rating Company Limited and Pakistan Credit Rating Agency Limited (PACRA) are 'AA-' and 'A+' respectively and the short-term credit ratings assigned are 'A1' (A-One) and 'A-1' (A-One) respectively. The majority shares (i.e. 70.20%) of the Bank are held by Government of Khyber Pakhtunkhwa (GoKP).

    The Provincial Assembly of Khyber Pakhtunkhwa has passed the Bank of Khyber (Amendment) Act, 2022. As part of the amendments, the name of Bank has been changed from Bank of to of The Bank is in the process of seeking necessary regulatory approval for the same.

    1.2 During the year, the Securities and Exchange Commission of Pakistan (SECP) has issued certificate of incorporation of 'BOK Currency Exchange Company (Private) Limited' dated January 19, 2026 (incorporated as a wholly owned subsidiary of the Bank), and the Bank has injected an amount of Rs. 1,000 million as paid up capital in BOK Exchange Company. The company is in the process of completing necessary formalities after which it will apply

    to SBP for obtaining the authorization to carry out foreign exchange business.

  2. BASIS OF PREPARATION

    1. In accordance with the directives of the Federal Government regarding the shifting of the banking system to Islamic modes, the State Bank of Pakistan (SBP) has issued various circulars from time to time. Permissible forms of trade-related modes of financing include purchase of goods by the banks from their customers and immediate resale to them at appropriate profit in price on deferred payment basis. The purchases and sales arising under the respective arrangements (except for Murabaha financings accounted for under Islamic Financial Accounting Standard - 1 "Murabah") are not reflected in these condensed interim unconsolidated financial statements as such, but are restricted to the amount of facility actually utilized and the appropriate portion of profit thereon.

    2. The Islamic banking branches of the Bank have complied with the requirements as set out in the Islamic Financial Accounting Standards (IFAS), issued by the Institute of Chartered Accountants of Pakistan (lCAP) as are notified under the provisions of Companies Act, 2017.

    3. The financial results of the Islamic Banking Branches have been included in these condensed interim unconsolidated financial statements for reporting purposes, after eliminating the effects of inter-branch transactions and balances. Key financial figures of the Islamic Banking Branches are disclosed in note 40 to these condensed interim unconsolidated financial statements.

    4. These condensed interim unconsolidated financial statements have been prepared under the historical cost convention except that certain class of property and equipment and non-banking assets acquired in satisfaction of claims are stated at revalued amounts; certain investments classified at fair value through profit or loss and at fair value through other comprehensive income and derivative financial instruments, if any, are stated at fair value; staff loans are measured at fair value at initial recognition; and the recognition of certain employees benefits, lease liabilities and corresponding right of use assets at present value, as disclosed in their respective notes.

    5. The Bank believes that there is no significant doubt on the Bank's ability to continue as a going concern. Therefore, these condensed interim unconsolidated financial statements have been prepared on a going concern basis.

    6. These condensed interim unconsolidated financial statements have been presented in Pakistani Rupee, which is the Bank's functional and presentation currency. The figures have been rounded off to the nearest thousand rupees, unless otherwise stated.

      11



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  3. STATEMENT OF COMPLIANCE

    1. These condensed interim unconsolidated financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard (IAS) 34, Interim Financial Reporting and International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;

      • Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as are notified under the Companies Act, 2017;

      • Provisions of and directives issued under the Banking Companies Ordinance, 1962 and the Companies Act, 2017; and

      • Directives issued by the State Bank of Pakistan (SBP) and the Securities and Exchange Commission of Pakistan (SECP).

        Whenever the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 or the directives issued by the SBP and the SECP differ with the requirements of IFRS or IFAS, the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 and the said directives, shall prevail.

    2. The disclosures made in these condensed interim unconsolidated financial statements have been limited based on the format prescribed by the SBP vide BPRD Circular Le er No. 2 dated February 9, 2023 and IAS 34. These condensed interim unconsolidated financial statements do not include all the information and disclosures required in the audited annual financial statements, and should be read in conjunction with the audited annual financial statements of the Bank for the year ended December 31, 2025.

    3. SBP vide BSD Circular Letter No. 10, dated August 26, 2002, has deferred the applicability of International Accounting Standard (IAS) 40, Investment Property for banking companies till further instructions. Moreover, SBP vide BPRD Circular No. 4, dated February 25, 2015, has deferred the applicability of Islamic Financial Accounting Standards (IFAS) 3, Profit and Loss Sharing on Deposits. Further, according to the notification of the SECP issued vide SRO 411(I)/2008 dated April 28, 2008, International Financial Reporting Standard (IFRS) 7, 'Financial Instruments: Disclosures' has not been made applicable for banks. Accordingly, the requirements of these standards have not been considered in the preparation of these condensed interim unconsolidated financial statements.

    4. Standards, interpretations of and amendments to published approved accounting and reporting standards that are effective in the current period

      There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Bank's accounting periods beginning on or after January 1, 2026 but are considered not to be relevant or do not have any material effect on the Bank's operations and therefore not detailed in these condensed interim unconsolidated financial statements except for IFRS 9 (Financial Instruments) disclosed under note 4.1.

    5. Standards, interpretations of and amendments to published approved accounting and reporting standards that are not yet effective

      There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Bank's accounting periods beginning on or after January 1, 2027 but are considered not to be relevant or do not have any material effect on the Bank's operations except for:

      IFRS 18 - Presentation and Disclosure in Financial Statements January 1, 2027

      12



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  4. MATERIAL ACCOUNTING POLICY INFORMATION

    The material accounting policies applied in the preparation of these condensed interim unconsdolidated financial statements are consistent with those applied in the preparation of the annual audited financial statements of the Bank for the year ended December 31, 2025 except for changes mentioned in note 4.1.

    1. IFRS 9 - Financial Instruments

      The SBP in a separate instruction vide le er BPRD/RPD/822456/25 dated January 22, 2025 had allowed extension for application of Effective Interest Rate (EIR methodology) under IFRS 9 upto December 31, 2025. Accordingly, w.e.f January 01, 2026, the Bank has implemented the EIR methodology under IFRS 9. To account for the transition, the Bank has adopted the modified retrospective approach as allowed under IFRS 9. Accordingly the cumulative impact (net of tax), amounting to Rs. 16.78 million has been recognized as an adjustment in the equity as at January 01, 2026 in these condensed interim unconsolidated financial statements.

    2. 'The SBP has directed the Banks through its BPRD Circular Le er No. 1 dated January22, 2025 to continue the existing revenue recognition methodology for islamic operations, including the requirements of IFAS 1 and IFAS 2 until further instructions. Had the IFRS been adopted in its entirety for revenue recognition from islamic operations, the profit after tax of the Bank would have been higher by Rs. 78.50 million.

  5. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

    The basis for accounting estimates adopted in the preparation of these condensed interim unconsolidated financial statements are the same as that applied in the preparation of the financial statements of the Bank for the year ended December 31, 2025 except for the ma ers related to IFRS 9 which have been disclosed in note 4.1 to these condensed interim unconsolidated financial statements.

  6. FINANCIAL RISK MANAGEMENT

    The financial risk management objectives and policies adopted by the Bank are consistent with those disclosed in the annual financial statements of the Bank for the year ended December 31, 2025.

    (Un-audited) (Audited)

    March 31, December 31,

  7. CASH AND BALANCES WITH TREASURY BANKS

In hand

2026 2025

-------- Rupees in '000 --------

Local currency

7,098,700

7,042,878

Foreign currencies

228,738

142,560

With State Bank of Pakistan in

7,327,438

7,185,438

Local currency current accounts

11,579,954

14,897,044

Foreign currency current accounts

44,720

105,018

Foreign currency deposit accounts

271,585

266,202

With National Bank of Pakistan in

11,896,259

15,268,264

Local currency current accounts

886,132

2,321,247

Local currency deposit accounts

100,956

612,385

Foreign currency current accounts

8,939

10,442

996,027

2,944,074

Prize bonds

409

354

Less: Credit loss allowance held against cash and balances with treasury banks

(15)

(14)

Cash and balances with treasury banks - net of credit loss allowance

20,220,118

25,398,116

13



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

March 31,

2026

December 31,

2025

8

BALANCES WITH OTHER BANKS -------- Rupees in '000 --------

In Pakistan

In current accounts

1,369,237

1,010,786

In deposit accounts

310,807

344,727

Outside Pakistan

1,680,044

1,355,513

In current accounts

1,600,194

357,530

In deposit accounts

686,821

1,514,164

Less: Credit loss allowance held against balances

2,287,015

1,871,694

with other banks

(10,216)

(10,140)

Balances with other banks - net of credit loss allowance

3,956,843

3,217,067

(Un-audited) (Audited)

Note

March 31,

2026

December 31,

2025

  1. LENDINGS TO FINANCIAL INSTITUTIONS -------- Rupees in '000 --------

    Call / clean money lending

    -

    3,300,000

    Placements with financial institutions

    Less: Credit loss allowance held against lendings to financial institutions

    9.1

    217,140

    (85,607)

    224,236

    (85,687)

    Lendings to financial institutions - net of credit loss allowance

    131,533

    3,438,549

    (Un-audited) (Audited)

    March 31, 2026 December 31, 2025

    1. Lendings to financial institutions - particulars of credit loss allowance

      Lending

      Credit loss Lending

      allowance held

      Credit loss allowance held

      Note

      ---------- Rupees in '000 ----------

      Domestic

      Performing

      Stage 1

      -

      -

      3,300,000

      -

      Under performing

      Stage 2

      -

      -

      -

      -

      Non-performing

      Stage 3

      Substandard

      -

      -

      -

      -

      Doubtful

      -

      -

      -

      -

      Loss

      9.2

      217,140

      85,607

      224,236

      85,687

      217,140

      85,607

      224,236

      85,687

      Total

      217,140

      85,607

      3,524,236

      85,687

      Overseas

      -

      -

      -

      -

      Total

      -

      -

      -

      -

    2. The credit loss allowance as of March 31, 2026 includes the forced sales value benefit amounting to Rs. 131.53 million (December 31, 2025: Rs. 138.55), availed by the Bank equivalent to the market value of the Pakistan Investment Bonds received by the Bank as part of the se lement agreement against a non performing lending of the Bank. The resulting increase in the unappropriated profit (net of tax) amounting to Rs. 63.13 million (December 31, 2025: Rs. 65.12 million) is not available for the distribution of cash or stock dividend to shareholders or bonus to employees.

      14



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. INVESTMENTS

    (Un-audited) March 31, 2026

    1. Investments by type:

      Cost / amortised cost

      Credit loss allowance

      Surplus / (deficit)

      Carrying value

      --------------Rupees in '000--------------

      Fair value through profit or loss (FVPL)

      Non Government Debt Securities 1,364,680 - (15,459) 1,349,221

      Fair value through other comprehensive income (FVOCI)

      Federal Government Securities Shares

      Non-Government Debt Securities

      298,844,498

      -

      (1,058,763)

      297,785,735

      677,080

      -

      (130,540)

      546,540

      2,648,886

      (137,494)

      (126,179)

      2,385,213

      302,170,464 (137,494) (1,315,482) 300,717,488

      Amortised cost (AC)

      Federal Government Securities Non-Government Debt Securities

      8,538,728

      -

      -

      8,538,728

      515,780

      (5)

      -

      515,775

      9,054,508 (5) - 9,054,503

      Associate 120,275 - - 120,275

      Subsidiary (note 1.2) 1,000,000 1,000,000

      Total investments 313,709,927 (137,499) (1,330,941) 312,241,487

      Cost / amortised cost

      (Audited) December 31, 2025

      Credit loss Surplus / (deficit) allowance

      -------------Rupees in '000-------------

      Carrying value

      Fair value through profit or loss (FVPL)

      Non Government Debt Securities 1,364,680 - (15,459) 1,349,221

      Fair value through other comprehensive income (FVOCI)

      Federal Government Securities

      259,127,494

      -

      1,661,852

      260,789,346

      Shares

      677,081

      -

      (178,456)

      498,625

      Non-Government Debt Securities

      2,617,666

      (141,626)

      (90,270)

      2,385,770

      262,422,241

      (141,626)

      1,393,126

      263,673,741

      Amortised cost (AC)

      Federal Government Securities

      9,308,916

      -

      -

      9,308,916

      Non-Government Debt Securities

      507,264

      (5)

      -

      507,259

      9,816,180

      (5)

      -

      9,816,175

      Associate

      117,490

      -

      -

      117,490

      Total investments

      273,720,591

      (141,631)

      1,377,667

      274,956,627

      (Un-audited)

      (Audited)

      March 31,

      December 31, 2025

    2. Investments given as collateral Note

      2026

      ------- Rupees in '000 --------

      Market Treasury Bills

      69,000,000

      -

      Pakistan Investment Bonds

      18,300,000

      13,878,200

      10.2.1

      87,300,000

      13,878,200

      1. The market value of securities given as collateral is Rs.81,284.77 million (December 31, 2025: Rs. 13,871.20 million).

        15



        NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

March 31, December 31,

  1. Credit loss allowance for diminution in value of investments

    2026 2025

    ------ Rupees in '000 ------

    Opening balance

    Charge / (reversals)

    141,631

    158,189

    Charge for the period / year

    -

    5

    Reversal for the period / year

    (4,132)

    (16,563)

    Reversal on disposals / repayment during the period / year

    -

    -

    (4,132)

    (16,558)

    Closing balance 137,499 141,631

  2. Particulars of credit loss allowance against debt securities

    Category of classification

    16

    (Un-audited) (Audited)

    March 31, 2026 December 31, 2025

    Outstanding

    Credit loss

    Outstanding

    Credit loss

    Domestic

    amount allowance held amount allowance held

    -------- Rupees in '000 --------

    Performing

    Stage 1

    2,763,494

    5

    2,751,408

    5

    Underperforming

    Stage 2

    -

    -

    -

    -

    Non-performing

    Stage 3

    Substandard

    Doubtful Loss

    -

    -137,499

    -

    -137,494

    -

    -141,626

    -

    -141,626

    137,499

    137,494

    141,626

    141,626

    Total 2,900,993 137,499 2,893,034 141,631

    Overseas

    -

    -

    -

    -

    Total

    -

    -

    -

    -



    NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  3. Summarised financial information of associate

    1. Investment in associate - unlisted

      Period / year ended

      Number of shares

      Percentage of holding

      Country of incorporation

      Cost Rupees in '000

      Taurus Securities Limited

      December 31, 2025 (Audited)

      4,050,374

      30%

      Pakistan

      40,504

      Taurus Securities Limited

      September 30, 2025 (un-audited)

      4,050,374

      30%

      Pakistan

      40,504

      Assets Liabilities Equity Revenue

      Profit after taxation

      Total comprehensive

      17

    2. Summary of financial information of associate

      income

      ----------------------------------------------------- Rupees in '000 ---------------------------------------------------

      Based on financial statements:

      - October 1, 2025 to December 31, 2025

      1,630,563

      1,229,651

      400,912

      104,540

      9,283

      9,283

      10.6

      - October 1, 2024 to September 30, 2025

      Summarised financial information of subsidiary

      1,560,181

      1,168,548

      391,633

      325,148

      37,273

      40,470

      1. Investment in subsidiary

        Period / year ended

        Number of shares

        Percentage of holding

        Country of incorporation

        Cost Rupees in '000

        BOK Currency Exchange (Pvt) Ltd.

        March 31, 2026 (Un-audited)

        100,000,000 100% Pakistan 1,000,000

        Assets Liabilities Equity Revenue

        Profit after taxation

        Total comprehensive income

      2. Summary of financial information of associate ----------------------------------------------------- Rupees in '000 ---------------------------------------------------

      Based on financial statements:

      - January 1, 2026 to March 31, 2026

      1,011,863

      8,649

      1,003,214

      11,863

      2,282

      2,282

      10.7 The market value of securities classified as amortised cost as at March 31, 2026 amounted to Rs. 9,049.29 million (December 31, 2025: Rs. 9,921.04 million).



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. ADVANCES Performing Non performing Total

    Note

    (Un-audited) March 31,

    (Audited) December 31,

    (Un-audited) March 31,

    (Audited) December 31,

    (Un-audited) March 31,

    (Audited) December 31,

    2026 2025 2026 2025 2026 2025

    ------------Rupees in '000------------

    Loans, cash credits, running finances, etc.

    36,741,924

    41,044,761

    9,962,438

    10,367,438

    46,704,362

    51,412,199

    Islamic financing and related assets

    93,840,704

    86,833,272

    1,968,939

    1,943,405

    95,809,643

    88,776,677

    Bills discounted and purchased

    99,295

    99,608

    219,630

    219,630

    318,925

    319,238

    130,681,923

    127,977,641

    12,151,007

    12,530,473

    142,832,930

    140,508,114

    Impact of fair valuation of advances

    (1,893,246)

    (1,903,583)

    -

    -

    (1,893,246)

    (1,903,583)

    Advances - gross

    128,788,677

    126,074,058

    12,151,007

    12,530,473

    140,939,684

    138,604,531

    Credit loss allowance against advances

    11.3

    - Stage 1

    560,766

    702,763

    -

    -

    560,766

    702,763

    - Stage 2

    426,807

    395,797

    -

    -

    426,807

    395,797

    - Stage 3

    -

    -

    10,583,830

    10,800,150

    10,583,830

    10,800,150

    987,573

    1,098,560

    10,583,830

    10,800,150

    11,571,403

    11,898,710

    Advances - net of credit loss allowance

    127,801,104

    124,975,498

    1,567,177

    1,730,323

    129,368,281

    126,705,821

    (Un-audited) March 31,

    (Audited) December 31,

    1. Particulars of advances (gross)

      2026 2025

      18

      ------ Rupees in '000 ------

      In local currency 140,939,684 138,604,531

      In foreign currencies - -

      140,939,684 138,604,531



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
    2. Advances include Rs. 12,151.01 million (December 31, 2025: Rs. 12,530.47 million) which have been placed under non-performing / stage 3 status as detailed below:

      (Un-audited) (Audited)

      March 31, 2026 December 31, 2025

      Category of classification in stage 3

      Non performing

      Credit loss allowance

      Non performing

      Credit loss allowance

      loans loans

      ------------------------- Rupees in '000 -------------------------

      Domestic

      Other assets especially mentioned (OAEM)

      79,512

      57,138

      151,988

      81,548

      Substandard

      221,314

      112,167

      774,959

      530,827

      Doubtful

      984,182

      667,836

      419,689

      283,341

      Loss

      10,865,999

      9,746,689

      11,183,837

      9,904,434

      19

      12,151,007 10,583,830 12,530,473 10,800,150

      Overseas Total

      - - - -

      - - - -

      12,151,007 10,583,830 12,530,473 10,800,150



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. Particulars of credit loss allowance against advances

    (Un-audited) (Audited)

    March 31, 2026 December 31, 2025

    Credit loss allowance held

    Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total

    ---------------------------------------- Rupees in '000 ----------------------------------------

    Opening balance

    702,763

    395,797

    10,800,150

    11,898,710

    731,140

    584,619

    11,425,873

    12,741,632

    Charge for the period / year

    158,096

    367,770

    265,210

    791,076

    522,484

    650,837

    1,027,433

    2,200,754

    Reversals for the period / year

    (300,093)

    (336,760)

    (481,530)

    (1,118,383)

    (550,861)

    (839,659)

    (1,653,156)

    (3,043,676)

    (141,997)

    31,010

    (216,320)

    (327,307)

    (28,377)

    (188,822)

    (625,723)

    (842,922)

    Amounts wri en off

    -

    -

    -

    -

    -

    -

    -

    Closing balance

    560,766

    426,807

    10,583,830

    11,571,403

    702,763

    395,797

    10,800,150

    11,898,710

    (Un-audited) (Audited)

    March 31, 2026 December 31, 2025

    Credit loss allowance held

    20

  2. Advances - Particulars of credit loss allowance

    Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2

    -------------------- Rupees in '000 --------------------

    Stage 3 Total

    Opening balance

    702,763

    395,797

    10,800,150

    11,898,710

    731,140

    584,619

    11,425,873

    12,741,632

    New advances

    117,699

    119,313

    137,580

    374,592

    435,680

    88,991

    88,754

    613,425

    Advances derecognised or repaid

    (92,549)

    (268,611)

    (250,087)

    (611,247)

    (170,478)

    (94,545)

    (1,162,741)

    (1,427,764)

    Transfer to stage 1

    40,397

    (40,397)

    -

    -

    86,804

    (82,910)

    (3,894)

    -

    Transfer to stage 2

    (17,014)

    248,457

    (231,443)

    -

    (75,325)

    561,846

    (486,521)

    -

    Transfer to stage 3

    (1,611)

    (8,033)

    9,644

    -

    (8,594)

    (132,486)

    141,080

    -

    46,922

    50,729

    (334,306)

    (236,655)

    268,087

    340,896

    (1,423,322)

    (814,339)

    Changes in risk parameters (PDs/ LGDs/ EADs)

    (188,919)

    (19,719)

    117,986

    (90,652)

    (296,464)

    (529,718)

    797,599

    (28,583)

    Closing balance

    560,766

    426,807

    10,583,830

    11,571,403

    702,763

    395,797

    10,800,150

    11,898,710



    NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

March 31, 2026 December 31, 2025

  1. Advances - Category of classification

    Outstanding amount

    Credit loss allowance held

    Outstanding amount

    Credit loss allowance held

    --------------------- Rupees in '000 ---------------------

    Domestic

    Performing

    Stage 1

    117,400,299

    560,766

    81,305,726

    702,763

    Underperforming

    Stage 2

    11,388,378

    426,807

    44,768,332

    395,797

    Non-performing

    Stage 3

    Other assets especially mentioned (OAEM)

    79,512

    57,138

    151,988

    81,548

    Substandard

    221,314

    112,167

    774,959

    530,827

    Doubtful

    984,182

    667,836

    419,689

    283,341

    Loss

    10,865,999

    9,746,689

    11,183,837

    9,904,434

    12,151,007

    10,583,830

    12,530,473

    10,800,150

    Total

    140,939,684

    11,571,403 138,604,531 11,898,710

    Overseas

    -

    -

    -

    -

    Total

    -

    -

    -

    -

  2. State Bank of Pakistan (SBP) through BSD Circular No.1 dated October 21, 2011 has allowed benefit of the forced sales value (FSV) of plant & machinery under charge, pledged stocks & mortgaged residential, commercial and industrial properties (land and building only), held as collateral against Non-Performing Loans (NPLs) for a maximum of five years from the date of classification.

The Bank has adopted IFRS 9 with effect from January 1, 2024. In accordance with the SBP's IFRS 9 Application Instructions (together with BPRD Circular Le er No.16 of 2024 dated July 29, 2024), credit loss allowance against NPLs has been taken at higher of the i) provision as required under SBP's Prudential Regulations; or ii) credit loss allowance computed in accordance with the requirements of the Application Instructions. This has effectively reduced the cumulative FSV benefit availed by the Bank as on period end. As at March 31, 2026, the Bank has availed cumulative benefit of forced sales value of Rs. 957.74 million (December 31, 2025: Rs. 936.19 million). Increase in unappropriated profit amounting to Rs. 459.71 million (December 31, 2025: Rs. 440.00 million) is not available for the distribution of cash or stock dividend to shareholders or bonus to employees.

(Un-audited) (Audited)

March 31, December 31,

  1. PROPERTY AND EQUIPMENT Note

    2026 2025

    ------ Rupees in '000 ------

    Capital work-in-progress 12.1 172,898 290,463

    Property and equipment 4,585,385 4,506,076

    4,758,283 4,796,539

    1. Capital work-in-progress

      Civil works 160,926 76,921

      Equipment 11,972 212,400

      Furniture and fixtures - 216

      Advances to suppliers - 926

      172,898 290,463

      21



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

    1. Additions to property and equipment

      (Un-audited)

      For the three months ended

      The following additions have been made to property and equipment during the period:

      March 31,

      2026

      March 31,

      2025

      ------ Rupees in '000 ------

      Capital work-in-progress - net additions / (transfers)

      Property and equipment

      (117,565)

      20,737

      Furniture and fixtures

      16,234

      27,977

      Electrical, office and computer equipment

      265,319

      44,597

      Vehicles

      -

      26,701

      Books

      10

      -

      Leasehold improvements

      50,972

      27,603

      332,535

      126,878

      Total

      214,970

      147,615

      12.3

      Disposal of property and equipment

      The net book value of property and equipment disposed off during the period is as follows:

      Furniture and fixtures

      21

      7

      Electrical, office and computer equipment

      Leasehold improvements

      -

      -

      349

      -

      Total

      21

      356

      (Un-audited)

      (Audited)

      March 31,

      December 31,

  1. RIGHT-OF-USE ASSETS

Buildings

At January 1

2026 2025

------ Rupees in '000 ------

Cost

5,235,628

4,965,179

Accumulated depreciation

(3,609,467)

(2,905,209)

Net carrying amount at January 1

1,626,161

2,059,970

Additions during the period / year

108,166

379,414

Terminations during the period / year - at cost

-

(108,965)

Accumulated depreciation on termination

-

63,251

-

(45,714)

Depreciation charge for the period / year

(192,153)

(767,509)

Net carrying amount at the period / year end

1,542,174

1,626,161

14

INTANGIBLE ASSETS

Capital work in progress

62,765

53,879

Licenses and computer softwares

307,978

325,766

370,743

379,645

22



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited)

For the three months ended

March 31,

2026

March 31,

2025

  1. Additions to intangible assets ------ Rupees in '000 ------

    The following additions have been made to intangible assets during the period:

    Directly purchased - intangible assets - -Capital work in progress - net 3,174 1,463

    Total 3,174 1,463

  2. Disposals of intangible assets

No intangible assets were disposed off during the periods ended March 31, 2026 and March 31, 2025.

(Un-audited) (Audited)

March 31, December 31,

15 DEFERRED TAX ASSETS

2026 2025

------ Rupees in '000 ------

Deductible temporary differences on

Deficit on revaluation of FVOCI investments - net

424,291

-

Accelerated accounting depreciation

451,599

409,463

Credit loss allowance against investments

12,859

15,007

Unrealised loss on FVPL investments

Credit loss allowance against advances and

8,039

8,039

off balance sheet obligations

1,268,526

1,521,093

Credit loss allowance against cash and

balances with treasury banks

8

8

Credit loss allowance against balances with other banks

5,312

5,273

Credit loss allowance against other assets

23,610

23,812

Islamic pool management reserves

52,361

51,067

Others

197,232

188,373

Taxable temporary differences on

2,443,837

2,222,135

Share of profit of associate

(41,481)

(40,033)

Surplus on revaluation of FVOCI investments - net

-

(984,186)

Surplus on revaluation of non-banking asset

(55,190)

(56,751)

Modification of Advances

(20,596)

(14,175)

Staff loans

(122,830)

(94,079)

(240,097)

(1,189,224)

Deferred tax assets - net

2,203,740

1,032,911

23



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

March 31, December 31,

2026

2025

Note

- Rupees in '000

------

16

OTHER ASSETS

Income / mark-up accrued in local currency

9,503,391

6,522,531

Advances, deposits, advance rent and other prepayments

424,749

373,019

Advance taxation (payments less provisions)

1,161,672

623,647

Non-banking assets acquired in satisfaction of claims

215,965

226,459

Branch adjustment account

-

10,812

Mark to market gain on forward foreign exchange contracts

6,956

8,926

Acceptances

2,173

2,910

Pre-IPO investment

100,000

100,000

Stationary and stamps on hand

185,725

169,411

Clearing and se lement accounts

108,517

1,019,518

Receivable from the State Bank of Pakistan

415,326

477,287

Deferred cost on staff loans

2,168,242

2,111,764

Others

202,879

182,975

14,495,595

11,829,259

Less: Credit loss allowance held against other assets

16.1

(189,844)

(190,219)

Other assets - net of credit loss allowance

14,305,751

11,639,040

Surplus on revaluation of non-banking assets acquired

in satisfaction of claims

23

106,135

109,138

Other assets - total 14,411,886 11,748,178

16.1 Credit loss allowance held against other assets

Income / mark-up accrued in local currency

2,348

2,723

Pre-IPO investment

100,000

100,000

Others

87,496

87,496

189,844

190,219

16.1.1 Movement in credit loss allowance held against other assets

Opening balance

190,219

190,357

Charge for the period / year

588

1,250

Reversal for the period / year

(963)

(1,388)

(375)

(138)

Closing balance

189,844

190,219

17 BILLS PAYABLE

In Pakistan

2,029,033

3,212,340

Outside Pakistan

-

-

2,029,033

3,212,340

24



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

  1. BORROWINGS

    March 31,

    2026

    December 31, 2025

    Secured

    Borrowings from State Bank of Pakistan (SBP) under:

    ------ Rupees in '000 ------

    - Export refinance scheme

    2,334,700

    2,205,700

    - Long term financing facility

    2,193,181

    2,367,827

    - Refinance and credit guarantee scheme for women entrepreneurs

    42,728

    46,242

    - Financing facility for renewable energy

    190,460

    204,448

    - Refinance facility for modernization of Small and Medium Enterprises (SMEs)

    127,026

    134,449

    - Refinance facility for combating COVID-19

    111,830

    182,745

    - SME Asaan Scheme (SAAF)

    280,841

    321,801

    - Financing facility for storage of agriculture produce

    102,077

    107,538

    5,382,843

    5,570,750

    Repurchase agreement borrowings

    80,732,114

    13,878,200

    Total secured

    86,114,957

    19,448,950

    Unsecured

    Call borrowings

    3,400,029

    16,249,028

    Total

    89,514,986

    35,697,978

  2. DEPOSITS AND OTHER ACCOUNTS

    (Un-audited) (Audited)

    March 31, 2026 December 31, 2025

    63,357,425

    893,635

    64,251,060

    68,296,014

    744,527

    69,040,541

    174,301,731

    129,812

    174,431,543

    176,241,734

    116,671

    176,358,405

    100,402,016

    255,329

    100,657,345

    107,567,941

    601,574

    108,169,515

    18,693,817

    -

    18,693,817

    21,709,929

    -

    21,709,929

    In local currency

    In foreign currencies

    Total In local

    currency

    In foreign currencies

    Total

    Customers Current deposits Saving deposits Term deposits Others

    Financial Institutions Current deposits Saving deposits

    -------------------------------- Rupees in '000 --------------------------------

    659,184

    30,851

    690,035

    1,999,589

    30,896

    2,030,485

    4,812,694

    -

    4,812,694

    814,345

    -

    814,345

    356,754,989 1,278,776 358,033,765 373,815,618 1,462,772

    5,471,878 30,851 5,502,729 2,813,934 30,896

    362,226,867 1,309,627 363,536,494 376,629,552 1,493,668

    375,278,390

    2,844,830

    378,123,220

    (Un-audited) (Audited)

    March 31,

    2026

    December 31, 2025

  3. LEASE LIABILITIES

    ------ Rupees in '000 ------

    Outstanding amount at the start of the period / year

    1,757,104

    2,147,700

    Additions during the period / year

    108,166

    379,414

    Lease payments including interest during the period / year

    (204,936)

    (1,097,755)

    Interest expense

    97,411

    390,465

    Terminations / modifications during the period / year

    -

    (62,720)

    641

    (390,596)

    Outstanding amount at the end of the period / year 1,757,745 1,757,104

    25



    NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

    (Un-audited) (Audited)

    March 31,

    December 31, 2025

    2026

    ------ Rupees in '000 ------

    20.1

    Liabilities outstanding

    Not later than one year

    689,979

    585,565

    Later than one year and up to five years

    1,067,766

    1,171,539

    Total at the period / year end 1,757,745 1,757,104

    1. The Bank mainly has lease contracts for real estate that are used in its operations including branches and other offices. Generally, the Bank is restricted from assigning and subleasing the lease assets. As a practical expedient, management does not separate lease and non-lease components, wherever applicable. The additions to lease obligations during the period have been discounted at rates ranging between 10.40% to 11.22% (December 31, 2025: 10.98% to 12.24%) per annum; being the relevant incremental borrowing rate of the Bank.

      (Un-audited) (Audited)

      March 31,

      December 31, 2025

      Note

      2026

      ------ Rupees in '000 ------

      21 OTHER LIABILITIES

      Mark-up / return / interest payable in local currency

      5,428,349

      7,389,057

      Mark-up / return / interest payable in foreign currencies

      1,167

      16,380

      Unearned commission and income on bills discounted

      138,601

      150,512

      Accrued expenses and supplier payables

      1,848,482

      1,835,808

      Acceptances

      2,173

      2,910

      Unclaimed dividends

      112,921

      113,242

      Dividends payable

      1,968,704

      -

      Mark to market loss on forward foreign exchange contracts

      14,570

      147

      Deferred income on government schemes

      1,275

      1,275

      Deferred income on Islamic financing

      703,655

      622,651

      Islamic pool management reserves

      100,694

      98,206

      Share subscription money refund

      1,091

      1,091

      Retention money

      40,088

      39,738

      Bills payment system over the counter (BPS-OTC)

      18

      49,502

      Charity fund balance

      12,483

      11,648

      Branch adjustment account

      7,378

      -

      Payable to defined benefit plan

      42,276

      3,499

      Security deposits against ijarah

      29,383

      32,153

      Levies and other taxes payable

      66,182

      38,629

      Credit loss allowance against off-balance sheet obligations

      21.1

      17,090

      42,406

      Others

      392,565

      383,428

      10,929,145

      10,832,282

      21.1 Credit loss allowance against off-balance sheet obligations

      Opening balance

      42,406

      44,098

      Charge for the period / year

      6,898

      19,419

      Reversal for the period / year

      (32,214)

      (21,111)

      (25,316)

      (1,692)

      Closing balance

      17,090

      42,406

      26



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

      1. SHARE CAPITAL

        1. Authorized capital

          (Un-audited) (Audited) (Un-audited) (Audited)

          March 31,

          December 31,

          March 31,

          December 31,

          2026 2025 2026 2025

          Number of shares ----- Rupees in '000 -----

          1,500,000,000 1,500,000,000 Ordinary shares of Rs. 10 each 15,000,000 15,000,000

        2. Issued, subscribed and paid up (Un-audited) (Audited)

          March 31, December 31,

          2026 2025

          Number of shares

          Ordinary shares of Rs. 10 each

          722,698,448

          722,698,448 Fully paid in cash

          7,226,984

          7,226,984

          435,237,541

          435,237,541 Issued as fully paid bonus shares:

          4,352,376

          4,352,376

          1,157,935,989

          1,157,935,989 Closing balance

          11,579,360

          11,579,360

        3. The Bank has only one class of shares and at reporting date, the Government of Khyber Pakhtunkhwa and Ismail Industries Limited held 812,893,804 (December 31, 2025: 812,893,804) and 282,852,969 (December 31, 2025: 282,852,969) ordinary shares respectively. Moreover, the Bank has no reserved shares under options.

          (Un-audited) (Audited)

      2. SURPLUS ON REVALUATION OF ASSETS

March 31,

2026

December 31,

2025

------ Rupees in '000 ------

Surplus / (deficit) on revaluation of:

- Securities measured at FVOCI - Debt

(1,184,942)

1,571,582

- Securities measured at FVOCI - Equity

(130,540)

(178,456)

- Property and equipment

900,120

900,120

- Non-banking assets acquired in satisfaction of claims

106,135

109,138

- Investment of associate

(5,090)

(5,404)

(314,317)

2,396,980

Deferred tax on (deficit) / surplus on revaluation of:

- Securities measured at FVOCI - Debt

616,170

(817,223)

- Securities measured at FVOCI - Equity

(191,879)

(166,963)

- Non-banking assets acquired in satisfaction of claims

(55,190)

(56,751)

- Investment of associate

2,647

2,810

371,748

(1,038,127)

57,431

1,358,853

27



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited) (Audited)

March 31, December 31,

2026 2025

Note ------ Rupees in '000 ------

24 CONTINGENCIES AND COMMITMENTS

Guarantees

24.1

33,124,049

44,153,665

Commitments

24.2

34,352,300

27,482,911

67,476,349

71,636,576

24.1 Guarantees:

Financial guarantees

300,000

300,000

Performance guarantees

32,817,967

43,847,583

Other guarantees

6,082

6,082

33,124,049

44,153,665

24.2 Commitments:

Documentary credits and short-term trade-related transactions

- Le ers of credit

16,254,753

14,495,539

Commitments in respect of:

- Forward foreign exchange contracts

24.2.1

8,062,558

2,660,236

Commitments for acquisition of:

- Property and equipment

457,253

396,538

- Intangible assets

60,736

69,828

Undrawn loan commitments

Other commitments

24.2.2

9,517,000

-

9,860,770

-

34,352,300

27,482,911

24.2.1

Commitments in respect of forward foreign exchange contracts

Purchase

3,306,173

792,236

Sale

4,756,385

1,868,000

8,062,558

2,660,236

Commitments for outstanding forward foreign exchange contracts are disclosed in these condensed interim financial statements at contracted rates.

24.2.2 Undrawn loan commitments

These represent commitments that are irrevocable because they cannot be withdrawn at the discretion of the Bank without the risk of incurring significant penalty or expense. In addition, the Bank makes revocable commitments that do not a ract any significant penalty or expense if the facility is unilaterally withdrawn.

  1. Other contingent liabilities

    1. There are certain claims which have not been acknowledged as debts. These mainly represent counter claims by the borrowers, claims filed by the former employees of the Bank and certain other claims. Based on legal advice and/or internal assessments management is optimistic that the ma ers will be decided in the Bank's favour and the possibility of any adverse outcome is remote. Accordingly, no provision has been made in these condensed interim financial statements for the same.

    2. The Bank is contesting a case filed by an employee in the Peshawar High Court regarding changes in post retirement benefit plans made by the Bank w.e.f. January 1, 2019. The management based on a legal opinion is of the view that such changes were lawfully made as per Bank's policy and is optimistic about the favourable outcome of the case. Hence, no provision in this respect is recognised in these condensed interim financial statements. Considering the complexity and uncertainty in nature, the financial impact cannot be reasonably ascertained.

      28



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

    3. The ma ers arising from income tax assessments of the Bank up to Tax Year 2025 are detailed below:

      i)

      ii)

      iii)

      iv)

      v)

      vi)

      In respect of Tax Year 2014, the Commissioner Inland Revenue, Appeals (CIRA), issued an order dated November 24, 2021 under section 129 of the Income Tax Ordinance, 2001 in which he remanded back certain ma ers to Commissioner Inland Revenue (CIR) for reassessment and also upheld few ma ers. Being aggrieved, the Bank filed an appeal with Appellate Tribunal Inland Revenue (ATIR) on February 23, 2022, which is currently pending.

      The remand back proceedings were also completed by CIR, and order was issued, creating a total demand of Rs. 231 million (December 31, 2025: Rs. 231 million) in respect of remand back proceedings and for ma er upheld by CIRA and mainly included disallowances on account of provision for doubtful debt, depreciation and workers welfare fund. The Bank filed correction application with CIR as well as appeal with CIRA, on May 18, 2022 which is currently pending.

      In respect of Tax Year 2015, Deputy Commissioner Inland Revenue issued an order dated February 23, 2023 creating an additional tax demand along with default surcharge of Rs. 645 million (December 31, 2025: Rs. 645 million) under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding taxes on profit on debt, salaries and wages, advertisement and professional charges etc. Being aggrieved, the Bank filed an appeal before CIRA on March 22, 2023 which is currently pending.

      In respect of Tax Year 2016, Additional Commissioner Inland Revenue issued an order dated June 21, 2022 creating a demand of Rs. 188 million (December 31, 2025: Rs. 188 million) on account of provision for non-performing loans and advances. Being aggrieved the Bank filed an appeal with CIRA on July 22, 2022 which is currently pending.

      In respect of Tax Year 2017, Additional Commissioner Inland Revenue issued an order dated May 29, 2023 creating a demand of Rs. 130 million (December 31, 2025: Rs. 130 million) on account of provision for non-performing loans and advances. Being aggrieved the Bank filed an appeal with CIRA on July 4, 2023 which is currently pending.

      In respect of Tax Year 2019, Assistant Commissioner Inland Revenue issued an order dated November 30, 2023 creating a demand of Rs. 962 million (December 31, 2025: Rs. 962 million) along with default surcharge amounting to Rs. 567 million (December 31, 2025: Rs. 567 million) under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding taxes. Being aggrieved, the Bank filed an appeal against the order on January 1, 2024. During the year, Appellate Tribunal Inland Revenue (ATIR) issued an order dated March 7, 2025, remanding the ma er back to the assessing officer for a fresh decision after the examination of records.

      In respect of Tax Year 2022, Deputy Commissioner Inland Revenue issued an order dated December 8, 2025 creating a tax demand along with default surcharge of Rs. 6.620 billion under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding tax es on profit on debt, dividend paid, salaries and wages, advertisement, pr ofessional and other charges etc. Being aggrieved, the Bank filed an appeal before CIRA on January 9, 2026. Based on the appeal and subsequent reconciliation as at March 31, 2026, the demand was reduced to Rs. 25 million (including default surcharge) vide a favorable appellate order dated April 8, 2026. A further appeal is being filed before the Appellate Tribunal Inland Revenue against the reduced demand of Rs. 25 million.

    4. The Bank's share of contingencies of it's associated company i.e. Taurus Securities Limited amounts to Rs. 9.37 million (December 31, 2025: Rs. 9.37 million)

Management is confident of a favourable outcome of the above ma ers. Hence, no provision has been recognised for the same in these condensed interim financial statements.

29



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited)

For the three months ended

March 31, March 31,

2026 2025

  1. MARK-UP / RETURN / INTEREST EARNED Note --------- Rupees in '000 ---------

    Loans and advances

    3,392,991

    3,399,400

    Investments

    4,697,915

    6,727,635

    Lendings to financial institutions

    53,099

    131,852

    Balances with banks

    20,899

    40,067

    Sukuk bonds

    3,209,364

    3,201,328

    11,374,268 13,500,282

    25.1

    Interest income recognized on:

    Financial assets measured at amortized cost

    3,476,086

    4,080,229

    Financial assets measured at FVOCI

    4,688,818

    9,307,122

    Financial assets measured at FVPL

    3,209,364

    112,931

    11,374,268 13,500,282

  2. MARK-UP / RETURN / INTEREST EXPENSED

    Deposits 5,428,508 6,266,760

    Borrowings 1,631,574 2,027,451

    Lease liability 97,411 100,460

    7,157,493 8,394,671

  3. FEE AND COMMISSION INCOME

    Branch banking customer fees 8,573 5,520

    Consumer finance related fees - 375

    Card related fees (Debit cards) 177,163 104,704

    Commission on trade 40,032 41,162

    Commission on guarantees 61,058 60,070

    Commission on remi ances including home remi ances 2,326 2,805

    Rebate from financial institutions 12,384 9,573

    Others 2,635 3,892

    304,171 228,101

  4. GAIN ON SECURITIES

    Realised gain 28.1 66,229 520,715 Unrealised gain/ (loss) - measured at FVPL - -

    66,229 520,715

    1. Realised gain on:

Federal government securities 66,229 520,715

66,229 520,715

30



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited)

For the three months ended

March 31,

2026

March 31,

2025

- Rupees in

'000 ---------

29 NET GAIN / (LOSS) ON DERECOGNITION OF FINANCIAL ASSETS

MEASURED AT AMORTISED COST

Gain on derecognition of financial assets measured at amortised cost

-

51,333

Loss on derecognition of financial assets measured at amortised cost

(29,686)

(362)

(29,686)

50,971

30 OTHER INCOME

Rent on property

609

866

Gain on sale of property and equipment - net

676

667

Postal, swift and other services

30,632

23,250

Service income on Government schemes

10

-

31,927

24,783

(Un-audited)

For the three months ended

March 31,

2026

March 31,

2025

31

OPERATING EXPENSES

- Rupees in

'000--------

Total compensation expense

1,406,674

1,260,414

Property expense

Rent and taxes

5,626

3,766

Utilities cost

100,249

98,818

Security (including guards)

94,297

95,132

Repair and maintenance (including janitorial charges)

8,245

7,980

Depreciation - Right of use assets

192,153

186,554

Depreciation - Non banking assets acquired in satisfaction of claims

13,496

11,178

Depreciation - Property and equipment

90,124

98,897

Information technology expenses

504,190

502,325

Software maintenance

141,429

114,114

Hardware maintenance

7,974

34,767

Depreciation - Property and equipment

135,746

82,051

Amortization

23,416

20,955

Network charges

2,100

2,097

Connectivity charges

65,105

98,702

ATM charges

27,777

84,582

403,547

437,268

31



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

Other operating expenses

Directors' fees and allowances

10,181

11,209

Fees and allowances to Shariah Board

4,380

3,858

Legal and professional charges

11,793

13,572

Outsourced service cost

121,553

102,753

Travelling and conveyance

30,196

26,087

NIFT clearing charges

11,925

9,475

Depreciation - Property and equipment

27,334

24,093

Training and development

1,437

6,662

Postage and courier charges

15,249

13,138

Communication

73,113

42,303

Stationery and printing

28,321

30,271

Marketing, advertisement and publicity

127,563

77,213

Auditors' remuneration

5,995

6,748

Entertainment

15,180

13,934

Newspapers and periodicals

439

685

Brokerage and commission

8,598

8,198

Rent and taxes

227

288

Cash carriage charges

30,723

32,075

Repair and maintenance

4,506

24,066

Utilities cost

2,840

2,840

Insurance

11,988

14,760

Fees and subscriptions

2,111

2,489

Deposit protection premium

51,524

32,346

Others

20,975

21,404

618,151

520,467

2,932,562 2,720,474

  1. OTHER CHARGES

    Penalties imposed by State Bank of Pakistan 25 130

    32



    NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

(Un-audited)

For the Three months ended

March 31,

2026

March 31,

2025

  1. CREDIT LOSS ALLOWANCE / (REVERSAL) Note --------- Rupees in '000 ---------AND WRITE OFFS - NET

    Credit loss allowance held against cash

    and balances with treasury banks and balances with other banks

    7 & 8

    77

    385

    (Reversal) of credit loss allowance against lendings

    to financial institutions

    9

    (79)

    (6,972)

    (Reversal) of credit loss allowance for diminution in

    value of investments

    10.3

    (4,132)

    (4,132)

    (Reversal) of credit loss allowance against advances

    11.3

    (327,307)

    (74,623)

    (Reversal) of credit loss allowance against other assets

    16.1.1

    (375)

    (1,588)

    (Reversal) of credit loss allowance against

    off balance sheet obligations

    21.1

    (25,316)

    (31,059)

    (357,132) (117,989)

  2. TAXATION

    Current 931,680 1,626,586

    Deferred 164,000 173,783

    1,095,680 1,800,369

    (Un-audited)

    For the Three months ended

  3. BASIC AND DILUTED EARNINGS PER SHARE

    March 31,

    2026

    March 31,

    2025

    Profit for the period 1,012,897 1,602,532

    ------ (Number of shares) ------

    Weighted average number of ordinary shares 1,157,935,989 1,157,935,989

    ----------- (Rupees) ------------

    Basic and diluted earnings per share 0.87 1.38

    1. There were no dilutive potential ordinary shares outstanding as at March 31, 2026 and March 31, 2025.

  4. FAIR VALUE MEASUREMENTS

    The fair value of quoted securities other than those classified under amortised cost, is based on quoted market price. Quoted securities classified under amortised cost are carried at cost. The fair value of unquoted equity securities, other than investments in associate and subsidiary, is determined on the basis of valuation methodologies.The fair value of unquoted debt securities, fixed term loans, other assets, other liabilities, fixed term deposits and borrowings cannot be calculated with sufficient reliability due to the absence of current and active market for these assets and liabilities and reliable data regarding market rates for similar instruments.

    In the opinion of the management, the fair value of the remaining financial assets and liabilities are not significantly different from their carrying values since assets and liabilities are either short-term in nature or in the case of customer loans and deposits, are frequently re-priced.

    1. Fair value of financial assets

The Bank measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:

Level 1: Fair value measurements using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: Fair value measurements using inputs that are not based on observable market data (i.e. unobservable inputs).

33



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

The table below analyses financial instruments measured at the end of the reporting period by the level in the fair value hierarchy in to which the fair value measurement is categorized:

On balance sheet financial instruments

Financial assets - measured at fair value

Carrying value

(Un-audited) March 31, 2026

Fair value

Level 1 Level 2 Level 3 Total

------------------- Rupees in '000 -------------------

Investments

Federal Government Securities

297,785,735

112,872,029

184,913,706

-

297,785,735

Shares

546,540

255,054

-

291,486

546,540

Non-Government Debt Securities

10,923,941

1,032,646

9,891,295

-

10,923,941

Financial assets - disclosed but not measured at fair value

Investments

Federal Government Securities

1,349,221

-

9,049,290

-

9,049,290

Non-Government Debt Securities

515,780

515,780

515,780

Off-balance sheet financial instruments - measured at fair value

Forward exchange contracts purchase 3,306,173 - 14,570 - 14,570

Forward exchange contracts sale 4,756,385 - 6,956 - 6,956

Carrying

(Audited) December 31, 2025 Fair value

On balance sheet financial instruments

Financial assets measured at fair value

value Level 1 Level 2 Level 3 Total

------------------- Rupees in '000 -------------------

Investments

Federal Government Securities

260,789,346

84,287,213

176,502,133

-

260,789,346

Shares

498,625

207,139

-

291,486

498,625

Non-Government Debt Securities

3,734,991

1,057,884

2,677,107

-

3,734,991

Financial assets - disclosed but not measured at fair value

Investments

Federal Government Securities

9,308,916

-

9,364,123

-

9,364,123

Non-Government Debt Securities

507,259

556,914

-

-

556,914

Off-balance sheet financial instruments - measured at fair value

Forward exchange contracts purchase

792,236

-

147

-

147

Forward exchange contracts sale

1,868,000

-

8,926

-

8,926

  1. The Bank measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements. The Bank's policy is to recognize transfers into and out of the different fair value hierarchy levels at the date the event or change in circumstances that caused the transfer occurred. There were no transfers between level 1 and 2 during the period.

    1. Fair value of financial assets

      1. Financial instruments in level 1

        Financial instruments included in level 1 comprise of investments in listed ordinary shares.

      2. Financial instruments in level 2

        Financial instruments included in level 2 comprise of unquoted equity securities, Sukuks bonds, Pakistan Investment Bonds, Market Treasury Bills, Term Finance Certificates and forward exchange contracts.

      3. Financial instruments in level 3

        Financial instruments included in level 3 comprise of investments in un-listed ordinary shares.

        34



        NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

    2. Fair value of non - financial assets

      Certain categories of property and equipment (leasehold land) of Rs. 1,016.28 million (December 31, 2025: Rs. 1,016.28 million) and non banking assets acquired in satisfaction of claims of Rs. 304.15 million (December 31, 2025: Rs. 315.33 million) are carried at revalued amounts (level 3 measurements) determined by professional valuers based on their assessment of the market values. The valuations are conducted by the valuation experts appointed by Bank which are also on panel of State Bank of Pakistan.

    3. Valuation techniques and inputs used in determination of fair values within level 1

      Fully paid-up ordinary shares, listed GOP ijarah, Sukuks (GIS)

      Fair values of investments in listed equity securities, listed GOP ijarah, Sukuks (GIS) are valued on the basis of closing quoted market prices available at the Pakistan Stock Exchange.

    4. Valuation techniques and inputs used in determination of fair values within level 2

Pakistan Investment Bonds / Market Treasury Bills

Un-listed GOP ijarah Sukuks

Term Finance, Bonds and Sukuk certificates

Fair values of Pakistan Investment Bonds and Treasury Bills are derived using the PKRV rates for fixed rate securities and PKFRV rates for floating rate PIB's (Reuters page).

Fair values of unlisted GoP Ijarah Sukuks are derived using the PKISRV rates announced by the Financial Market Association (FMA) through Reuters. These rates denote an average of quotes received from eight different pre-defined / approved dealers / brokers.

Investments in debt securities (comprising term finance certificates, bonds, Sukuk certificates and any other security issued by a company or a body corporate for the purpose of raising funds in the form of redeemable capital) are valued on the basis of the rates announced by the Mutual Funds Association of Pakistan (MUFAP) in accordance with the methodology prescribed by the Securities and Exchange Commission of Pakistan. In the determination of the rates, the MUFAP takes into account the holding pa ern of these securities and categorizes these as traded, thinly traded and non-traded securities. However, fair values of investments in unquoted debt securities are valued on the basis of present value technique based on market interest rates.

Valuation techniques and inputs used in determination of fair values within level 3

Property & equipment (Leasehold land) and

non-banking assets acquired in satisfaction of claims

These assets are revalued on regular basis using professional valuers on the panel of Pakistan Banker's Association. The valuation is based on their assessment of market value of the properties. The valuation experts used a market based approach to arrive at the fair value of the Bank's properties. The market approach used prices and other relevant information generated by market transactions involving identical, comparable or similar properties. These values are adjusted to reflect the current condition of the properties. The effect of changes in the unobservable inputs used in the valuations cannot be determined with certainty accordingly a qualitative disclosure of sensitivity has not been presented in these financial statements.

Unquoted equity securities Fair value of unquoted equity securities is determined on the basis of income approach.

The following table summarises the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of investments:

Fair value

Rupees in '000

Unobservable input

Discount rate

Relationship of unobservable inputs to fair value

291,486

Discount rate

15%

Increase / (decrease) in discount rate by 1% with all other variables held constant, would (decrease) / increase the fair value by Rs. 8,745 thousand.

Description

Unquoted equity securities

35



NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. SEGMENT INFORMATION

    1. Segment details with respect to business activities

      For the three months ended March 31, 2026 (Un-audited)

      Corporate Finance

      Trading and Sales

      Retail Banking Commercial

      Banking

      Total

      ------------------------------ Rupees in 000 ------------------------------

      Profit and loss

      Net mark-up / return / profit

      (1,952,104)

      6,234,195

      (919,813)

      854,497

      4,216,775

      Inter segment revenue - net

      2,415,079

      (3,374,833)

      1,077,395

      (117,641)

      -

      Non mark-up / return / interest income

      3,006

      210,938

      157,256

      96,056

      467,257

      Total income

      465,982

      3,070,300

      314,839

      832,911

      4,684,032

      Segment direct expenses

      (1,686,322)

      (44,229)

      (724,802)

      (477,233)

      (2,932,587)

      Inter segment expense allocation

      1,394,581

      (1,878,013)

      527,689

      (44,258)

      -

      Total expenses

      (291,741)

      (1,922,242)

      (197,113)

      (521,491)

      (2,932,587)

      Credit loss allowance

      -

      9,085

      73,021

      275,026

      357,132

      Profit before tax

      174,241

      1,157,143

      190,746

      586,448

      2,108,577

      As at March 31, 2026 (Un-audited)

      Corporate Finance

      Trading and Sales

      Retail Banking Commercial

      Banking

      Total

      ------------------------------ Rupees in 000 ------------------------------

      Balance sheet

      Cash and bank balances

      3,026,212

      16,076,485

      857,848

      4,216,416

      24,176,961

      Investments

      9,054,503

      302,066,709

      -

      1,120,276

      312,241,487

      Net inter segment lending

      158,993,578

      (223,139,212)

      71,586,229

      (7,440,595)

      -

      Lendings to financial institutions

      -

      131,533

      -

      -

      131,533

      Advances - performing

      46,725,784

      -

      15,960,738

      65,114,582

      127,801,103

      Advances - non performing

      -

      -

      157,285

      1,409,892

      1,567,177

      Others

      3,151,652

      11,033,292

      4,102,500

      4,999,382

      23,286,826

      Total assets

      220,951,729

      106,168,806

      92,664,599

      69,419,952

      489,205,088

      Borrowings

      5,437,177

      80,732,114

      -

      3,345,695

      89,514,986

      Deposits and other accounts

      208,053,183

      7,182,946

      89,423,864

      58,876,501

      363,536,494

      Net inter segment borrowing

      (159,044,692)

      223,314,995

      (71,717,885)

      7,447,582

      -

      Others

      4,667,098

      3,846,507

      2,324,804

      3,877,513

      14,715,922

      Total liabilities

      59,112,766

      315,076,562

      20,030,784

      73,547,291

      467,767,403

      Equity

      161,838,963

      (208,907,755)

      72,633,815

      (4,127,339)

      21,437,685

      Total equity and liabilities

      220,951,729

      106,168,806

      92,664,599

      69,419,952

      489,205,088

      Contingencies and commitments

      22,589,822

      8,416,918

      12,166,694

      24,302,915

      67,476,349

      36



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

      For the Three months ended March 25 (Un-audited)

      Profit and loss

      Corporate Finance

      Trading and Sales

      Retail Banking

      Rupees in 000

      Commercial Banking

      Total

      Net mark-up / return / profit

      (2,706,544)

      7,863,470

      (1,110,960)

      1,059,645

      5,105,611

      Inter segment revenue - net

      3,248,944

      (4,930,112)

      1,404,869

      276,299

      -

      Non mark-up / return / interest income

      1,276

      644,341

      156,674

      97,614

      899,905

      Total Income

      543,676

      3,577,699

      450,583

      1,433,558

      6,005,516

      Segment direct expenses

      232,955

      (3,121,415)

      96,296

      71,560

      (2,720,604)

      Inter segment expense allocation

      (479,238)

      1,500,731

      (300,408)

      (721,085)

      -

      Total expenses

      (246,283)

      (1,620,684)

      (204,112)

      (649,525)

      (2,720,604)

      Credit loss allowance

      -

      11,101

      (62,397)

      169,285

      117,989

      Profit / (loss) before tax

      297,393

      1,968,116

      184,074

      953,318

      3,402,901

      As at December 31, 2025 (Audited)

      Corporate Finance

      Trading and Sales

      Retail Banking

      Rupees in 000

      Commercial Banking

      Total

      Balance sheet

      Cash and bank balances

      3,908,003

      17,966,414

      886,196

      5,854,570

      28,615,183

      Investments

      9,816,175

      265,022,962

      -

      117,490

      274,956,627

      Net inter segment lending

      168,242,348

      (263,810,079)

      77,687,081

      17,880,650

      -

      Lendings to financial institutions

      -

      3,438,549

      -

      -

      3,438,549

      Advances - performing

      48,578,815

      -

      12,994,176

      63,402,507

      124,975,498

      Advances - non performing

      -

      -

      242,664

      1,487,659

      1,730,323

      Others

      3,343,288

      7,236,330

      3,624,791

      5,379,025

      19,583,434

      Total assets

      233,888,629

      29,854,176

      95,434,908

      94,121,901

      453,299,614

      Borrowings

      5,570,750

      13,878,200

      -

      16,249,028

      35,697,978

      Deposits and other accounts

      216,876,558

      -

      91,356,440

      69,890,222

      378,123,220

      Net inter segment borrowing

      (168,242,348)

      263,810,079

      (77,687,081)

      (17,880,650)

      -

      Others

      8,012,494

      637,338

      3,151,465

      4,000,429

      15,801,726

      Total liabilities

      62,217,454

      278,325,617

      16,820,824

      72,259,029

      429,622,924

      Equity

      171,671,175

      (248,471,441)

      78,614,084

      21,862,872

      23,676,690

      Total equity and liabilities

      233,888,629

      29,854,176

      95,434,908

      94,121,901

      453,299,614

      Contingencies and commitments

      22,590,344

      2,969,298

      12,163,032

      33,913,902

      71,636,576

      37.2

      Geographical segment

      Segment details with respect to geographical locations are not presented in these condensed interim financial statements as geographically the Bank conducts all its operations in Pakistan only.

      37



      NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026

  1. RELATED PARTY TRANSACTIONS

    The Bank has related party relationship with its majority shareholders (Government of Khyber Pakhtunkhwa and Ismail Industries Limited), associate, subsidiary, directors, key management personnel, staff retirement benefit plan and other related parties.

    The Bank enters into transactions with related parties in the ordinary course of business and on substantially the same terms as for comparable transactions with person of similar standing. Contributions to and accruals in respect of staff retirement benefits and other benefit plans are made in accordance with the actuarial valuations / terms of the contribution plan. Remuneration to the executives are determined in accordance with terms of their appointments. Further, the Bank acts as a custodian for securities held in Investor Portfolio Securities (IPS) account maintained on behalf of Government of Khyber Pakhtunkhwa having face value of NIL (December 31, 2025: Rs. 16,688.43 million).

    Details of transactions with related parties during the period, other than those which have been disclosed elsewhere in these condensed interim unconsolidated financial statements are as follows:

    (Un-audited) (Audited)

    As at March 31, 2026 As at December 31, 2025

    Key

    Employee

    Key

    Employee

    Directors

    management personnel

    Subsidiary Associate

    funds Directors management

    personnel

    Subsidiaries Associate

    funds

    Investments

    Opening balance

    Addition during the period / year Repaid during the period / year Transfer (out) / in - net

    Closing balance

    Advances

    Opening balance

    Addition during the period / year Repaid during the period / year Transfer (out) / in - net

    Closing balance

    Credit loss allowance / provision held against advances

    Deposits and other accounts

    Opening balance

    Received during the period / year Withdrawn during the period / year Transfer (out) / in - net

    Closing balance

    Other liabilities

    Interest / mark-up payable

    ------------------------------------------------- Rupees in '000 -------------------------------------------------

    -

    -

    -

    -

    -

    -

    - -

    -

    -

    1,000,000

    -

    -

    -

    -

    - -

    -

    -

    -

    -

    -

    -

    -

    - -

    -

    -

    -

    -

    -

    -

    -

    - -

    -

    -

    -

    1,000,000

    -

    -

    -

    -

    - -

    -

    -

    195,993

    -

    -

    -

    -

    181,425

    - -

    -

    -

    26,509

    -

    -

    -

    -

    62,999

    - -

    -

    -

    20,471

    -

    -

    -

    -

    37,180

    - -

    -

    -

    (23,855)

    -

    -

    -

    -

    (11,251)

    - -

    -

    -

    178,176

    -

    -

    -

    -

    195,993

    - -

    -

    -

    20

    -

    -

    -

    -

    19

    -

    -

    7,239

    47,372

    -

    39,310

    4,549,944

    148

    8,423

    - 95,829

    3,016,225

    16,149

    26,602

    1,003,655

    37,506

    253,851

    26,452

    216,680

    - 245,663

    5,985,394

    16,508

    29,307

    -

    41,765

    177,500

    16,635

    169,461

    - 302,182

    4,451,675

    (755)

    52

    -

    -

    -

    (2,726)

    (8,270)

    - -

    -

    6,125

    44,719

    1,003,655

    35,051

    4,626,295

    7,239

    47,372

    - 39,310

    4,549,944

    23

    963

    5,788

    377

    23,117

    4

    1,110

    - 715

    23,869

    (Un-audited) (Un-audited)

    For the three months ended March 31, 2026 For the three months ended March 31, 2025

    Key

    Employee

    Key

    Employee

    Directors

    management personnel

    Subsidiary Associate

    funds Directors management

    personnel

    Subsidiaries

    Associate

    funds

    ------------------------------------------------- Rupees in '000 -------------------------------------------------

    Income

    Mark-up / return / interest earned

    -

    1,182

    -

    -

    -

    984

    - -

    -

    Expense

    Mark-up / return / interest expensed

    32

    2,211

    11,880

    1,168

    108,172

    52

    1,032

    - 6,747

    101,071

    Operating expenses - Compensation

    17,892

    82,394

    -

    -

    25,650

    64,411

    - -

    -

    1. As of March 31, 2026, the Bank has an equity investment having cost of Rs. 112.50 million (December 31, 2025: Rs. 112.50 million) and carrying value of Rs. 291.48 million (December 31, 2025: Rs. 291.48 million) in Dawood Family Takaful Limited, a related party.

    2. Government of Khyber Pakhtunkhwa (GoKP) holds 70.20% shareholding in the Bank and therefore, entities which are owned and / or controlled by the GoKP, or where the GoKP may exercise significant influence, are also related parties of the Bank. The Bank in the ordinary course of its business enters into transaction with various departments of the GoKP and its related entities. Such transactions include advances to, deposits from and provision for other banking services to Government related entities.

      Transactions and balances with Government and its related entities, other than those disclosed in the respective notes to these condensed interim financial statements, as at period end includes loans and advances and deposits amounting to Rs. 46,726 (December 31, 2025: Rs. 48,579 million) and Rs. 208,053 million (December 31, 2025: Rs. 216,877 million), respectively.

    3. An amount of Rs 1,381.92 million and Rs. 408.72 million is payable against dividend to GOKP and Ismail industries respectively as at March 31, 2026.

Detailed related party disclosure for being government entity is disclosed as required under IAS-24 "Related Party Disclosures". Relevant details are referred in the following notes:

Particulars Note

Investments 10.1

Shareholding 22

38



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis

Earlier from Bank Of Khyber

All Bank Of Khyber news releases