CONTENTS
Corporate information | 1 |
Directors' review | 3 |
Condensed Interim Unconsolidated Financial Statements | |
Condensed Interim Unconsolidated Statement of Financial Position | 5 |
Condensed Interim Unconsolidated Statement of Profit and Loss Account | 6 |
Condensed Interim Unconsolidated Statement of Comprehensive Income | 7 |
Condensed Interim Unconsolidated Statement of Changes in Equity | 8 |
Condensed Interim Unconsolidated Cash Flow Statement | 9 |
Notes To The Condensed Interim Unconsolidated Financial Statements | 10 |
Condensed Interim Consolidated Financial Statements | |
Condensed Interim Consolidated Statement of Financial Position | 49 |
Condensed Interim Consolidated Statement of Profit and Loss account | 50 |
Condensed Interim Consolidated Statement of Comprehensive Income | 51 |
Condensed Interim Consolidated Statement of Changes in Equity | 52 |
Condensed Interim Consolidated Cash Flow Statement | 53 |
Notes To The Condensed Interim Consolidated Financial Statements | 54 |
Board of Directors
CORPORATE INFORMATION
As of March 31, 2026
Islam Zaib Chairman / Non-Executive Director
Kamran Ahmed Afridi Syed Asad Ali Shah
Non-Executive Director Independent Director
Tahir Jawaid Independent Director
Osman Asghar Khan Independent Director
Muhammed Shahid Sadiq Independent Director
Natasha Jehangir Khan Independent Director
Managing Director / CEO
Hassan Raza
Shariah Board
Mufti Muhammad Zahid Chairman Shariah Board
Mufti Muhammad Arif Khan Member Shariah Board
Mufti Abdul Wahab Member Shariah Board
Qazi Abdul Samad Resident Shariah
Board Member (RSBM)
Board Audit Committee
Syed Asad Ali Shah Chairman
Kamran Ahmed Afridi Member
Muhammed Shahid Sadiq Member
Osman Asghar Khan Member
Board Human Resource & Remuneration Committee
Tahir Jawaid Natasha Jehangir Khan Osman Asghar Khan | Member Member Member | |
Board Risk Management Committee | ||
Kamran Ahmed Afridi | Member | |
Muhammed Shahid Sadiq Hassan Raza | Member Member | |
Board I.T Steering Committee | ||
Osman Asghar Khan | Chairman | |
Tahir Jawaid | Member | |
Natasha Jehangir Khan | Member | |
Syed Asad Ali Shah Hassan Raza | Member Member | |
1 |
Board Compliance Committee
Muhammed Shahid Sadiq Chairman
Kamran Ahmed Afridi Member
Natasha Jehangir Khan Member
Hassan Raza Member
Chief Financial Officer
Irfan Saleem Awan
Company Secretary
Raza Mohsin Qizilbash
Registered Office / Head Office
The Bank of Khyber
24 The Mall, Peshawar Can . UAN# 00-92-91-111 95 95 95
URL: https://www.bok.com.pk
Auditors
M/s Pwc A.F. Ferguson & Co. Chartered Accountants
Legal Advisors
M/s. Mohsin Tayebaly & Co., Karachi
Registrar and Share Registration Office
THK Associates (Pvt) Ltd.
Plot # 32-C, Jami Commercial Street 2 D.H.A, Phase-VII,
Karachi-75500
2
Directors' Review
On behalf of the Board of Directors of the Bank of Khyber ("The Bank"), I am pleased to present the condensed interim financial information of the Bank for the three month period ended March 31, 2026 (first quarter).
Financial Highlights
The financial results of the Bank (Standalone) for the first quarter are as under:
(Rs. in Million) As at
March 31 | December 31 | |
2026 | 2025 | |
Total Assets | 489,205 | 453,230 |
Deposits | 363,536 | 378,123 |
Advances (Gross) | 140,940 | 138,605 |
Investments (Net) | 312,241 | 274,957 |
(Rs. in Million)
For the three month period ended
March 31 2026 | March 31 2025 | |
Operating Profit | 1,751 | 3,285 |
(Reversal) of Credit Loss allowance | (357) | (118) |
Profit before taxation | 2,109 | 3,403 |
Taxation | 1,096 | 1,800 |
Profit after tax | 1,013 | 1,603 (Rupees) |
Earnings Per Share | 0.87 | 1.38 |
Performance Review |
Despite competitive market conditions, the Bank continued to advance its long-term, multi-faceted strategy focusing on all the key areas. For the quarter ended March 31, 2026, the Bank posted a profit before tax of Rs. 2,109 million, while profit after tax for this quarter stood at Rs. 1,013 million, as compared to profit before tax of Rs. 3,403 million and profit after tax of Rs. 1,603 million earned in the corresponding period last year. This decline in comparative profitability was primarily a ributable to the lower net interest income and lesser amount of gain on securities earned during the period. Operating expenses remained under control and increased by 8% during the quarter as compared to same period last year.
As a result of strenuous recovery efforts and prudent lending strategy followed by the management, the Bank achieved net reduction in NPLs which reduced from Rs. 12,530 million as of December 31, 2025 to Rs. 12,151 million at the quarter end. Similarly, the Bank achieved net reversal of credit loss allowance (ECL) of Rs. 357 million during the quarter under review which was higher as compared to the net reversal of Rs. 118 million achieved last year in the same period.
The Bank's total assets at the quarter ended increased to Rs. 489,205 million against Rs. 453,300 million as of December 31, 2025. Net advances increased to Rs. 129,368 million at the quarter-end (December 31, 2025: Rs. 126,706 million) while net investments increased to Rs. 312,241 million as compared to Rs. 274,957 million as at December 31, 2025. On the liabilities side, deposits reduced to Rs. 363,536 million at the quarter end (December 31, 2025: Rs. 378,123) while borrowings increased to Rs. 89,515 million as against Rs. 35,698 million as at December 31, 2025.
Continuous work is underway towards implementation of the conversion strategy. At the end of the quarter, the Bank was operating with 254 branches across the country out of which 199 are dedicated Islamic Banking branches. The deposit of Islamic banking operations of the Bank as of March 31, 2026 stood at Rs. 207,155 million thereby reflecting an increase in the proportion of total deposits of the Bank as compared to December 31, 2025.
3
Update on Subsidiary
On January 19, 2026, the SECP issued certificate of incorporation of the BOK Currency Exchange Company (Pvt.) Limited, a wholly subsidiary of the Bank. In this respect, the Bank has injected an amount of Rs. 1 billion as paid-up capital of the BOK exchange company during the quarter under review. Accordingly, the Bank has separately prepared and presented its first consolidated financial statements for the quarter ended March 31, 2026.
On February 13, 2026, SBP issued "in-principal approval" for operationalization of the BOK Exchange Company. This approval is valid for three months from the date of issuance. Moreover, necessary work by the exchange company is underway to complete the prerequisites within the stipulated timeframe to the satisfaction of SBP. After completing the requirements, the Exchange Company will apply to SBP to obtain authorization to carry out the foreign exchange business. This strategic initiative of the Bank aims to diversify revenue streams, create operational synergies, and expand business outreach.
Ratings
In June 2025, VIS Credit Rating Company Limited (VIS) upgraded the medium to long term entity rating of the Bank to 'AA-' (Double A Minus) while maintained the short-term rating at 'A1' (Single A One). The medium to long-term rating of 'AA-' denotes high credit quality, with strong protection factors. Outlook on the assigned rating is 'Stable'
In June 2025, The Pakistan Credit Rating Agency Limited (PACRA) maintained the medium to long term entity rating of the Bank at 'A+' (Single A Plus) and short-term entity rating at "A-1" (Single A One). Outlook on the assigned rating is "Stable".
During the quarter under review, Islamic International Rating Agency ("IIRA") has assigned the 'Shari'a Compliance and Fiduciary Rating' of "SCFR (pk) 1" to Islamic Banking Operations of the Bank on the national scale, which denotes "No material deviations from national regulatory framework for Shari'ah Compliant Finance" and "SCFR (Global) - High" on the global scale, which denotes, "High level of conformance to global standards in terms of fulfilling fiduciary obligations of Shari'ah compliant Finance".
Future Outlook
The Bank remains vigilant of prevailing economic conditions and will continue to focus on sustaining growth momentum while maintaining strong asset quality and capital discipline. The cornerstone of the Bank's strategy will remain the enhancement of service quality standards and the delivery of state-of-the-art banking services through effective leverage of technology and a well-trained workforce.
Furthermore, the Bank will prioritize increasing advances across all economic segments and also aims to diversify its financing portfolio by targeting high-quality private sector borrowers for fresh loans, with an emphasis on opportunities in ancillary business and trade finance.
Acknowledgment
The Board would like to thank the Provincial Government, State Bank of Pakistan, Shareholders, regulatory authorities and all other stakeholders for their continued trust and support. We are also grateful to our valued customers for their patronage and continued confidence in the Bank.
For and on behalf of the Board of Directors
Hassan Raza
Peshawar: April 25, 2026 Managing Director & CEO
4
Bank of Khyber
Condensed Interim Unconsolidated Financial Statements
March 31, 2026
5
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026
(Un-audited) (Audited)
March 31, December 31,
Note
2026 2025
-------- Rupees in '000 --------
ASSETS | |||
Cash and balances with treasury banks | 7 | 20,220,118 | 25,398,116 |
Balances with other banks | 8 | 3,956,843 | 3,217,067 |
Lendings to financial institutions | 9 | 131,533 | 3,438,549 |
Investments | 10 | 312,241,487 | 274,956,627 |
Advances | 11 | 129,368,281 | 126,705,821 |
Property and equipment | 12 | 4,758,283 | 4,796,539 |
Right-of-use assets | 13 | 1,542,174 | 1,626,161 |
Intangible assets | 14 | 370,743 | 379,645 |
Deferred tax assets | 15 | 2,203,740 | 1,032,911 |
Other assets | 16 | 14,411,886 | 11,748,178 |
Total Assets | 489,205,088 | 453,299,614 | |
LIABILITIES | |||
Bills payable | 17 | 2,029,033 | 3,212,340 |
Borrowings | 18 | 89,514,986 | 35,697,978 |
Deposits and other accounts | 19 | 363,536,494 | 378,123,220 |
Lease liabilities | 20 | 1,757,745 | 1,757,104 |
Subordinated debt | - | - | |
Deferred tax liabilities | - | - | |
Other liabilities | 21 | 10,929,145 | 10,832,282 |
Total Liabilities | 467,767,403 | 429,622,924 | |
NET ASSETS 21,437,685 23,676,690
REPRESENTED BY | |||
Share capital | 22 | 11,579,360 | 11,579,360 |
Reserves | 6,431,757 | 6,229,178 | |
Surplus on revaluation of assets | 23 | 57,431 | 1,358,853 |
Unappropriated profit | 3,369,137 | 4,509,299 | |
21,437,685 23,676,690
CONTINGENCIES AND COMMITMENTS 24
The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.
MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
___________
DIRECTOR DIRECTOR DIRECTOR
6
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
January 1 to
March 31, 2026
January 1 to
March 31, 2025
Note --------- Rupees in '000 ---------
Mark-up / return / interest earned | 25 | 11,374,268 | 13,500,282 |
Mark-up / return / interest expensed | 26 | 7,157,493 | 8,394,671 |
Net mark-up / interest income | 4,216,775 | 5,105,611 | |
NON MARK-UP / INTEREST INCOME | |||
Fee and commission income | 27 | 304,171 | 228,101 |
Dividend income | - | - | |
Foreign exchange income Income / (loss) from derivatives | 91,831 - | 72,367 - | |
Gain on securities | 28 | 66,229 | 520,715 |
Net (loss) / gain on derecognition of financial assets | |||
measured at amortised cost | 29 | (29,686) | 50,971 |
Share of profit of associate | 2,785 | 2,968 | |
Other income | 30 | 31,927 | 24,783 |
Total non-mark-up / interest income | 467,257 | 899,905 | |
Total income | 4,684,032 | 6,005,516 | |
NON MARK-UP / INTEREST EXPENSES | |||
Operating expenses | 31 | 2,932,562 | 2,720,474 |
Workers Welfare Fund Other charges | 32 | -25 | -130 |
Total non-mark-up / interest expenses | 2,932,587 | 2,720,604 | |
PROFIT BEFORE CREDIT LOSS ALLOWANCE | 1,751,445 | 3,284,912 | |
(Reversal) of credit loss allowance and write offs - net | 33 | (357,132) | (117,989) |
PROFIT BEFORE TAXATION | 2,108,577 | 3,402,901 | |
Taxation | 34 | 1,095,680 | 1,800,369 |
PROFIT AFTER TAXATION | 1,012,897 | 1,602,532 |
Basic and diluted earnings per share
----------Rupees ---------
35 0.87 1.38
___________
The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.
MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
DIRECTOR DIRECTOR DIRECTOR
7
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
January 1 to
March 31, 2026
January 1 to
March 31, 2025
-------------- Rupees in '000 ---------------
(restated)
Profit after taxation for the period | 1,012,897 | 1,602,532 | |
Other comprehensive income / (loss) | |||
Items that may be reclassified to statement of profit and loss account in | |||
subsequent periods: | |||
Movement in deficit on revaluation of debt investments through FVOCI - net of tax | (1,291,341) | (861,034) | |
Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax | (31,790) | (244,731) | |
(1,323,131) | (1,105,765) | ||
Items that will not be reclassified to statement of profit and loss account | |||
in subsequent periods: | |||
Movement in surplus on revaluation of equity investments - net of tax | 23,000 | 11,207 | |
Share of surplus on revaluation of investment in associate - net of tax | 151 | 1,339 | |
23,151 | 12,546 | ||
Total comprehensive (loss) / income | (287,083) | 509,313 |
___________
The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.
MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
DIRECTOR DIRECTOR DIRECTOR
8
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Surplus / (deficit) on revaluation of
Share capital Statutory reserve
Investments
Property and equipment
Non-banking assets
Unappropriated profit Total
--------------------------------------------- Rupees in '000 ---------------------------------------------
Balance as at January 1, 2025 (audited) | 11,579,360 | 5,066,025 | 749,966 | 900,120 | 26,612 | 3,577,136 | 21,899,219 |
Effect of remeasurement on adoption of IFRS 9 - net of tax | - | - | 90,629 | - | - | - | 90,629 |
Balance as at January 1, 2025 - restated | 11,579,360 | 5,066,025 | 840,595 | 900,120 | 26,612 | 3,577,136 | 21,989,848 |
Profit after taxation for the three month period ended 31 March, 2025 Other comprehensive (loss) / income - net of tax | - | - | - | - | - | 1,602,532 | 1,602,532 |
- | - | (861,034) | - | - | - | (861,034) |
- | - | 1,339 | - | - | - | 1,339 |
(244,731) | (244,731) | |||||
- | - | - | - | - | - | |
- | - | 11,207 | - | - | - | 11,207 |
Movement in deficit on revaluation of investments in debt instruments - net of tax Share of surplus on revaluation of investment of associate - net of tax
Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax Share of remeasurement loss on defined benefit obligation of associate - net of tax Movement in surplus on revaluation of equity investments - net of tax
Total other comprehensive loss - net of tax Transfer to statutory reserve | - - | - 320,506 | (1,093,219) - | - - | - - | - (320,506) | (1,093,219) - |
Transfer from surplus on revaluation of non-banking asset - net of tax | - | - | - | - | (1,354) | 1,354 | - |
Transactions with owners, recorded directly in equity | |||||||
Final cash dividend for the year ended December 31, 2024 (Rs.1.70 per share) | - | - | - | - | - | (1,968,682) | (1,968,682) |
Balance as at March 31, 2025 (un-audited) - restated | 11,579,360 | 5,386,531 | (252,624) | 900,120 | 25,258 | 2,891,834 | 20,530,479 |
Profit after taxation for the nine month period ended December 31, 2025 Other comprehensive income / (loss) - net of tax | - | - | - | - | - | 4,213,231 - | 4,213,231 |
- | - | 1,501,771 | - | - | - | 1,501,771 |
- | - | (874,614) | - | - | - | (874,614) |
792 | 792 | |||||
- | - | - | - | - | - | - |
- | - | - | - | - | (24,064) | (24,064) |
- | - | 34,812 | - | - | - | 34,812 |
- | - | - | - | 31,187 | - | 31,187 |
Movement in surplus on revaluation of investments in debt instruments through FVOCI- net of tax Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax
Deficit transferred to profit and loss on reclassification of debt investment - net of tax Share of surplus on revaluation of investments of associate - net of tax Remeasurement (loss) on defined benefit obligations - net of tax
9
Movement in deficit on revaluation of equity investments - net of tax Movement in deficit on revaluation of non-banking assets - net of tax
Total other comprehensive income - net of tax | - | - | 662,761 | - | 31,187 | (24,064) | 669,884 |
Transfer to statutory reserve | - | 842,647 | - | - | - | (842,647) | - |
Transfer from surplus on revaluation of non-banking asset to unappropriated profit - net of tax | - | - | - | - | (4,058) | 4,058 | - |
Gain on disposal of equity investments at FVOCI transferred to unappropriated profit - net of tax | - | - | (3,791) | - | - | 3,791 | - |
Transactions with owners, recorded directly in equity | |||||||
Interim cash dividend for the year ended December 31, 2025 (Rs.1.50 per share) | - | - | - | - | - | (1,736,904) | (1,736,904) |
Balance as at December 31, 2025 (audited) | 11,579,360 | 6,229,178 | 406,346 | 900,120 | 52,387 | 4,509,299 | 23,676,690 |
Impacts of EIR application - net of tax (note 4.1) | - | - | - | - | - | 16,782 | 16,782 |
Balance as at January 1, 2026 | 11,579,360 | 6,229,178 | 406,346 | 900,120 | 52,387 | 4,526,081 | 23,693,472 |
Profit after taxation for the three Month Period Ended 31 March 2026 Other comprehensive income / (loss) - net of tax | - | - | - | - | - | 1,012,897 | 1,012,897 - |
- | - | (1,291,341) | - | - | - | (1,291,341) |
- | - | (31,790) | - | - | - | (31,790) |
- | - | 151 | - | - | - | 151 |
- | - | 23,000 | - | - | - | 23,000 |
- | - | - | - | - | - | - |
Movement in deficit on revaluation of investments in debt instruments - net of tax
Gain on sale of debt investments carried at FVOCI reclassified to profit and loss - net of tax Share of surplus on revaluation of investment of associate - net of tax
Movement in surplus on revaluation of equity investments - net of tax
Share of remeasurement loss on defined benefit obligations of associate - net of tax
Total other comprehensive loss - net of tax | - | - | (1,299,980) | - | - | - | (1,299,980) |
Transfer to statutory reserve | - | 202,579 | - | - | - | (202,579) | - |
Transfer from surplus on revaluation of non-banking asset - net of tax | - | - | - | - | (1,442) | 1,442 | - |
Transactions with owners, recorded directly in equity Final cash dividend for the year ended December 31, 2025 (Rs.1.70 per share) | - | - | - | - | - | (1,968,704) | (1,968,704) |
Balance as at March 31, 2026 (un-audited) | 11,579,360 | 6,431,757 | (893,634) | 900,120 | 50,945 | 3,369,137 | 21,437,685 |
The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements. |
MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
DIRECTOR DIRECTOR DIRECTOR
CONDENSED INTERIM UNCONSOLIDATED CASH FLOW STATEMENT (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
January 1 to
March 31, 2026
January 1 to
March 31, 2025
Note ------- Rupees in '000 -------
CASH FLOW FROM OPERATING ACTIVITIES Profit before taxation | 2,108,577 | 3,402,901 | ||
Less: Dividend income | - | - | ||
Adjustments: | 2,108,577 | 3,402,901 | ||
Net mark-up / return / interest income | (4,314,186) | (5,206,071) | ||
Depreciation - Property and equipment | 31 | 253,204 | 205,041 | |
Depreciation - Non-banking assets acquired in satisfaction of claims | 31 | 13,496 | 11,178 | |
Depreciation - Right-of-use assets | 31 | 192,153 | 186,554 | |
Amortization | 31 | 23,416 | 20,955 | |
(Reversal) of credit loss allowance and write offs - net | 33 | (357,132) | (117,989) | |
Gain on securities | 28 | (66,229) | (520,715) | |
Net loss / (gain) on derecognition of financial assets measured at amortised cost | 29 | 29,686 | (50,971) | |
Gain on disposal of property and equipment - net | 30 | (676) | (667) | |
Finance charges on leased assets | 26 | 97,411 | 100,460 | |
Unwinding of deferred cost on staff loans | 44,805 | 59,348 | ||
Share of profit of associate | (2,785) | (2,968) | ||
(4,086,837) | (5,315,845) | |||
(Increase) / decrease in operating assets | (1,978,260) | (1,912,944) | ||
Lendings to financial institutions | 3,307,095 | (1,535,164) | ||
Securities classified as FVPL | - | (5,362) | ||
Advances | (2,324,816) | 78,493,716 | ||
Other assets (excluding advance taxation and mark-up receivable) | 898,547 | (1,133,977) | ||
Increase / (decrease) in operating liabilities | 1,880,826 | 75,819,213 | ||
Bills payable | (1,183,307) | (20,523,683) | ||
Borrowings from financial institutions | 53,817,008 | (58,073,108) | ||
Deposits | (14,586,726) | 60,977,994 | ||
Other liabilities (excluding current taxation and mark-up payable) | (22,754) | 909,862 | ||
38,024,221 | (16,708,935) | |||
Mark-up / interest received | 8,393,408 | 9,999,974 | ||
Mark-up / interest paid | (9,036,003) | (12,427,528) | ||
Income tax paid | (1,469,705) | (959,564) | ||
Net cash flow from operating activities | 35,814,487 | 53,810,216 | ||
CASH FLOW FROM INVESTING ACTIVITIES | ||||
Net investments in amortised cost | - | 891,211 | ||
Net investments in securities classified as FVOCI | (38,986,550) | (49,816,242) | ||
Investment in subsidiary | (1,000,000) | - | ||
Investments in property and equipment | (79,310) | (147,615) | ||
Investments in intangible assets | 17,788 | (34,286) | ||
Disposal of property and equipment | 697 | 1,023 | ||
Net cash flow used in investing activities | (40,047,375) | (49,105,909) | ||
CASH FLOW FROM FINANCING ACTIVITIES | ||||
Payments of lease obligations against right-of-use assets | (204,936) | (250,739) | ||
Dividend paid | (321) | 3 | ||
Net cash flow used in financing activities | (205,257) | (250,736) | ||
Effects of credit loss allowance changes on cash and cash equivalents | (77) | (385) | ||
(Decrease) / increase in cash and cash equivalents | (4,438,222) | 4,453,186 | ||
Cash and cash equivalents at beginning of the period | 28,615,183 | 27,245,369 | ||
Cash and cash equivalents at end of the period | 24,176,961 | 31,698,555 |
___________
The annexed notes 1 to 41 form an integral part of these condensed interim unconsolidated financial statements.
MANAGING DIRECTOR
CHIEF FINANCIAL OFFICER
DIRECTOR DIRECTOR DIRECTOR
10
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
STATUS AND NATURE OF BUSINESS
The Bank of Khyber (the Bank) was established in Pakistan under The Bank of Khyber Act, 1991 and is principally engaged in the business of commercial banking and related services. The Bank acquired the status of a scheduled bank in 1994 and is listed on the Pakistan Stock Exchange Limited. The registered office of the Bank is situated at 24-The Mall, Peshawar Can , Peshawar. The Bank operates 254 branches including 199 Islamic banking branches (December 31, 2025: 254 branches including 199 Islamic banking branches). The long term credit rating of the Bank assigned by VIS Credit Rating Company Limited and Pakistan Credit Rating Agency Limited (PACRA) are 'AA-' and 'A+' respectively and the short-term credit ratings assigned are 'A1' (A-One) and 'A-1' (A-One) respectively. The majority shares (i.e. 70.20%) of the Bank are held by Government of Khyber Pakhtunkhwa (GoKP).
The Provincial Assembly of Khyber Pakhtunkhwa has passed the Bank of Khyber (Amendment) Act, 2022. As part of the amendments, the name of Bank has been changed from Bank of to of The Bank is in the process of seeking necessary regulatory approval for the same.
1.2 During the year, the Securities and Exchange Commission of Pakistan (SECP) has issued certificate of incorporation of 'BOK Currency Exchange Company (Private) Limited' dated January 19, 2026 (incorporated as a wholly owned subsidiary of the Bank), and the Bank has injected an amount of Rs. 1,000 million as paid up capital in BOK Exchange Company. The company is in the process of completing necessary formalities after which it will apply
to SBP for obtaining the authorization to carry out foreign exchange business.
BASIS OF PREPARATION
In accordance with the directives of the Federal Government regarding the shifting of the banking system to Islamic modes, the State Bank of Pakistan (SBP) has issued various circulars from time to time. Permissible forms of trade-related modes of financing include purchase of goods by the banks from their customers and immediate resale to them at appropriate profit in price on deferred payment basis. The purchases and sales arising under the respective arrangements (except for Murabaha financings accounted for under Islamic Financial Accounting Standard - 1 "Murabah") are not reflected in these condensed interim unconsolidated financial statements as such, but are restricted to the amount of facility actually utilized and the appropriate portion of profit thereon.
The Islamic banking branches of the Bank have complied with the requirements as set out in the Islamic Financial Accounting Standards (IFAS), issued by the Institute of Chartered Accountants of Pakistan (lCAP) as are notified under the provisions of Companies Act, 2017.
The financial results of the Islamic Banking Branches have been included in these condensed interim unconsolidated financial statements for reporting purposes, after eliminating the effects of inter-branch transactions and balances. Key financial figures of the Islamic Banking Branches are disclosed in note 40 to these condensed interim unconsolidated financial statements.
These condensed interim unconsolidated financial statements have been prepared under the historical cost convention except that certain class of property and equipment and non-banking assets acquired in satisfaction of claims are stated at revalued amounts; certain investments classified at fair value through profit or loss and at fair value through other comprehensive income and derivative financial instruments, if any, are stated at fair value; staff loans are measured at fair value at initial recognition; and the recognition of certain employees benefits, lease liabilities and corresponding right of use assets at present value, as disclosed in their respective notes.
The Bank believes that there is no significant doubt on the Bank's ability to continue as a going concern. Therefore, these condensed interim unconsolidated financial statements have been prepared on a going concern basis.
These condensed interim unconsolidated financial statements have been presented in Pakistani Rupee, which is the Bank's functional and presentation currency. The figures have been rounded off to the nearest thousand rupees, unless otherwise stated.
11
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
STATEMENT OF COMPLIANCE
These condensed interim unconsolidated financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting and International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as are notified under the Companies Act, 2017;
Provisions of and directives issued under the Banking Companies Ordinance, 1962 and the Companies Act, 2017; and
Directives issued by the State Bank of Pakistan (SBP) and the Securities and Exchange Commission of Pakistan (SECP).
Whenever the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 or the directives issued by the SBP and the SECP differ with the requirements of IFRS or IFAS, the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 and the said directives, shall prevail.
The disclosures made in these condensed interim unconsolidated financial statements have been limited based on the format prescribed by the SBP vide BPRD Circular Le er No. 2 dated February 9, 2023 and IAS 34. These condensed interim unconsolidated financial statements do not include all the information and disclosures required in the audited annual financial statements, and should be read in conjunction with the audited annual financial statements of the Bank for the year ended December 31, 2025.
SBP vide BSD Circular Letter No. 10, dated August 26, 2002, has deferred the applicability of International Accounting Standard (IAS) 40, Investment Property for banking companies till further instructions. Moreover, SBP vide BPRD Circular No. 4, dated February 25, 2015, has deferred the applicability of Islamic Financial Accounting Standards (IFAS) 3, Profit and Loss Sharing on Deposits. Further, according to the notification of the SECP issued vide SRO 411(I)/2008 dated April 28, 2008, International Financial Reporting Standard (IFRS) 7, 'Financial Instruments: Disclosures' has not been made applicable for banks. Accordingly, the requirements of these standards have not been considered in the preparation of these condensed interim unconsolidated financial statements.
Standards, interpretations of and amendments to published approved accounting and reporting standards that are effective in the current period
There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Bank's accounting periods beginning on or after January 1, 2026 but are considered not to be relevant or do not have any material effect on the Bank's operations and therefore not detailed in these condensed interim unconsolidated financial statements except for IFRS 9 (Financial Instruments) disclosed under note 4.1.
Standards, interpretations of and amendments to published approved accounting and reporting standards that are not yet effective
There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Bank's accounting periods beginning on or after January 1, 2027 but are considered not to be relevant or do not have any material effect on the Bank's operations except for:
IFRS 18 - Presentation and Disclosure in Financial Statements January 1, 2027
12
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
MATERIAL ACCOUNTING POLICY INFORMATION
The material accounting policies applied in the preparation of these condensed interim unconsdolidated financial statements are consistent with those applied in the preparation of the annual audited financial statements of the Bank for the year ended December 31, 2025 except for changes mentioned in note 4.1.
IFRS 9 - Financial Instruments
The SBP in a separate instruction vide le er BPRD/RPD/822456/25 dated January 22, 2025 had allowed extension for application of Effective Interest Rate (EIR methodology) under IFRS 9 upto December 31, 2025. Accordingly, w.e.f January 01, 2026, the Bank has implemented the EIR methodology under IFRS 9. To account for the transition, the Bank has adopted the modified retrospective approach as allowed under IFRS 9. Accordingly the cumulative impact (net of tax), amounting to Rs. 16.78 million has been recognized as an adjustment in the equity as at January 01, 2026 in these condensed interim unconsolidated financial statements.
'The SBP has directed the Banks through its BPRD Circular Le er No. 1 dated January22, 2025 to continue the existing revenue recognition methodology for islamic operations, including the requirements of IFAS 1 and IFAS 2 until further instructions. Had the IFRS been adopted in its entirety for revenue recognition from islamic operations, the profit after tax of the Bank would have been higher by Rs. 78.50 million.
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The basis for accounting estimates adopted in the preparation of these condensed interim unconsolidated financial statements are the same as that applied in the preparation of the financial statements of the Bank for the year ended December 31, 2025 except for the ma ers related to IFRS 9 which have been disclosed in note 4.1 to these condensed interim unconsolidated financial statements.
FINANCIAL RISK MANAGEMENT
The financial risk management objectives and policies adopted by the Bank are consistent with those disclosed in the annual financial statements of the Bank for the year ended December 31, 2025.
(Un-audited) (Audited)
March 31, December 31,
CASH AND BALANCES WITH TREASURY BANKS
In hand
2026 2025
-------- Rupees in '000 --------
Local currency | 7,098,700 | 7,042,878 |
Foreign currencies | 228,738 | 142,560 |
With State Bank of Pakistan in | 7,327,438 | 7,185,438 |
Local currency current accounts | 11,579,954 | 14,897,044 |
Foreign currency current accounts | 44,720 | 105,018 |
Foreign currency deposit accounts | 271,585 | 266,202 |
With National Bank of Pakistan in | 11,896,259 | 15,268,264 |
Local currency current accounts | 886,132 | 2,321,247 |
Local currency deposit accounts | 100,956 | 612,385 |
Foreign currency current accounts | 8,939 | 10,442 |
996,027 | 2,944,074 | |
Prize bonds | 409 | 354 |
Less: Credit loss allowance held against cash and balances with treasury banks | (15) | (14) |
Cash and balances with treasury banks - net of credit loss allowance | 20,220,118 | 25,398,116 |
13
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31,
2026
December 31,
2025
8 | BALANCES WITH OTHER BANKS -------- Rupees in '000 -------- | |
In Pakistan | ||
In current accounts | 1,369,237 | 1,010,786 |
In deposit accounts | 310,807 | 344,727 |
Outside Pakistan | 1,680,044 | 1,355,513 |
In current accounts | 1,600,194 | 357,530 |
In deposit accounts | 686,821 | 1,514,164 |
Less: Credit loss allowance held against balances | 2,287,015 | 1,871,694 |
with other banks | (10,216) | (10,140) |
Balances with other banks - net of credit loss allowance | 3,956,843 | 3,217,067 |
(Un-audited) (Audited)
Note
March 31,
2026
December 31,
2025
LENDINGS TO FINANCIAL INSTITUTIONS -------- Rupees in '000 --------
Call / clean money lending
-
3,300,000
Placements with financial institutions
Less: Credit loss allowance held against lendings to financial institutions
9.1
217,140
(85,607)
224,236
(85,687)
Lendings to financial institutions - net of credit loss allowance
131,533
3,438,549
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Lendings to financial institutions - particulars of credit loss allowance
Lending
Credit loss Lending
allowance held
Credit loss allowance held
Note
---------- Rupees in '000 ----------
Domestic
Performing
Stage 1
-
-
3,300,000
-
Under performing
Stage 2
-
-
-
-
Non-performing
Stage 3
Substandard
-
-
-
-
Doubtful
-
-
-
-
Loss
9.2
217,140
85,607
224,236
85,687
217,140
85,607
224,236
85,687
Total
217,140
85,607
3,524,236
85,687
Overseas
-
-
-
-
Total
-
-
-
-
The credit loss allowance as of March 31, 2026 includes the forced sales value benefit amounting to Rs. 131.53 million (December 31, 2025: Rs. 138.55), availed by the Bank equivalent to the market value of the Pakistan Investment Bonds received by the Bank as part of the se lement agreement against a non performing lending of the Bank. The resulting increase in the unappropriated profit (net of tax) amounting to Rs. 63.13 million (December 31, 2025: Rs. 65.12 million) is not available for the distribution of cash or stock dividend to shareholders or bonus to employees.
14
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
INVESTMENTS
(Un-audited) March 31, 2026
Investments by type:
Cost / amortised cost
Credit loss allowance
Surplus / (deficit)
Carrying value
--------------Rupees in '000--------------
Fair value through profit or loss (FVPL)
Non Government Debt Securities 1,364,680 - (15,459) 1,349,221
Fair value through other comprehensive income (FVOCI)
Federal Government Securities Shares
Non-Government Debt Securities
298,844,498
-
(1,058,763)
297,785,735
677,080
-
(130,540)
546,540
2,648,886
(137,494)
(126,179)
2,385,213
302,170,464 (137,494) (1,315,482) 300,717,488
Amortised cost (AC)
Federal Government Securities Non-Government Debt Securities
8,538,728
-
-
8,538,728
515,780
(5)
-
515,775
9,054,508 (5) - 9,054,503
Associate 120,275 - - 120,275
Subsidiary (note 1.2) 1,000,000 1,000,000
Total investments 313,709,927 (137,499) (1,330,941) 312,241,487
Cost / amortised cost
(Audited) December 31, 2025
Credit loss Surplus / (deficit) allowance
-------------Rupees in '000-------------
Carrying value
Fair value through profit or loss (FVPL)
Non Government Debt Securities 1,364,680 - (15,459) 1,349,221
Fair value through other comprehensive income (FVOCI)
Federal Government Securities
259,127,494
-
1,661,852
260,789,346
Shares
677,081
-
(178,456)
498,625
Non-Government Debt Securities
2,617,666
(141,626)
(90,270)
2,385,770
262,422,241
(141,626)
1,393,126
263,673,741
Amortised cost (AC)
Federal Government Securities
9,308,916
-
-
9,308,916
Non-Government Debt Securities
507,264
(5)
-
507,259
9,816,180
(5)
-
9,816,175
Associate
117,490
-
-
117,490
Total investments
273,720,591
(141,631)
1,377,667
274,956,627
(Un-audited)
(Audited)
March 31,
December 31, 2025
Investments given as collateral Note
2026
------- Rupees in '000 --------
Market Treasury Bills
69,000,000
-
Pakistan Investment Bonds
18,300,000
13,878,200
10.2.1
87,300,000
13,878,200
The market value of securities given as collateral is Rs.81,284.77 million (December 31, 2025: Rs. 13,871.20 million).
15
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31, December 31,
Credit loss allowance for diminution in value of investments
2026 2025
------ Rupees in '000 ------
Opening balance
Charge / (reversals)
141,631
158,189
Charge for the period / year
-
5
Reversal for the period / year
(4,132)
(16,563)
Reversal on disposals / repayment during the period / year
-
-
(4,132)
(16,558)
Closing balance 137,499 141,631
Particulars of credit loss allowance against debt securities
Category of classification
16
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Outstanding
Credit loss
Outstanding
Credit loss
Domestic
amount allowance held amount allowance held
-------- Rupees in '000 --------
Performing
Stage 1
2,763,494
5
2,751,408
5
Underperforming
Stage 2
-
-
-
-
Non-performing
Stage 3
Substandard
Doubtful Loss
-
-137,499
-
-137,494
-
-141,626
-
-141,626
137,499
137,494
141,626
141,626
Total 2,900,993 137,499 2,893,034 141,631
Overseas
-
-
-
-
Total
-
-
-
-
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Summarised financial information of associate
Investment in associate - unlisted
Period / year ended
Number of shares
Percentage of holding
Country of incorporation
Cost Rupees in '000
Taurus Securities Limited
December 31, 2025 (Audited)
4,050,374
30%
Pakistan
40,504
Taurus Securities Limited
September 30, 2025 (un-audited)
4,050,374
30%
Pakistan
40,504
Assets Liabilities Equity Revenue
Profit after taxation
Total comprehensive
17
Summary of financial information of associate
income
----------------------------------------------------- Rupees in '000 ---------------------------------------------------
Based on financial statements:
- October 1, 2025 to December 31, 2025
1,630,563
1,229,651
400,912
104,540
9,283
9,283
10.6
- October 1, 2024 to September 30, 2025
Summarised financial information of subsidiary
1,560,181
1,168,548
391,633
325,148
37,273
40,470
Investment in subsidiary
Period / year ended
Number of shares
Percentage of holding
Country of incorporation
Cost Rupees in '000
BOK Currency Exchange (Pvt) Ltd.
March 31, 2026 (Un-audited)
100,000,000 100% Pakistan 1,000,000
Assets Liabilities Equity Revenue
Profit after taxation
Total comprehensive income
Summary of financial information of associate ----------------------------------------------------- Rupees in '000 ---------------------------------------------------
Based on financial statements:
- January 1, 2026 to March 31, 2026
1,011,863
8,649
1,003,214
11,863
2,282
2,282
10.7 The market value of securities classified as amortised cost as at March 31, 2026 amounted to Rs. 9,049.29 million (December 31, 2025: Rs. 9,921.04 million).
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
ADVANCES Performing Non performing Total
Note
(Un-audited) March 31,
(Audited) December 31,
(Un-audited) March 31,
(Audited) December 31,
(Un-audited) March 31,
(Audited) December 31,
2026 2025 2026 2025 2026 2025
------------Rupees in '000------------
Loans, cash credits, running finances, etc.
36,741,924
41,044,761
9,962,438
10,367,438
46,704,362
51,412,199
Islamic financing and related assets
93,840,704
86,833,272
1,968,939
1,943,405
95,809,643
88,776,677
Bills discounted and purchased
99,295
99,608
219,630
219,630
318,925
319,238
130,681,923
127,977,641
12,151,007
12,530,473
142,832,930
140,508,114
Impact of fair valuation of advances
(1,893,246)
(1,903,583)
-
-
(1,893,246)
(1,903,583)
Advances - gross
128,788,677
126,074,058
12,151,007
12,530,473
140,939,684
138,604,531
Credit loss allowance against advances
11.3
- Stage 1
560,766
702,763
-
-
560,766
702,763
- Stage 2
426,807
395,797
-
-
426,807
395,797
- Stage 3
-
-
10,583,830
10,800,150
10,583,830
10,800,150
987,573
1,098,560
10,583,830
10,800,150
11,571,403
11,898,710
Advances - net of credit loss allowance
127,801,104
124,975,498
1,567,177
1,730,323
129,368,281
126,705,821
(Un-audited) March 31,
(Audited) December 31,
Particulars of advances (gross)
2026 2025
18
------ Rupees in '000 ------
In local currency 140,939,684 138,604,531
In foreign currencies - -
140,939,684 138,604,531
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026Advances include Rs. 12,151.01 million (December 31, 2025: Rs. 12,530.47 million) which have been placed under non-performing / stage 3 status as detailed below:
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Category of classification in stage 3
Non performing
Credit loss allowance
Non performing
Credit loss allowance
loans loans
------------------------- Rupees in '000 -------------------------
Domestic
Other assets especially mentioned (OAEM)
79,512
57,138
151,988
81,548
Substandard
221,314
112,167
774,959
530,827
Doubtful
984,182
667,836
419,689
283,341
Loss
10,865,999
9,746,689
11,183,837
9,904,434
19
12,151,007 10,583,830 12,530,473 10,800,150
Overseas Total
- - - -
- - - -
12,151,007 10,583,830 12,530,473 10,800,150
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Particulars of credit loss allowance against advances
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Credit loss allowance held
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
---------------------------------------- Rupees in '000 ----------------------------------------
Opening balance
702,763
395,797
10,800,150
11,898,710
731,140
584,619
11,425,873
12,741,632
Charge for the period / year
158,096
367,770
265,210
791,076
522,484
650,837
1,027,433
2,200,754
Reversals for the period / year
(300,093)
(336,760)
(481,530)
(1,118,383)
(550,861)
(839,659)
(1,653,156)
(3,043,676)
(141,997)
31,010
(216,320)
(327,307)
(28,377)
(188,822)
(625,723)
(842,922)
Amounts wri en off
-
-
-
-
-
-
-
Closing balance
560,766
426,807
10,583,830
11,571,403
702,763
395,797
10,800,150
11,898,710
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Credit loss allowance held
20
Advances - Particulars of credit loss allowance
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2
-------------------- Rupees in '000 --------------------
Stage 3 Total
Opening balance
702,763
395,797
10,800,150
11,898,710
731,140
584,619
11,425,873
12,741,632
New advances
117,699
119,313
137,580
374,592
435,680
88,991
88,754
613,425
Advances derecognised or repaid
(92,549)
(268,611)
(250,087)
(611,247)
(170,478)
(94,545)
(1,162,741)
(1,427,764)
Transfer to stage 1
40,397
(40,397)
-
-
86,804
(82,910)
(3,894)
-
Transfer to stage 2
(17,014)
248,457
(231,443)
-
(75,325)
561,846
(486,521)
-
Transfer to stage 3
(1,611)
(8,033)
9,644
-
(8,594)
(132,486)
141,080
-
46,922
50,729
(334,306)
(236,655)
268,087
340,896
(1,423,322)
(814,339)
Changes in risk parameters (PDs/ LGDs/ EADs)
(188,919)
(19,719)
117,986
(90,652)
(296,464)
(529,718)
797,599
(28,583)
Closing balance
560,766
426,807
10,583,830
11,571,403
702,763
395,797
10,800,150
11,898,710
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
Advances - Category of classification
Outstanding amount
Credit loss allowance held
Outstanding amount
Credit loss allowance held
--------------------- Rupees in '000 ---------------------
Domestic
Performing
Stage 1
117,400,299
560,766
81,305,726
702,763
Underperforming
Stage 2
11,388,378
426,807
44,768,332
395,797
Non-performing
Stage 3
Other assets especially mentioned (OAEM)
79,512
57,138
151,988
81,548
Substandard
221,314
112,167
774,959
530,827
Doubtful
984,182
667,836
419,689
283,341
Loss
10,865,999
9,746,689
11,183,837
9,904,434
12,151,007
10,583,830
12,530,473
10,800,150
Total
140,939,684
11,571,403 138,604,531 11,898,710
Overseas
-
-
-
-
Total
-
-
-
-
State Bank of Pakistan (SBP) through BSD Circular No.1 dated October 21, 2011 has allowed benefit of the forced sales value (FSV) of plant & machinery under charge, pledged stocks & mortgaged residential, commercial and industrial properties (land and building only), held as collateral against Non-Performing Loans (NPLs) for a maximum of five years from the date of classification.
The Bank has adopted IFRS 9 with effect from January 1, 2024. In accordance with the SBP's IFRS 9 Application Instructions (together with BPRD Circular Le er No.16 of 2024 dated July 29, 2024), credit loss allowance against NPLs has been taken at higher of the i) provision as required under SBP's Prudential Regulations; or ii) credit loss allowance computed in accordance with the requirements of the Application Instructions. This has effectively reduced the cumulative FSV benefit availed by the Bank as on period end. As at March 31, 2026, the Bank has availed cumulative benefit of forced sales value of Rs. 957.74 million (December 31, 2025: Rs. 936.19 million). Increase in unappropriated profit amounting to Rs. 459.71 million (December 31, 2025: Rs. 440.00 million) is not available for the distribution of cash or stock dividend to shareholders or bonus to employees.
(Un-audited) (Audited)
March 31, December 31,
PROPERTY AND EQUIPMENT Note
2026 2025
------ Rupees in '000 ------
Capital work-in-progress 12.1 172,898 290,463
Property and equipment 4,585,385 4,506,076
4,758,283 4,796,539
Capital work-in-progress
Civil works 160,926 76,921
Equipment 11,972 212,400
Furniture and fixtures - 216
Advances to suppliers - 926
172,898 290,463
21
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Additions to property and equipment
(Un-audited)
For the three months ended
The following additions have been made to property and equipment during the period:
March 31,
2026
March 31,
2025
------ Rupees in '000 ------
Capital work-in-progress - net additions / (transfers)
Property and equipment
(117,565)
20,737
Furniture and fixtures
16,234
27,977
Electrical, office and computer equipment
265,319
44,597
Vehicles
-
26,701
Books
10
-
Leasehold improvements
50,972
27,603
332,535
126,878
Total
214,970
147,615
12.3
Disposal of property and equipment
The net book value of property and equipment disposed off during the period is as follows:
Furniture and fixtures
21
7
Electrical, office and computer equipment
Leasehold improvements
-
-
349
-
Total
21
356
(Un-audited)
(Audited)
March 31,
December 31,
RIGHT-OF-USE ASSETS
Buildings
At January 1
2026 2025
------ Rupees in '000 ------
Cost | 5,235,628 | 4,965,179 | |
Accumulated depreciation | (3,609,467) | (2,905,209) | |
Net carrying amount at January 1 | 1,626,161 | 2,059,970 | |
Additions during the period / year | 108,166 | 379,414 | |
Terminations during the period / year - at cost | - | (108,965) | |
Accumulated depreciation on termination | - | 63,251 | |
- | (45,714) | ||
Depreciation charge for the period / year | (192,153) | (767,509) | |
Net carrying amount at the period / year end | 1,542,174 | 1,626,161 | |
14 | INTANGIBLE ASSETS | ||
Capital work in progress | 62,765 | 53,879 | |
Licenses and computer softwares | 307,978 | 325,766 | |
370,743 | 379,645 |
22
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited)
For the three months ended
March 31,
2026
March 31,
2025
Additions to intangible assets ------ Rupees in '000 ------
The following additions have been made to intangible assets during the period:
Directly purchased - intangible assets - -Capital work in progress - net 3,174 1,463
Total 3,174 1,463
Disposals of intangible assets
No intangible assets were disposed off during the periods ended March 31, 2026 and March 31, 2025.
(Un-audited) (Audited)
March 31, December 31,
15 DEFERRED TAX ASSETS
2026 2025
------ Rupees in '000 ------
Deductible temporary differences on | ||
Deficit on revaluation of FVOCI investments - net | 424,291 | - |
Accelerated accounting depreciation | 451,599 | 409,463 |
Credit loss allowance against investments | 12,859 | 15,007 |
Unrealised loss on FVPL investments Credit loss allowance against advances and | 8,039 | 8,039 |
off balance sheet obligations | 1,268,526 | 1,521,093 |
Credit loss allowance against cash and | ||
balances with treasury banks | 8 | 8 |
Credit loss allowance against balances with other banks | 5,312 | 5,273 |
Credit loss allowance against other assets | 23,610 | 23,812 |
Islamic pool management reserves | 52,361 | 51,067 |
Others | 197,232 | 188,373 |
Taxable temporary differences on | 2,443,837 | 2,222,135 |
Share of profit of associate | (41,481) | (40,033) |
Surplus on revaluation of FVOCI investments - net | - | (984,186) |
Surplus on revaluation of non-banking asset | (55,190) | (56,751) |
Modification of Advances | (20,596) | (14,175) |
Staff loans | (122,830) | (94,079) |
(240,097) | (1,189,224) | |
Deferred tax assets - net | 2,203,740 | 1,032,911 |
23
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31, December 31,
2026 | 2025 | |||
Note | - Rupees in '000 | ------ | ||
16 | OTHER ASSETS | |||
Income / mark-up accrued in local currency | 9,503,391 | 6,522,531 | ||
Advances, deposits, advance rent and other prepayments | 424,749 | 373,019 | ||
Advance taxation (payments less provisions) | 1,161,672 | 623,647 | ||
Non-banking assets acquired in satisfaction of claims | 215,965 | 226,459 | ||
Branch adjustment account | - | 10,812 | ||
Mark to market gain on forward foreign exchange contracts | 6,956 | 8,926 | ||
Acceptances | 2,173 | 2,910 | ||
Pre-IPO investment | 100,000 | 100,000 | ||
Stationary and stamps on hand | 185,725 | 169,411 | ||
Clearing and se lement accounts | 108,517 | 1,019,518 | ||
Receivable from the State Bank of Pakistan | 415,326 | 477,287 | ||
Deferred cost on staff loans | 2,168,242 | 2,111,764 | ||
Others | 202,879 | 182,975 | ||
14,495,595 | 11,829,259 | |||
Less: Credit loss allowance held against other assets | 16.1 | (189,844) | (190,219) | |
Other assets - net of credit loss allowance | 14,305,751 | 11,639,040 | ||
Surplus on revaluation of non-banking assets acquired | ||||
in satisfaction of claims | 23 | 106,135 | 109,138 | |
Other assets - total 14,411,886 11,748,178 | ||||
16.1 Credit loss allowance held against other assets | ||||
Income / mark-up accrued in local currency | 2,348 | 2,723 | ||
Pre-IPO investment | 100,000 | 100,000 | ||
Others | 87,496 | 87,496 | ||
189,844 | 190,219 | |||
16.1.1 Movement in credit loss allowance held against other assets | ||||
Opening balance | 190,219 | 190,357 | ||
Charge for the period / year | 588 | 1,250 | ||
Reversal for the period / year | (963) | (1,388) | ||
(375) | (138) | |||
Closing balance | 189,844 | 190,219 | ||
17 BILLS PAYABLE | ||||
In Pakistan | 2,029,033 | 3,212,340 | ||
Outside Pakistan | - | - | ||
2,029,033 | 3,212,340 | |||
24
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
BORROWINGS
March 31,
2026
December 31, 2025
Secured
Borrowings from State Bank of Pakistan (SBP) under:
------ Rupees in '000 ------
- Export refinance scheme
2,334,700
2,205,700
- Long term financing facility
2,193,181
2,367,827
- Refinance and credit guarantee scheme for women entrepreneurs
42,728
46,242
- Financing facility for renewable energy
190,460
204,448
- Refinance facility for modernization of Small and Medium Enterprises (SMEs)
127,026
134,449
- Refinance facility for combating COVID-19
111,830
182,745
- SME Asaan Scheme (SAAF)
280,841
321,801
- Financing facility for storage of agriculture produce
102,077
107,538
5,382,843
5,570,750
Repurchase agreement borrowings
80,732,114
13,878,200
Total secured
86,114,957
19,448,950
Unsecured
Call borrowings
3,400,029
16,249,028
Total
89,514,986
35,697,978
DEPOSITS AND OTHER ACCOUNTS
(Un-audited) (Audited)
March 31, 2026 December 31, 2025
63,357,425
893,635
64,251,060
68,296,014
744,527
69,040,541
174,301,731
129,812
174,431,543
176,241,734
116,671
176,358,405
100,402,016
255,329
100,657,345
107,567,941
601,574
108,169,515
18,693,817
-
18,693,817
21,709,929
-
21,709,929
In local currency
In foreign currencies
Total In local
currency
In foreign currencies
Total
Customers Current deposits Saving deposits Term deposits Others
Financial Institutions Current deposits Saving deposits
-------------------------------- Rupees in '000 --------------------------------
659,184
30,851
690,035
1,999,589
30,896
2,030,485
4,812,694
-
4,812,694
814,345
-
814,345
356,754,989 1,278,776 358,033,765 373,815,618 1,462,772
5,471,878 30,851 5,502,729 2,813,934 30,896
362,226,867 1,309,627 363,536,494 376,629,552 1,493,668
375,278,390
2,844,830
378,123,220
(Un-audited) (Audited)
March 31,
2026
December 31, 2025
LEASE LIABILITIES
------ Rupees in '000 ------
Outstanding amount at the start of the period / year
1,757,104
2,147,700
Additions during the period / year
108,166
379,414
Lease payments including interest during the period / year
(204,936)
(1,097,755)
Interest expense
97,411
390,465
Terminations / modifications during the period / year
-
(62,720)
641
(390,596)
Outstanding amount at the end of the period / year 1,757,745 1,757,104
25
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31,
December 31, 2025
2026
------ Rupees in '000 ------
20.1
Liabilities outstanding
Not later than one year
689,979
585,565
Later than one year and up to five years
1,067,766
1,171,539
Total at the period / year end 1,757,745 1,757,104
The Bank mainly has lease contracts for real estate that are used in its operations including branches and other offices. Generally, the Bank is restricted from assigning and subleasing the lease assets. As a practical expedient, management does not separate lease and non-lease components, wherever applicable. The additions to lease obligations during the period have been discounted at rates ranging between 10.40% to 11.22% (December 31, 2025: 10.98% to 12.24%) per annum; being the relevant incremental borrowing rate of the Bank.
(Un-audited) (Audited)
March 31,
December 31, 2025
Note
2026
------ Rupees in '000 ------
21 OTHER LIABILITIES
Mark-up / return / interest payable in local currency
5,428,349
7,389,057
Mark-up / return / interest payable in foreign currencies
1,167
16,380
Unearned commission and income on bills discounted
138,601
150,512
Accrued expenses and supplier payables
1,848,482
1,835,808
Acceptances
2,173
2,910
Unclaimed dividends
112,921
113,242
Dividends payable
1,968,704
-
Mark to market loss on forward foreign exchange contracts
14,570
147
Deferred income on government schemes
1,275
1,275
Deferred income on Islamic financing
703,655
622,651
Islamic pool management reserves
100,694
98,206
Share subscription money refund
1,091
1,091
Retention money
40,088
39,738
Bills payment system over the counter (BPS-OTC)
18
49,502
Charity fund balance
12,483
11,648
Branch adjustment account
7,378
-
Payable to defined benefit plan
42,276
3,499
Security deposits against ijarah
29,383
32,153
Levies and other taxes payable
66,182
38,629
Credit loss allowance against off-balance sheet obligations
21.1
17,090
42,406
Others
392,565
383,428
10,929,145
10,832,282
21.1 Credit loss allowance against off-balance sheet obligations
Opening balance
42,406
44,098
Charge for the period / year
6,898
19,419
Reversal for the period / year
(32,214)
(21,111)
(25,316)
(1,692)
Closing balance
17,090
42,406
26
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
SHARE CAPITAL
Authorized capital
(Un-audited) (Audited) (Un-audited) (Audited)
March 31,
December 31,
March 31,
December 31,
2026 2025 2026 2025
Number of shares ----- Rupees in '000 -----
1,500,000,000 1,500,000,000 Ordinary shares of Rs. 10 each 15,000,000 15,000,000
Issued, subscribed and paid up (Un-audited) (Audited)
March 31, December 31,
2026 2025
Number of shares
Ordinary shares of Rs. 10 each
722,698,448
722,698,448 Fully paid in cash
7,226,984
7,226,984
435,237,541
435,237,541 Issued as fully paid bonus shares:
4,352,376
4,352,376
1,157,935,989
1,157,935,989 Closing balance
11,579,360
11,579,360
The Bank has only one class of shares and at reporting date, the Government of Khyber Pakhtunkhwa and Ismail Industries Limited held 812,893,804 (December 31, 2025: 812,893,804) and 282,852,969 (December 31, 2025: 282,852,969) ordinary shares respectively. Moreover, the Bank has no reserved shares under options.
(Un-audited) (Audited)
SURPLUS ON REVALUATION OF ASSETS
March 31,
2026
December 31,
2025
------ Rupees in '000 ------
Surplus / (deficit) on revaluation of: | ||
- Securities measured at FVOCI - Debt | (1,184,942) | 1,571,582 |
- Securities measured at FVOCI - Equity | (130,540) | (178,456) |
- Property and equipment | 900,120 | 900,120 |
- Non-banking assets acquired in satisfaction of claims | 106,135 | 109,138 |
- Investment of associate | (5,090) | (5,404) |
(314,317) | 2,396,980 | |
Deferred tax on (deficit) / surplus on revaluation of: | ||
- Securities measured at FVOCI - Debt | 616,170 | (817,223) |
- Securities measured at FVOCI - Equity | (191,879) | (166,963) |
- Non-banking assets acquired in satisfaction of claims | (55,190) | (56,751) |
- Investment of associate | 2,647 | 2,810 |
371,748 | (1,038,127) | |
57,431 | 1,358,853 | |
27
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited) (Audited)
March 31, December 31,
2026 2025
Note ------ Rupees in '000 ------
24 CONTINGENCIES AND COMMITMENTS | ||||
Guarantees | 24.1 | 33,124,049 | 44,153,665 | |
Commitments | 24.2 | 34,352,300 | 27,482,911 | |
67,476,349 | 71,636,576 | |||
24.1 Guarantees: | ||||
Financial guarantees | 300,000 | 300,000 | ||
Performance guarantees | 32,817,967 | 43,847,583 | ||
Other guarantees | 6,082 | 6,082 | ||
33,124,049 | 44,153,665 | |||
24.2 Commitments: | ||||
Documentary credits and short-term trade-related transactions | ||||
- Le ers of credit | 16,254,753 | 14,495,539 | ||
Commitments in respect of: | ||||
- Forward foreign exchange contracts | 24.2.1 | 8,062,558 | 2,660,236 | |
Commitments for acquisition of: | ||||
- Property and equipment | 457,253 | 396,538 | ||
- Intangible assets | 60,736 | 69,828 | ||
Undrawn loan commitments Other commitments | 24.2.2 | 9,517,000 - | 9,860,770 - | |
34,352,300 | 27,482,911 | |||
24.2.1 | Commitments in respect of forward foreign exchange contracts | |||
Purchase | 3,306,173 | 792,236 | ||
Sale | 4,756,385 | 1,868,000 | ||
8,062,558 | 2,660,236 | |||
Commitments for outstanding forward foreign exchange contracts are disclosed in these condensed interim financial statements at contracted rates.
24.2.2 Undrawn loan commitments
These represent commitments that are irrevocable because they cannot be withdrawn at the discretion of the Bank without the risk of incurring significant penalty or expense. In addition, the Bank makes revocable commitments that do not a ract any significant penalty or expense if the facility is unilaterally withdrawn.
Other contingent liabilities
There are certain claims which have not been acknowledged as debts. These mainly represent counter claims by the borrowers, claims filed by the former employees of the Bank and certain other claims. Based on legal advice and/or internal assessments management is optimistic that the ma ers will be decided in the Bank's favour and the possibility of any adverse outcome is remote. Accordingly, no provision has been made in these condensed interim financial statements for the same.
The Bank is contesting a case filed by an employee in the Peshawar High Court regarding changes in post retirement benefit plans made by the Bank w.e.f. January 1, 2019. The management based on a legal opinion is of the view that such changes were lawfully made as per Bank's policy and is optimistic about the favourable outcome of the case. Hence, no provision in this respect is recognised in these condensed interim financial statements. Considering the complexity and uncertainty in nature, the financial impact cannot be reasonably ascertained.
28
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
The ma ers arising from income tax assessments of the Bank up to Tax Year 2025 are detailed below:
i)
ii)
iii)
iv)
v)
vi)
In respect of Tax Year 2014, the Commissioner Inland Revenue, Appeals (CIRA), issued an order dated November 24, 2021 under section 129 of the Income Tax Ordinance, 2001 in which he remanded back certain ma ers to Commissioner Inland Revenue (CIR) for reassessment and also upheld few ma ers. Being aggrieved, the Bank filed an appeal with Appellate Tribunal Inland Revenue (ATIR) on February 23, 2022, which is currently pending.
The remand back proceedings were also completed by CIR, and order was issued, creating a total demand of Rs. 231 million (December 31, 2025: Rs. 231 million) in respect of remand back proceedings and for ma er upheld by CIRA and mainly included disallowances on account of provision for doubtful debt, depreciation and workers welfare fund. The Bank filed correction application with CIR as well as appeal with CIRA, on May 18, 2022 which is currently pending.
In respect of Tax Year 2015, Deputy Commissioner Inland Revenue issued an order dated February 23, 2023 creating an additional tax demand along with default surcharge of Rs. 645 million (December 31, 2025: Rs. 645 million) under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding taxes on profit on debt, salaries and wages, advertisement and professional charges etc. Being aggrieved, the Bank filed an appeal before CIRA on March 22, 2023 which is currently pending.
In respect of Tax Year 2016, Additional Commissioner Inland Revenue issued an order dated June 21, 2022 creating a demand of Rs. 188 million (December 31, 2025: Rs. 188 million) on account of provision for non-performing loans and advances. Being aggrieved the Bank filed an appeal with CIRA on July 22, 2022 which is currently pending.
In respect of Tax Year 2017, Additional Commissioner Inland Revenue issued an order dated May 29, 2023 creating a demand of Rs. 130 million (December 31, 2025: Rs. 130 million) on account of provision for non-performing loans and advances. Being aggrieved the Bank filed an appeal with CIRA on July 4, 2023 which is currently pending.
In respect of Tax Year 2019, Assistant Commissioner Inland Revenue issued an order dated November 30, 2023 creating a demand of Rs. 962 million (December 31, 2025: Rs. 962 million) along with default surcharge amounting to Rs. 567 million (December 31, 2025: Rs. 567 million) under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding taxes. Being aggrieved, the Bank filed an appeal against the order on January 1, 2024. During the year, Appellate Tribunal Inland Revenue (ATIR) issued an order dated March 7, 2025, remanding the ma er back to the assessing officer for a fresh decision after the examination of records.
In respect of Tax Year 2022, Deputy Commissioner Inland Revenue issued an order dated December 8, 2025 creating a tax demand along with default surcharge of Rs. 6.620 billion under section 161 of Income Tax Ordinance, 2001, mainly on account of non-deduction of withholding tax es on profit on debt, dividend paid, salaries and wages, advertisement, pr ofessional and other charges etc. Being aggrieved, the Bank filed an appeal before CIRA on January 9, 2026. Based on the appeal and subsequent reconciliation as at March 31, 2026, the demand was reduced to Rs. 25 million (including default surcharge) vide a favorable appellate order dated April 8, 2026. A further appeal is being filed before the Appellate Tribunal Inland Revenue against the reduced demand of Rs. 25 million.
The Bank's share of contingencies of it's associated company i.e. Taurus Securities Limited amounts to Rs. 9.37 million (December 31, 2025: Rs. 9.37 million)
Management is confident of a favourable outcome of the above ma ers. Hence, no provision has been recognised for the same in these condensed interim financial statements.
29
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited)
For the three months ended
March 31, March 31,
2026 2025
MARK-UP / RETURN / INTEREST EARNED Note --------- Rupees in '000 ---------
Loans and advances
3,392,991
3,399,400
Investments
4,697,915
6,727,635
Lendings to financial institutions
53,099
131,852
Balances with banks
20,899
40,067
Sukuk bonds
3,209,364
3,201,328
11,374,268 13,500,282
25.1
Interest income recognized on:
Financial assets measured at amortized cost
3,476,086
4,080,229
Financial assets measured at FVOCI
4,688,818
9,307,122
Financial assets measured at FVPL
3,209,364
112,931
11,374,268 13,500,282
MARK-UP / RETURN / INTEREST EXPENSED
Deposits 5,428,508 6,266,760
Borrowings 1,631,574 2,027,451
Lease liability 97,411 100,460
7,157,493 8,394,671
FEE AND COMMISSION INCOME
Branch banking customer fees 8,573 5,520
Consumer finance related fees - 375
Card related fees (Debit cards) 177,163 104,704
Commission on trade 40,032 41,162
Commission on guarantees 61,058 60,070
Commission on remi ances including home remi ances 2,326 2,805
Rebate from financial institutions 12,384 9,573
Others 2,635 3,892
304,171 228,101
GAIN ON SECURITIES
Realised gain 28.1 66,229 520,715 Unrealised gain/ (loss) - measured at FVPL - -
66,229 520,715
Realised gain on:
Federal government securities 66,229 520,715
66,229 520,715
30
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited)
For the three months ended
March 31, 2026 | March 31, 2025 | |
- Rupees in | '000 --------- | |
29 NET GAIN / (LOSS) ON DERECOGNITION OF FINANCIAL ASSETS | ||
MEASURED AT AMORTISED COST Gain on derecognition of financial assets measured at amortised cost | - | 51,333 |
Loss on derecognition of financial assets measured at amortised cost | (29,686) | (362) |
(29,686) | 50,971 | |
30 OTHER INCOME | ||
Rent on property | 609 | 866 |
Gain on sale of property and equipment - net | 676 | 667 |
Postal, swift and other services | 30,632 | 23,250 |
Service income on Government schemes | 10 | - |
31,927 | 24,783 |
(Un-audited)
For the three months ended
March 31, 2026 | March 31, 2025 | ||
31 | OPERATING EXPENSES | - Rupees in | '000-------- |
Total compensation expense | 1,406,674 | 1,260,414 | |
Property expense | |||
Rent and taxes | 5,626 | 3,766 | |
Utilities cost | 100,249 | 98,818 | |
Security (including guards) | 94,297 | 95,132 | |
Repair and maintenance (including janitorial charges) | 8,245 | 7,980 | |
Depreciation - Right of use assets | 192,153 | 186,554 | |
Depreciation - Non banking assets acquired in satisfaction of claims | 13,496 | 11,178 | |
Depreciation - Property and equipment | 90,124 | 98,897 | |
Information technology expenses | 504,190 | 502,325 | |
Software maintenance | 141,429 | 114,114 | |
Hardware maintenance | 7,974 | 34,767 | |
Depreciation - Property and equipment | 135,746 | 82,051 | |
Amortization | 23,416 | 20,955 | |
Network charges | 2,100 | 2,097 | |
Connectivity charges | 65,105 | 98,702 | |
ATM charges | 27,777 | 84,582 | |
403,547 | 437,268 | ||
31
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Other operating expenses | |||
Directors' fees and allowances | 10,181 | 11,209 | |
Fees and allowances to Shariah Board | 4,380 | 3,858 | |
Legal and professional charges | 11,793 | 13,572 | |
Outsourced service cost | 121,553 | 102,753 | |
Travelling and conveyance | 30,196 | 26,087 | |
NIFT clearing charges | 11,925 | 9,475 | |
Depreciation - Property and equipment | 27,334 | 24,093 | |
Training and development | 1,437 | 6,662 | |
Postage and courier charges | 15,249 | 13,138 | |
Communication | 73,113 | 42,303 | |
Stationery and printing | 28,321 | 30,271 | |
Marketing, advertisement and publicity | 127,563 | 77,213 | |
Auditors' remuneration | 5,995 | 6,748 | |
Entertainment | 15,180 | 13,934 | |
Newspapers and periodicals | 439 | 685 | |
Brokerage and commission | 8,598 | 8,198 | |
Rent and taxes | 227 | 288 | |
Cash carriage charges | 30,723 | 32,075 | |
Repair and maintenance | 4,506 | 24,066 | |
Utilities cost | 2,840 | 2,840 | |
Insurance | 11,988 | 14,760 | |
Fees and subscriptions | 2,111 | 2,489 | |
Deposit protection premium | 51,524 | 32,346 | |
Others | 20,975 | 21,404 | |
618,151 | 520,467 | ||
2,932,562 2,720,474
OTHER CHARGES
Penalties imposed by State Bank of Pakistan 25 130
32
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
(Un-audited)
For the Three months ended
March 31,
2026
March 31,
2025
CREDIT LOSS ALLOWANCE / (REVERSAL) Note --------- Rupees in '000 ---------AND WRITE OFFS - NET
Credit loss allowance held against cash
and balances with treasury banks and balances with other banks
7 & 8
77
385
(Reversal) of credit loss allowance against lendings
to financial institutions
9
(79)
(6,972)
(Reversal) of credit loss allowance for diminution in
value of investments
10.3
(4,132)
(4,132)
(Reversal) of credit loss allowance against advances
11.3
(327,307)
(74,623)
(Reversal) of credit loss allowance against other assets
16.1.1
(375)
(1,588)
(Reversal) of credit loss allowance against
off balance sheet obligations
21.1
(25,316)
(31,059)
(357,132) (117,989)
TAXATION
Current 931,680 1,626,586
Deferred 164,000 173,783
1,095,680 1,800,369
(Un-audited)
For the Three months ended
BASIC AND DILUTED EARNINGS PER SHARE
March 31,
2026
March 31,
2025
Profit for the period 1,012,897 1,602,532
------ (Number of shares) ------
Weighted average number of ordinary shares 1,157,935,989 1,157,935,989
----------- (Rupees) ------------
Basic and diluted earnings per share 0.87 1.38
There were no dilutive potential ordinary shares outstanding as at March 31, 2026 and March 31, 2025.
FAIR VALUE MEASUREMENTS
The fair value of quoted securities other than those classified under amortised cost, is based on quoted market price. Quoted securities classified under amortised cost are carried at cost. The fair value of unquoted equity securities, other than investments in associate and subsidiary, is determined on the basis of valuation methodologies.The fair value of unquoted debt securities, fixed term loans, other assets, other liabilities, fixed term deposits and borrowings cannot be calculated with sufficient reliability due to the absence of current and active market for these assets and liabilities and reliable data regarding market rates for similar instruments.
In the opinion of the management, the fair value of the remaining financial assets and liabilities are not significantly different from their carrying values since assets and liabilities are either short-term in nature or in the case of customer loans and deposits, are frequently re-priced.
Fair value of financial assets
The Bank measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:
Level 1: Fair value measurements using quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: Fair value measurements using inputs that are not based on observable market data (i.e. unobservable inputs).
33
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
The table below analyses financial instruments measured at the end of the reporting period by the level in the fair value hierarchy in to which the fair value measurement is categorized:
On balance sheet financial instruments
Financial assets - measured at fair value
Carrying value
(Un-audited) March 31, 2026
Fair value
Level 1 Level 2 Level 3 Total
------------------- Rupees in '000 -------------------
Investments | |||||
Federal Government Securities | 297,785,735 | 112,872,029 | 184,913,706 | - | 297,785,735 |
Shares | 546,540 | 255,054 | - | 291,486 | 546,540 |
Non-Government Debt Securities | 10,923,941 | 1,032,646 | 9,891,295 | - | 10,923,941 |
Financial assets - disclosed but not measured at fair value
Investments | |||||
Federal Government Securities | 1,349,221 | - | 9,049,290 | - | 9,049,290 |
Non-Government Debt Securities | 515,780 | 515,780 | 515,780 | ||
Off-balance sheet financial instruments - measured at fair value
Forward exchange contracts purchase 3,306,173 - 14,570 - 14,570
Forward exchange contracts sale 4,756,385 - 6,956 - 6,956
Carrying
(Audited) December 31, 2025 Fair value
On balance sheet financial instruments
Financial assets measured at fair value
value Level 1 Level 2 Level 3 Total
------------------- Rupees in '000 -------------------
Investments | |||||
Federal Government Securities | 260,789,346 | 84,287,213 | 176,502,133 | - | 260,789,346 |
Shares | 498,625 | 207,139 | - | 291,486 | 498,625 |
Non-Government Debt Securities | 3,734,991 | 1,057,884 | 2,677,107 | - | 3,734,991 |
Financial assets - disclosed but not measured at fair value
Investments | |||||
Federal Government Securities | 9,308,916 | - | 9,364,123 | - | 9,364,123 |
Non-Government Debt Securities | 507,259 | 556,914 | - | - | 556,914 |
Off-balance sheet financial instruments - measured at fair value
Forward exchange contracts purchase | 792,236 | - | 147 | - | 147 |
Forward exchange contracts sale | 1,868,000 | - | 8,926 | - | 8,926 |
The Bank measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements. The Bank's policy is to recognize transfers into and out of the different fair value hierarchy levels at the date the event or change in circumstances that caused the transfer occurred. There were no transfers between level 1 and 2 during the period.
Fair value of financial assets
Financial instruments in level 1
Financial instruments included in level 1 comprise of investments in listed ordinary shares.
Financial instruments in level 2
Financial instruments included in level 2 comprise of unquoted equity securities, Sukuks bonds, Pakistan Investment Bonds, Market Treasury Bills, Term Finance Certificates and forward exchange contracts.
Financial instruments in level 3
Financial instruments included in level 3 comprise of investments in un-listed ordinary shares.
34
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
Fair value of non - financial assets
Certain categories of property and equipment (leasehold land) of Rs. 1,016.28 million (December 31, 2025: Rs. 1,016.28 million) and non banking assets acquired in satisfaction of claims of Rs. 304.15 million (December 31, 2025: Rs. 315.33 million) are carried at revalued amounts (level 3 measurements) determined by professional valuers based on their assessment of the market values. The valuations are conducted by the valuation experts appointed by Bank which are also on panel of State Bank of Pakistan.
Valuation techniques and inputs used in determination of fair values within level 1
Fully paid-up ordinary shares, listed GOP ijarah, Sukuks (GIS)
Fair values of investments in listed equity securities, listed GOP ijarah, Sukuks (GIS) are valued on the basis of closing quoted market prices available at the Pakistan Stock Exchange.
Valuation techniques and inputs used in determination of fair values within level 2
Pakistan Investment Bonds / Market Treasury Bills
Un-listed GOP ijarah Sukuks
Term Finance, Bonds and Sukuk certificates
Fair values of Pakistan Investment Bonds and Treasury Bills are derived using the PKRV rates for fixed rate securities and PKFRV rates for floating rate PIB's (Reuters page).
Fair values of unlisted GoP Ijarah Sukuks are derived using the PKISRV rates announced by the Financial Market Association (FMA) through Reuters. These rates denote an average of quotes received from eight different pre-defined / approved dealers / brokers.
Investments in debt securities (comprising term finance certificates, bonds, Sukuk certificates and any other security issued by a company or a body corporate for the purpose of raising funds in the form of redeemable capital) are valued on the basis of the rates announced by the Mutual Funds Association of Pakistan (MUFAP) in accordance with the methodology prescribed by the Securities and Exchange Commission of Pakistan. In the determination of the rates, the MUFAP takes into account the holding pa ern of these securities and categorizes these as traded, thinly traded and non-traded securities. However, fair values of investments in unquoted debt securities are valued on the basis of present value technique based on market interest rates.
Valuation techniques and inputs used in determination of fair values within level 3
Property & equipment (Leasehold land) and
non-banking assets acquired in satisfaction of claims
These assets are revalued on regular basis using professional valuers on the panel of Pakistan Banker's Association. The valuation is based on their assessment of market value of the properties. The valuation experts used a market based approach to arrive at the fair value of the Bank's properties. The market approach used prices and other relevant information generated by market transactions involving identical, comparable or similar properties. These values are adjusted to reflect the current condition of the properties. The effect of changes in the unobservable inputs used in the valuations cannot be determined with certainty accordingly a qualitative disclosure of sensitivity has not been presented in these financial statements.
Unquoted equity securities Fair value of unquoted equity securities is determined on the basis of income approach.
The following table summarises the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of investments:
Fair value Rupees in '000 | Unobservable input | Discount rate | Relationship of unobservable inputs to fair value |
291,486 | Discount rate | 15% | Increase / (decrease) in discount rate by 1% with all other variables held constant, would (decrease) / increase the fair value by Rs. 8,745 thousand. |
Description
Unquoted equity securities
35
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
SEGMENT INFORMATION
Segment details with respect to business activities
For the three months ended March 31, 2026 (Un-audited)
Corporate Finance
Trading and Sales
Retail Banking Commercial
Banking
Total
------------------------------ Rupees in 000 ------------------------------
Profit and loss
Net mark-up / return / profit
(1,952,104)
6,234,195
(919,813)
854,497
4,216,775
Inter segment revenue - net
2,415,079
(3,374,833)
1,077,395
(117,641)
-
Non mark-up / return / interest income
3,006
210,938
157,256
96,056
467,257
Total income
465,982
3,070,300
314,839
832,911
4,684,032
Segment direct expenses
(1,686,322)
(44,229)
(724,802)
(477,233)
(2,932,587)
Inter segment expense allocation
1,394,581
(1,878,013)
527,689
(44,258)
-
Total expenses
(291,741)
(1,922,242)
(197,113)
(521,491)
(2,932,587)
Credit loss allowance
-
9,085
73,021
275,026
357,132
Profit before tax
174,241
1,157,143
190,746
586,448
2,108,577
As at March 31, 2026 (Un-audited)
Corporate Finance
Trading and Sales
Retail Banking Commercial
Banking
Total
------------------------------ Rupees in 000 ------------------------------
Balance sheet
Cash and bank balances
3,026,212
16,076,485
857,848
4,216,416
24,176,961
Investments
9,054,503
302,066,709
-
1,120,276
312,241,487
Net inter segment lending
158,993,578
(223,139,212)
71,586,229
(7,440,595)
-
Lendings to financial institutions
-
131,533
-
-
131,533
Advances - performing
46,725,784
-
15,960,738
65,114,582
127,801,103
Advances - non performing
-
-
157,285
1,409,892
1,567,177
Others
3,151,652
11,033,292
4,102,500
4,999,382
23,286,826
Total assets
220,951,729
106,168,806
92,664,599
69,419,952
489,205,088
Borrowings
5,437,177
80,732,114
-
3,345,695
89,514,986
Deposits and other accounts
208,053,183
7,182,946
89,423,864
58,876,501
363,536,494
Net inter segment borrowing
(159,044,692)
223,314,995
(71,717,885)
7,447,582
-
Others
4,667,098
3,846,507
2,324,804
3,877,513
14,715,922
Total liabilities
59,112,766
315,076,562
20,030,784
73,547,291
467,767,403
Equity
161,838,963
(208,907,755)
72,633,815
(4,127,339)
21,437,685
Total equity and liabilities
220,951,729
106,168,806
92,664,599
69,419,952
489,205,088
Contingencies and commitments
22,589,822
8,416,918
12,166,694
24,302,915
67,476,349
36
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
For the Three months ended March 25 (Un-audited)
Profit and loss
Corporate Finance
Trading and Sales
Retail Banking
Rupees in 000
Commercial Banking
Total
Net mark-up / return / profit
(2,706,544)
7,863,470
(1,110,960)
1,059,645
5,105,611
Inter segment revenue - net
3,248,944
(4,930,112)
1,404,869
276,299
-
Non mark-up / return / interest income
1,276
644,341
156,674
97,614
899,905
Total Income
543,676
3,577,699
450,583
1,433,558
6,005,516
Segment direct expenses
232,955
(3,121,415)
96,296
71,560
(2,720,604)
Inter segment expense allocation
(479,238)
1,500,731
(300,408)
(721,085)
-
Total expenses
(246,283)
(1,620,684)
(204,112)
(649,525)
(2,720,604)
Credit loss allowance
-
11,101
(62,397)
169,285
117,989
Profit / (loss) before tax
297,393
1,968,116
184,074
953,318
3,402,901
As at December 31, 2025 (Audited)
Corporate Finance
Trading and Sales
Retail Banking
Rupees in 000
Commercial Banking
Total
Balance sheet
Cash and bank balances
3,908,003
17,966,414
886,196
5,854,570
28,615,183
Investments
9,816,175
265,022,962
-
117,490
274,956,627
Net inter segment lending
168,242,348
(263,810,079)
77,687,081
17,880,650
-
Lendings to financial institutions
-
3,438,549
-
-
3,438,549
Advances - performing
48,578,815
-
12,994,176
63,402,507
124,975,498
Advances - non performing
-
-
242,664
1,487,659
1,730,323
Others
3,343,288
7,236,330
3,624,791
5,379,025
19,583,434
Total assets
233,888,629
29,854,176
95,434,908
94,121,901
453,299,614
Borrowings
5,570,750
13,878,200
-
16,249,028
35,697,978
Deposits and other accounts
216,876,558
-
91,356,440
69,890,222
378,123,220
Net inter segment borrowing
(168,242,348)
263,810,079
(77,687,081)
(17,880,650)
-
Others
8,012,494
637,338
3,151,465
4,000,429
15,801,726
Total liabilities
62,217,454
278,325,617
16,820,824
72,259,029
429,622,924
Equity
171,671,175
(248,471,441)
78,614,084
21,862,872
23,676,690
Total equity and liabilities
233,888,629
29,854,176
95,434,908
94,121,901
453,299,614
Contingencies and commitments
22,590,344
2,969,298
12,163,032
33,913,902
71,636,576
37.2
Geographical segment
Segment details with respect to geographical locations are not presented in these condensed interim financial statements as geographically the Bank conducts all its operations in Pakistan only.
37
NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2026
RELATED PARTY TRANSACTIONS
The Bank has related party relationship with its majority shareholders (Government of Khyber Pakhtunkhwa and Ismail Industries Limited), associate, subsidiary, directors, key management personnel, staff retirement benefit plan and other related parties.
The Bank enters into transactions with related parties in the ordinary course of business and on substantially the same terms as for comparable transactions with person of similar standing. Contributions to and accruals in respect of staff retirement benefits and other benefit plans are made in accordance with the actuarial valuations / terms of the contribution plan. Remuneration to the executives are determined in accordance with terms of their appointments. Further, the Bank acts as a custodian for securities held in Investor Portfolio Securities (IPS) account maintained on behalf of Government of Khyber Pakhtunkhwa having face value of NIL (December 31, 2025: Rs. 16,688.43 million).
Details of transactions with related parties during the period, other than those which have been disclosed elsewhere in these condensed interim unconsolidated financial statements are as follows:
(Un-audited) (Audited)
As at March 31, 2026 As at December 31, 2025
Key
Employee
Key
Employee
Directors
management personnel
Subsidiary Associate
funds Directors management
personnel
Subsidiaries Associate
funds
Investments
Opening balance
Addition during the period / year Repaid during the period / year Transfer (out) / in - net
Closing balance
Advances
Opening balance
Addition during the period / year Repaid during the period / year Transfer (out) / in - net
Closing balance
Credit loss allowance / provision held against advances
Deposits and other accounts
Opening balance
Received during the period / year Withdrawn during the period / year Transfer (out) / in - net
Closing balance
Other liabilities
Interest / mark-up payable
------------------------------------------------- Rupees in '000 -------------------------------------------------
-
-
-
-
-
-
- -
-
-
1,000,000
-
-
-
-
- -
-
-
-
-
-
-
-
- -
-
-
-
-
-
-
-
- -
-
-
-
1,000,000
-
-
-
-
- -
-
-
195,993
-
-
-
-
181,425
- -
-
-
26,509
-
-
-
-
62,999
- -
-
-
20,471
-
-
-
-
37,180
- -
-
-
(23,855)
-
-
-
-
(11,251)
- -
-
-
178,176
-
-
-
-
195,993
- -
-
-
20
-
-
-
-
19
-
-
7,239
47,372
-
39,310
4,549,944
148
8,423
- 95,829
3,016,225
16,149
26,602
1,003,655
37,506
253,851
26,452
216,680
- 245,663
5,985,394
16,508
29,307
-
41,765
177,500
16,635
169,461
- 302,182
4,451,675
(755)
52
-
-
-
(2,726)
(8,270)
- -
-
6,125
44,719
1,003,655
35,051
4,626,295
7,239
47,372
- 39,310
4,549,944
23
963
5,788
377
23,117
4
1,110
- 715
23,869
(Un-audited) (Un-audited)
For the three months ended March 31, 2026 For the three months ended March 31, 2025
Key
Employee
Key
Employee
Directors
management personnel
Subsidiary Associate
funds Directors management
personnel
Subsidiaries
Associate
funds
------------------------------------------------- Rupees in '000 -------------------------------------------------
Income
Mark-up / return / interest earned
-
1,182
-
-
-
984
- -
-
Expense
Mark-up / return / interest expensed
32
2,211
11,880
1,168
108,172
52
1,032
- 6,747
101,071
Operating expenses - Compensation
17,892
82,394
-
-
25,650
64,411
- -
-
As of March 31, 2026, the Bank has an equity investment having cost of Rs. 112.50 million (December 31, 2025: Rs. 112.50 million) and carrying value of Rs. 291.48 million (December 31, 2025: Rs. 291.48 million) in Dawood Family Takaful Limited, a related party.
Government of Khyber Pakhtunkhwa (GoKP) holds 70.20% shareholding in the Bank and therefore, entities which are owned and / or controlled by the GoKP, or where the GoKP may exercise significant influence, are also related parties of the Bank. The Bank in the ordinary course of its business enters into transaction with various departments of the GoKP and its related entities. Such transactions include advances to, deposits from and provision for other banking services to Government related entities.
Transactions and balances with Government and its related entities, other than those disclosed in the respective notes to these condensed interim financial statements, as at period end includes loans and advances and deposits amounting to Rs. 46,726 (December 31, 2025: Rs. 48,579 million) and Rs. 208,053 million (December 31, 2025: Rs. 216,877 million), respectively.
An amount of Rs 1,381.92 million and Rs. 408.72 million is payable against dividend to GOKP and Ismail industries respectively as at March 31, 2026.
Detailed related party disclosure for being government entity is disclosed as required under IAS-24 "Related Party Disclosures". Relevant details are referred in the following notes:
Particulars Note
Investments 10.1
Shareholding 22
38
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
