Bando Chemical Industries Ltd.TSE: 5195

Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (Under IFRS)

· Issued by Bando Chemical Industries Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

May 14, 2026

Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 (Under IFRS)

Company name: Bando Chemical Industries, Ltd. Listing: Tokyo Stock Exchange Securities code: 5195

URL: https://www.bandogrp.com

Representative: Tomio Ueno, President and Representative Director

Inquiries: Ryo Noto, General Manager of Finance and Accounting Department Telephone: +81-78-304-2516

Scheduled date of annual general meeting of shareholders: June 23, 2026 Scheduled date to commence dividend payments: June 24, 2026

Scheduled date to file annual securities report: June 22, 2026 Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors and analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the Fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Revenue

      Core operating profit

      Operating profit

      Profit before tax

      Fiscal year ended March 31, 2026

      March 31, 2025

      Millions of yen

      119,257

      115,593

      %

      3.2

      6.8

      Millions of yen

      9,551

      7,743

      %

      23.3

      2.1

      Millions of yen

      12,073

      3,480

      %

      246.9

      (55.2)

      Millions of yen

      12,646

      3,472

      %

      264.2

      (60.0)

      Note: Core operating profit is calculated as revenue subtracted by cost of sales and selling, general, and administrative expenses.

      Profit attributable to owners of parent

      Total comprehensive income

      Basic earnings per share

      Diluted earnings per share

      Fiscal year ended March 31, 2026

      March 31, 2025

      Millions of yen

      10,568

      1,496

      %

      606.2

      (75.8)

      Millions of yen

      15,704

      2,253

      %

      596.8

      (80.1)

      Yen

      256.49

      35.32

      Yen

      -

      -

      Return on equity attributable to owners of parent

      Ratio of profit before tax to total assets

      Fiscal year ended

      %

      %

      March 31, 2026

      12.1

      10.0

      March 31, 2025

      1.8

      2.9

      Reference: Share of profit (loss) of investments accounted for using equity method For the fiscal year ended March 31, 2026: ¥1,223 million

      For the fiscal year ended March 31, 2025: ¥1,629 million

    2. Consolidated financial position

      Total assets

      Total equity

      Equity attributable to owners of parent

      Ratio of equity attributable to owners of parent to total assets

      Equity attributable to owners of parent per share

      As of

      March 31, 2026

      March 31, 2025

      Millions of yen

      131,892

      120,693

      Millions of yen

      92,872

      82,501

      Millions of yen

      92,608

      82,131

      %

      70.2

      68.0

      Yen

      2,272.46

      1,964.73

    3. Consolidated cash flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at end of period

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    15,592

    10,762

    Millions of yen

    (3,698)

    (4,186)

    Millions of yen

    (8,593)

    (6,908)

    Millions of yen

    21,707

    17,715

  2. Cash dividends

    Annual dividends per share

    Total cash dividends (Total)

    Payout ratio (Consolidated)

    Ratio of dividends to equity attributable to owners of parent (Consolidated)

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    %

    %

    Fiscal year ended March 31, 2025

    -

    38.00

    -

    38.00

    76.00

    3,222

    215.2

    3.8

    Fiscal year ended March 31, 2026

    -

    40.00

    -

    80.00

    120.00

    4,943

    46.8

    5.7

    Fiscal year ending March 31, 2027 (Forecast)

    -

    50.00

    -

    50.00

    100.00



    50.9



    Note: Fiscal year ended March 31, 2026 breakdown of Year-end dividend Ordinary dividend: ¥60

    Commemorative dividend: ¥20 (Commemorative Dividend for 120th Anniversary of Founding)

  3. Consolidated financial results forecast for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)

(Percentages indicates changes from the previous corresponding period.)

Revenue

Core Operating profit

Operating profit

Profit attributable to owners of parent

Basic earnings per share

Millions of

yen

120,000

%

Millions of

yen

9,600

%

Millions of

yen

11,000

%

Millions of

yen

8,000

%

Yen

Full year

0.6

0.5

(8.9)

(24.3)

196.31

Note: The consolidated financial results forecast for the fiscal year does not reflect the impact of the situation in the Middle East.

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Changes in accounting policies and changes in accounting estimates

    1. Changes in accounting policies required by IFRS: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

  3. Number of issued shares (ordinary shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026

      44,213,536 shares

      As of March 31, 2025

      44,213,536 shares

    2. Number of treasury shares at the end of the period

      As of March 31, 2026

      3,461,077 shares

      As of March 31, 2025

      2,410,402 shares

    3. Average number of shares outstanding during the period

Fiscal year ended March 31, 2026

41,204,697 shares

Fiscal year ended March 31, 2025

42,372,281 shares

Note: The Company has introduced an executive compensation BIP trust. Shares of the Company owned by the trust are included in the treasury shares.

[Reference] Overview of non-consolidated financial results 1. Non-consolidated financial results for the Fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
  1. Non-consolidated operating results (Percentages indicates changes from the previous corresponding period.)

    Net sales

    Operating profit

    Ordinary profit

    Profit

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    51,544

    50,493

    %

    2.1

    5.8

    Millions of yen

    935

    356

    %

    162.5

    (42.4)

    Millions of yen

    8,242

    7,039

    %

    17.1

    (17.4)

    Millions of yen

    8,460

    1,824

    %

    363.7

    (69.4)

    Basic earnings per share

    Diluted earnings per share

    Fiscal year ended March 31, 2026

    March 31, 2025

    Yen

    205.32

    43.06

    Yen

    -

    -

  2. Non-consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    March 31, 2026

    March 31, 2025

    Millions of yen

    73,298

    67,547

    Millions of yen

    45,398

    40,723

    %

    61.9

    60.3

    Yen

    1,114.01

    974.16

    Reference: Equity

    As of March 31, 2026 ¥45,398 million As of March 31, 2025 ¥40,723 million

    • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

    • Proper use of earnings forecasts, and other special matters

Forward-looking statements contained in this document, including financial results forecast, are based on information currently available to the Company and certain assumptions that the Company believes to be reasonable. The Company makes no assurances as to the actual results and/or other outcomes, which may differ significantly from these forecast due to various factors. Please refer to page 4, "1. Overview of Operating Results, etc. (4)Forecast for the Next Fiscal Year" for the suppositions that form the assumptions used for and the use of the financial results forecast.

The Company plans to hold a briefing session for institutional investors and analysts on May 18, 2026. Immediately after the meeting, the presentation materials will be posted on the Company's website.

Table of Contents

  1. Overview of Operating Results, etc 2

    1. Overview of Operating Results 2

    2. Overview of Financial Position 3

    3. Overview of Cash Flows 3

    4. Forecast for the Next Fiscal Year 4

  2. Basic Policy for the Selection of Accounting Standards 4

  3. Consolidated Financial Statements and Significant Notes 5

    1. Consolidated Statement of Financial Position 5

    2. Consolidated Statements of Income and Comprehensive Income 7

      Consolidated Statement of Income 7

      Consolidated Statement of Comprehensive Income 8

    3. Consolidated Statement of Changes in Equity 9

    4. Consolidated Statement of Cash Flows 10

    5. Notes to the Consolidated Financial Statements 12

(Going Concern Assumption) 12

(Segment Information) 12

(Earnings per Share) 15

(Subsequent Events) 15

  1. Overview of Operating Results, etc.
    1. Overview of Operating Results

      The fiscal year ended March 31,

      2025

      (Millions of yen)

      The fiscal year ended March 31,

      2026

      (Millions of yen)

      Change (Millions of yen)

      Change in ratio (%)

      Revenue

      115,593

      119,257

      3,664

      3.2

      Automotive Parts

      58,056

      60,397

      2,340

      4.0

      Industrial Products

      38,100

      38,807

      707

      1.9

      Advanced Elastomer Products

      14,216

      14,423

      207

      1.5

      Other

      6,095

      6,954

      858

      14.1

      Adjustments

      (875)

      (1,324)

      (449)

      -

      Core operating profit (loss) (Segment profit (loss))

      7,743

      9,551

      1,807

      23.3

      Automotive Parts

      4,897

      5,682

      785

      16.0

      Industrial Products

      2,541

      3,264

      723

      28.4

      Advanced Elastomer Products

      (15)

      433

      448

      -

      Other

      296

      242

      (53)

      (18.1)

      Adjustments

      23

      (72)

      (95)

      -

      Operating profit

      3,480

      12,073

      8,592

      246.9

      Profit before tax

      3,472

      12,646

      9,173

      264.2

      Profit attributable to owners of parent

      1,496

      10,568

      9,071

      606.2

      Note: Core operating profit is calculated as revenue subtracted by cost of sales and selling, general, and administrative expenses.

      Revenue for the fiscal year ended March 31, 2026 increased by 3.2% to 119,257 million compared with the previous fiscal year, core operating profit increased by 23.3% to 9,551 million, operating profit increased by 246.9% to 12,073 million, profit before tax increased by 264.2% to 12,646 million, and profit attributable to owners of parent increased by 606.2% to 10,568 million.

      The operating results for the fiscal year ended March 31, 2026 by business segment were as follows:

      Automotive Parts

      In Japan, although automobile production volumes remained at approximately the same level as the previous fiscal year, sales of accessory drive power transmission belts (such as RIBACE™) and accessory drive power transmission system goods (such as Auto Tensioner) increased due to an increase in the number of models adopting to the Company's products. Overseas, although sales of products for aftermarket industries decreased in the United States, such sales increased in Europe. In China, production by motorcycle manufacturers remained steady, and sales of variable speed belts for scooters increased. In Asia, sales of variable speed belts for scooters for aftermarket industries increased.

      As a result, revenue in this segment increased by 4.0% to ¥60,397 million compared with the previous fiscal year, and segment profit increased by 16.0% to ¥5,682 million.

      Industrial Products

      Regarding industrial power transmission belts, in Japan, sales of power transmission belts for industrial machinery increased. Overseas, sales of power transmission belts for industrial machinery increased in the U.S. and Europe, and sales of power transmission belts for agricultural machinery increased in China. In Asia, sales of power transmission belts for agricultural machinery decreased.

      For conveyor belts, although sales of light-duty conveyor belts (such as SUNLINE™ belt) increased in Japan, sales of heavy-duty conveyor belts decreased.

      As a result, revenue in this segment increased by 1.9% to ¥38,807 million compared with the previous fiscal year, and segment profit increased by 28.4% to ¥3,264 million.

      Advanced Elastomer Products

      Regarding films products, sales of decorative display films increased.

      For precision parts, although sales of precision belts and cleaning blades decreased, sales of high-performance rollers increased.

      As a result, revenue in this segment increased by 1.5% to ¥14,423 million compared with the previous fiscal year, and segment profit was ¥433 million, compared with a segment loss of ¥15 million in the previous fiscal year.

      Other

      Other segment mainly includes robotics-related devices, electronic products, and medical equipment businesses. Revenue increased by 14.1% to ¥6,954 million and segment profit decreased by 18.1% to ¥242 million compared with the same period of the previous fiscal year.

      The above revenues by segment and segment profit or loss were the amount before the elimination of intersegment transactions.

    2. Overview of Financial Position

      Total assets as of March 31, 2026 increased by ¥11,198 million to ¥131,892 million compared with the end of the previous fiscal year. The main reason was an increase in cash and cash equivalents, inventories, property, plant and equipment, and other financial assets.

      Total liabilities increased by ¥827 million to ¥39,019 million compared with the end of the previous fiscal year. The main reason was an increase in trade and other payables, income taxes payable and deferred tax liability while borrowings decreased.

      Total equity increased by ¥10,370 million to ¥92,872 million compared with the end of the previous fiscal year. The main reason was an increase in retained earnings and other components of equity while the Company acquired treasury shares.

      As a result, the ratio of equity attributable to owners of parent to total assets was 70.2%, compared with 68.0% at the end of the previous fiscal year.

    3. Overview of Cash Flows

      Cash and cash equivalents as of March 31, 2026 increased by ¥3,991 million to ¥21,707 million compared with the end of the previous fiscal year. The summary of cash flows and major factors were as follows:

      (Cash flows from operating activities)

      Net cash provided by operating activities increased by ¥4,829 million to ¥15,592 million compared with the previous fiscal year. The main reason was an increase in proceeds from operations after adjusting profit before tax for non-cash items.

      (Cash flows from investing activities)

      Net cash used in investing activities decreased by ¥487 million to ¥3,698 million compared with the previous fiscal year. The main reason was a proceed from withdrawals of term deposits exceeded payments into term deposits.

      (Cash flows from financing activities)

      Net cash used in financing activities increased by ¥1,684 million to ¥8,593 million compared with the previous fiscal year. The main reason was an increase in repayments of borrowings.

    4. Forecast for the Next Fiscal Year

    Revenue for the fiscal year ending March 31, 2027 is expected to increase by 0.6% to ¥120,000 million compared with the previous fiscal year, core operating profit by 0.5% to ¥9,600 million, operating profit is expected to decrease by 8.9% to ¥11,000 million, and profit attributable to owners of parent by 24.3% to ¥8,000 million. The consolidated financial results forecast for the fiscal year does not reflect the impact of the situation in the Middle East.

    The precondition for the above forecasts is as follows:

    Capital expenditure

    ¥8,000 million

    Depreciation and amortization

    ¥5,600 million

    Exchange rate

    ¥150/USD

    ¥4.65/THB

    ¥21.5/CNY

  2. Basic Policy for the Selection of Accounting Standards

    The Group has adopted International Financial Reporting Standards (IFRS) to further strengthen global business management and improve the international comparability of its financial information.

  3. Consolidated Financial Statements and Significant Notes
  1. Consolidated Statement of Financial Position

    (Millions of yen)

    Assets

    Current assets

    As of March 31, 2025 As of March 31, 2026

    Cash and cash equivalents

    17,715

    21,707

    Trade and other receivables

    22,978

    23,398

    Inventories

    19,530

    21,086

    Income taxes receivable

    380

    101

    Other financial assets

    1,530

    660

    Other current assets

    1,259

    1,378

    Total current assets

    63,396

    68,332

    Non-current assets

    Property, plant and equipment

    30,532

    32,653

    Goodwill

    1,175

    1,178

    Intangible assets

    2,748

    2,562

    Investments accounted for using equity method

    11,590

    12,421

    Other financial assets

    10,318

    12,531

    Deferred tax assets

    647

    1,946

    Other non-current assets

    283

    265

    Total non-current assets

    57,297

    63,559

    Total assets

    120,693

    131,892

    Liabilities and equity Liabilities

    Current liabilities

    (Millions of yen) As of March 31, 2025 As of March 31, 2026

    Trade and other payables

    18,098

    18,905

    Borrowings

    5,350

    5,229

    Income taxes payable

    764

    1,669

    Other financial liabilities

    1,064

    1,218

    Provisions

    1

    0

    Other current liabilities

    6,013

    6,560

    Total current liabilities

    31,292

    33,583

    Non-current liabilities

    Borrowings

    1,787

    -

    Retirement benefit liability

    880

    1,033

    Other financial liabilities

    1,649

    1,637

    Deferred tax liabilities

    1,895

    2,443

    Other non-current liabilities

    686

    321

    Total non-current liabilities

    6,899

    5,435

    Total liabilities

    38,191

    39,019

    Equity

    Share capital

    10,951

    10,951

    Capital surplus

    2,921

    2,946

    Retained earnings

    59,418

    66,880

    Treasury shares

    (3,678)

    (5,664)

    Other components of equity

    12,519

    17,494

    Total equity attributable to owners of parent

    82,131

    92,608

    Non-controlling interests

    369

    264

    Total equity

    82,501

    92,872

    Liabilities and equity

    120,693

    131,892

  2. Consolidated Statements of Income and Comprehensive Income (Consolidated Statement of Income)

    Fiscal year ended March 31, 2025

    (Millions of yen)

    Fiscal year ended March 31, 2026

    Revenue

    115,593

    119,257

    Cost of sales

    82,805

    83,629

    Gross profit

    32,787

    35,628

    Selling, general and administrative expenses

    25,044

    26,076

    Other income

    678

    1,884

    Other expenses

    6,570

    585

    Share of profit of investments accounted for using equity method

    1,629

    1,223

    Operating profit

    3,480

    12,073

    Finance income

    582

    971

    Finance costs

    590

    398

    Profit before tax

    3,472

    12,646

    Income tax expenses

    1,931

    2,055

    Profit

    1,541

    10,591

    Profit attributable to

    Owners of parent

    1,496

    10,568

    Non-controlling interests

    44

    22

    Profit

    1,541

    10,591

    Earnings per share

    Basic earnings per share (Yen) 35.32 256.49

    (Consolidated Statement of Comprehensive Income)

    Fiscal year ended March 31, 2025

    (Millions of yen)

    Fiscal year ended March 31, 2026

    Profit 1,541 10,591

    Other comprehensive income

    Items that will not be reclassified to profit or loss

    Net change in fair value of equity instruments

    designated as measured at fair value through

    870

    1,756

    other comprehensive income

    Remeasurements of defined benefit plans

    (80)

    9

    Share of other comprehensive income of

    investments accounted for using equity

    83

    (31)

    method

    Total

    872

    1,734

    Items that may be reclassified to profit or loss

    Exchange differences on translation of foreign operations

    161

    2,667

    Share of other comprehensive income of

    investments accounted for using equity

    (321)

    711

    method

    Total

    (159)

    3,378

    Total other comprehensive income

    712

    5,113

    Comprehensive income

    2,253

    15,704

    Comprehensive income attributable to

    Owners of parent

    2,210

    15,672

    Non-controlling interests

    43

    32

    Comprehensive income

    2,253

    15,704

  3. Consolidated Statement of Changes in Equity

    Equity attributable to owners of parent

    Total equity

    Non-

    (Millions of yen)

    Share capital

    Capital surplus

    Retained earnings

    Treasury shares

    Other component s of equity

    attributable to owners of parent

    controlling interests

    Total

    Balance as of April 1, 2024

    10,951

    2,936

    61,039

    (1,692)

    11,927

    85,163

    347

    85,511

    Profit

    1,496

    1,496

    44

    1,541

    Other comprehensive income

    713

    713

    (1)

    712

    Total comprehensive income

    -

    -

    1,496

    -

    713

    2,210

    43

    2,253

    Dividends of surplus

    (3,240)

    (3,240)

    (21)

    (3,261)

    Purchase of treasury shares

    (2,001)

    (2,001)

    (2,001)

    Disposal of treasury shares

    1

    14

    15

    15

    Share-based remuneration transactions

    (15)

    (15)

    (15)

    Transfer from other components of equity to

    retained earnings

    122

    (122)

    -

    -

    Total transactions with the owners

    -

    (14)

    (3,117)

    (1,986)

    (122)

    (5,242)

    (21)

    (5,263)

    Balance as of March 31, 2025

    10,951

    2,921

    59,418

    (3,678)

    12,519

    82,131

    369

    82,501

    Profit

    10,568

    10,568

    22

    10,591

    Other comprehensive income

    5,103

    5,103

    9

    5,113

    Total comprehensive income

    -

    -

    10,568

    -

    5,103

    15,672

    32

    15,704

    Dividends of surplus

    (3,235)

    (3,235)

    (137)

    (3,372)

    Purchase of treasury shares

    (43)

    (2,000)

    (2,044)

    (2,044)

    Disposal of treasury shares

    2

    15

    17

    17

    Share-based remuneration transactions

    65

    65

    65

    Transfer from other components of equity to

    retained earnings

    128

    (128)

    -

    -

    Total transactions with the owners

    -

    24

    (3,106)

    (1,985)

    (128)

    (5,196)

    (137)

    (5,333)

    Balance as of March 31, 2026

    10,951

    2,946

    66,880

    (5,664)

    17,494

    92,608

    264

    92,872

  4. Consolidated Statement of Cash Flows

    Cash flows from operating activities

    Fiscal year ended March 31, 2025

    (Millions of yen)

    Fiscal year ended March 31, 2026

    Profit before tax 3,472 12,646

    Depreciation and amortization 5,818 5,450

    Impairment losses 5,942 242

    Interest and dividend income (557) (504)

    Interest expenses 96 115

    Foreign exchange loss (gain) 120 (330)

    Share of loss (profit) of investments accounted for using equity method

    Loss (gain) on sale and retirement of fixed assets

    (1,629) (1,223)

    24 11

    Decrease (increase) in inventories (625) (545)

    Decrease (increase) in trade and other receivables

    118 312

    Increase (decrease) in trade and other payables (779) (186)

    Increase or decrease in retirement benefit asset or liability

    155 71

    Increase (decrease) in provisions 0 (0)

    Increase (decrease) in other non-current

    liabilities

    (356)

    (366)

    Other

    (245)

    401

    Subtotal

    11,548

    16,508

    Interest and dividends received

    2,122

    1,535

    Interest paid

    (84)

    (108)

    Income taxes paid

    (3,023)

    (2,681)

    Income taxes refund

    199

    338

    Net cash provided by (used in) operating activities

    10,762

    15,592

    Cash flows from investing activities

    Payments into time deposits

    (3,018)

    (1,066)

    Proceeds from withdrawal of time deposits

    3,179

    1,968

    Purchase of property, plant and equipment

    (4,265)

    (4,731)

    Proceeds from sale of property, plant and equipment

    133

    107

    Purchase of intangible assets

    (311)

    (323)

    Proceeds from sale of equity instruments

    326

    334

    Purchase of investments accounted for using

    (198)

    -

    Increase (decrease) in other current liabilities (8) 411

    equity method

    Other (32) 13

    Net cash provided by (used in) investing activities (4,186) (3,698)

    Cash flows from financing activities

    Fiscal year ended March 31, 2025

    (Millions of yen)

    Fiscal year ended March 31, 2026

    Net increase (decrease) in short-term

    borrowings

    900

    (1,457)

    Repayments of long-term borrowings

    (1,350)

    (450)

    Repayments of lease liabilities

    (1,195)

    (1,268)

    Purchase of treasury shares

    (2,001)

    (2,044)

    Dividends paid to owners of parent

    (3,240)

    (3,235)

    Dividends paid to non-controlling interests

    (21)

    (137)

    Net cash provided by (used in) financing activities

    (6,908)

    (8,593)

    Effect of exchange rate changes on cash and cash equivalents

    Net increase (decrease) in cash and cash equivalents

    112 691

    (219) 3,991

    Cash and cash equivalents at beginning of period 17,935 17,715

    Cash and cash equivalents at end of period 17,715 21,707

  5. Notes to the Consolidated Financial Statements (Going Concern Assumption)

None

(Segment Information)

  1. Summary of reportable segments

    The reportable segments are components of the Company for which separate financial information is available and whose operating results are reviewed by the Board of Directors to allocate resources and assess segment performance.

    The Group comprises operating divisions based on products and services, and each operating division develops a comprehensive strategy for respective products and services for domestic and overseas markets and conducts business activities.

    Therefore, the Group's business consists of three reportable segments categorized by products and services based on operating division of the parent company: "Automotive Parts Business," "Industrial Products Business," and "Advanced Elastomer Products Business."

    The main products by reportable segment are as follows:

    Segment name

    Main products

    Automotive Parts Business

    Automotive power transmission belt products (accessory drive power transmission belts and system goods), power transmission belt products for motorcycles (variable speed belts for scooters), etc.

    Industrial Products Business

    Industrial power transmission belt products (Industrial machinery V-belts, synchronous belts, pulleys, etc.), other power transmission products, conveyor belts (heavy-duty conveyor belts, light-duty conveyor belts, synchronous conveyance belts, etc.), conveyor system goods, rice hulling rolls, etc.

    Advanced Elastomer Products Business

    Cleaning blades, high-performance rollers, precision belts, polyurethane functional parts, precision polishing materials, films for construction materials, medical films, decorative display films, industrial films, etc.

  2. Information on revenue, profit or loss, and other items by reportable segments Intersegment revenue is based on market prices.

Revenue, profit or loss, and other items by reportable segments are as follows:

Fiscal year ended March 31, 2025 (Millions of yen)

Reportable segment

Other (Note 1)

Adjustments (Note 2)

Consolidated (Note 3)

Automotive Parts

Industrial Products

Advanced Elastomer Products

Total

Revenue

Revenue from external customers

58,056

38,093

14,216

110,366

5,227

-

115,593

Intersegment revenue

0

6

0

6

868

(875)

-

Total

58,056

38,100

14,216

110,373

6,095

(875)

115,593

Segment profit (loss)

(Core operating profit (loss))

4,897

2,541

(15)

7,423

296

23

7,743

Other income

-

-

-

-

-

-

678

Other expenses

-

-

-

-

-

-

6,570

Share of profit of investments accounted for using equity method

-

-

-

-

-

-

1,629

Operating profit

-

-

-

-

-

-

3,480

Finance income

Finance costs

-

-

-

-

-

-

-

-

-

-

-

-

582

590

Profit before tax

-

-

-

-

-

-

3,472

Income tax expenses

-

-

-

-

-

-

1,931

Profitt

-

-

-

-

-

-

1,541

Other items

Depreciation and amortization

2,686

1,757

610

5,055

494

268

5,818

Increase in property, plant and equipment and intangible assets

3,003

1,821

472

5,297

210

484

5,992

Impairment losses

850

53

1,604

2,508

3,433

-

5,942

Notes:

  1. The Other segment comprises businesses that are not included in any reportable segments. It mainly includes the medical equipment and robotics-related devices businesses.

  2. Adjustments are as follows:

    1. Adjustments of segment profit (loss) of ¥23 million include the elimination of intersegment transactions of ¥39 million and corporate expenses of ¥(16) million. Corporate expenses are differences between the estimated allocation of general administrative expenses and research and development expenses to each reportable segment and the actual amount incurred.

    2. Adjustments of increase in property, plant and equipment and intangible assets of ¥484 million are mainly related to non-current assets not belonging to any reportable segments.

  3. The Group uses core operating profit, calculated as revenue subtracted by cost of sales and selling, general and administrative expenses, as a key indicator for business management. Segment profit (loss) is based on core operating profit.

Fiscal year ended March 31, 2026 (Millions of yen)

Reportable segment

Other (Note 1)

Adjustments (Note 2)

Consolidated (Note 3)

Automotive Parts

Industrial Products

Advanced Elastomer Products

Total

Revenue

Revenue from external customers

60,397

38,806

14,417

113,620

5,637

-

119,257

Intersegment revenue

-

0

6

7

1,317

(1,324)

-

Total

60,397

38,807

14,423

113,628

6,954

(1,324)

119,257

Segment profit (loss)

(Core operating profit (loss))

5,682

3,264

433

9,380

242

(72)

9,551

Other income

-

-

-

-

-

-

1,884

Other expenses

-

-

-

-

-

-

585

Share of profit of investments accounted for using equity method

-

-

-

-

-

-

1,223

Operating profit

-

-

-

-

-

-

12,073

Finance income

Finance costs

-

-

-

-

-

-

-

-

-

-

-

-

971

398

Profit before tax

-

-

-

-

-

-

12,646

Income tax expenses

-

-

-

-

-

-

2,055

Profitt

-

-

-

-

-

-

10,591

Other items

Depreciation and amortization

2,489

1,836

364

4,690

517

242

5,450

Increase in property, plant and equipment and intangible assets

2,903

2,475

702

6,080

281

726

7,089

Impairment losses

-

-

242

242

-

-

242

Notes:

  1. The Other segment comprises businesses that are not included in any reportable segments. It mainly includes the medical equipment and robotics-related devices businesses.

  2. Adjustments are as follows:

    1. Adjustments of segment profit (loss) of ¥(72) million include the elimination of intersegment transactions of ¥8 million and corporate expenses of ¥(80) million. Corporate expenses are differences between the estimated allocation of general administrative expenses and research and development expenses to each reportable segment and the actual amount incurred.

    2. Adjustments of increase in property, plant and equipment and intangible assets of ¥726 million are mainly related to non-current assets not belonging to any reportable segments.

  3. The Group uses core operating profit, calculated as revenue subtracted by cost of sales and selling, general and administrative expenses, as a key indicator for business management. Segment profit (loss) is based on core operating profit.

(Earnings per Share)

Fiscal year ended March 31,2025

Fiscal year ended March 31, 2026

Profit attributable to owners of parent (Millions of yen)

Amount not attributable to ordinary shareholders of parent (Millions of yen)

Profit used to calculate basic earnings per share (Millions of yen)

1,496

-

1,496

10,568

-

10,568

Weighted average number of ordinary shares (Thousands of shares)

42,372

41,204

Basic earnings per share (Yen)

35.32

256.49

The basis for calculation of basic earnings per share is as follows:

The disclosure of diluted earnings per share is omitted as there are no potentially dilutive shares. (Subsequent Events)

None

Company analysis

Earlier from Bando Chemical Industries

All Bando Chemical Industries news releases