Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
May 14, 2026
Company name: Bando Chemical Industries, Ltd. Listing: Tokyo Stock Exchange Securities code: 5195
URL: https://www.bandogrp.com
Representative: Tomio Ueno, President and Representative Director
Inquiries: Ryo Noto, General Manager of Finance and Accounting Department Telephone: +81-78-304-2516
Scheduled date of annual general meeting of shareholders: June 23, 2026 Scheduled date to commence dividend payments: June 24, 2026
Scheduled date to file annual securities report: June 22, 2026 Preparation of supplementary material on financial results: Yes
Holding of financial results briefing: Yes (for institutional investors and analysts)
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the Fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
-
Consolidated operating results (Percentages indicate year-on-year changes.)
Revenue
Core operating profit
Operating profit
Profit before tax
Fiscal year ended March 31, 2026
March 31, 2025
Millions of yen
119,257
115,593
%
3.2
6.8
Millions of yen
9,551
7,743
%
23.3
2.1
Millions of yen
12,073
3,480
%
246.9
(55.2)
Millions of yen
12,646
3,472
%
264.2
(60.0)
Note: Core operating profit is calculated as revenue subtracted by cost of sales and selling, general, and administrative expenses.
Profit attributable to owners of parent
Total comprehensive income
Basic earnings per share
Diluted earnings per share
Fiscal year ended March 31, 2026
March 31, 2025
Millions of yen
10,568
1,496
%
606.2
(75.8)
Millions of yen
15,704
2,253
%
596.8
(80.1)
Yen
256.49
35.32
Yen
-
-
Return on equity attributable to owners of parent
Ratio of profit before tax to total assets
Fiscal year ended
%
%
March 31, 2026
12.1
10.0
March 31, 2025
1.8
2.9
Reference: Share of profit (loss) of investments accounted for using equity method For the fiscal year ended March 31, 2026: ¥1,223 million
For the fiscal year ended March 31, 2025: ¥1,629 million
-
Consolidated financial position
Total assets
Total equity
Equity attributable to owners of parent
Ratio of equity attributable to owners of parent to total assets
Equity attributable to owners of parent per share
As of
March 31, 2026
March 31, 2025
Millions of yen
131,892
120,693
Millions of yen
92,872
82,501
Millions of yen
92,608
82,131
%
70.2
68.0
Yen
2,272.46
1,964.73
- Consolidated cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and cash equivalents at end of period
Fiscal year ended March 31, 2026
March 31, 2025
Millions of yen
15,592
10,762
Millions of yen
(3,698)
(4,186)
Millions of yen
(8,593)
(6,908)
Millions of yen
21,707
17,715
-
Consolidated operating results (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
Total cash dividends (Total)
Payout ratio (Consolidated)
Ratio of dividends to equity attributable to owners of parent (Consolidated)
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Millions of yen
%
%
Fiscal year ended March 31, 2025
-
38.00
-
38.00
76.00
3,222
215.2
3.8
Fiscal year ended March 31, 2026
-
40.00
-
80.00
120.00
4,943
46.8
5.7
Fiscal year ending March 31, 2027 (Forecast)
-
50.00
-
50.00
100.00
50.9
Note: Fiscal year ended March 31, 2026 breakdown of Year-end dividend Ordinary dividend: ¥60
Commemorative dividend: ¥20 (Commemorative Dividend for 120th Anniversary of Founding)
- Consolidated financial results forecast for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)
(Percentages indicates changes from the previous corresponding period.)
Revenue | Core Operating profit | Operating profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Millions of yen 120,000 | % | Millions of yen 9,600 | % | Millions of yen 11,000 | % | Millions of yen 8,000 | % | Yen | |
Full year | 0.6 | 0.5 | (8.9) | (24.3) | 196.31 | ||||
Note: The consolidated financial results forecast for the fiscal year does not reflect the impact of the situation in the Middle East.
* NotesSignificant changes in the scope of consolidation during the period: None
Changes in accounting policies and changes in accounting estimates
Changes in accounting policies required by IFRS: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Number of issued shares (ordinary shares)
Total number of issued shares at the end of the period (including treasury shares)
As of March 31, 2026
44,213,536 shares
As of March 31, 2025
44,213,536 shares
Number of treasury shares at the end of the period
As of March 31, 2026
3,461,077 shares
As of March 31, 2025
2,410,402 shares
Average number of shares outstanding during the period
Fiscal year ended March 31, 2026 | 41,204,697 shares |
Fiscal year ended March 31, 2025 | 42,372,281 shares |
Note: The Company has introduced an executive compensation BIP trust. Shares of the Company owned by the trust are included in the treasury shares.
[Reference] Overview of non-consolidated financial results 1. Non-consolidated financial results for the Fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)-
Non-consolidated operating results (Percentages indicates changes from the previous corresponding period.)
Net sales
Operating profit
Ordinary profit
Profit
Fiscal year ended March 31, 2026
March 31, 2025
Millions of yen
51,544
50,493
%
2.1
5.8
Millions of yen
935
356
%
162.5
(42.4)
Millions of yen
8,242
7,039
%
17.1
(17.4)
Millions of yen
8,460
1,824
%
363.7
(69.4)
Basic earnings per share
Diluted earnings per share
Fiscal year ended March 31, 2026
March 31, 2025
Yen
205.32
43.06
Yen
-
-
-
Non-consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
Net assets per share
As of
March 31, 2026
March 31, 2025
Millions of yen
73,298
67,547
Millions of yen
45,398
40,723
%
61.9
60.3
Yen
1,114.01
974.16
Reference: Equity
As of March 31, 2026 ¥45,398 million As of March 31, 2025 ¥40,723 million
Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters
Forward-looking statements contained in this document, including financial results forecast, are based on information currently available to the Company and certain assumptions that the Company believes to be reasonable. The Company makes no assurances as to the actual results and/or other outcomes, which may differ significantly from these forecast due to various factors. Please refer to page 4, "1. Overview of Operating Results, etc. (4)Forecast for the Next Fiscal Year" for the suppositions that form the assumptions used for and the use of the financial results forecast.
The Company plans to hold a briefing session for institutional investors and analysts on May 18, 2026. Immediately after the meeting, the presentation materials will be posted on the Company's website.
Table of Contents
Overview of Operating Results, etc 2
Overview of Operating Results 2
Overview of Financial Position 3
Overview of Cash Flows 3
Forecast for the Next Fiscal Year 4
Basic Policy for the Selection of Accounting Standards 4
Consolidated Financial Statements and Significant Notes 5
Consolidated Statement of Financial Position 5
Consolidated Statements of Income and Comprehensive Income 7
Consolidated Statement of Income 7
Consolidated Statement of Comprehensive Income 8
Consolidated Statement of Changes in Equity 9
Consolidated Statement of Cash Flows 10
Notes to the Consolidated Financial Statements 12
(Going Concern Assumption) 12
(Segment Information) 12
(Earnings per Share) 15
(Subsequent Events) 15
-
Overview of Operating Results, etc.
Overview of Operating Results
The fiscal year ended March 31,
2025
(Millions of yen)
The fiscal year ended March 31,
2026
(Millions of yen)
Change (Millions of yen)
Change in ratio (%)
Revenue
115,593
119,257
3,664
3.2
Automotive Parts
58,056
60,397
2,340
4.0
Industrial Products
38,100
38,807
707
1.9
Advanced Elastomer Products
14,216
14,423
207
1.5
Other
6,095
6,954
858
14.1
Adjustments
(875)
(1,324)
(449)
-
Core operating profit (loss) (Segment profit (loss))
7,743
9,551
1,807
23.3
Automotive Parts
4,897
5,682
785
16.0
Industrial Products
2,541
3,264
723
28.4
Advanced Elastomer Products
(15)
433
448
-
Other
296
242
(53)
(18.1)
Adjustments
23
(72)
(95)
-
Operating profit
3,480
12,073
8,592
246.9
Profit before tax
3,472
12,646
9,173
264.2
Profit attributable to owners of parent
1,496
10,568
9,071
606.2
Note: Core operating profit is calculated as revenue subtracted by cost of sales and selling, general, and administrative expenses.
Revenue for the fiscal year ended March 31, 2026 increased by 3.2% to 119,257 million compared with the previous fiscal year, core operating profit increased by 23.3% to 9,551 million, operating profit increased by 246.9% to 12,073 million, profit before tax increased by 264.2% to 12,646 million, and profit attributable to owners of parent increased by 606.2% to 10,568 million.
The operating results for the fiscal year ended March 31, 2026 by business segment were as follows:
Automotive Parts
In Japan, although automobile production volumes remained at approximately the same level as the previous fiscal year, sales of accessory drive power transmission belts (such as RIBACE™) and accessory drive power transmission system goods (such as Auto Tensioner) increased due to an increase in the number of models adopting to the Company's products. Overseas, although sales of products for aftermarket industries decreased in the United States, such sales increased in Europe. In China, production by motorcycle manufacturers remained steady, and sales of variable speed belts for scooters increased. In Asia, sales of variable speed belts for scooters for aftermarket industries increased.
As a result, revenue in this segment increased by 4.0% to ¥60,397 million compared with the previous fiscal year, and segment profit increased by 16.0% to ¥5,682 million.
Industrial Products
Regarding industrial power transmission belts, in Japan, sales of power transmission belts for industrial machinery increased. Overseas, sales of power transmission belts for industrial machinery increased in the U.S. and Europe, and sales of power transmission belts for agricultural machinery increased in China. In Asia, sales of power transmission belts for agricultural machinery decreased.
For conveyor belts, although sales of light-duty conveyor belts (such as SUNLINE™ belt) increased in Japan, sales of heavy-duty conveyor belts decreased.
As a result, revenue in this segment increased by 1.9% to ¥38,807 million compared with the previous fiscal year, and segment profit increased by 28.4% to ¥3,264 million.
Advanced Elastomer Products
Regarding films products, sales of decorative display films increased.
For precision parts, although sales of precision belts and cleaning blades decreased, sales of high-performance rollers increased.
As a result, revenue in this segment increased by 1.5% to ¥14,423 million compared with the previous fiscal year, and segment profit was ¥433 million, compared with a segment loss of ¥15 million in the previous fiscal year.
Other
Other segment mainly includes robotics-related devices, electronic products, and medical equipment businesses. Revenue increased by 14.1% to ¥6,954 million and segment profit decreased by 18.1% to ¥242 million compared with the same period of the previous fiscal year.
The above revenues by segment and segment profit or loss were the amount before the elimination of intersegment transactions.
Overview of Financial Position
Total assets as of March 31, 2026 increased by ¥11,198 million to ¥131,892 million compared with the end of the previous fiscal year. The main reason was an increase in cash and cash equivalents, inventories, property, plant and equipment, and other financial assets.
Total liabilities increased by ¥827 million to ¥39,019 million compared with the end of the previous fiscal year. The main reason was an increase in trade and other payables, income taxes payable and deferred tax liability while borrowings decreased.
Total equity increased by ¥10,370 million to ¥92,872 million compared with the end of the previous fiscal year. The main reason was an increase in retained earnings and other components of equity while the Company acquired treasury shares.
As a result, the ratio of equity attributable to owners of parent to total assets was 70.2%, compared with 68.0% at the end of the previous fiscal year.
Overview of Cash Flows
Cash and cash equivalents as of March 31, 2026 increased by ¥3,991 million to ¥21,707 million compared with the end of the previous fiscal year. The summary of cash flows and major factors were as follows:
(Cash flows from operating activities)
Net cash provided by operating activities increased by ¥4,829 million to ¥15,592 million compared with the previous fiscal year. The main reason was an increase in proceeds from operations after adjusting profit before tax for non-cash items.
(Cash flows from investing activities)
Net cash used in investing activities decreased by ¥487 million to ¥3,698 million compared with the previous fiscal year. The main reason was a proceed from withdrawals of term deposits exceeded payments into term deposits.
(Cash flows from financing activities)
Net cash used in financing activities increased by ¥1,684 million to ¥8,593 million compared with the previous fiscal year. The main reason was an increase in repayments of borrowings.
Forecast for the Next Fiscal Year
Revenue for the fiscal year ending March 31, 2027 is expected to increase by 0.6% to ¥120,000 million compared with the previous fiscal year, core operating profit by 0.5% to ¥9,600 million, operating profit is expected to decrease by 8.9% to ¥11,000 million, and profit attributable to owners of parent by 24.3% to ¥8,000 million. The consolidated financial results forecast for the fiscal year does not reflect the impact of the situation in the Middle East.
The precondition for the above forecasts is as follows:
Capital expenditure
¥8,000 million
Depreciation and amortization
¥5,600 million
Exchange rate
¥150/USD
¥4.65/THB
¥21.5/CNY
-
Basic Policy for the Selection of Accounting Standards
The Group has adopted International Financial Reporting Standards (IFRS) to further strengthen global business management and improve the international comparability of its financial information.
- Consolidated Financial Statements and Significant Notes
Consolidated Statement of Financial Position
(Millions of yen)
Assets
Current assets
As of March 31, 2025 As of March 31, 2026
Cash and cash equivalents
17,715
21,707
Trade and other receivables
22,978
23,398
Inventories
19,530
21,086
Income taxes receivable
380
101
Other financial assets
1,530
660
Other current assets
1,259
1,378
Total current assets
63,396
68,332
Non-current assets
Property, plant and equipment
30,532
32,653
Goodwill
1,175
1,178
Intangible assets
2,748
2,562
Investments accounted for using equity method
11,590
12,421
Other financial assets
10,318
12,531
Deferred tax assets
647
1,946
Other non-current assets
283
265
Total non-current assets
57,297
63,559
Total assets
120,693
131,892
Liabilities and equity Liabilities
Current liabilities
(Millions of yen) As of March 31, 2025 As of March 31, 2026
Trade and other payables
18,098
18,905
Borrowings
5,350
5,229
Income taxes payable
764
1,669
Other financial liabilities
1,064
1,218
Provisions
1
0
Other current liabilities
6,013
6,560
Total current liabilities
31,292
33,583
Non-current liabilities
Borrowings
1,787
-
Retirement benefit liability
880
1,033
Other financial liabilities
1,649
1,637
Deferred tax liabilities
1,895
2,443
Other non-current liabilities
686
321
Total non-current liabilities
6,899
5,435
Total liabilities
38,191
39,019
Equity
Share capital
10,951
10,951
Capital surplus
2,921
2,946
Retained earnings
59,418
66,880
Treasury shares
(3,678)
(5,664)
Other components of equity
12,519
17,494
Total equity attributable to owners of parent
82,131
92,608
Non-controlling interests
369
264
Total equity
82,501
92,872
Liabilities and equity
120,693
131,892
Consolidated Statements of Income and Comprehensive Income (Consolidated Statement of Income)
Fiscal year ended March 31, 2025
(Millions of yen)
Fiscal year ended March 31, 2026
Revenue
115,593
119,257
Cost of sales
82,805
83,629
Gross profit
32,787
35,628
Selling, general and administrative expenses
25,044
26,076
Other income
678
1,884
Other expenses
6,570
585
Share of profit of investments accounted for using equity method
1,629
1,223
Operating profit
3,480
12,073
Finance income
582
971
Finance costs
590
398
Profit before tax
3,472
12,646
Income tax expenses
1,931
2,055
Profit
1,541
10,591
Profit attributable to
Owners of parent
1,496
10,568
Non-controlling interests
44
22
Profit
1,541
10,591
Earnings per share
Basic earnings per share (Yen) 35.32 256.49
(Consolidated Statement of Comprehensive Income)
Fiscal year ended March 31, 2025
(Millions of yen)
Fiscal year ended March 31, 2026
Profit 1,541 10,591
Other comprehensive income
Items that will not be reclassified to profit or loss
Net change in fair value of equity instruments
designated as measured at fair value through
870
1,756
other comprehensive income
Remeasurements of defined benefit plans
(80)
9
Share of other comprehensive income of
investments accounted for using equity
83
(31)
method
Total
872
1,734
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
161
2,667
Share of other comprehensive income of
investments accounted for using equity
(321)
711
method
Total
(159)
3,378
Total other comprehensive income
712
5,113
Comprehensive income
2,253
15,704
Comprehensive income attributable to
Owners of parent
2,210
15,672
Non-controlling interests
43
32
Comprehensive income
2,253
15,704
Consolidated Statement of Changes in Equity
Equity attributable to owners of parent
Total equity
Non-
(Millions of yen)
Share capital
Capital surplus
Retained earnings
Treasury shares
Other component s of equity
attributable to owners of parent
controlling interests
Total
Balance as of April 1, 2024
10,951
2,936
61,039
(1,692)
11,927
85,163
347
85,511
Profit
1,496
1,496
44
1,541
Other comprehensive income
713
713
(1)
712
Total comprehensive income
-
-
1,496
-
713
2,210
43
2,253
Dividends of surplus
(3,240)
(3,240)
(21)
(3,261)
Purchase of treasury shares
(2,001)
(2,001)
(2,001)
Disposal of treasury shares
1
14
15
15
Share-based remuneration transactions
(15)
(15)
(15)
Transfer from other components of equity to
retained earnings
122
(122)
-
-
Total transactions with the owners
-
(14)
(3,117)
(1,986)
(122)
(5,242)
(21)
(5,263)
Balance as of March 31, 2025
10,951
2,921
59,418
(3,678)
12,519
82,131
369
82,501
Profit
10,568
10,568
22
10,591
Other comprehensive income
5,103
5,103
9
5,113
Total comprehensive income
-
-
10,568
-
5,103
15,672
32
15,704
Dividends of surplus
(3,235)
(3,235)
(137)
(3,372)
Purchase of treasury shares
(43)
(2,000)
(2,044)
(2,044)
Disposal of treasury shares
2
15
17
17
Share-based remuneration transactions
65
65
65
Transfer from other components of equity to
retained earnings
128
(128)
-
-
Total transactions with the owners
-
24
(3,106)
(1,985)
(128)
(5,196)
(137)
(5,333)
Balance as of March 31, 2026
10,951
2,946
66,880
(5,664)
17,494
92,608
264
92,872
Consolidated Statement of Cash Flows
Cash flows from operating activities
Fiscal year ended March 31, 2025
(Millions of yen)
Fiscal year ended March 31, 2026
Profit before tax 3,472 12,646
Depreciation and amortization 5,818 5,450
Impairment losses 5,942 242
Interest and dividend income (557) (504)
Interest expenses 96 115
Foreign exchange loss (gain) 120 (330)
Share of loss (profit) of investments accounted for using equity method
Loss (gain) on sale and retirement of fixed assets
(1,629) (1,223)
24 11
Decrease (increase) in inventories (625) (545)
Decrease (increase) in trade and other receivables
118 312
Increase (decrease) in trade and other payables (779) (186)
Increase or decrease in retirement benefit asset or liability
155 71
Increase (decrease) in provisions 0 (0)
Increase (decrease) in other non-current
liabilities
(356)
(366)
Other
(245)
401
Subtotal
11,548
16,508
Interest and dividends received
2,122
1,535
Interest paid
(84)
(108)
Income taxes paid
(3,023)
(2,681)
Income taxes refund
199
338
Net cash provided by (used in) operating activities
10,762
15,592
Cash flows from investing activities
Payments into time deposits
(3,018)
(1,066)
Proceeds from withdrawal of time deposits
3,179
1,968
Purchase of property, plant and equipment
(4,265)
(4,731)
Proceeds from sale of property, plant and equipment
133
107
Purchase of intangible assets
(311)
(323)
Proceeds from sale of equity instruments
326
334
Purchase of investments accounted for using
(198)
-
Increase (decrease) in other current liabilities (8) 411
equity method
Other (32) 13
Net cash provided by (used in) investing activities (4,186) (3,698)
Cash flows from financing activities
Fiscal year ended March 31, 2025
(Millions of yen)
Fiscal year ended March 31, 2026
Net increase (decrease) in short-term
borrowings
900
(1,457)
Repayments of long-term borrowings
(1,350)
(450)
Repayments of lease liabilities
(1,195)
(1,268)
Purchase of treasury shares
(2,001)
(2,044)
Dividends paid to owners of parent
(3,240)
(3,235)
Dividends paid to non-controlling interests
(21)
(137)
Net cash provided by (used in) financing activities
(6,908)
(8,593)
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
112 691
(219) 3,991
Cash and cash equivalents at beginning of period 17,935 17,715
Cash and cash equivalents at end of period 17,715 21,707
Notes to the Consolidated Financial Statements (Going Concern Assumption)
None
(Segment Information)
Summary of reportable segments
The reportable segments are components of the Company for which separate financial information is available and whose operating results are reviewed by the Board of Directors to allocate resources and assess segment performance.
The Group comprises operating divisions based on products and services, and each operating division develops a comprehensive strategy for respective products and services for domestic and overseas markets and conducts business activities.
Therefore, the Group's business consists of three reportable segments categorized by products and services based on operating division of the parent company: "Automotive Parts Business," "Industrial Products Business," and "Advanced Elastomer Products Business."
The main products by reportable segment are as follows:
Segment name
Main products
Automotive Parts Business
Automotive power transmission belt products (accessory drive power transmission belts and system goods), power transmission belt products for motorcycles (variable speed belts for scooters), etc.
Industrial Products Business
Industrial power transmission belt products (Industrial machinery V-belts, synchronous belts, pulleys, etc.), other power transmission products, conveyor belts (heavy-duty conveyor belts, light-duty conveyor belts, synchronous conveyance belts, etc.), conveyor system goods, rice hulling rolls, etc.
Advanced Elastomer Products Business
Cleaning blades, high-performance rollers, precision belts, polyurethane functional parts, precision polishing materials, films for construction materials, medical films, decorative display films, industrial films, etc.
Information on revenue, profit or loss, and other items by reportable segments Intersegment revenue is based on market prices.
Revenue, profit or loss, and other items by reportable segments are as follows:
Fiscal year ended March 31, 2025 (Millions of yen)
Reportable segment | Other (Note 1) | Adjustments (Note 2) | Consolidated (Note 3) | ||||
Automotive Parts | Industrial Products | Advanced Elastomer Products | Total | ||||
Revenue | |||||||
Revenue from external customers | 58,056 | 38,093 | 14,216 | 110,366 | 5,227 | - | 115,593 |
Intersegment revenue | 0 | 6 | 0 | 6 | 868 | (875) | - |
Total | 58,056 | 38,100 | 14,216 | 110,373 | 6,095 | (875) | 115,593 |
Segment profit (loss) (Core operating profit (loss)) | 4,897 | 2,541 | (15) | 7,423 | 296 | 23 | 7,743 |
Other income | - | - | - | - | - | - | 678 |
Other expenses | - | - | - | - | - | - | 6,570 |
Share of profit of investments accounted for using equity method | - | - | - | - | - | - | 1,629 |
Operating profit | - | - | - | - | - | - | 3,480 |
Finance income Finance costs | - - | - - | - - | - - | - - | - - | 582 590 |
Profit before tax | - | - | - | - | - | - | 3,472 |
Income tax expenses | - | - | - | - | - | - | 1,931 |
Profitt | - | - | - | - | - | - | 1,541 |
Other items | |||||||
Depreciation and amortization | 2,686 | 1,757 | 610 | 5,055 | 494 | 268 | 5,818 |
Increase in property, plant and equipment and intangible assets | 3,003 | 1,821 | 472 | 5,297 | 210 | 484 | 5,992 |
Impairment losses | 850 | 53 | 1,604 | 2,508 | 3,433 | - | 5,942 |
Notes:
The Other segment comprises businesses that are not included in any reportable segments. It mainly includes the medical equipment and robotics-related devices businesses.
Adjustments are as follows:
Adjustments of segment profit (loss) of ¥23 million include the elimination of intersegment transactions of ¥39 million and corporate expenses of ¥(16) million. Corporate expenses are differences between the estimated allocation of general administrative expenses and research and development expenses to each reportable segment and the actual amount incurred.
Adjustments of increase in property, plant and equipment and intangible assets of ¥484 million are mainly related to non-current assets not belonging to any reportable segments.
The Group uses core operating profit, calculated as revenue subtracted by cost of sales and selling, general and administrative expenses, as a key indicator for business management. Segment profit (loss) is based on core operating profit.
Fiscal year ended March 31, 2026 (Millions of yen)
Reportable segment | Other (Note 1) | Adjustments (Note 2) | Consolidated (Note 3) | ||||
Automotive Parts | Industrial Products | Advanced Elastomer Products | Total | ||||
Revenue | |||||||
Revenue from external customers | 60,397 | 38,806 | 14,417 | 113,620 | 5,637 | - | 119,257 |
Intersegment revenue | - | 0 | 6 | 7 | 1,317 | (1,324) | - |
Total | 60,397 | 38,807 | 14,423 | 113,628 | 6,954 | (1,324) | 119,257 |
Segment profit (loss) (Core operating profit (loss)) | 5,682 | 3,264 | 433 | 9,380 | 242 | (72) | 9,551 |
Other income | - | - | - | - | - | - | 1,884 |
Other expenses | - | - | - | - | - | - | 585 |
Share of profit of investments accounted for using equity method | - | - | - | - | - | - | 1,223 |
Operating profit | - | - | - | - | - | - | 12,073 |
Finance income Finance costs | - - | - - | - - | - - | - - | - - | 971 398 |
Profit before tax | - | - | - | - | - | - | 12,646 |
Income tax expenses | - | - | - | - | - | - | 2,055 |
Profitt | - | - | - | - | - | - | 10,591 |
Other items | |||||||
Depreciation and amortization | 2,489 | 1,836 | 364 | 4,690 | 517 | 242 | 5,450 |
Increase in property, plant and equipment and intangible assets | 2,903 | 2,475 | 702 | 6,080 | 281 | 726 | 7,089 |
Impairment losses | - | - | 242 | 242 | - | - | 242 |
Notes:
The Other segment comprises businesses that are not included in any reportable segments. It mainly includes the medical equipment and robotics-related devices businesses.
Adjustments are as follows:
Adjustments of segment profit (loss) of ¥(72) million include the elimination of intersegment transactions of ¥8 million and corporate expenses of ¥(80) million. Corporate expenses are differences between the estimated allocation of general administrative expenses and research and development expenses to each reportable segment and the actual amount incurred.
Adjustments of increase in property, plant and equipment and intangible assets of ¥726 million are mainly related to non-current assets not belonging to any reportable segments.
The Group uses core operating profit, calculated as revenue subtracted by cost of sales and selling, general and administrative expenses, as a key indicator for business management. Segment profit (loss) is based on core operating profit.
(Earnings per Share)
Fiscal year ended March 31,2025 | Fiscal year ended March 31, 2026 | |
Profit attributable to owners of parent (Millions of yen) Amount not attributable to ordinary shareholders of parent (Millions of yen) Profit used to calculate basic earnings per share (Millions of yen) | 1,496 - 1,496 | 10,568 - 10,568 |
Weighted average number of ordinary shares (Thousands of shares) | 42,372 | 41,204 |
Basic earnings per share (Yen) | 35.32 | 256.49 |
The basis for calculation of basic earnings per share is as follows:
The disclosure of diluted earnings per share is omitted as there are no potentially dilutive shares. (Subsequent Events)
None
