Asahi Broadcasting Group Holdings CorporationTSE: 9405

Financial Supplementary Materials for the Fiscal Year Ended March 31, 2026

· Issued by Asahi Broadcasting Group Holdings Corporation


Note:This document has been translated from the Japanese original for reference purposes only.

In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Asahi Broadcas ting Group Holdings Corporation Financial Supplementary Materials for the Fiscal Year Ended March 31, 2026 May 11, 2026

Securities Code: 9405

(Millions of yen)

FY3/2025

FY3/2026

YoY

% Change

Net Sales

91,923

95,998

4,075

4.4%



Operating Expenses

89,332

91,235

1,903

2.1%



Cost of Sales

61,759

63,485

1,725

2.8%



Selling, General and Administrative Expenses

27,572

27,750

177

0.6%



Operating Profit

2,591

4,763

2,171

83.8%



Ordinary Profit

2,506

4,415

1,909

76.2%



Profit Attributable to

Owners of Parent

2,502

4,456

1,954

78.1%



(Note) FY2026/3 refers to the fiscal year ended March 31, 2026 and all other fiscal years are referred to in the same manner.

Broadcasting and Content

Lifestyle

(Millions of yen) (Millions of yen)

FY3/2025

FY3/2026

YoY

% Change

Net Sales

78,529

82,150

3,620

4.6%

Broadcasting*

56,997

57,198

201

0.4%

Content*

21,475

24,826

3,350

15.6%

Other

56

125

68

122.5%

Operating Profit

2,824

4,560

1,736

61.5%

FY3/2025

FY3/2026

YoY

% Change

Net Sales

13,394

13,848

454

3.4%

Housing

8,804

9,488

684

7.8%

At-home shopping

3,277

3,070

(207)

(6.3)%

Golf

1,017

1,022

5

0.5%

Other

295

267

(27)

(9.4)%

Operating Profit

238

245

7

3.0%

*Beginning with FY3/2026, revenue from TV program streaming, etc., of ABC TV has been moved from broadcasting business revenue to content business revenue.

Therefore, the broadcasting and content business figures for FY3/2025 are for reference, calculated using the same method.

(Note) Operating profit related to items not allocated to a specific segment includes Adjustments (-471 million yen for FY3/2025; -42 million yen for FY3/2026).

Net Sales* Operating Profit

54,645

54,676

56,997

57,198

13,979

14,145

16,250

14,477

14,503

15,474

15,065

15,365

13,107

12,571

13,094

13,834

13,056

12,486

12,588

13,522

(Millions of yen)

Broadcasting

Total

Q4

Q3

Q2

Q1

FY3/23 FY3/24 FY3/25 FY3/26

Content

21,953

21,475

6,209

5,574

5,303

6,415

24,826

(Millions of yen)

2,602

2,824

643

1,168

1,027

2,075

1,607

2,044

692 958 917

1,034

1,297

185

(236)

(565)

(168)

(12)

Q1 Q2 Q3 Q4 Total

FY3/2023

(846)

Q1 Q2 Q3 Q4 Total Q1 Q2 Q3 Q4 Total

FY3/2024 FY3/2025

Q1 Q2 Q3 Q4 Total

FY3/2026

4,560

18,257

6,095

6,270

3,168

5,923

4,518

5,821

3,665

7,780

4,681

5,124

4,802

5,163

FY3/23 FY3/24 FY3/25 FY3/26

Lifestyle

14,061 13,751 13,394 13,848

3,248

4,102

3,342 4,151 3,219 3,398

3,027

3,366

3,176

3,716

3,337

3,645

3,369 3,207 3,283 3,468

FY3/23 FY3/24 FY3/25 FY3/26

Total

Q4

Q3

Q2

Q1

Total

Q4

Q3

Q2

Q1

381

229 204

249

238

285

245

90

28

3

60

71

8

(66)

Q1 Q2 Q3 Q4 Total

FY3/2023

(63)

Q1 Q2 Q3 Q4 Total

FY3/2024

(53)

(18)

Q1 Q2 Q3 Q4

FY3/2025

Total

(119)

Q1 Q2 Q3 Q4 Total

FY3/2026

433

373

*Beginning with FY3/2026, revenue from TV program streaming, etc., of ABC TV has been moved from the broadcasting business revenue to the content business revenue.

(Millions of yen)

FY3/2025

FY3/2026

YoY

% Change

Net Sales

61,163

62,154

990

1.6%

Operating Expenses

57,900

57,474

(426)

(0.7)%

Cost of Sales

36,937

36,327

(609)

(1.7)%

Selling, General and Administrative Expenses

20,963

21,146

183

0.9%

Operating Profit

3,263

4,680

1,417

43.4%

Ordinary Profit

3,292

4,703

1,411

42.9%

Profit

2,323

4,351

2,028

87.3%

Content Production

Expenses*

19,761

19,281

(480)

(2.4)%