Consolidated quarterly report of the Apator Group for Q4 2025
Financial report
Consolidated quarterly report of the Apator Group for Q4 2025
Page 1 of 67
Toruń, 27 February 2026
Selected financial data, including key items of the condensed financial statements (also converted into EUR)
ITEM | in PLN thousand | in EUR thousand | ||
4 quarters 2025 | 4 quarters 2024 | 4 quarters 2025 | 4 quarters 2024 | |
Revenue from sales of products, goods and materials | 1,201,765 | 1,227,799 | 283,622 | 285,257 |
Operating profit | 87,527 | 85,134 | 20,657 | 19,779 |
EBITDA | 156,976 | 142,446 | 37,047 | 33,095 |
Gross profit | 80,297 | 81,818 | 81818, | 19,010 |
Net profit | 79,186 | 73,214 | 18,688 | 17,010 |
Net profit attributable to shareholders of the Group's parent company | 79,100 | 73,060 | 18,668 | 16,974 |
Net profit attributable to non-controlling interests | 86 | 154 | 20 | 36 |
Weighted average number of shares | 29,037,899 | 29,047,073 | 29,037,899 | 29,047,073 |
Net earnings per common share [PLN/share]: | 2.72 | 2.52 | 0.64 | 0.58 |
Cash flows from operating activities | 117,747 | 151,193 | 27,789 | 35,127 |
Cash flows from investment activities | (63,118) | (58,668) | (14,896) | (13,630) |
Cash flows from financial activities | (51,920) | (97,748) | (12,253) | (22,710) |
Total cash flows | 2,709 | (5,223) | 639 | (1,213) |
Consolidated financial statements | 31 December 2025 | 31 December 2024 | 31 December 2025 | 31 December 2024 |
Total assets | 1,040,761 | 964,571 | 246,235 | 225,736 |
Fixed assets | 540,808 | 497,947 | 127,950 | 116,533 |
Current assets | 499,953 | 466,624 | 118,284 | 109,203 |
Equity with non-controlling interests | 651,654 | 592,502 | 154,176 | 138,662 |
Non-controlling interests | 2,224 | 2,212 | 526 | 518 |
Share capital | 3,265 | 3,265 | 772 | 764 |
Long-term liabilities and provisions | 58,533 | 63,274 | 13,848 | 14,808 |
Short-term liabilities and provisions | 330,574 | 308,795 | 78,211 | 72,267 |
Weighted average number of shares | 29,037,899 | 29,047,073 | 29,037,899 | 29,047,073 |
Net book value per common share [PLN/share]: | 22.44 | 20.40 | 5.31 | 4.77 |
The above financial data for the 12-month periods of 2025 and 2024, as well as as at 31 December 2025 and 31 December 2024, have been translated into EUR according to the following principles:
− individual items of the statement of comprehensive income and the statement of cash flows were translated using the exchange rate representing the arithmetic mean of the average EUR exchange rates published by the National Bank of Poland on the last day of each month of the reporting period: from 1 January to 31 December 2025 - 4.2372 EUR/PLN, and from 1 January to 31 December 2024 - 4.3042 EUR/PLN;
− individual items of the statement of financial position were translated using the average EUR exchange rate published by the National Bank of Poland on 31 December 2025 - 4.2267, and on 31 December 2024 - 4.2730.
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Table of contents
Selected financial data, including key items of the condensed financial statements (also converted into EUR) 2
Consolidated financial statements 4
General information 15
Summary of financial results 17
Information on factors that will affect the future results of the Apator Group 28
List of major events 33
Additional information 36
Total 47
Information on the principles adopted in the preparation of the report, in particular, information on changes in the applied accounting principles (policies) 48
Appendix: Separate Statement of Apator S.A. 54
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
-
Consolidated financial statements
The consolidated and separate financial statements for the fourth quarter of 2025 have been prepared in accordance with the International Accounting Standards (IAS / IFRS) and related interpretations promulgated in the form of regulations of the European Commission and the Ordinance of the Minister of Finance of 6 June 2025 on current and periodic information provided by issuers of securities and the conditions for recognizing as equivalent the information required by the laws of a non-member state.
The interim financial statements (consolidated and separate for parent company) for the fourth quarter ended 31 December 2025 have been prepared in accordance with IAS 34 (Interim Financial Reporting). The interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual report as of 31 December 2024.
-
Consolidated statement of financial position
ITEM
as at
31 December
2025
31 December
2024
(restated)
Fixed assets
540,808
497,947
Intangible assets
90,309
88,444
Goodwill
119,782
120,004
Tangible fixed assets
245,639
215,334
Right-of-use assets
49,245
47,386
Investment property
422
1,019
Non-current receivables
3,792
2,367
- from other entities
3,792
2,367
Other long-term assets
234
210
- from other entities
234
210
Deferred tax assets
31,385
23,183
Current assets
499,953
466,624
Inventory
252,499
225,460
Trade receivables
202,777
185,495
- from other entities
202,777
185,495
Receivables from corporate income tax
3,588
1,198
Receivables from o1ther taxes, customs duties and social insurance
3,972
9,804
Other short-term receivables
4,594
8,635
- from other entities
4,594
8,635
Other short-term financial assets
716
1,155
- in other entities
716
1,155
Cash
20,425
17,716
Other short-term assets
11,382
11,208
- from other entities
11,382
11,208
Assets classified as held for sale
-
5,953
TOTAL ASSETS
1 040 761
964,571
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
ITEM
as at
31 December 2025
31 December 2024
(restated)
Equity
651,654
592,502
Equity attributable to the shareholders of the parent company
649,430
590,290
Share capital
3,265
3,265
Own shares
(3,522)
(3,522)
Other capital
621,168
574,829
Capital from the revaluation of a defined benefit plan
230
607
Capital from valuation of hedging transactions
(924)
389
Exchange rate differences on consolidation
6,049
6,132
Undistributed financial result
23,164
8,590
- undistributed result from previous years
(55,936)
(55,756)
- result for the current period
79,100
73,060
- write-downs from current year result
-
(8,714)
Non-controlling interests
2,224
2,212
Liabilities
389,107
372,069
Long-term liabilities and provisions
58,533
63,274
Long-term credits and loans
19,697
24,621
- from other entities
19,697
24,621
Long-term lease liabilities
28,777
28,954
Provision for deferred income tax
2,466
2,565
Long-term liabilities due to employee benefits
6,077
5,567
Other long-term provisions
1,516
1,567
Short-term liabilities and provisions
330,574
308,795
Short-term credits and loans
78,942
90,226
- from other entities
78,942
90,226
Trade liabilities
108,487
101,768
- to related entities
1,060
612
- to other entities
107,427
101,156
Short-term contract liabilities
10,468
5,940
- to other entities
10,468
5,940
Liabilities due to corporate income tax
6,261
5,427
Liabilities due to other taxes, customs duties, and social insurance
23,286
19,722
Other short-term liabilities
25,494
16,853
- to other entities
25,494
16,853
Short-term lease liabilities
10,923
11,950
Short-term liabilities due to employee benefits
23,880
22,854
Other short-term provisions
42,833
28,999
Liabilities related to assets classified as held for sale
-
5,056
Total liabilities
1 040 761
964,571
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
Information on changes in contingent liabilities or contingent assets that have occurred since the end of the last fiscal year (off-balance sheet items) of the Apator Group:
ITEM
as at
31 December 2025
31 December 2024
Contingent receivables
68
6,063
Contingent receivables from other entities
68
6,063
Contingent liabilities
52,009
40,344
Contingent liabilities to other entities
52,009
40,344
- including from granting guarantees and sureties
52,009
40,344
Other off-balance sheet items
441,987
449,664
Mortgage
49,836
48,490
Capped mortgage
182,783
182,783
Security on assets
209,369
218,391
Total off-balance sheet items
494,064
496,071
In addition to contingent liabilities arising from guarantees issued by insurance and banking institutions, the Apator Group has the following collateral established for the repayment of liabilities:
Multi-product agreement with ING Bank Śląski S.A (Group limit of PLN 210 million). Annex 20 of 24 June
2025:
− contractual mortgage on the real estate of Apator S.A. in Ostaszewo of up to PLN 40 million,
− registered pledge on inventories owned by Apator S.A., Apator Telemetria Sp. z o.o., Apator Powogaz S.A. with a book value of not less than PLN 145.2 million
− pledge on tangible fixed assets owned by Apator S.A., Apator Powogaz S.A., Apator Metrix S.A. and Apator Telemetria Sp. z o.o. with a contractual value of PLN 30.8 million
− power of attorney to dispose of funds in bank accounts,
− blank promissory notes together with promissory note declarations submitted by 5 borrowers'
companies (joint and several liability of the Group's companies),
− assignment of rights under an all-risk property insurance policy.
As of 31 December 2025, the use of limits by the Apator Group under the concluded multi-product agreement was:
− PLN 55,2 million in used credit limits,
− PLN 16,9 million in issued guarantees and letters of credit,
− PLN 2,5 million in supplier financing transactions.
Multi-purpose credit facility agreement with Powszechna Kasa Oszczędności Bank Polski S.A., Annex 3 of 23 May 2025 for a total amount of PLN 80 million (apart from Apator S.A. the parties to the agreement are: Apator Powogaz S.A., Apator Metrix S.A.):
− contractual mortgage on real estate owned by Apator Powogaz S.A. and Apator Metrix S.A. up to the amount of PLN 182.8 million,
− declaration of submission to enforcement under Article 777 of the Code of Civil Procedure of the companies Apator S.A, Apator Powogaz S.A and Apator Metrix S.A, to the amount of PLN 80 million,
− registered pledge over fixed assets of Apator S.A. and Apator Powogaz S.A. with a total value of PLN 14.4 million,
− registered pledge over inventories of Apator Metrix S.A. with the value of PLN 20 million,
− power of attorney to dispose of funds in bank accounts,
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
− assignment of rights under an all-risk property insurance policy.
As of 31 December 2025, the use of limits by Apator Group companies under the concluded agreement was:
− PLN 18.8 million in used credit limits,
− PLN 26,8 million in issued guarantees and letters of credit.
Other collateral for credits and loans:
Apator Powogaz Group
Investment credit agreement of Apator Powogaz S.A. for the construction of manufacturing plant, concluded
with PKO BP:
− joint contractual mortgage on real estate owned by Apator Powogaz S.A. in Żerniki to the amount
of
PLN 182.8 million. The mortgage also secures a multi-purpose agreement with PKO,
− blank promissory note and promissory note declaration,
− assignment of rights under the insurance policy on the mortgaged property.
Credit agreement for financing the suppliers of Apator Telemetria Sp. concluded with mBank S.A. The agreement was terminated on 30 June 2025.
Overdraft facility agreement for Apator Powogaz Czechia concluded with Raiffeisenbank a.s.:
− mortgage in the amount of CZK 53,5 million, i.e. PLN 9.3 million according to the average exchange rate of ING BŚ as at 31 December 2025, for the CZK currency = 0.1744,
− assignment of rights under insurance agreement established on the property of Apator Powogaz Czechia.
During the reporting period, the Group's companies fulfilled their obligations under their credit agreements.
Impact of the situation in the East
As of the date of this report, the Apator Group continues to identify risks arising from the war in Ukraine; however, their level depends on the further development of the situation and its impact on exchange rates, prices of raw materials, and other areas of operations.
Since the outbreak of the war in February 2022, the Group has completely ceased sales in the Russian and Belarusian markets. In 2025, sales to Ukraine accounted for approx. 2,6% of the total sales of the Apator Group.
As regards receivables from contractors from the endangered markets, at the end of 2025, the share of receivables from the Ukrainian market in the total value of receivables of the Apator Group was about 1.1%. The Group had no trade receivables from the Russian and Belarusian markets. Therefore, as of the date of publication of this report, the situation in the East has no significant impact on the Group's operations.
Detailed values of receivables as at 31 December 2025 are presented in the table below.
Level of receivables as at 31 December 2025
Apator S.A.
Apator Group
Receivables from contractors
Ukraine
0
2,262
Total trade receivables as at 31 December 2025
79,670
202,776
Share in Company's trade receivables
0,0%
-
Share in trade receivables of the Apator Group
-
1,1%
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
-
Consolidated statement of comprehensive income
ITEM
for the period
from 1
October 2025
from 1
October 2024
from 1
January 2025
from 1
January 2024
by 31 December
2025
to 31 December
2024
by 31 December
2025
to 31 December
2024
Sales revenue of products and services
335,831
300,724
1,201,765
1,227,799
- to other entities
335,831
300,724
1,201,765
1,227,799
Cost of goods sold
(266,741)
(227,104)
(897,036)
(913,065)
- to other entities
(266,741)
(227,104)
(897,036)
(913,065)
Gross profit from sales
69,090
73,620
304,729
314,734
Sales costs
(15,720)
(13,762)
(54,430)
(48,381)
General administrative costs
(49,038)
(41,969)
(179,064)
(162,894)
Profit on sales
4,332
17,889
71,235
103,459
Change in write-downs on receivables
993
314
478
(280)
Result on other operating activity, including:
16,112
(6,165)
15,814
(18,045)
Revenue
18,076
1,141
21,150
2,365
Variable
(1,964)
(7,306)
(5,336)
(20,410)
Operating profit
21,437
12,038
87,527
85,134
Result on financial activity, including:
(2,367)
(963)
(7,230)
(7,599)
Revenue
141
2,923
2,157
7,001
Variable
(2,508)
(3,886)
(9,387)
(14,600)
Loss of control over a subsidiary
-
-
-
4,283
Profit before tax
19,070
11,075
80,297
81,818
Income tax
6,773
6,082
(1,111)
(8,604)
Net profit, of which attributable to:
25,843
17,157
79,186
73,214
shareholders of the parent company
26,049
17,325
79,100
73,060
non-controlling interests
(206)
(168)
86
154
Net profit per ordinary share:
- basic
0.90
0.60
2.72
2.52
- diluted
0.90
0.60
2.72
2.52
Weighted average number of shares
29,037,899
29,047,073
29,037,899
29,047,073
Other comprehensive income
Other comprehensive income
317
(594)
(1,773)
(2,261)
Items that may be reclassified to profit or loss in the future:
Foreign exchange differences on translation of foreign operations
(188)
(49)
(83)
(718)
Result on hedge accounting with tax effect
882
(258)
(1,313)
(1,256)
Items that will not be reclassified to profit or loss in the future:
Actuarial gains and losses
(377)
(287)
(377)
(287)
Total comprehensive income, of which attributable to:
26,160
16,563
77,413
70,953
the company's shareholders
26,366
16,731
77,327
70,799
non-controlling shareholders
(206)
(168)
86
154
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
Consolidated quarterly report of the Apator Group for Q4 2025
-
Consolidated statement of changes in equity
ITEM
Share capital
Own shares
Other capital
Capital from the revaluation of a defined benefit plan
Capital from valuation of hedging transactions
Exchange rate differences on consolidatio n
Undistributed financial result
Total
Non-controlling interests
Total equity
Balance as at 1 January 2025
3,265
(3,522)
574,829
607
389
6,132
8,590
590,290
2,212
592,502
Changes in equity
from 1 January 2025 to 31 December 2025
-
-
46,339
(377)
(1,313)
(83)
14,574
59,140
12
59,152
Net profit for the period from 1 January 2025 to 30 December 2025
-
-
-
-
-
-
79,100
79,100
86
79,186
Other comprehensive income:
-
-
-
(377)
(1,313)
(83)
-
(1,773)
-
(1,773)
Items that may be reclassified to the financial result in the future:
Result on hedge accounting with tax effect
-
-
-
-
(1,313)
-
-
(1,313)
-
(1,313)
Net foreign exchange differences on translation of financial statements into presentation currency
-
-
-
-
-
(83)
-
(83)
-
(83)
Items that will not be reclassified to the financial result in the future
Revaluation of the defined benefit plan provision, including tax effect
-
-
-
(377)
-
-
-
(377)
-
(377)
Total income recognised in the period from 1 January 2025
to 30 December 2025
-
-
-
(377)
(1,313)
(83)
79,100
77,327
86
77,413
Transactions with owners recognised directly in equity:
-
-
46,339
-
-
-
(64,526)
(18,187)
(74)
(18,261)
Dividends
-
-
-
-
-
-
(17,428)
(17,428)
(74)
(17,502)
Purchase of own shares
-
-
(761)
-
-
-
-
(761)
-
(761)
Distribution of result to supplementary capital
-
-
47,100
-
-
-
(47,100)
-
-
-
Other changes in capital
-
-
-
-
-
-
2
2
-
2
Balance as on 31 December 2025
3,265
(3,522)
621,168
230
(924)
6,049
23,164
649,430
2,224
651,654
Page 9 of 67
Consolidated quarterly report of the Apator Group for Q4 2025
ITEM
Share capital
Own shares
Other capital
Capital from the revaluation of a defined benefit plan
Capital from valuation of hedging transactions
Exchange rate differences on consolidation
Undistributed financial result
Total
Non-controlling interests
Total equity
Balance as at 1 January 2024
3,265
(3,522)
600,182
894
1,645
7,200
(72,699)
536,965
2,058
539,023
Changes in equity
from 1 January 2024 to 31 December 2024
-
-
(25,353)
(287)
(1,256)
(1,068)
81,289
53,325
154
53,479
Net profit for the period from 1 January 2024 to 31 December 2024
-
-
-
-
-
-
73,060
73,060
154
73,214
Other comprehensive income:
-
-
-
(287)
(1,256)
(718)
-
(2,261)
-
(2,261)
Items that may be reclassified to the financial result in the future:
Result on hedge accounting with tax effect
-
-
-
-
(1,256)
-
-
(1,256)
-
(1,256)
Net foreign exchange differences on translation of financial statements into presentation currency
-
-
-
-
-
(718)
-
(718)
-
(718)
Items that will not be reclassified to the financial result in the future
Revaluation of the defined benefit plan provision, including tax effect
-
-
-
(287)
-
-
-
(287)
-
(287)
Comprehensive income recognised in the period from 1 January 2024 to 31 December 2024
-
-
-
(287)
(1,256)
(718)
73,060
70,799
154
70,953
Transactions with owners recognised directly in equity
-
-
(25,353)
-
-
(350)
8,229
(17,474)
-
(17,474)
Dividends
-
-
-
-
-
-
(17,428)
(17,428)
-
(17,428)
Distribution of result to supplementary capital
-
-
29,158
-
-
-
(29,158)
-
-
-
Loss coverage from supplementary capital
-
-
-(54,511)
-
-
-
54,511
-
-
-
Exclusion of a subsidiary (GWI) from consolidation
-
-
-
-
-
(350)
304
(46)
-
(46)
Balance as at 31 December 2024
3,265
(3,522)
574,829
607
389
6,132
8,590
590,290
2,212
592,502
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
Page 10 of 67
-
Consolidated cash flow statement
ITEM
for the period
from 1 January
from 1 January 2024
by 31 December
2025
to 31 December 2024
(restated)
Cash flows from operating activities
Profit before tax
80,297
81,818
Adjustments:
68,672
67,757
Depreciation of intangible assets
23,512
16,268
Depreciation of tangible fixed assets
34,862
30,172
Depreciation of right-of-use assets
11,075
10,872
Write-downs on goodwill
260
-
Impairment losses on property, plant and equipment and intangible assets
575
453
Profit on sale of tangible fixed assets and intangible assets
(15,784)
(867)
Impairment write-downs on value of development work
-
3,969
Profit on fair value measurement of investment property
(77)
(716)
Loss due to change in fair value of derivatives
404
2,115
Interest costs
6,752
9,877
Loss of control over a subsidiary
-
(4,283)
Interest revenue
(21)
(377)
Other adjustments
7,114
274
Cash from operating activities before changes in working capital
148,969
149,575
Change in inventory
(27,260)
17,454
Change in receivables
(9,534)
(7,648)
Change in other assets
(816)
(2,109)
Change in liabilities
2,124
(18,739)
Change in provisions
14,907
18,219
Other adjustments
-
(6)
Cash generated in the course of operating activities
128,390
156,746
Tax return
2,952
7,070
Income tax paid
(13,595)
(12,623)
Net cash from operating activities
117,747
151,193
Cash flows from investment activities
Expenditure on the acquisition of intangible assets
(25,578)
(13,631)
Expenditure on the acquisition of tangible fixed assets
(57,881)
(43,691)
Proceeds from the sale of tangible fixed assets
24,980
1,758
Cash at date of loss of control over a subsidiary
-
(1,046)
Other expenditure
(4,639)
(2,058)
Net cash used from investment activities
(63,118)
(58,668)
Cash flows from financial activity
Net proceeds from the issue of shares
211
-
Purchase of own shares
(761)
-
Proceeds from credits and loans
40,078
31,396
Repayment of credits and loans
(56,286)
(88,845)
Interest paid
(5,364)
(8,157)
Dividends paid
(17,502)
(17,428)
Repayment of lease liabilities
(10,601)
(13,257)
Other expenditure
(1,695)
(1,457)
Net cash from financial activities
(51,920)
(97,748)
Net increase in cash
2,709
(5,223)
Opening balance of cash
17,716
22,939
Closing balance of cash
20,425
17,716
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
-
Consolidated statement by operating segment
The activities of Apator Group are concentrated in three main segments:
Electricity
Gas
Water and Heat
Activities conducted outside these segments are presented as other.
ITEM
Electricity
Gas
Water and Heat
Other
Adjustment s
Total
Financial results of operating segments for the period from 1 January 2025 to 31 December 2025
Total revenues, including:
578,896
229,406
406,344
-
(12,881)
1,201,76
5
Revenues from other segments
12,858
23
-
-
(12,881)
-
Revenues from external customers
566,038
229,383
406,344
-
-
1,201,76
5
Cost of goods sold
(440,498)
(185,855)
(274,662)
-
3,979
(897,036
)
Cost of goods sold, from other segments
(3,956)
(23)
-
-
3,979
-
Cost of goods sold, from external customers
(436,542)
(185,832)
(274,662)
-
-
(897,036
)
Gross profit from sales
129,496
43,551
131,682
-
-
304,729
Sales costs
(24,666)
(6,036)
(23,456)
(272)
-
(54,430)
General administrative costs
(78,793)
(27,471)
(69,594)
(3,206)
-
(179,064
)
Profit on sales
26,037
10,044
38,632
(3,478)
-
71,235
Change in write-downs on receivables
446
(161)
193
-
-
478
Other operating revenue
18,833
572
1,745
-
-
21,150
Other operating expenses
(1,166)
(128)
(4,042)
-
-
(5,336)
Result on other operating activities
17,667
444
(2,297)
-
-
15,814
Operating profit
44,150
10,327
36,528
(3,478)
-
87,527
Amortisation and depreciation
31,112
9,374
28,963
-
-
69,449
EBITDA
75,262
19,701
65,491
(3,478)
-
156,976
Financial revenue
(1,567)
699
3,025
-
-
2,157
Financial expenses
190
(1,305)
(8,272)
-
(9,387)
Result on financial activities
(1,378)
(605)
(5,246)
-
(7,230)
Profit before tax
42,772
9,722
31,282
(3,478)
-
80,297
Fixed assets of the segment
268,184
41,322
231,302
-
-
540,808
Current assets of the segment
259,794
54,242
185,917
-
-
499,953
Expenditure on the acquisition of tangible fixed assets
43,437
7,627
6,817
-
-
57,881
Expenditure on the acquisition of intangible assets
9,191
3,457
12,930
-
-
25,578
Liabilities of the segment
174,741
162,558
51,808
-
-
389,107
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
ITEM
Electricity
Gas
Water and Heat
Other
Adjustment s
Total
Financial results of operating segments for the period from 1 January 2024 to 31 December 2024
Total revenues, including:
592,744
273,958
373,648
-
(12,551)
1,227,79
9
Revenues from other segments
12,545
6
-
-
(12,551)
-
Revenues from external customers
580,199
273,952
373,648
-
-
1,227,79
9
Cost of goods sold
(431,205)
(224,146
)
(261,284
)
-
3,571
(913,065
)
Cost of goods sold from other segments
(3 566)
(4)
-
-
3,571
-
Cost of goods sold to external customers
(427,639)
(224,142
)
(261,284
)
-
-
(913,065
)
Gross profit from sales
152,560
49,810
112,364
-
-
314,734
Sales costs
(23,001)
(6,366)
(18,742)
(272)
-
(48,381)
General administrative costs
(69,466)
(29,511)
(61,225)
(2,692)
-
(162,894
)
Profit on sales
60,093
13,933
32,397
(2,964)
-
103,459
Change in write-downs on receivables
419
(775)
76
-
(280)
Other operating revenue
1,604
139
(512)
1,134
-
2,365
Other operating expenses
(6,286)
(11,024)
(3,100)
-
-
(20,410)
Result on other operating activities
(4,682)
(10,885)
(3,612)
1,134
-
(18,045)
Operating profit
55,830
2,273
28,861
(1,830)
-
85,134
Amortisation and depreciation
25,277
10,772
21,263
-
-
57,312
EBITDA
81,107
13,045
50,124
(1,830)
-
142,446
Financial revenue
888
461
5,652
-
-
7,001
Financial expenses
(2,084)
(2,990)
(9,526)
-
-
(14,600)
Result on financial activities
(1,196)
(2,529)
(3,874)
-
-
(7,599)
Loss of control over a subsidiary
-
4,283
-
-
-
4,283
Profit before tax
54,634
4,027
24,987
(1,830)
-
81,818
Fixed assets of the segment
225,815
37,923
234,209
-
-
497,947
Current assets of the segment
216,388
62,522
187,714
-
-
466,624
Expenditure on the acquisition of tangible fixed assets
25,643
7,478
10,570
-
-
43,691
Expenditure on the acquisition of intangible assets
5,111
-
8,520
-
-
13,631
Liabilities of the segment
139,315
165,892
66,862
-
-
372,069
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
-
Geographical sales structure
The sales of the Apator Group by the following geographies are presented below:
Country - covering sales within the country
EU + UK - sales made in the European Union and the United Kingdom
Exports - sales made in other countries
ITEM
Country
Exports
EU + UK
Total
Sales revenues of geographical segments for the period from 1 January 2025 to 31 December 2025
Total revenues
770,492
144,058
287,215
1,201,765
External sales
770,492
144,058
287,215
1,201,765
Sales revenues of geographical segments for the period from 1 January 2024 to 31 December 2024
Total revenues
721,065
94,393
412,341
1,227,799
External sales
721,065
94,393
412,341
1,227,799
-
Costs by type
ITEM
for the period
from 1 January 2025
from 1 January 2024
by 31 December 2025
to 31 December 2024
Amortisation and depreciation
69,449
57,312
Consumption of materials and energy
508,670
558,392
External services
142,030
144,826
Employee benefits
304,050
278,807
Other costs
38,250
32,417
Manufacturing costs of products for entity's own purposes
(4,458)
(5,923)
Change in finished goods and work in progress
(1,295)
(335)
Cost of goods and materials sold
73,834
58,844
Total costs
1 130 530
1,124,340
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
-
Consolidated statement of financial position
-
General information
This quarterly report should be read in conjunction with Apator Group's 2024 statement of activities, available at the following link: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml
-
Organisation of the Apator Group
The Apator Group is an international group of manufacturers and distributors of measuring devices and systems and suppliers of innovative solutions for the automation of power, water and gas networks.
12 national and international companies
9 production facilities 2,300 employees
7
R&D offices
The companies of the Apator Group are part of the electromechanical sector and focus their activity on manufacturing and sales of measuring equipment (electricity meters, gas meters, water meters, and heat meters), control and measurement instruments, distribution and control equipment, IT systems of SCADA class and their supporting telemechanics devices, security and other network devices for distributed systems ensuring the possibility of remote control and supervision of the power grid in the full voltage range, as well as data reading and transmission devices. The Apator Group also implements solutions supporting energy transformation and the development of renewable energy (i.a. automation equipment, RES supervision systems, energy storage systems).
The parent entity of the Apator Group of Companies is Apator S.A. with its registered office in Toruń.
listed on the Warsaw Stock Exchange
for 29 years
included in the sWIG80
and WIGdiv indexes
dividend company
-
Composition of the Apator Group and its business segments
The structure of the Group as at 31 December 2025 was as follows:
100%
100%
100%
100%
Apator Powogaz Italia
Apator Miitors
Apator Powogaz Czechia
Gwi
(in liquidation)
71,89% Apator Powogaz
20,8% Apator
100%
100%
100%
92,69%
100%
100%
100%
Apator GmbH
Apator Mining
Apator Rector
Apator Telemetria
Apator Powogaz
FAP
Pafal
(in liquidation)
Apator Metrix
Listed Company
-
Organisation of the Apator Group
Apator SA
Control over GWi Ltd. has been lost (in accordance with IFRS 10), and as a result, as of 12 April 2024, it is no longer subject to consolidation. (for more details, see item 6.5. of this report).
On 10 July 2025, Apator Metra s.r.o, based in the Czech Republic, was renamed to Apator Powogaz Czechia s.r.o. Since 29 October 2025, FAP Pafal S.A. has been in liquidation (for further details, see item 6.5 of this report).
The operation of the Apator Group is organised into three segments:
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Business segments
electricity
gas
water and heat
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Business Lines |
electricity metering switchgear automation ICT | ||
Companies forming the Segment |
|
|
|
Solutions |
Control and OTUS 3 supervision meter systems SmartARS pro disconnector |
hybridSMART iSMART 2 gas meter |
and utility billing services, systems supporting network infrastructure management ULTRIMIS W E-ITN water meter allocator JS Smart + |
Main customers |
sector entities |
|
|
Main markets | Poland, Germany, Brazil, Romania, Turkey, Hungary | Poland, Belgium, Ukraine, Turkey, Germany | Poland, Czech Republic, Germany, Romania, Spain, Italy, Serbia |
Sales in Q1-Q4 2025 | PLN 566,0 million | PLN 229,4 million | PLN 406,3 million |
Share of exports in segment revenue in Q1-Q4 2025 | 12.9% | 59.0% | 54.9% |
-
Summary of financial results
This section identifies significant achievements or failures and lists the most important events concerning the Issuer and its Group, as well as factors and events, including those of an unusual nature, that significantly impact the financial statements. This quarterly report should be read in conjunction with Apator Group's 2024 statement of activities, available at the following link: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12- 31-0-pl.xhtml
-
Results obtained in four quarters of 2025.
In 2025, the financial result of the Apator Group achieved the following (reported) financial results:
Item
Q1-Q4 2025
2024
Change
Growth rate
Sales revenue, including:
1,201,765
1,227,799
-26,034
97.9%
country
770,492
721,064
49,428
106,9%
exports
431,273
506,735
-75,462
85.1%
Cost of goods sold
897,036
913,065
-16,029
98.2%
Gross profit from sales
304,729
314,734
-10,005
96.8%
Sales costs
54,430
48,381
6,049
112.5%
General administrative costs
179,064
162,894
16,170
109.9%
Profit on sales
71,235
103,459
-32,224
68/9%
Change in write-downs on receivables
478
-280
758
-
Result on other operating activities
15,814
-18,045
33,859
-
Share in profit of entities consolidated using the equity method
-
-
-
-
Operating profit
87,527
85,134
2,393
102.8%
EBITDA
156,976
142,446
14,530
110/2%
Result on financial activities
-7,230
-7,599
369
95.1%
Acquisition/loss of control over subsidiary GWi (negative goodwill)
-
4,283
-4,283
-
Profit before tax
80,297
81,818
-1,521
98.1%
Current income tax
-9,103
-12,719
3,616
71.6%
Deferred income tax
7,992
4,115
3,877
194.2%
Net profit
79,186
73,214
5,972
108.2%
Profitability ratios:
Gross profit margin on sales
25.4%
25.6%
Profit margin on sales
5.9%
8.4%
EBITDA profit margin
13.1%
11.6%
Net profit margin
6.6%
6.0%
The main factors influencing financial results in 2025 include:
slightly lower year-on-year sales in the Electricity segment (in line with original forecasts), reflecting lower electricity meter deliveries as part of the ongoing rollout in Poland, and a simultaneous recovery in sales in other product lines driven by increased orders resulting from the energy transition (including newly implemented projects);
growth in performance in the Water and Heat segment driven by effective sales activities and revenue growth, a focus on operational efficiency, and EBITDA margin improvement;
stabilised situation in the Gas segment: the execution of the eGazomierz contract and cost control leading to EBITDA margin improvement, combined with lower export sales (as planned) due to expiring contracts in international markets (Belgium and the United Kingdom);
improved results from other operating activities, including the positive impact of the result on the sale of
real estate in Toruń (+PLN 14.4 million) in Q4 2025;
the impact of one-off items positively affecting Group results: the sale of real estate in Toruń (+PLN 11.2
million at the net profit level), the research and development (R&D) tax relief in the Gas segment (PLN
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
4.8 million), and the Special Economic Zone relief in Apator SA (PLN 7.1 million), which reduced the
Group's income tax;
the impact of a one-off item negatively affecting Group results: the recognition of provisions for complaints (PLN 20.8 million), which increased the cost of sales following a settlement reached with a foreign customer regarding the obligation to replace devices in the Electricity segment with new ones and to cover the replacement costs (for further details, see item 5.2, sec. 2).
Apator Group results, adjusted for the impact of one-off items, were as follows:Item
Q1-Q4 2025
2024
Change
Growth rate
Sales revenue, including:
1,201,765
1,227,799
-26,034
97.9%
country
770,492
721,064
49,428
106,9%
exports
431,273
506,735
-75,462
85.1%
Adjusted cost of sales*
876,277
913,065
-36,788
96.0%
Adjusted gross profit on sales*
325,488
314,734
10,754
103.4%
Sales costs
54,430
48,381
6,049
112.5%
General administrative costs
179,064
162,894
16,170
109.9%
Adjusted profit on sales*
91,994
103,459
-11,465
88.9%
Change in write-downs on receivables
478
-280
758
-
Adjusted result on other operating activities*
1,423
-18,045
19,468
-
Share in profit of entities consolidated using the equity method
-
-
-
-
Adjusted operating profit*
93,895
85,134
8,761
110.3%
adjusted EBITDA*
163,344
142,446
20,898
114.7%
Result on financial activities
-7,230
-7,599
369
95.1%
Acquisition/loss of control over subsidiary GWi (negative goodwill)
-
0
-
-
Adjusted net profit before tax*
86,665
77,535
9,130
111.8%
Adjusted current income tax*
-5,943
-12,719
6,776
46,7%
Adjusted deferred income tax*
-7,858
-1,385
-6,473
567.3%
Adjusted net profit*
72,864
63,431
9,433
114.9%
Profitability ratios:
Adjusted gross profit margin*
27.1%
25.6%
Adjusted profit on sales margin*
7.7%
8.4%
Adjusted EBITDA margin*
13.6%
11.6%
Adjusted net profit margin*
6.1%
5.2%
*) 2025 results were adjusted for:
− provisions (+PLN 20.8 million) recognised in the cost of sales for product complaint costs, in connection with a settlement reached with a customer (for further details, see item 5.2, sec. 2);
− the impact of the sale of real estate (-PLN 14.4 million) at the level of the result on other operating activities;
− the research and development (R&D) tax relief in the Gas segment (-PLN 4.8 million); and the Special Economic Zone relief in Apator SA (-PLN 7.1 million) at the income tax level.
2024 results were adjusted for:
− the negative net asset value of GWi (PLN 4.2 million) at the level of loss of control over the subsidiary;
− SEZ relief in Apator SA (PLN 5.5 million) at the income tax level.
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
Revenue from sales
2024 Change y/y Growth rate
Q1-Q4 2025
Revenues of the Apator Group in 2025 Revenues amounted to PLN 1,201.8 million and were slightly lower y/y by 2.1% compared to the record sales level of 2024. Lower sales in the Electricity (slightly year-on-year) and Gas segments were partially offset by higher y/y turnover in Water and Heat. As a result of lower exports (primarily in the Gas segment) and a simultaneous increase in domestic sales (up by 6.9% y/y), Apator Group's share of international turnover in total sales decreased to 35.9%, while the share of domestic sales reached 64.1%.
Item
(PLN
thousand)
(PLN
thousand)
(PLN
thousand)
(%)
Electricity (EE) segment
566,038
580,199
-14,161
97.6%
country
493,002
498,860
-5,858
98,8%
exports
73,036
81,339
-8,303
89,8%
share of exports of the Electricity (EE) segment in total sales
revenue
6.1% 6.6%
Gas segment
229,383
273,952
-44,569
83.7%
country
94,055
63,028
31,027
149.2%
exports
135,328
210,924
-75,596
64.2%
share of exports of the Gas segment in total sales revenue
11.3%
17.2%
Water and Heat (W&H) segment
406,344
373,648
32,696
108.8%
country
183,435
159,176
24,259
115.2%
exports
222,909
214,472
8,437
103.9%
share of exports of the W&H segment in total sales revenue
18.5%
17.5%
Total sales revenue
1,201,765
1,227,799
-26,034
97.9%
country
770,492
721,064
49,428
106,9%
exports
431,273
506,735
-75,462
85.1%
share of total exports in total revenue
35.9%
41.3%
-2%
1 227 799
-
Results obtained in four quarters of 2025.
1 201 765
32 696
14 161 44 569
Revenues 2024 Segment Elec. Segment Gas Segment W&H Revenues I-IVQ
2025
The sales structure by segment was as follows:
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Electricity (EE) segment: a slight decrease in segment sales (-2% y/y) compared to the record level achieved in 2024:
− domestic meter sales (the largest business line, accounting for nearly 57% of EE segment revenues in 2025) were 14% lower y/y compared to the record high levels of the previous year linked to large-scale smart meter deliveries as part of the rollout in Poland. In 2025, Apator Group continued the delivery of smart meters and solutions in the area of medium-voltage substation balancing in accordance with agreed schedules (set with customers). Temporarily lower year-on-year turnover, particularly evident in Q4 2025, is primarily the result of previous decision-making delays in tenders and schedule shifts. The decline in exports within this line is related to reduced year-on-year deliveries of meters to the German market, resulting from the already visible in 2024, caused by the weaker economic condition of that market;
− slightly lower (-3%) sales results in the Switchgear line (the second-largest business line, accounting for nearly 20% of segment revenues) due to lower domestic turnover (-9% y/y) alongside a clear recovery in exports (+8% y/y). Good results abroad, which largely offset the decline in domestic sales, are related to intensified efforts to strengthen the Group's position amid increasing price competition;
− high, positive turnover growth in the ICT (+30% y/y) and Automation (+78% y/y) lines due to the execution of larger contracts, with each line accounting for . approximately 12% of segment revenues in the previous year. In both lines, a clear recovery in demand was evident from mid-year onwards, driven by higher order volumes and typical seasonal sales accumulation in the final months, resulting in quarterly sales growth.
Gas segment: sales were 16% lower y/y due to a decline in exports (-36% y/y) alongside a simultaneous increase in domestic turnover (+49% y/y):
− in the domestic market, deliveries of e-gas meters commenced in the third quarter of 2025 (from August) as part of the ongoing transformation of the gas sector in Poland. The fourth quarter saw a further acceleration in deliveries, linked in part to strong market pressure to maximise the utilisation of EU funds before the close of the budget year. At the same time, the Group is actively participating in new procurement processes and, in response to increasingly frequent client expectations, is developing IT systems for network management and building a complementary offering;
− The lower international sales resulted from markedly smaller deliveries under the Belgian contract (in line with the agreed schedule), alongside reduced activity in key markets such as the United Kingdom, Germany and the Netherlands. Throughout 2025, the Group conducted sales activities aimed at maintaining or restoring its position in existing markets while simultaneously increasing its presence in those markets with the greatest potential for the presentation and implementation of its product portfolio. The Group is actively seeking to reach potential new customers through various distribution channels and, at the same time, to reactivate selected customer groups. As a result of these efforts, the presence of Gas segment products is becoming clearly visible in countries such as Italy, Turkey, Romania, and Ireland, as well as in the Ukrainian market. There is a shift in sales focus from mature EU markets towards Eastern and non-European markets; however, to date, their scale has not yet compensated for the declines in Western Europe.
Water and Heat segment - the expected recovery is evident - turnover in 2025 was 9% higher y/y thanks to positive sales dynamics in both domestic and export markets:
− higher domestic revenues (partly related to the accumulation of water meter replacements in housing cooperatives) were achieved by intensifying sales efforts initiated as early as 2024 and winning tenders;
− higher international segment sales were achieved due to increased turnover in most markets, including key ones (Czech Republic, Germany, Romania, Spain, Italy), as well as more distant ones (Serbia and the Middle East - Saudi Arabia and Iraq).
− The positive growth trend in the ultrasonic water meter group and remote communication devices continues both domestically and in exports.
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
In view of the changes in the sales structure of Apator Group described above, the share of the Water and Heat segment increased, while the share of the Gas segment decreased, and the share of the Electricity segment remained comparable.
Geographical sales structure
Apator Group's domestic sales performance in 2025 was more favourable than its international sales, leading to a further increase in the domestic market's share of the Group's total turnover. Despite these changes, exports continue to account for over 35% of revenues, ensuring that the geographical sales structure remains sufficiently diversified to provide greater predictability for future sales results, regardless of shifts in individual target markets. A notable change in Apator Group's sales structure, primarily linked to the development of new markets in the Water and Heat segment, is the dynamic growth in sales levels across non-European countries (+53% y/y) resulting from intensive sales and marketing efforts.
*EU + the UK = European Union including the United Kingdom
The main sales market for the Apator Group is Poland. The European Union (with the largest share of the German, Czech, Belgian, Romanian, Spanish, Italian and Dutch markets) and the United Kingdom remain second among the Group's largest trading destinations. In the Group's sales structure in 2025 (compared to 2024), the German market became the leading export destination, overtaking Belgium, which had been dominant the previous year. These were followed by the Czech Republic, Belgium and Ukraine, and then
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Romania, Turkey and Spain. The German market is primarily supplied with ultrasonic water meters, which represent the fastest-growing product group in the Water and Heat segment, and electricity meters. The reduced share of the Belgian market is linked to significantly lower deliveries under a Gas segment contract launched at the end of 2023, in accordance with the agreed delivery schedule. Among the export destinations of the Apator Group, the importance of the Ukrainian market (increase in share from 4% to 7%), the Romanian market (from 5% to 6%) and the Czech market (from 12% to 15%) has increased. The improvement in the Czech Republic is the result of a recovery (after a relatively weak 2024) in the sale of Water and Heat, while in Ukraine, turnover is consistently increasing in the Gas segment. In Romania, sales are growing in both segments, actively seeking new sales destinations to supplement the existing ones.
Foreign sales - Share in exports in Q1-Q4 2025 Sold products countries with a share of more than 5% in exports
Germany 18% water meters, electricity meters and gas meters
Czechia 15% mainly water meters and cost allocators
Belgium 10% gas meters
Ukraine 7% gas meters, water meters
Romania 6% water meters, gas meters, switchgear
Turkey 5% gas meters
Seasonality of sales
Seasonality in Apator Group's operations is not particularly significant. Quarterly revenues remain at comparable levels, and sales fluctuations in individual quarters do not exceed a few percent.
Reported revenue by year | Q1 | Q2 | Q3 | Q4 |
2023 | 288,506 | 275,565 | 288,693 | 284,410 |
2024 | 296,377 | 338,053 | 292,645 | 300,724 |
2025 | 283,715 | 286,387 | 295,832 | 335,831 |
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Operating costs by function and nature
Item Costs by function | Q1-Q4 2025 (PLN thousand) | 2024 (PLN thousand) | Change y/y (PLN thousand) | Growth rate (%) |
Cost of goods sold (COGS) | 897,036 | 913,065 | -16,029 | 98.2% |
Selling, general and administrative expenses (SG&A) | 233,494 | 211,275 | 22,219 | 110.5% |
Total | 1 130 530 | 1,124,340 | 6,190 | 100.6% |
Costs adjusted for the impact of complaint provisions | 1 109 771 | 1 124 340 | -14,569 | 98.7% |
Costs by nature | ||||
Amortisation and depreciation | 69,449 | 57,312 | 12,137 | 121.2% |
Consumption of materials and energy | 508,670 | 558,392 | -49,722 | 91.1% |
External services | 142,030 | 144,826 | -2,796 | 98.1% |
Employee benefits | 304,050 | 278,807 | 25,243 | 109.1% |
Other | 38,250 | 32,417 | 5,833 | 118.0% |
Change in finished goods, work in progress and prepayments and accruals | -1,295 | -335 | -960 | 386.6% |
Manufacturing costs of products for entity's own purposes | -4,458 | -5,923 | 1,465 | 75.3% |
Cost of goods and materials sold | 73,834 | 58,844 | 14,990 | 125.5% |
Total | 1 130 530 | 1,124,340 | 6,190 | 100.6% |
Costs adjusted for the impact of complaint provisions | 1 109 771 | 1 124 340 | -14,569 | 98.7% |
The slight increase in the reported cost of sales is due to the recognition of provisions for complaints (PLN 20.8 million) in connection with a settlement regarding device replacement and the coverage of related costs (for further details, see sec. 5.2 sec. 2).
After adjusting for the above, the cost of sales is correlated with lower revenues, and the rate of decline in COGS in 2025 was slightly lower than the decline in revenues. As a result, the gross margin on sales across the entire Apator Group was comparable to 2024, while margins in the Gas and Water and Heat segments improved year-on-year, regardless of macroeconomic factors, thanks to operational efficiency efforts. The Water and Heat segment recorded the largest increase, also supported by a favourable sales situation and consistently growing turnover.
Analysing costs by nature, the largest year-on-year increase was recorded in employee benefits (due to a further significant increase in the minimum wage level, which triggered changes across the Group's entire salary structure, as well as an increase in headcount). Conversely, material costs (partly as a result of lower sales) and the purchase of external services decreased.
The higher minimum wage and sustained inflation in Poland also led to an increase in SG&A costs in the Electricity and Water and Heat segments; in the latter, however, the significant cost increase results primarily from investments in sales development. In the Gas segment, SG&A costs were lower year-on-year, which was linked to the decline in the scale of sales. The level of SG&A costs is subject to constant control, both across the entire Apator Group and at the level of individual companies, and is optimised through measures aimed, among others, at further improving the efficiency of operations and greater integration of the Group's activities.
EBITDA
The level of Apator Group's consolidated adjusted EBITDA in 2025 (PLN 163.3 million, +15% y/y) was primarily influenced by improved performance in the Water and Heat segment, and to a lesser extent in the Gas and Electricity segments. EBITDA for the Water and Heat segment increased by 30% y/y, reaching PLN 65.5
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
million in 2025. This was the result of a simultaneous increase in turnover and higher gross profitability, as well as a favourable product mix. The improvement in profitability, which is traditionally the highest among Apator Group segments, was achieved through TMC optimisation and operating leverage accompanying the increased scale of operations.
In the Gas segment, despite a decline in turnover, the EBITDA margin increased by 3.8 p.p. y/y, resulting from operating leverage (particularly in Q4 2025), the alignment of the scale of operations with the scale of revenues (consequently leading to lower y/y fixed costs), and a significantly better result on other operating activities (in 2024, the result was burdened by the costs of exiting the UK market). In the Electricity segment, regardless of the decline in turnover, the adjusted EBITDA margin in 2025 was higher than in the previous year, despite a less favourable sales mix (a larger share of lower-margin products in the metering line) and an increase in SG&A costs.
+15%
163 344
142 446
523 6 656
15 367
1 648
EBITDA 2024 segment Elec. segment Gas segment W&H higher group costs EBITDA I-IVQ 2025
adjusted
Segment results for the fourth quarter of 2025
Turnover in the Electricity segment in Q4 2025 approached the record level of Q2 2024, once again exceeding the PLN 155 million mark, primarily due to a very strong year-end in two business lines: ICT and Automation (reflecting the visible recovery in demand for both lines' solutions in the second half of 2025 in connection with the energy transition). Quarterly sales in each line exceeded PLN 30 million, following high, double-digit growth rates. Despite higher SG&A costs, the quarterly segment EBITDA, adjusted for the impact of the result on the sale of real estate (PLN 14.4 million) and complaint provisions (PLN 20.8 million), reached PLN 23.6 million (EBITDA margin of 15.2%).
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Revenues
*) EE segment EBITDA in the fourth quarter of 2025 adjusted for the impact of the result on the sale of real estate by Apator SA and complaint provisions.
In the Gas segment, following a recovery in sales in mid-2025, further improvement and a concentration of turnover were evident in Q4, linked to increased deliveries resulting from the exercise of delivery increase options. Higher turnover and the operating leverage effect significantly improved the gross margin and the margin on sales. Simultaneously, a better result on other operating activities (the absence of charges related to the change in the operating model in the UK market) contributed to a sharp increase in the segment's EBITDA (PLN 7.4 million in Q4 2025 ver. vs PLN 1.1 million in Q4 2024) and an 8.6 p.p. improvement in EBITDA profitability (to 10.4%).
Revenues
*) Gas segment EBITDA in the fourth quarter of 2023 adjusted for the impact of a one-off event - a write-off of intangible assets and other assets in connection with the liquidation of GWi Ltd. (United Kingdom).
Turnover in the Water and Heat segment in the fourth quarter of 2025 reached a record level of PLN 109.1 million, driven by significantly higher domestic sales (resulting from winning several major tenders) alongside a simultaneous increase in exports. Due to a very strong sales situation and a consistently high level of profitability (a favourable product mix and geographical sales structure combined with lower prices for certain components), the segment's EBITDA reached nearly PLN 16 million, with an EBITDA margin of 14.5%.
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Revenues
Net result
The Group's consolidated net result in 2025 stood at PLN 79.2 million, influenced (in addition to the factors mentioned above) by a loss on financial activities (PLN 7.2 million), which comprised:
debt service costs (PLN 5.3 million, down PLN 1.9 million y/y) and other interest costs, also lower y/y (PLN 3.1 million);
negative exchange rate differences (-PLN 0.8 million); and a positive result on foreign exchange transactions (PLN 1.2 million).
Additionally, net profit was impacted by one-off items:
the result on the sale of real estate by Apator SA (PLN 11.2 million),
the R&D tax relief in the Gas segment (PLN 4.8 million), and the SEZ relief in Apator SA (PLN 7.1 million), which reduced the Group's income tax,
impact of complaint provisions, net of deferred tax (PLN 16.8 million).
Net profit, after adjusting for one-off items, amounted to PLN 72.9 million (+PLN 9.4 million y/y).
2.1. Assessment of the financial positionCash and cash equivalents as of 31 December 2025 were PLN 2.7 million higher compared to the end of 2024, standing at PLN 20.4 million, with the balance of loans and borrowings lower by PLN 16.2 million. The following factors influenced the level of cash:
high positive cash flows from operating activities related to good results regardless of the effect of changes in working capital (mainly as a result of higher y/y inventory and trade receivables levels);
negative cash flows from investing activities, primarily due to capital expenditure on property, plant and equipment, and intangible assets;
negative balance of financing cash flows related to the payment of dividends in Apator SA (-PLN 19.6 million; impact on consolidated financial statements -PLN 17.5 million), current payments on account of finance leases (-PLN 10.6 million) and interest payments (-PLN 5.4 million).
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
+15%
20 425
17 716
117 747
63 118
balance of funds as at 31.12.2024
operating cash flows
cash flows from investing activities
51 920
cash flows funds as at 31.12.2025
Other key indicators Q1-Q4 2025 2024 Formula
Current liquidity ratio 1.51 1.51 current assets/short-term liabilities
Quick ratio 0.75 0.78 (current assets - inventories) /short-term liabilities
Return on asset (ROA)* 7.26% 6.54%
Return on equity (ROE)* 11.71% 11.21%
net profit for the last 12 months/average total assets, calculated as an average of the opening and closing balances
net profit for the last 12 months/average equity calculated as the average of the opening and closing balances
Net debt (in PLN thousand) 78,214 97,131 credits and loans - cash and cash equivalents -
granted loans
(credits and loans - cash and cash equivalents -
Net debt / LTM EBITDA** 0.48 0.68
granted loans) / EBITDA profit level for the last 12 months
CAPEX (in PLN thousand)*** 91,893 57,322 tangible and intangible investment expenditure
Working capital (in PLN thousand) 227,896 230,339 (current assets - cash) - (short-term liabilities -
short-term credits and loans)
*) Net profit for 2024 adjusted by deferred tax due to the zone tax credit at Apator SA (PLN 5.5 million) and the derecognised negative value of GWi's net assets (due to the loss of control over the company within the meaning of IFRS 10; PLN 4.3 million). 2025 net profit adjusted for the net impact of the result on the sale of real estate by X SA and for the research and development (R&D) tax relief in the Gas segment (PLN 4.8 million) and the SEZ relief in X SA (PLN 7.1 million) reducing the Group's income tax, and also for provisions recognised for complaints (PLN 16.8 million).
**) EBITDA in Q1-Q4 2025 adjusted for the impact of complaint provisions (PLN 20.8 million) and the result on the sale of real estate by Apator SA (PLN 14.4 million)
***) The difference in the capex amount for Q1-Q4 2025 and 2024 in relation to the level visible in the cash flow statement is related to a change in the method of presentation of capital expenditures (capex for Q1-Q4 2025. determined on the basis of accounting notes concerning fixed assets and intangible assets, departure from reconciling expenditures to CF). Capital expenditure for Q1-Q4 2025 under last year's methodology would have amounted to PLN 83,459 thousand.
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
Net working capital (NWC) at the end of 2025 was slightly (by PLN 2.4 million) lower compared to the end of 2024 and simultaneously PLN 23.2 million lower compared to the end of September last year. The y/y decrease in the working capital level was mainly determined by a higher level of current liabilities (including trade payables by PLN 6.7 million) and provisions, alongside higher inventory (by PLN 27.0 million) and trade receivables (by PLN 17.3 million). In turn, the decrease in NWC recorded in the fourth quarter of 2025 compared to the third quarter is primarily related to a lower level of inventory (by PLN 10.7 million) and to an even greater extent to the repayment of loans (by PLN 26.8 million). Current inventory levels correlate with the schedules for planned deliveries, and the current level of working capital is considered close to optimal for the present scale of operations (the Group's priority remains to maintain an acceptable level of security and continuity of production and deliveries).
Apator Group's net financial debt at the end of 2025 was PLN 18.9 million lower compared to the end of 2024, with a significantly lower level of borrowings (by PLN 16.2 million) and a simultaneously higher (by PLN 2.7 million) cash balance at the end of the period. With a lower debt level and thanks to a further improvement in EBITDA, the net debt / adjusted LTM EBITDA ratio at the end of 2025 stood at 0.50x, lower compared to the end of 2024 i.e. (compared to 0.68x at the end of December 2024).
The Apator Group maintains its previous declaration to maintain a safe borrowing scale and a net debt/EBITDA ratio below 2x. The priority remains to ensure the safety of production and deliveries, which will ultimately enable the execution of further (including the largest) contracts. The Group's second important assumption is the implementation of CAPEX (in accordance with the assumptions of the updated strategy through 2028 at the level of 5-7% of revenues), which consequently may mean greater use of debt capital and a relatively higher Net Debt/EBITDA ratio (yet still within safe limits).
Capital expenditures incurred in 2025 related to, among others, research and development expenditures conducted throughout the Group, increasing production capacity and improving efficiency in the area of operations.
-
Information on factors that will affect the future results of the Apator Group
-
Risk and threat factors
All significant risk factors and threats in the Apator Group are identified, analysed and controlled on an ongoing basis. Risk management is implemented based on the model of three lines of defence and uniform principles and methodology developed based on the international standard ISO 31000. Risk management is an integral part of the management systems of the individual Group companies and continues to be supervised by the parent company.
The risk management policy adopted at the Group includes risk controls broken down into:
financial management risk,
strategic risk related to the development and value creation of Apator Group and covering the area of continuous maintenance and improvement of quality;
technological risk (rapid technological obsolescence, creating a necessity for continuous R&D investment to maintain competitiveness; widespread adoption of new solutions and technologies and dynamic technological progress leading to pressure to reduce product and service prices; product failures or defects that could lead to costly complaints, loss of reputation, or legal liability; cybersecurity; dependence on key components);
operational risk covering the ongoing execution of tasks, supply chain disruptions, quality risks, dependence on single suppliers, shortage of qualified personnel, and occupational safety;
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
market risk (strong international competition - primarily from Asia; risk related to the execution of longterm contracts, mainly within tenders - involving failure to meet product quality standards and restrictive delivery deadlines, which may consequently lead to high contractual penalties, loss of good image, or even loss of customers);
regulatory and legal risks (certifications and technical standards - CE, FCC, RoHS, REACH; industry standards - changes to which may require costly adjustments; changes in EU policies and regulations; legal export restrictions - e.g., sanctions; protection of intellectual property - the risk of product copying, especially in Asian markets; product liability; information security and personal data protection);
geopolitical risks (instability in export markets - conflicts, changes of government, sanctions; trade wars - e.g., USA-China, affecting component availability and costs; changes in customs policy - import and export duties);
environmental and ESG risks (rising costs and obligations related to environmental protection -requirements regarding the recycling and disposal of electronics; carbon footprint - pressure from customers and regulators to reduce emissions and the costs of fulfilling these reporting obligations).
A description of the risk factors that may affect the Apator Group's operations is presented in Chapter 7 of the Management Board Report on the operations of the Apator Group for 2024, published on the investor relations website at: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml
In the opinion of the Management Board, the risks indicated in the above-mentioned document remain valid. However, the Management Board emphasises that global trends and geopolitical conditions may determine the results in the coming quarters. In view of the above, the key risk factors which over the coming quarters may have a negative impact on results remain primarily:
price pressure from Asian manufacturers (mainly Chinese) supported by targeted state subsidies and legal actions aimed at their own economic expansion in Europe at the expense of European industrial companies;
the tightening of China's trade policy in response to US restrictions, which may result in disruptions in the supply chains of components and raw materials, including integrated circuits, rare earth metals and neodymium magnets. The Group monitors the situation regarding the availability of components on an ongoing basis and takes measures to minimise the impact of these factors on supply chains;
the gradual loss of technological sovereignty (e.g. production of printed circuit boards - PCB) in specific areas of EU economies and importing technology and products from outside the Union, in particular from China;
the continuing negative effects of the war in Ukraine and the conflict in the Middle East; as well as new risks related, for example, to tensions concerning Venezuela or the unpredictable situation regarding Greenland. The risk of international armed conflict is growing for some EU countries;
unstable situation on financial markets, continued high interest rates, exchange rate volatility; Group companies, aiming to minimise exposure to financial risks, hedge currency positions, price changes of key raw materials, effectively manage working capital and strive to minimise debt service costs;
unstable situation on raw material price markets (especially copper and silver), which may create a risk of cost pressure;
the risk of geoeconomic confrontation for EU countries, i.e. the possibility of using economic tools such as sanctions, selective imposition of increasingly higher customs tariffs, introduction of barriers to international trade, controlling supply chains of strategic raw materials, or government interference in shaping investment flows and the gradual move away from the principles of free trade worldwide. Geoeconomic confrontation could cause a slowdown in the global economy, a decline in the pace of
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
economic exchange, an increase in the prices of advanced multi-component devices, longer order lead times and a slowdown in financial flows;
uncertainty in the gas market, resulting from energy policy and the gradual phasing out of gas as a fuel (due to CO₂ emissions). In EU countries, there is a visible trend of fuel switching by economies and consumers. However, the industry emphasises that the future of energy lies in gas fuels, comprising a mix of natural gas and renewable gases, including hydrogen or biomethane. Apator Metrix S.A. is the first Polish manufacturer of bellows gas meters to obtain a certificate authorising the sale of devices adapted for 100% hydrogen measurement. The Apator Group expects the gas market to stabilise and believes that gas will remain a key stabiliser in the energy transition for decades to come, supporting the shift to renewables and zero-emission fuels. The future of the Gas segment is the subject of strategic initiatives, including the search for alternative markets for existing product lines and the adaptation of the product offering to new customer groups. It should be noted that the effects of these efforts are expected to materialise over a longer time horizon;
noticeable weaker financial condition of local governments and housing cooperatives, especially in energy utilities, affecting reduced demand for new metering solutions (particularly in the area of water and sewerage and district heating). The sector awaits the disbursement of National Recovery Plan (NRP) funds, greater market liberalisation in the energy sector, openness to new technologies, and better planning and allocation of budgetary resources for municipalities;
inflation, rising labour costs, unstable prices of energy carriers (coal, gas, district heating, etc.), high electricity and energy media prices in Europe and Poland, and increasing risk of unexpected supply interruptions due to the slow pace of automation and modernisation of distribution and transmission networks in the context of rapid renewable energy expansion and growing threats of cyber attacks on critical infrastructure.
To mitigate the adverse impact of rising costs, the Apator Group continues to implement cost optimisation measures and improve efficiency through, among other things: production optimisation and automation, changes in product mix aimed at improving profitability, and dynamic pricing strategies;
visible delays in decision-making processes in tender procedures on export markets.
At the same time, the Management Board notes that risk factors arising from legal, political, and economic conditions (both local and global) that are beyond the reach and control of the Company/Group may actually result in underperformance.
The Management Board of Apator S.A. monitors the political and economic situation on a current basis, analyses its impact on the activity of the Company and the Group of Companies and checks the possibilities of protection against risks and takes adequate actions.
-
Perspectives and development strategy of the Apator Group
Chapters 3 and 4 of the Report of the Management Board on the activities of the Apator Group for 2024 present a detailed description of the prospects and development factors for individual segments, which will determine the Apator Group's operations and results. In the opinion of the Management Board, the prospects indicated in the aforementioned document remain valid. Link to the document: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml
Among significant favourable trends (internal factors), the following should be indicated:
reorganisation and integration of the Group's operations - simplification of its structure, consolidation of key processes within the Group,
increasing operational efficiency and profitability,
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
development of a complementary offering, sales of solutions and product lines (e.g. energy storage, expansion of the ultrasonic water meter portfolio, smart prepayment meters, development of IT systems for remote reading and network management),
development work in the field of multi-reading solutions in connection with the growing interest in a comprehensive range of ICT solutions,
ongoing support for DSOs in key projects (CSIRE, ZMS/GIS, customer connection, network automation),
sales development in new markets (changes in the sales model, establishment of a distribution company in Italy, plans to establish other companies in response to regulatory changes in gas and electricity consumption metering and the digitalisation of water management thanks to in other countries),
new contracts and partnerships (e.g. partnership with Rittal in switchgear production, innovative partnership with Enea Operator Sp. z o.o. for the design and delivery of a smart meter, successful bid in the PSG tender for smart gas meters, successful bid in the tender for delivery of meters to Energa Operator, high pipeline for the Water and Heat segment),
optimisation of working capital debt, and continuation of investment plans,
implementation of the business strategy;
ongoing search for new market opportunities and prospects, particularly in the dual-use technology market and through M&A processes.
Among significant favourable trends (external factors), the following should be indicated:
growing need for effective management of utilities and water resources, due to rising costs of utilities and water as a result of shortages, as well as regulatory pressure - high potential for replacement of metering devices in Europe and the Middle East;
in the domestic market, increased demand for smart-class solutions results from the energy transformation and the introduced obligation to replace metering devices with smart ones (electricity meters, water meters, heat meters, and gas meters);
the focus of EU policy on supporting and shifting European economies towards climate neutrality (The European Green Deal, Blue Deal, Fit for 55 and REPowerEU, RED II and CRA) is redirecting funding toward environmentally sustainable technologies and innovations, increasing demand for green energy, pressure to conserve natural resources, strengthening the circular economy, and increasing environmental awareness of societies;
concentration of the new EU policy on supporting energy sovereignty, supply chain security, and cybersecurity, as well as mitigating risks associated with high-risk vendors,
positive effects resulting from the unblocking of funding under the National Recovery and Resilience Facility, which provides for a significant part of the funds to be allocated to the green transition, e.g. to the further development of RES, the modernisation and expansion of electricity grids, energy efficiency, energy storage, the development of the gas distribution system in the provision of alternative gas supply sources and the transformation of the heating sector, among other things. According to the climate ministry, a total of EUR 28 billion is earmarked for energy and climate-related investments under the NRP. To date, Polish electricity and gas companies have received record funding for smart grids, telemetry and the development of a zero-carbon economy. The launch of the "Polish Energy Management Hub" - i.e. the CSIRE application - is planned for late October 2026; New regulations and a new version of CSIRE adapted to these regulations will enable the practical use of shares (including ownership shares) in "green energy" installations located away from the place of energy consumption. The changes will also enable the principle of neighborly sharing of energy without selling it (without a license), which in the future may generate additional needs related to precise measurement and settlement between operators and new virtual prosumers;
changes to the Energy Law Act expanding the possibility of using energy storage in so-called cable-pooling and the obligation to use a power guard. Additional EU funds released to increase the resilience
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
of critical infrastructure through energy storage. Enabling the conclusion of RES connection agreements in commercial mode (investor participation in grid expansion costs).
the Polish "anti-blackout package" is a set of legislative initiatives aimed at increasing the resilience of the national power system to failures, disruptions and risks. The package includes the following declarations:
− changes to public procurement law to reward bids with components manufactured in Poland or the EU.
− the requirement for local production and local service (e.g. parts for energy infrastructure) for key investments;
− strengthening cybersecurity regulations as an element of energy security;
− improving connection procedures for renewable energy sources, which may accelerate the energy storage market;
growing interest in remote reading systems, water and heat billing services, solutions for monitoring water quality or leak detection (with particularly strong demand for comprehensive solutions among water and sewage companies);
successively increasing demand for electronic (as opposed to mechanical) flow/water consumption measurement technologies that guarantee the highest classes of measurement accuracy. Increased customer interest, particularly in ultrasonic water meters which reduce water losses; Pressure to use measurement devices with extended lifespans (e.g. ultrasonic water meters without mechanical moving parts).
Implementation into Polish law of Directive (EU) 2019/944, Regulation (EU) 2024/1747 of 13 June 2024, and Directive (EU) 2024/1711 of 13 June 2024, which oblige Member States to measure and settle
demand response (DR) and energy flexibility and enable consumers to sign contracts with multiple suppliers at a single connection point. These regulations promote broader use of metering systems and devices. Dynamic tariffs require the use of modern smart meters and near real-time measurements/profiles. The use of state-of-the-art metering systems and communication technologies, as well as remote readings, is a prerequisite for the further development of the dynamic electricity billing market and the optimisation of energy charges;
digitisation across all economic sectors, including the energy sector, related to the collection and processing of vast amounts of data and the need for high-quality cybersecurity and process automation;
successful acquisition by Polish electricity distribution companies of low-interest long-term loans (NRP/NDB), amounting to several tens of billions of zloty, for modernising and automating energy networks in the years 2025-2040
gradual decentralisation of the energy sector and the growing participation of new market participants: RES power generators and prosumers, which necessitates the need to ensure system balancing with a dynamically increasing share of distributed generation on the part of DSOs, and generates demand for new products and services for RES energy management on the part of business and individual customers;
increasing demand for energy flexibility (consumption, generation, energy storage) caused by reaching the tipping point in the share of unstable RES; the necessity for electricity transmission system operators to increasingly use tools for mandatory power redispatching in order to maintain the stability of the power system (e.g. mandatory power limiter);
new EU legal acts regarding increasing the digital security of devices (NIS 2 Directive, new cybersecurity requirements in the RED Directive, CRA Directive); the classification of manufacturers of devices operating in network infrastructure into key and important groups, which will be subject to tightened local European requirements; and planned and consulted new regulations in the Cybersecurity and Supply Risk Assessment Package (COM (2026) -11, COM (2026) -13).
acceleration of regulatory actions supporting the return of supply chains to Europe, reinforced by EU regulations such as the European Chips Act, the Net--Zero Industry Act (NZIA), and the Critical Raw Materials Act (CRMA); Semicon Coalition initiative (focused on rebuilding the EU semiconductor industry);
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
The Strategic Roadmap for Digitalisation and AI in the Energy Sector (Eurelectric) has been published, which will support grid digitalisation.
-
Risk and threat factors
-
List of major events
-
List of events in 2025
On 28 January 2025, following a successful tender, the Management Board announced the conclusion of an innovation partnership agreement with Enea Operator sp. z o.o.). The purpose of the Agreement is to develop an innovative 1- and 3-phase remote electricity meter with communication modules. The agreement establishing the innovation partnership (the "Agreement") was concluded in January this year and included four stages of its performance, together with timetables. The Agreement value according to the tender conditions is PLN 62.3 million, assuming the completion of the three previous stages of the Agreement. Meter deliveries commenced at the beginning of 2026. In accordance with the requirements, Apator SA granted 72 months guarantee for the meters supplied. In addition, the Ordering Party has provided for the possibility of purchasing a total of approx. 2.4 million meters from the contractors selected in the tender by 2030. Subsequently, on 8 August 2025, Apator SA concluded an Annex to the above Agreement with Enea Operator sp. z o.o., enabling the acceleration and increase of the number of planned deliveries of 1- and 3-phase automatic reading meters ("AMR") under the so-called first Call for Proposals. Under the annex, Apator S.A. will deliver additional AMR meters worth PLN 96.6 million. In view of the above, the total sales value under the first call will amount to PLN 158.9 million.
On 30 January 2025, Apator Powogaz SA established a subsidiary, Apator Powogaz Italia Srl, with a registered office in Padua (Italy).
The Management Board of Apator S.A. announced that on 11 February 2025 it has entered into a technology partnership agreement with RITTAL GmbH&Co KG (based in Herborn, Hesse, Germany), which belongs to the Friedhelm Loh Group, a global industrial corporation. Cooperation of the Parties also includes the design and manufacture by Apator S.A. of a family of fuse switch disconnectors with optional electronic modules monitoring the status of fuse links. Disconnectors are designed for low-voltage switchboards and ensure the compatibility of devices with the RiLineX system by RITTAL. Sales will be made as orders come in. The Management Board estimated that revenues from the aforementioned orders could amount to over ten million zlotys; however, due to the weaker economic condition of the German market, the impact of these orders is lower than expected.
On 7 March 2025, The Management Board of Apator S.A. concluded a second agreement with Energa
- Operator S.A. for the supply of Concentrator-Balancing Sets (ZKB) for the continuation of the project to install metering equipment at the MV/LV electrical substation. The contract value is PLN 10.4 million net, with delivery scheduled for the end of 2025 and the beginning of 2026.
On 12 March 2025, the subsidiary Apator Rector Sp. z o.o. concluded an agreement with Tauron Dystrybucja S.A. ("TD") with a net value of PLN 45 million. The agreement concerns the provision of services, support and development of the IT system for Network Asset Management (ZMS) implemented at TD between 2025 and 2028. The terms and conditions of the agreement do not differ from those commonly used in agreements of this type, including contractual penalties. The Network Asset Management System supports the functioning of the Distribution System Operator in the area of comprehensive infrastructure and business process management, and also provides a comprehensive, digitised database of network information.
On 28 March 2025, Apator SA concluded an agreement with Energa-Operator SA for the supply of remote-read electricity meters with a prepayment function. The contract value is PLN 28.8 million net, with delivery scheduled for 2025 and 2026.
The contract terms include provisions on contractual penalties, in particular for delays in the delivery of batches of equipment or untimely removal of defects during the warranty period. Remote reading meters offering a pre-payment function are innovative devices that facilitate energy consumption control and operate on a pre-paid basis, i.e. after prior top-up.
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
On 5 May 2025, the offer of the subsidiary, Apator Metrix S.A., was selected as the most advantageous in eight tasks forming part of the tender for the supply of bellows gas meters with data transmission functionality for Polska Spółka Gazownictwa sp. z o.o. ("PSG") under the eGazomierz project. Contracts for individual tasks have been concluded … The value of the contracts amounts to PLN
134.4 million, and deliveries will be carried out by 30 September 2026, The tender conditions include an option clause, allowing the volume of the order to be increased or decreased by up to 20%. The eGazomierz project, launched by PSG, provides for the replacement of gas meters for customers in the third tariff group with smart metering devices equipped with a remote data transmission function, which enables remote reading and allows ongoing monitoring of gas consumption via a dedicated application.
On 23 May 2025, The Management Board of Apator S.A. concluded an annex to the Multi-Purpose Agreement between PKO BP SA and the following companies of the Apator Group: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A. For more information on the Multi-Product Agreement, see item 5.1.1. of this report.
On 24 June 2025, an annex to the Multi-product Agreement of 22 June 2016 was concluded between ING Bank Śląski and the companies of the Apator Group: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A., Apator Rector Sp. z o.o., Apator Telemetria Sp. z o.o. More information on the Multi-Product Agreement, see item 5.1.1. of this report.
On 25 June 2025, an Ordinary General Meeting of Apator S.A. was held, during which a resolution was passed to appoint Members of the Supervisory Board for a new term of office (for more information, see item 6.3. of this report) and a resolution to pay a dividend from the profit for 2024 in the amount of PLN 0.90 gross per share (for more information, see item 6.4.4. of this report).
The Supervisory Board of Apator S.A., on 26 June 2025, appointed, with effect from 26 June 2025, The Management Board of Apator S.A. in its current composition for a new, joint 3-year term of office, ending on the day of the Ordinary General Shareholders Meeting of Apator S.A. in 2028. (more in item 6.3 of this report).
On 10 July 2025, the name of Apator Metra s.r.o. was changed to Apator Powogaz Czechia s.r.o. with its registered office in the Czech Republic (more in item 5.5 of this report).
On 18 July 2025, a group of companies was registered in the National Court Register pursuant to Article 211 of the Commercial Companies Code, with Apator Powogaz SA as the parent company and Apator Telemetria sp. z o.o. as the subsidiary (for more details, see item 5.5 of this report).
On 30 July 2025, the Management Board of Apator SA announced that the Company's bid had been selected as the most favourable one for Part 1 of the tender procedure announced by Energa -Operator S.A. for "Successive supply of remote reading meters with replacement communication modems." Subsequently, on 29 September 2025, the Company concluded an agreement with Energa-Operator SA ("EOP"). The contract value is PLN 126.9 million, including the value of the basic order of PLN 123.5 million. Deliveries will be made within 36 months. Pursuant to the provisions of the agreement, EOP shall be entitled to charge contractual penalties, in particular for delay in the deliveries of batches of equipment or failure to rectify defects in a timely manner during the guarantee period. However, the terms and conditions of the agreement, including the regulation of penalties, liabilities and guarantees, shall not differ from the standard terms and conditions previously used in this type of agreement with EOP.
The Management Board of Apator S.A. on 29 August 2025, announced that pursuant to the authorisation under Resolution no. 36/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. of 25 June 2025, it had commenced the implementation of the Share Buyback Programme. The repurchase of shares is carried out through Erste Securities Polska S.A. with its registered office in Warsaw (for more information, see item 6.7.2).
The Management Board of Apator S.A. on 4 September 2025, announced the conclusion of a framework agreement for the supply of ultrasonic water meters with remote reading capability by its subsidiary Apator Powogaz S.A. with the Latvian company SIA "Rigas namu parvaldnieks". The maximum contract value is EUR 4.7 million (approx. PLN 20 million). The contract duration is a
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
maximum of 5 years, with the possibility of shortening the delivery period if the total amount is exhausted. The agreement was deemed confidential due to the significant value of the contract for the Water and Heat segment, which provides an opportunity for long-term cooperation with a foreign partner.
On 15 September 2025, The Management Board of Apator S.A. announced that on 15 September 2025, the District Court in Toruń, 7th Commercial Division of the National Court Register, registered changes to the Statute of Apator S.A. The amendments to the Statute were made pursuant to Resolution No 32/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. on 25 June 2025 and concern changes in the scope of business activity (Polish Classification of Activities, PKD), which results from the adaptation to the new Regulation of the Council of Ministers of 18 December 2024 on the Polish Classification of Activities (PKD). The remaining registered amendments to the Statute are of an organisational nature.
The Management Board of Apator S.A. on 16 September 2025, announced its intention to liquidate its subsidiary, FAP Pafal S.A. with its registered office in Świdnica and, in connection with this, recommended the General Shareholders Meeting of Apator S.A. to repeal the resolution on the merger of Apator S.A. with FAP PAFAL S.A.
On 1 October 2025, the subsidiary, Apator Metrix S.A. with its registered office in Tczew, received a decision dated 25 September 2025 on the initiation by the President of the Office of Competition and Consumer Protection of antitrust proceedings against the Company in connection with a suspected agreement within the meaning of Article 4(5) of the Act on Competition and Consumer Protection (the "Act") and an agreement or concerted practice within the meaning of Article 101 sec. 1 of the Treaty on the Functioning of the EU (more details, see item 6.2 of this report).
On 29 October 2025, an Extraordinary General Meeting of Apator S.A. was held, at which, among other things, a resolution was adopted to repeal Resolution No. 28/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. on the merger with the subsidiary FAP "Pafal" S.A. with its registered office in Świdnica. At the same time, on the same day, the Management Board of Apator SA, as the sole shareholder of FAP "Pafal" S.A., adopted a resolution at the Extraordinary General Meeting of that Company to dissolve the Company and commence its liquidation (for more details, see item 6.4 of this report).
On 31 October 2025, the Management Board announced the sale of real estate located in Toruń with a total area of 2.0902 ha for a total price of PLN 17.6 million net. The Company received a net deposit of PLN 1 million towards the price, and the remaining amount of PLN 16.6 million net will be paid by 3 November this year at the latest. The impact of the transaction on the Apator Group's net result amounted to PLN 11.2 million.
The Management Board announced the registration of amendments to the Articles of Association of Apator SA on 13 November 2025 by the District Court in Toruń, 7th Commercial Division of the National Court Register. The amendments to the Articles of Association were made pursuant to Resolution 4/X/2025 of the Extraordinary General Meeting of Apator SA dated 29 October 2025 and concern the clarification of the scope of the Company's Supervisory Board's powers to include the selection of a statutory auditor to conduct the assurance of sustainability reporting in connection with section Art. 66 sec. 4 of the Act of 29 September 1994. on Accounting.
-
List of events after the balance sheet date
On 30 January 2026, at the request of Shareholders, a conversion of 9,130 Series A registered shares with a nominal value of PLN 0.10 each, privileged as to voting at a ratio of 1:4 at the General Meeting, into ordinary bearer shares was carried out. As a result of the conversion of series A registered shares, the preference of 9,130 shares subject to conversion expired, the amount of the Company's share capital did not change and amounts to PLN 3,264,707.30, while the total number of votes at the Company's General Meeting changed, which after conversion amounts to 54,599,228
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
votes. On 27 February 2026, the assimilation of the aforementioned shares and their introduction to stock exchange trading was carried out.
On 27 February 2026, the Management Board announced the conclusion of a settlement agreement in connection with a warranty claim submitted by a foreign customer to the Issuer's subsidiary regarding Electricity Segment devices delivered in the years 2021-2025 based on framework cooperation agreements. The complaint concerns one type of device that was specially designed and offered exclusively on that market. The concluded settlement obliges the replacement of the devices with new ones and the coverage of their replacement costs, in accordance with the agreed schedule. The settlement fully satisfies the Customer's claims and ends the dispute between the parties. At the same time, the Management Board informed that it holds an insurance policy for Apator Group companies in the scope of civil liability for delivered devices. In view of the above, the impact of the settlement on the standalone and consolidated financial results, to the best of the Issuer's knowledge, should not exceed approx. PLN 20.8 million (assuming the use of funds from the insurance policy), which was reflected in the results of the fourth quarter and the whole of 2025 in the form of provisions in the amount of PLN 20.8 million at the level of cost of sales.
-
List of events in 2025
-
Additional information
-
Credits, loans, guarantees
The state of credits and loans of the Apator Group:
Item
Long-term credits and loans
as
31 December 2025
19,697
at
31 December 2024
24,621
Change
-4,924
Short-term credits and loans
78,942
90,226
-11,284
Total credits and loans
98,639
114,847
-16,208
Credits
As at 31 December 2025, the status of significant loan agreements is as follows:
-
Apator Group
Multi-product agreement of 22 June 2016
On 24 June 2025, an annex was signed between ING Bank Śląski S.A. and the following Apator Group companies: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A., Apator Rector Sp. z o.o., and Apator Telemetria Sp. z o.o. Pursuant to the annex, the amount of the revolving credit facility for the current financing of the companies is set at PLN 210 million. The credit repayment date is 29 June 2028. The credit limit can be used in the form of working capital credits, bank guarantees, letters of credit and discount transactions for the redemption of receivables by the Bank in the form of supplier financing. The interest rate on the limit is based on the WIBOR/EURIBOR 1M rate increased by the bank margin.
The collateral of the Agreement is as follows:
registered pledges on the companies' inventory of a total value of PLN 145.2 million,
registered pledges on fixed assets of the companies with a total value of PLN 30,8 million,
mortgage on the real estate of Apator S.A. up to the value of PLN 40 million,
assignment of rights under the insurance policy for the above collateral,
blank promissory note and promissory note declarations issued by the borrowers.
The obligations under the granted limit are jointly borne by the companies, up to a maximum amount of PLN 210 million.
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
As of 31 December 2025, the use of limits by the Apator Group under the concluded multi-product agreement was:
PLN 55,21 million in used credit limits,
PLN 16,9 million in issued guarantees and letters of credit,
PLN 2,5 million in supplier financing transactions.
Multi-purpose agreement of 26 May 2023
On 23 May 2025, Powszechna Kasa Oszczędności Bank Polski S.A. and companies of Apator Group: Apator S.A., Apator Powogaz S.A. and Apator Metrix S.A. concluded an annex to the multi-purpose credit limit agreement for a total amount of PLN 80 million. Under the annex, the financing period was extended until 31 May 2028. The limit can be used in the form of working capital credits, bank guarantees and letters of credit. The interest rate on the limit is based on WIBOR/EURIBOR 1M, SOFR/SONIA ON plus the bank's margin.
As of 31 December 2025, the collaterals for the contract are:
registered pledges on fixed assets of the companies with a total value of PLN 13.4 million,
registered pledge over inventory of PLN 20 million,
a joint mortgage on the Żerniki and Tczew properties up to PLN 182.8 million,
assignment of rights under the insurance policy for the above collateral,
declaration of submission to execution under Art. 777 of the Civil Code, up to the amount of PLN 80 million, issued by each company.
As of 31 December 2025, the use of limits by Apator Group companies under the concluded agreement was:
PLN 18.8 million in utilised credit limits.
PLN 26,8 million in issued guarantees and letters of credit.
-
Apator Powogaz S.A.:
on 4 December 2020, concluded with PKO Bank Polski S.A. with its registered office in Warsaw, an investment credit agreement in the amount of PLN 39.1 million with the possibility of increasing it to PLN 41 million. On 6 May 2022, an annex was concluded, which increased the financing amount by PLN 0.9 million. The credit was used to finance the acquisition of land and the construction of a production facility in Jaryszki near Poznań, on the basis of an agreement with the General Contractor. The interest rate is determined as follows:
up to PLN 39.1 million - fixed interest rate of 1.3% p.a. increased by the Bank margin.
above PLN 39.1 million and up to PLN 41.9 million - interest rate based on a variable interest rate of WIBOR 1M increased by the Bank margin.
As of 31 December 2025, credit collateral includes:
blank promissory note and promissory note declaration,
joint mortgage on the real estate in Żerniki with a multi-purpose agreement for the total amount of PLN 182.8 million,
assignment of rights under the insurance policy on the mortgaged property.
The credit repayment period is determined to be from 31 July 2022 to 4 December 2030. As at 31 December 2025, the debt under the above credit amounted to PLN 24.6 million.
on 5 June 2023, Apator Powogaz S.A. concluded, with PKO Faktoring S.A., a factoring agreement with a financing limit of up to PLN 15 million, effective until 4 June 2024. The agreement was automatically rolled over for the following year. The interest rate was determined based on the WIBOR/EURIBOR 1M rate plus margin. The agreement is secured by a
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
power of attorney to the bank account and a blank promissory note with a promissory note agreement. The agreement expired on 30 June 2025.
has entered into a factoring agreement with ING Commercial Finance Polska S.A. with a limit of up to PLN 4.5 million to finance current operations. On 22 September 2022, an annex to the above agreement was signed extending the method of financing to both with and without assuming the solvency risk of customers. The interest rate on the financing was set at a variable rate, depending on use, equal to WIBOR 1M or EURIBOR 1M plus the Bank's margin. The agreement is secured by a blank promissory note. The agreement is rolled over annually. As at 31 December 2025, the company has not used the funding.
- Apator Powogaz Czechia s.r.o. has drawn a credit from Raiffeisenbank a.s. in the amount of CZK 30 million, the purpose of which is to finance current business activities. The agreement is concluded for an indefinite period. The interest rate was determined based on the variable 1D PRIBOR rate plus the bank margin. The credit is secured by a pledge on property in the amount of CZK 53,5 million (i.e. PLN 9.3 million according to the average exchange rate of ING as at 31 December 2025 for CZK = PLN 0.1714), together with the assignment of rights under the all-risk property insurance policy. As of 31 December 2025, the company did not use the credit line.
On 24 March 2022, Apator Telemetria Sp. z o.o. concluded with mBank S.A. an e-credit agreement for supplier financing, with a limit of PLN 7 million. The interest rate on the financing was set at a variable rate, depending on use, equal to WIBOR 1M or EURIBOR 1M plus the Bank's margin. The agreement was not extended and expired on 30 June 2025.
In 2025, no bank terminated a credit agreement for any company of the Apator Group, and the companies of the Apator Group were duly repaying their liabilities under the concluded credit agreements.
-
Apator Group
Loans
In 2025, the companies in the Apator Group did not grant loans to entities outside the Group. As at 31 December 2025:
Apator Powogaz S.A. holds a receivable on account of a consolidated loan originally granted in the amount of EUR 1.5 million to its subsidiary, Apator Miitors ApS. The nominal interest rate on the loan is 4,432%. On 20 November 2020, Apator Powogaz concluded an amendment with Apator Miitors ApS extending the loan repayment period until the end of 2029. As at 31 December 2025, the amount of the loan remaining to be repaid, together with accrued interest, was EUR 584.2 thousand (i.e. PLN 2.5 million according to the ING average exchange rate of 31 December 2025 of EUR 1 = PLN 4.2261).
Apator Mining Sp. z o.o. holds a receivable from a loan granted to its subsidiary, Apator Powogaz S.A., in the original amount of PLN 2.5 million. An additional tranche in the amount of PLN 1 million
was granted by way of an amendment dated 30 September. The loan interest rate is 2.2% plus the WIBOR rate for 3M deposits. As of 31 December 2025, the amount of the loan remaining to be repaid is PLN 2.3 million. FAP Pafal S.A. in liquidation holds a receivable on account of a loan granted to a related party - Apator Powogaz S.A. in the amount of PLN 2 million. The loan interest rate is 2.2% plus the WIBOR rate for 3M deposits. As of 31 December 2025, the amount of the loan remaining to be repaid is PLN 1.9 million.
Sureties and guarantees
In 2025, the Apator Group companies did not grant any sureties to entities outside or from the Group. As of 31 December 2025, the Apator Group also had active guarantees issued by insurers and banks.
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
-
Pending proceedings before a court, arbitration body or public administration body
The subsidiary, Apator Metrix S.A. with its registered office in Tczew ("Company"), on 1 October 2025 received a decision dated 25 September 2025 on the initiation by the President of the Office of Competition and Consumer Protection of antitrust proceedings against the Company in connection with a suspected agreement within the meaning of Article 4(5) of the Act on Competition and Consumer Protection (the "Act") and an agreement or concerted practice within the meaning of Article 101 sec. 1 of the Treaty on the Functioning of the EU, consisting in:
market sharing in relation to bellow gas meters, which may constitute a violation of Article 6 sec. 1 item 3 of the Act and Article 101 sec. 1 c) of the Treaty on the Functioning of the EU ("Treaty"),
agreeing on the terms and conditions of bids submitted in tenders for the supply of bellow gas meters organised by Polska Spółka Gazownictwa sp. z o.o. with its registered office in Tarnów, which may constitute a violation of Article 6 sec. 1 item 7 of the Act.
The proceedings concern public tenders organised between 2014 and 2021. In accordance with Article 106 sec. (1)(1) and (2) of the Act, the President of the Office of Competition and Consumer Protection may impose a financial penalty on an entrepreneur, by way of a decision, in an amount not exceeding 10% of the turnover achieved in the financial year preceding the year in which the penalty is imposed, if the entrepreneur, even unintentionally, has committed a violation of the prohibition specified in Article 6 of the Act or has committed a violation of Article 101 of the Treaty. Simultaneously, pursuant to Article 106(3a) of the Act, when calculating turnover, the President of the Office of Competition and Consumer Protection shall also take into account the turnover achieved by the entrepreneur or entrepreneurs exercising decisive influence over the entrepreneur who has committed a violation of the prohibition specified in Article 6 of the Act or Article 101 of the Treaty. In accordance with Article 111 sec. (1) of the Act, when determining the amount of the financial penalty, the following factors shall be taken into account, among others: the duration, degree and market effects of the infringement of the provisions of the Act, the circumstances of the infringement and any previous infringements of the provisions of the Act.
The Management Board of the Company and the Management Board of Apator S.A., as at the date of publication of the report do not have sufficient data to estimate the outcome of the proceedings or the potential impact of these proceedings on the financial results of the Company or Apator S.A.
Other proceedings concerning liabilities or receivables pending before a court, before a court, an authority competent for arbitration proceedings or a public administration authority concerning the Issuer and the companies from the Group of Companies are not significant.
-
Transactions with related entities
The Apator Group companies cooperate in business areas, including financial activity and support functions (mainly IT). Under this cooperation in the four quarters of 2025, as in earlier periods, neither Apator S.A. nor any of its subsidiaries entered into transactions with related entities concluded on terms other than arm's length terms.
-
Entities subject to consolidation as at 31 December 2025
parent entity - Apator S.A.,
direct subsidiaries subject to consolidation using the full method:
Name of entity:
Apator Group
Period covered by the financial statements:
1 January 2025 - 31
December 2025
Reporting currency:
Polish zloty (PLN)
Rounding level:
all amounts are expressed in PLN thousand (unless otherwise indicated)
Segment
Business line
Company
Registered office
Share in capital
Relation with Apator S.A.
Electricity metering
FAP Pafal S.A. in liquidation
Świdnica
100%
Subsidiary of Apator S.A.
ICT
Apator Rector Sp. z o. o.
Zielona Góra
100%
Subsidiary of Apator S.A.
Electricity (EE)
Trading in
mining
equipment (small-scale
Apator Mining Sp. z o. o.
Katowice
100%
Subsidiary of Apator S.A.
activity - not a
business line)
Electricity/Gas
/ Water and
Heat
Electricity and gas metering Water and Heat
Apator GmbH
Berlin (Germany)
100%
Subsidiary of Apator S.A.
Gas
-
Apator Metrix S.A.
Tczew
100%
Subsidiary of Apator S.A.
Apator Powogaz S.A.
Jaryszki
100%
Subsidiary of Apator S.A.
Apator Powogaz Czechia
s. . o. (formerly Apator Metra s.r.o)
Sumperk (Czech Republic)
100%
Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.
Water & Heat (W&H)
-
Apator Miitors ApS
Aarhus (Denmark)
100%
Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.
Apator Telemetria Sp. z o. o.
Słupsk
92.69%
Direct subsidiary of Apator S.A. in 20.8% and indirect subsidiary of Apator Powogaz S.A. in 71.89%
Apator Powogaz Italia Srl
Padua (Italy)
100%
Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.
- Changes in the organisation of the Apator Group
-
Credits, loans, guarantees
During the four quarters of 2025, and after the balance sheet date, there was a change in the organisation of the Apator Group:
Sale of tangible and intangible assets and contractual relationships related to IT activities in the gas segment by Apator S.A. to Apator Rector sp. z o.o.
Name of entity: | Apator Group | ||
Period covered by the financial statements: | 1 January 2025 - 31 December 2025 | Reporting currency: | Polish zloty (PLN) |
Rounding level: | all amounts are expressed in PLN thousand (unless otherwise indicated) | ||
