Apator S.a.GPW: APT

Consolidated quarterly financial report for Q4 of 2025

· Issued by Apator S.A.

Consolidated quarterly report of the Apator Group for Q4 2025

Financial report



Consolidated quarterly report of the Apator Group for Q4 2025

Page 1 of 67

Toruń, 27 February 2026



‌Selected financial data, including key items of the condensed financial statements (also converted into EUR)

ITEM

in PLN thousand

in EUR thousand

4 quarters

2025

4 quarters

2024

4 quarters

2025

4 quarters

2024

Revenue from sales of products, goods and materials

1,201,765

1,227,799

283,622

285,257

Operating profit

87,527

85,134

20,657

19,779

EBITDA

156,976

142,446

37,047

33,095

Gross profit

80,297

81,818

81818,

19,010

Net profit

79,186

73,214

18,688

17,010

Net profit attributable to shareholders of the Group's parent company

79,100

73,060

18,668

16,974

Net profit attributable to non-controlling interests

86

154

20

36

Weighted average number of shares

29,037,899

29,047,073

29,037,899

29,047,073

Net earnings per common share [PLN/share]:

2.72

2.52

0.64

0.58

Cash flows from operating activities

117,747

151,193

27,789

35,127

Cash flows from investment activities

(63,118)

(58,668)

(14,896)

(13,630)

Cash flows from financial activities

(51,920)

(97,748)

(12,253)

(22,710)

Total cash flows

2,709

(5,223)

639

(1,213)

Consolidated financial statements

31 December

2025

31 December

2024

31 December

2025

31 December

2024

Total assets

1,040,761

964,571

246,235

225,736

Fixed assets

540,808

497,947

127,950

116,533

Current assets

499,953

466,624

118,284

109,203

Equity with non-controlling interests

651,654

592,502

154,176

138,662

Non-controlling interests

2,224

2,212

526

518

Share capital

3,265

3,265

772

764

Long-term liabilities and provisions

58,533

63,274

13,848

14,808

Short-term liabilities and provisions

330,574

308,795

78,211

72,267

Weighted average number of shares

29,037,899

29,047,073

29,037,899

29,047,073

Net book value per common share [PLN/share]:

22.44

20.40

5.31

4.77

The above financial data for the 12-month periods of 2025 and 2024, as well as as at 31 December 2025 and 31 December 2024, have been translated into EUR according to the following principles:

− individual items of the statement of comprehensive income and the statement of cash flows were translated using the exchange rate representing the arithmetic mean of the average EUR exchange rates published by the National Bank of Poland on the last day of each month of the reporting period: from 1 January to 31 December 2025 - 4.2372 EUR/PLN, and from 1 January to 31 December 2024 - 4.3042 EUR/PLN;

− individual items of the statement of financial position were translated using the average EUR exchange rate published by the National Bank of Poland on 31 December 2025 - 4.2267, and on 31 December 2024 - 4.2730.

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)



Table of contents

Selected financial data, including key items of the condensed financial statements (also converted into EUR) 2

  1. Consolidated financial statements 4

  2. General information 15

  3. Summary of financial results 17

  4. Information on factors that will affect the future results of the Apator Group 28

  5. List of major events 33

  6. Additional information 36

  7. Total 47

  8. Information on the principles adopted in the preparation of the report, in particular, information on changes in the applied accounting principles (policies) 48

  9. Appendix: Separate Statement of Apator S.A. 54

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

  1. ‌Consolidated financial statements

    The consolidated and separate financial statements for the fourth quarter of 2025 have been prepared in accordance with the International Accounting Standards (IAS / IFRS) and related interpretations promulgated in the form of regulations of the European Commission and the Ordinance of the Minister of Finance of 6 June 2025 on current and periodic information provided by issuers of securities and the conditions for recognizing as equivalent the information required by the laws of a non-member state.

    The interim financial statements (consolidated and separate for parent company) for the fourth quarter ended 31 December 2025 have been prepared in accordance with IAS 34 (Interim Financial Reporting). The interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual report as of 31 December 2024.

    1. Consolidated statement of financial position

      ITEM

      as at

      31 December

      2025

      31 December

      2024

      (restated)

      Fixed assets

      540,808

      497,947

      Intangible assets

      90,309

      88,444

      Goodwill

      119,782

      120,004

      Tangible fixed assets

      245,639

      215,334

      Right-of-use assets

      49,245

      47,386

      Investment property

      422

      1,019

      Non-current receivables

      3,792

      2,367

      - from other entities

      3,792

      2,367

      Other long-term assets

      234

      210

      - from other entities

      234

      210

      Deferred tax assets

      31,385

      23,183

      Current assets

      499,953

      466,624

      Inventory

      252,499

      225,460

      Trade receivables

      202,777

      185,495

      - from other entities

      202,777

      185,495

      Receivables from corporate income tax

      3,588

      1,198

      Receivables from o1ther taxes, customs duties and social insurance

      3,972

      9,804

      Other short-term receivables

      4,594

      8,635

      - from other entities

      4,594

      8,635

      Other short-term financial assets

      716

      1,155

      - in other entities

      716

      1,155

      Cash

      20,425

      17,716

      Other short-term assets

      11,382

      11,208

      - from other entities

      11,382

      11,208

      Assets classified as held for sale

      -

      5,953

      TOTAL ASSETS

      1 040 761

      964,571

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

      ITEM

      as at

      31 December 2025

      31 December 2024

      (restated)

      Equity

      651,654

      592,502

      Equity attributable to the shareholders of the parent company

      649,430

      590,290

      Share capital

      3,265

      3,265

      Own shares

      (3,522)

      (3,522)

      Other capital

      621,168

      574,829

      Capital from the revaluation of a defined benefit plan

      230

      607

      Capital from valuation of hedging transactions

      (924)

      389

      Exchange rate differences on consolidation

      6,049

      6,132

      Undistributed financial result

      23,164

      8,590

      - undistributed result from previous years

      (55,936)

      (55,756)

      - result for the current period

      79,100

      73,060

      - write-downs from current year result

      -

      (8,714)

      Non-controlling interests

      2,224

      2,212

      Liabilities

      389,107

      372,069

      Long-term liabilities and provisions

      58,533

      63,274

      Long-term credits and loans

      19,697

      24,621

      - from other entities

      19,697

      24,621

      Long-term lease liabilities

      28,777

      28,954

      Provision for deferred income tax

      2,466

      2,565

      Long-term liabilities due to employee benefits

      6,077

      5,567

      Other long-term provisions

      1,516

      1,567

      Short-term liabilities and provisions

      330,574

      308,795

      Short-term credits and loans

      78,942

      90,226

      - from other entities

      78,942

      90,226

      Trade liabilities

      108,487

      101,768

      - to related entities

      1,060

      612

      - to other entities

      107,427

      101,156

      Short-term contract liabilities

      10,468

      5,940

      - to other entities

      10,468

      5,940

      Liabilities due to corporate income tax

      6,261

      5,427

      Liabilities due to other taxes, customs duties, and social insurance

      23,286

      19,722

      Other short-term liabilities

      25,494

      16,853

      - to other entities

      25,494

      16,853

      Short-term lease liabilities

      10,923

      11,950

      Short-term liabilities due to employee benefits

      23,880

      22,854

      Other short-term provisions

      42,833

      28,999

      Liabilities related to assets classified as held for sale

      -

      5,056

      Total liabilities

      1 040 761

      964,571

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

      Information on changes in contingent liabilities or contingent assets that have occurred since the end of the last fiscal year (off-balance sheet items) of the Apator Group:

      ITEM

      as at

      31 December 2025

      31 December 2024

      Contingent receivables

      68

      6,063

      Contingent receivables from other entities

      68

      6,063

      Contingent liabilities

      52,009

      40,344

      Contingent liabilities to other entities

      52,009

      40,344

      - including from granting guarantees and sureties

      52,009

      40,344

      Other off-balance sheet items

      441,987

      449,664

      Mortgage

      49,836

      48,490

      Capped mortgage

      182,783

      182,783

      Security on assets

      209,369

      218,391

      Total off-balance sheet items

      494,064

      496,071

      In addition to contingent liabilities arising from guarantees issued by insurance and banking institutions, the Apator Group has the following collateral established for the repayment of liabilities:

      • Multi-product agreement with ING Bank Śląski S.A (Group limit of PLN 210 million). Annex 20 of 24 June

        2025:

        − contractual mortgage on the real estate of Apator S.A. in Ostaszewo of up to PLN 40 million,

        − registered pledge on inventories owned by Apator S.A., Apator Telemetria Sp. z o.o., Apator Powogaz S.A. with a book value of not less than PLN 145.2 million

        − pledge on tangible fixed assets owned by Apator S.A., Apator Powogaz S.A., Apator Metrix S.A. and Apator Telemetria Sp. z o.o. with a contractual value of PLN 30.8 million

        − power of attorney to dispose of funds in bank accounts,

        − blank promissory notes together with promissory note declarations submitted by 5 borrowers'

        companies (joint and several liability of the Group's companies),

        − assignment of rights under an all-risk property insurance policy.

        As of 31 December 2025, the use of limits by the Apator Group under the concluded multi-product agreement was:

        − PLN 55,2 million in used credit limits,

        − PLN 16,9 million in issued guarantees and letters of credit,

        − PLN 2,5 million in supplier financing transactions.

      • Multi-purpose credit facility agreement with Powszechna Kasa Oszczędności Bank Polski S.A., Annex 3 of 23 May 2025 for a total amount of PLN 80 million (apart from Apator S.A. the parties to the agreement are: Apator Powogaz S.A., Apator Metrix S.A.):

        − contractual mortgage on real estate owned by Apator Powogaz S.A. and Apator Metrix S.A. up to the amount of PLN 182.8 million,

        − declaration of submission to enforcement under Article 777 of the Code of Civil Procedure of the companies Apator S.A, Apator Powogaz S.A and Apator Metrix S.A, to the amount of PLN 80 million,

        − registered pledge over fixed assets of Apator S.A. and Apator Powogaz S.A. with a total value of PLN 14.4 million,

        − registered pledge over inventories of Apator Metrix S.A. with the value of PLN 20 million,

        − power of attorney to dispose of funds in bank accounts,

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        − assignment of rights under an all-risk property insurance policy.

        As of 31 December 2025, the use of limits by Apator Group companies under the concluded agreement was:

        − PLN 18.8 million in used credit limits,

        − PLN 26,8 million in issued guarantees and letters of credit.

        Other collateral for credits and loans:

        Apator Powogaz Group

        • Investment credit agreement of Apator Powogaz S.A. for the construction of manufacturing plant, concluded

          with PKO BP:

          − joint contractual mortgage on real estate owned by Apator Powogaz S.A. in Żerniki to the amount

          of

          PLN 182.8 million. The mortgage also secures a multi-purpose agreement with PKO,

          − blank promissory note and promissory note declaration,

          − assignment of rights under the insurance policy on the mortgaged property.

        • Credit agreement for financing the suppliers of Apator Telemetria Sp. concluded with mBank S.A. The agreement was terminated on 30 June 2025.

        • Overdraft facility agreement for Apator Powogaz Czechia concluded with Raiffeisenbank a.s.:

      − mortgage in the amount of CZK 53,5 million, i.e. PLN 9.3 million according to the average exchange rate of ING BŚ as at 31 December 2025, for the CZK currency = 0.1744,

      − assignment of rights under insurance agreement established on the property of Apator Powogaz Czechia.

      During the reporting period, the Group's companies fulfilled their obligations under their credit agreements.

      Impact of the situation in the East

      As of the date of this report, the Apator Group continues to identify risks arising from the war in Ukraine; however, their level depends on the further development of the situation and its impact on exchange rates, prices of raw materials, and other areas of operations.

      Since the outbreak of the war in February 2022, the Group has completely ceased sales in the Russian and Belarusian markets. In 2025, sales to Ukraine accounted for approx. 2,6% of the total sales of the Apator Group.

      As regards receivables from contractors from the endangered markets, at the end of 2025, the share of receivables from the Ukrainian market in the total value of receivables of the Apator Group was about 1.1%. The Group had no trade receivables from the Russian and Belarusian markets. Therefore, as of the date of publication of this report, the situation in the East has no significant impact on the Group's operations.

      Detailed values of receivables as at 31 December 2025 are presented in the table below.

      Level of receivables as at 31 December 2025

      Apator S.A.

      Apator Group

      Receivables from contractors

      Ukraine

      0

      2,262

      Total trade receivables as at 31 December 2025

      79,670

      202,776

      Share in Company's trade receivables

      0,0%

      -

      Share in trade receivables of the Apator Group

      -

      1,1%

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

    2. Consolidated statement of comprehensive income

      ITEM

      for the period

      from 1

      October 2025

      from 1

      October 2024

      from 1

      January 2025

      from 1

      January 2024

      by 31 December

      2025

      to 31 December

      2024

      by 31 December

      2025

      to 31 December

      2024

      Sales revenue of products and services

      335,831

      300,724

      1,201,765

      1,227,799

      - to other entities

      335,831

      300,724

      1,201,765

      1,227,799

      Cost of goods sold

      (266,741)

      (227,104)

      (897,036)

      (913,065)

      - to other entities

      (266,741)

      (227,104)

      (897,036)

      (913,065)

      Gross profit from sales

      69,090

      73,620

      304,729

      314,734

      Sales costs

      (15,720)

      (13,762)

      (54,430)

      (48,381)

      General administrative costs

      (49,038)

      (41,969)

      (179,064)

      (162,894)

      Profit on sales

      4,332

      17,889

      71,235

      103,459

      Change in write-downs on receivables

      993

      314

      478

      (280)

      Result on other operating activity, including:

      16,112

      (6,165)

      15,814

      (18,045)

      Revenue

      18,076

      1,141

      21,150

      2,365

      Variable

      (1,964)

      (7,306)

      (5,336)

      (20,410)

      Operating profit

      21,437

      12,038

      87,527

      85,134

      Result on financial activity, including:

      (2,367)

      (963)

      (7,230)

      (7,599)

      Revenue

      141

      2,923

      2,157

      7,001

      Variable

      (2,508)

      (3,886)

      (9,387)

      (14,600)

      Loss of control over a subsidiary

      -

      -

      -

      4,283

      Profit before tax

      19,070

      11,075

      80,297

      81,818

      Income tax

      6,773

      6,082

      (1,111)

      (8,604)

      Net profit, of which attributable to:

      25,843

      17,157

      79,186

      73,214

      shareholders of the parent company

      26,049

      17,325

      79,100

      73,060

      non-controlling interests

      (206)

      (168)

      86

      154

      Net profit per ordinary share:

      - basic

      0.90

      0.60

      2.72

      2.52

      - diluted

      0.90

      0.60

      2.72

      2.52

      Weighted average number of shares

      29,037,899

      29,047,073

      29,037,899

      29,047,073

      Other comprehensive income

      Other comprehensive income

      317

      (594)

      (1,773)

      (2,261)

      Items that may be reclassified to profit or loss in the future:

      Foreign exchange differences on translation of foreign operations

      (188)

      (49)

      (83)

      (718)

      Result on hedge accounting with tax effect

      882

      (258)

      (1,313)

      (1,256)

      Items that will not be reclassified to profit or loss in the future:

      Actuarial gains and losses

      (377)

      (287)

      (377)

      (287)

      Total comprehensive income, of which attributable to:

      26,160

      16,563

      77,413

      70,953

      the company's shareholders

      26,366

      16,731

      77,327

      70,799

      non-controlling shareholders

      (206)

      (168)

      86

      154

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

      Consolidated quarterly report of the Apator Group for Q4 2025

    3. Consolidated statement of changes in equity

      ITEM

      Share capital

      Own shares

      Other capital

      Capital from the revaluation of a defined benefit plan

      Capital from valuation of hedging transactions

      Exchange rate differences on consolidatio n

      Undistributed financial result

      Total

      Non-controlling interests

      Total equity

      Balance as at 1 January 2025

      3,265

      (3,522)

      574,829

      607

      389

      6,132

      8,590

      590,290

      2,212

      592,502

      Changes in equity

      from 1 January 2025 to 31 December 2025

      -

      -

      46,339

      (377)

      (1,313)

      (83)

      14,574

      59,140

      12

      59,152

      Net profit for the period from 1 January 2025 to 30 December 2025

      -

      -

      -

      -

      -

      -

      79,100

      79,100

      86

      79,186

      Other comprehensive income:

      -

      -

      -

      (377)

      (1,313)

      (83)

      -

      (1,773)

      -

      (1,773)

      Items that may be reclassified to the financial result in the future:

      Result on hedge accounting with tax effect

      -

      -

      -

      -

      (1,313)

      -

      -

      (1,313)

      -

      (1,313)

      Net foreign exchange differences on translation of financial statements into presentation currency

      -

      -

      -

      -

      -

      (83)

      -

      (83)

      -

      (83)

      Items that will not be reclassified to the financial result in the future

      Revaluation of the defined benefit plan provision, including tax effect

      -

      -

      -

      (377)

      -

      -

      -

      (377)

      -

      (377)

      Total income recognised in the period from 1 January 2025

      to 30 December 2025

      -

      -

      -

      (377)

      (1,313)

      (83)

      79,100

      77,327

      86

      77,413

      Transactions with owners recognised directly in equity:

      -

      -

      46,339

      -

      -

      -

      (64,526)

      (18,187)

      (74)

      (18,261)

      Dividends

      -

      -

      -

      -

      -

      -

      (17,428)

      (17,428)

      (74)

      (17,502)

      Purchase of own shares

      -

      -

      (761)

      -

      -

      -

      -

      (761)

      -

      (761)

      Distribution of result to supplementary capital

      -

      -

      47,100

      -

      -

      -

      (47,100)

      -

      -

      -

      Other changes in capital

      -

      -

      -

      -

      -

      -

      2

      2

      -

      2

      Balance as on 31 December 2025

      3,265

      (3,522)

      621,168

      230

      (924)

      6,049

      23,164

      649,430

      2,224

      651,654



      Page 9 of 67



      Consolidated quarterly report of the Apator Group for Q4 2025

      ITEM

      Share capital

      Own shares

      Other capital

      Capital from the revaluation of a defined benefit plan

      Capital from valuation of hedging transactions

      Exchange rate differences on consolidation

      Undistributed financial result

      Total

      Non-controlling interests

      Total equity

      Balance as at 1 January 2024

      3,265

      (3,522)

      600,182

      894

      1,645

      7,200

      (72,699)

      536,965

      2,058

      539,023

      Changes in equity

      from 1 January 2024 to 31 December 2024

      -

      -

      (25,353)

      (287)

      (1,256)

      (1,068)

      81,289

      53,325

      154

      53,479

      Net profit for the period from 1 January 2024 to 31 December 2024

      -

      -

      -

      -

      -

      -

      73,060

      73,060

      154

      73,214

      Other comprehensive income:

      -

      -

      -

      (287)

      (1,256)

      (718)

      -

      (2,261)

      -

      (2,261)

      Items that may be reclassified to the financial result in the future:

      Result on hedge accounting with tax effect

      -

      -

      -

      -

      (1,256)

      -

      -

      (1,256)

      -

      (1,256)

      Net foreign exchange differences on translation of financial statements into presentation currency

      -

      -

      -

      -

      -

      (718)

      -

      (718)

      -

      (718)

      Items that will not be reclassified to the financial result in the future

      Revaluation of the defined benefit plan provision, including tax effect

      -

      -

      -

      (287)

      -

      -

      -

      (287)

      -

      (287)

      Comprehensive income recognised in the period from 1 January 2024 to 31 December 2024

      -

      -

      -

      (287)

      (1,256)

      (718)

      73,060

      70,799

      154

      70,953

      Transactions with owners recognised directly in equity

      -

      -

      (25,353)

      -

      -

      (350)

      8,229

      (17,474)

      -

      (17,474)

      Dividends

      -

      -

      -

      -

      -

      -

      (17,428)

      (17,428)

      -

      (17,428)

      Distribution of result to supplementary capital

      -

      -

      29,158

      -

      -

      -

      (29,158)

      -

      -

      -

      Loss coverage from supplementary capital

      -

      -

      -(54,511)

      -

      -

      -

      54,511

      -

      -

      -

      Exclusion of a subsidiary (GWI) from consolidation

      -

      -

      -

      -

      -

      (350)

      304

      (46)

      -

      (46)

      Balance as at 31 December 2024

      3,265

      (3,522)

      574,829

      607

      389

      6,132

      8,590

      590,290

      2,212

      592,502

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)



      Page 10 of 67

    4. Consolidated cash flow statement

      ITEM

      for the period

      from 1 January

      from 1 January 2024

      by 31 December

      2025

      to 31 December 2024

      (restated)

      Cash flows from operating activities

      Profit before tax

      80,297

      81,818

      Adjustments:

      68,672

      67,757

      Depreciation of intangible assets

      23,512

      16,268

      Depreciation of tangible fixed assets

      34,862

      30,172

      Depreciation of right-of-use assets

      11,075

      10,872

      Write-downs on goodwill

      260

      -

      Impairment losses on property, plant and equipment and intangible assets

      575

      453

      Profit on sale of tangible fixed assets and intangible assets

      (15,784)

      (867)

      Impairment write-downs on value of development work

      -

      3,969

      Profit on fair value measurement of investment property

      (77)

      (716)

      Loss due to change in fair value of derivatives

      404

      2,115

      Interest costs

      6,752

      9,877

      Loss of control over a subsidiary

      -

      (4,283)

      Interest revenue

      (21)

      (377)

      Other adjustments

      7,114

      274

      Cash from operating activities before changes in working capital

      148,969

      149,575

      Change in inventory

      (27,260)

      17,454

      Change in receivables

      (9,534)

      (7,648)

      Change in other assets

      (816)

      (2,109)

      Change in liabilities

      2,124

      (18,739)

      Change in provisions

      14,907

      18,219

      Other adjustments

      -

      (6)

      Cash generated in the course of operating activities

      128,390

      156,746

      Tax return

      2,952

      7,070

      Income tax paid

      (13,595)

      (12,623)

      Net cash from operating activities

      117,747

      151,193

      Cash flows from investment activities

      Expenditure on the acquisition of intangible assets

      (25,578)

      (13,631)

      Expenditure on the acquisition of tangible fixed assets

      (57,881)

      (43,691)

      Proceeds from the sale of tangible fixed assets

      24,980

      1,758

      Cash at date of loss of control over a subsidiary

      -

      (1,046)

      Other expenditure

      (4,639)

      (2,058)

      Net cash used from investment activities

      (63,118)

      (58,668)

      Cash flows from financial activity

      Net proceeds from the issue of shares

      211

      -

      Purchase of own shares

      (761)

      -

      Proceeds from credits and loans

      40,078

      31,396

      Repayment of credits and loans

      (56,286)

      (88,845)

      Interest paid

      (5,364)

      (8,157)

      Dividends paid

      (17,502)

      (17,428)

      Repayment of lease liabilities

      (10,601)

      (13,257)

      Other expenditure

      (1,695)

      (1,457)

      Net cash from financial activities

      (51,920)

      (97,748)

      Net increase in cash

      2,709

      (5,223)

      Opening balance of cash

      17,716

      22,939

      Closing balance of cash

      20,425

      17,716

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

    5. Consolidated statement by operating segment

      The activities of Apator Group are concentrated in three main segments:

      • Electricity

      • Gas

      • Water and Heat

      Activities conducted outside these segments are presented as other.

      ITEM

      Electricity

      Gas

      Water and Heat

      Other

      Adjustment s

      Total

      Financial results of operating segments for the period from 1 January 2025 to 31 December 2025

      Total revenues, including:

      578,896

      229,406

      406,344

      -

      (12,881)

      1,201,76

      5

      Revenues from other segments

      12,858

      23

      -

      -

      (12,881)

      -

      Revenues from external customers

      566,038

      229,383

      406,344

      -

      -

      1,201,76

      5

      Cost of goods sold

      (440,498)

      (185,855)

      (274,662)

      -

      3,979

      (897,036

      )

      Cost of goods sold, from other segments

      (3,956)

      (23)

      -

      -

      3,979

      -

      Cost of goods sold, from external customers

      (436,542)

      (185,832)

      (274,662)

      -

      -

      (897,036

      )

      Gross profit from sales

      129,496

      43,551

      131,682

      -

      -

      304,729

      Sales costs

      (24,666)

      (6,036)

      (23,456)

      (272)

      -

      (54,430)

      General administrative costs

      (78,793)

      (27,471)

      (69,594)

      (3,206)

      -

      (179,064

      )

      Profit on sales

      26,037

      10,044

      38,632

      (3,478)

      -

      71,235

      Change in write-downs on receivables

      446

      (161)

      193

      -

      -

      478

      Other operating revenue

      18,833

      572

      1,745

      -

      -

      21,150

      Other operating expenses

      (1,166)

      (128)

      (4,042)

      -

      -

      (5,336)

      Result on other operating activities

      17,667

      444

      (2,297)

      -

      -

      15,814

      Operating profit

      44,150

      10,327

      36,528

      (3,478)

      -

      87,527

      Amortisation and depreciation

      31,112

      9,374

      28,963

      -

      -

      69,449

      EBITDA

      75,262

      19,701

      65,491

      (3,478)

      -

      156,976

      Financial revenue

      (1,567)

      699

      3,025

      -

      -

      2,157

      Financial expenses

      190

      (1,305)

      (8,272)

      -

      (9,387)

      Result on financial activities

      (1,378)

      (605)

      (5,246)

      -

      (7,230)

      Profit before tax

      42,772

      9,722

      31,282

      (3,478)

      -

      80,297

      Fixed assets of the segment

      268,184

      41,322

      231,302

      -

      -

      540,808

      Current assets of the segment

      259,794

      54,242

      185,917

      -

      -

      499,953

      Expenditure on the acquisition of tangible fixed assets

      43,437

      7,627

      6,817

      -

      -

      57,881

      Expenditure on the acquisition of intangible assets

      9,191

      3,457

      12,930

      -

      -

      25,578

      Liabilities of the segment

      174,741

      162,558

      51,808

      -

      -

      389,107

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

      ITEM

      Electricity

      Gas

      Water and Heat

      Other

      Adjustment s

      Total

      Financial results of operating segments for the period from 1 January 2024 to 31 December 2024

      Total revenues, including:

      592,744

      273,958

      373,648

      -

      (12,551)

      1,227,79

      9

      Revenues from other segments

      12,545

      6

      -

      -

      (12,551)

      -

      Revenues from external customers

      580,199

      273,952

      373,648

      -

      -

      1,227,79

      9

      Cost of goods sold

      (431,205)

      (224,146

      )

      (261,284

      )

      -

      3,571

      (913,065

      )

      Cost of goods sold from other segments

      (3 566)

      (4)

      -

      -

      3,571

      -

      Cost of goods sold to external customers

      (427,639)

      (224,142

      )

      (261,284

      )

      -

      -

      (913,065

      )

      Gross profit from sales

      152,560

      49,810

      112,364

      -

      -

      314,734

      Sales costs

      (23,001)

      (6,366)

      (18,742)

      (272)

      -

      (48,381)

      General administrative costs

      (69,466)

      (29,511)

      (61,225)

      (2,692)

      -

      (162,894

      )

      Profit on sales

      60,093

      13,933

      32,397

      (2,964)

      -

      103,459

      Change in write-downs on receivables

      419

      (775)

      76

      -

      (280)

      Other operating revenue

      1,604

      139

      (512)

      1,134

      -

      2,365

      Other operating expenses

      (6,286)

      (11,024)

      (3,100)

      -

      -

      (20,410)

      Result on other operating activities

      (4,682)

      (10,885)

      (3,612)

      1,134

      -

      (18,045)

      Operating profit

      55,830

      2,273

      28,861

      (1,830)

      -

      85,134

      Amortisation and depreciation

      25,277

      10,772

      21,263

      -

      -

      57,312

      EBITDA

      81,107

      13,045

      50,124

      (1,830)

      -

      142,446

      Financial revenue

      888

      461

      5,652

      -

      -

      7,001

      Financial expenses

      (2,084)

      (2,990)

      (9,526)

      -

      -

      (14,600)

      Result on financial activities

      (1,196)

      (2,529)

      (3,874)

      -

      -

      (7,599)

      Loss of control over a subsidiary

      -

      4,283

      -

      -

      -

      4,283

      Profit before tax

      54,634

      4,027

      24,987

      (1,830)

      -

      81,818

      Fixed assets of the segment

      225,815

      37,923

      234,209

      -

      -

      497,947

      Current assets of the segment

      216,388

      62,522

      187,714

      -

      -

      466,624

      Expenditure on the acquisition of tangible fixed assets

      25,643

      7,478

      10,570

      -

      -

      43,691

      Expenditure on the acquisition of intangible assets

      5,111

      -

      8,520

      -

      -

      13,631

      Liabilities of the segment

      139,315

      165,892

      66,862

      -

      -

      372,069

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

    6. Geographical sales structure

      The sales of the Apator Group by the following geographies are presented below:

      • Country - covering sales within the country

      • EU + UK - sales made in the European Union and the United Kingdom

      • Exports - sales made in other countries

      ITEM

      Country

      Exports

      EU + UK

      Total

      Sales revenues of geographical segments for the period from 1 January 2025 to 31 December 2025

      Total revenues

      770,492

      144,058

      287,215

      1,201,765

      External sales

      770,492

      144,058

      287,215

      1,201,765

      Sales revenues of geographical segments for the period from 1 January 2024 to 31 December 2024

      Total revenues

      721,065

      94,393

      412,341

      1,227,799

      External sales

      721,065

      94,393

      412,341

      1,227,799

    7. Costs by type

      ITEM

      for the period

      from 1 January 2025

      from 1 January 2024

      by 31 December 2025

      to 31 December 2024

      Amortisation and depreciation

      69,449

      57,312

      Consumption of materials and energy

      508,670

      558,392

      External services

      142,030

      144,826

      Employee benefits

      304,050

      278,807

      Other costs

      38,250

      32,417

      Manufacturing costs of products for entity's own purposes

      (4,458)

      (5,923)

      Change in finished goods and work in progress

      (1,295)

      (335)

      Cost of goods and materials sold

      73,834

      58,844

      Total costs

      1 130 530

      1,124,340

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

  2. ‌General information

    This quarterly report should be read in conjunction with Apator Group's 2024 statement of activities, available at the following link: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml

    1. Organisation of the Apator Group

      The Apator Group is an international group of manufacturers and distributors of measuring devices and systems and suppliers of innovative solutions for the automation of power, water and gas networks.



      12 national and international companies

      9 production facilities 2,300 employees

      7



      R&D offices



      The companies of the Apator Group are part of the electromechanical sector and focus their activity on manufacturing and sales of measuring equipment (electricity meters, gas meters, water meters, and heat meters), control and measurement instruments, distribution and control equipment, IT systems of SCADA class and their supporting telemechanics devices, security and other network devices for distributed systems ensuring the possibility of remote control and supervision of the power grid in the full voltage range, as well as data reading and transmission devices. The Apator Group also implements solutions supporting energy transformation and the development of renewable energy (i.a. automation equipment, RES supervision systems, energy storage systems).

      The parent entity of the Apator Group of Companies is Apator S.A. with its registered office in Toruń.



      listed on the Warsaw Stock Exchange

      for 29 years

      included in the sWIG80



      and WIGdiv indexes

      dividend company



    2. Composition of the Apator Group and its business segments

      The structure of the Group as at 31 December 2025 was as follows:

      100%

      100%

      100%

      100%

      Apator Powogaz Italia

      Apator Miitors

      Apator Powogaz Czechia

      Gwi

      (in liquidation)

      71,89% Apator Powogaz

      20,8% Apator

      100%

      100%

      100%

      92,69%

      100%

      100%

      100%

      Apator GmbH

      Apator Mining

      Apator Rector

      Apator Telemetria

      Apator Powogaz

      FAP

      Pafal

      (in liquidation)

      Apator Metrix

      Listed Company

Apator SA

Control over GWi Ltd. has been lost (in accordance with IFRS 10), and as a result, as of 12 April 2024, it is no longer subject to consolidation. (for more details, see item 6.5. of this report).

On 10 July 2025, Apator Metra s.r.o, based in the Czech Republic, was renamed to Apator Powogaz Czechia s.r.o. Since 29 October 2025, FAP Pafal S.A. has been in liquidation (for further details, see item 6.5 of this report).

The operation of the Apator Group is organised into three segments:

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Business segments

electricity

gas

water and heat



Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)







Business Lines

electricity metering

switchgear automation

ICT

Companies forming the Segment

  • Apator S.A. (Toruń, Łódź, Poznań)

  • Apator Rector (Zielona Góra)

  • FAP Pafal (Świdnica) - in liquidation since 29 October 2025

  • Apator GmbH (Germany)

  • Apator Metrix (Tczew)

  • Apator GmbH (Germany)

  • Apator Powogaz (Jaryszki)

  • Apator Telemetria (Słupsk)

  • Apator Powogaz Czechia (Czech Republic)

  • Apator Miitors (Denmark)

  • Apator Powogaz Italia (Italy)

  • Apator GmbH (Germany)

Solutions

  • Electronic electricity meters (household, residential, industrial, prosumer), including smart class solutions (with remote reading function)

  • Energy distribution devices

  • Control and supervision systems

  • Measurement data management systems

  • Solutions for RES (automation, RES management systems, energy storage systems)

Control and

OTUS 3 supervision meter systems

SmartARS pro

disconnector

  • Bellows gas meters (domestic, industrial), including smart class solutions (with remote reading function)

  • Remote reading services, a system enabling stopping and resuming gas supply via the GSM network

  • Production of machines for the automation of industrial processes

hybridSMART

iSMART 2 gas meter

  • Mechanical water meters (residential, household, industrial), including smart class solutions

    (with remote reading function)

  • Ultrasonic water meters

  • Heat meter and heat cost allocators

  • Remote reading

and utility billing services, systems supporting network infrastructure management

ULTRIMIS W E-ITN

water meter allocator JS Smart +

Main customers

  • distribution system operators (DSO)

  • electricity grid wholesalers, electrical assembly

    , and electrical installation companies

  • construction, industry and railway companies

  • photovoltaic and wind farms, energy clusters and cooperatives, other RES

sector entities

  • gas companies/gas distributors and gas suppliers

  • water, sewerage

    and heating companies

  • housing cooperatives

  • construction

  • industry

Main markets

Poland, Germany, Brazil, Romania, Turkey, Hungary

Poland, Belgium, Ukraine, Turkey, Germany

Poland, Czech Republic, Germany, Romania, Spain, Italy, Serbia

Sales in Q1-Q4 2025

PLN 566,0 million

PLN 229,4 million

PLN 406,3 million

Share of exports in segment revenue

in Q1-Q4 2025

12.9%

59.0%

54.9%

  1. ‌Summary of financial results

    This section identifies significant achievements or failures and lists the most important events concerning the Issuer and its Group, as well as factors and events, including those of an unusual nature, that significantly impact the financial statements. This quarterly report should be read in conjunction with Apator Group's 2024 statement of activities, available at the following link: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12- 31-0-pl.xhtml

    1. Results obtained in four quarters of 2025.

      In 2025, the financial result of the Apator Group achieved the following (reported) financial results:

      Item

      Q1-Q4 2025

      2024

      Change

      Growth rate

      Sales revenue, including:

      1,201,765

      1,227,799

      -26,034

      97.9%

      country

      770,492

      721,064

      49,428

      106,9%

      exports

      431,273

      506,735

      -75,462

      85.1%

      Cost of goods sold

      897,036

      913,065

      -16,029

      98.2%

      Gross profit from sales

      304,729

      314,734

      -10,005

      96.8%

      Sales costs

      54,430

      48,381

      6,049

      112.5%

      General administrative costs

      179,064

      162,894

      16,170

      109.9%

      Profit on sales

      71,235

      103,459

      -32,224

      68/9%

      Change in write-downs on receivables

      478

      -280

      758

      -

      Result on other operating activities

      15,814

      -18,045

      33,859

      -

      Share in profit of entities consolidated using the equity method

      -

      -

      -

      -

      Operating profit

      87,527

      85,134

      2,393

      102.8%

      EBITDA

      156,976

      142,446

      14,530

      110/2%

      Result on financial activities

      -7,230

      -7,599

      369

      95.1%

      Acquisition/loss of control over subsidiary GWi (negative goodwill)

      -

      4,283

      -4,283

      -

      Profit before tax

      80,297

      81,818

      -1,521

      98.1%

      Current income tax

      -9,103

      -12,719

      3,616

      71.6%

      Deferred income tax

      7,992

      4,115

      3,877

      194.2%

      Net profit

      79,186

      73,214

      5,972

      108.2%

      Profitability ratios:

      Gross profit margin on sales

      25.4%

      25.6%

      Profit margin on sales

      5.9%

      8.4%

      EBITDA profit margin

      13.1%

      11.6%

      Net profit margin

      6.6%

      6.0%

      The main factors influencing financial results in 2025 include:

      • slightly lower year-on-year sales in the Electricity segment (in line with original forecasts), reflecting lower electricity meter deliveries as part of the ongoing rollout in Poland, and a simultaneous recovery in sales in other product lines driven by increased orders resulting from the energy transition (including newly implemented projects);

      • growth in performance in the Water and Heat segment driven by effective sales activities and revenue growth, a focus on operational efficiency, and EBITDA margin improvement;

      • stabilised situation in the Gas segment: the execution of the eGazomierz contract and cost control leading to EBITDA margin improvement, combined with lower export sales (as planned) due to expiring contracts in international markets (Belgium and the United Kingdom);

      • improved results from other operating activities, including the positive impact of the result on the sale of

        real estate in Toruń (+PLN 14.4 million) in Q4 2025;

      • the impact of one-off items positively affecting Group results: the sale of real estate in Toruń (+PLN 11.2

        million at the net profit level), the research and development (R&D) tax relief in the Gas segment (PLN

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        4.8 million), and the Special Economic Zone relief in Apator SA (PLN 7.1 million), which reduced the

        Group's income tax;

      • the impact of a one-off item negatively affecting Group results: the recognition of provisions for complaints (PLN 20.8 million), which increased the cost of sales following a settlement reached with a foreign customer regarding the obligation to replace devices in the Electricity segment with new ones and to cover the replacement costs (for further details, see item 5.2, sec. 2).

        Apator Group results, adjusted for the impact of one-off items, were as follows:

        Item

        Q1-Q4 2025

        2024

        Change

        Growth rate

        Sales revenue, including:

        1,201,765

        1,227,799

        -26,034

        97.9%

        country

        770,492

        721,064

        49,428

        106,9%

        exports

        431,273

        506,735

        -75,462

        85.1%

        Adjusted cost of sales*

        876,277

        913,065

        -36,788

        96.0%

        Adjusted gross profit on sales*

        325,488

        314,734

        10,754

        103.4%

        Sales costs

        54,430

        48,381

        6,049

        112.5%

        General administrative costs

        179,064

        162,894

        16,170

        109.9%

        Adjusted profit on sales*

        91,994

        103,459

        -11,465

        88.9%

        Change in write-downs on receivables

        478

        -280

        758

        -

        Adjusted result on other operating activities*

        1,423

        -18,045

        19,468

        -

        Share in profit of entities consolidated using the equity method

        -

        -

        -

        -

        Adjusted operating profit*

        93,895

        85,134

        8,761

        110.3%

        adjusted EBITDA*

        163,344

        142,446

        20,898

        114.7%

        Result on financial activities

        -7,230

        -7,599

        369

        95.1%

        Acquisition/loss of control over subsidiary GWi (negative goodwill)

        -

        0

        -

        -

        Adjusted net profit before tax*

        86,665

        77,535

        9,130

        111.8%

        Adjusted current income tax*

        -5,943

        -12,719

        6,776

        46,7%

        Adjusted deferred income tax*

        -7,858

        -1,385

        -6,473

        567.3%

        Adjusted net profit*

        72,864

        63,431

        9,433

        114.9%

        Profitability ratios:

        Adjusted gross profit margin*

        27.1%

        25.6%

        Adjusted profit on sales margin*

        7.7%

        8.4%

        Adjusted EBITDA margin*

        13.6%

        11.6%

        Adjusted net profit margin*

        6.1%

        5.2%

        *) 2025 results were adjusted for:

        − provisions (+PLN 20.8 million) recognised in the cost of sales for product complaint costs, in connection with a settlement reached with a customer (for further details, see item 5.2, sec. 2);

        − the impact of the sale of real estate (-PLN 14.4 million) at the level of the result on other operating activities;

        − the research and development (R&D) tax relief in the Gas segment (-PLN 4.8 million); and the Special Economic Zone relief in Apator SA (-PLN 7.1 million) at the income tax level.

        2024 results were adjusted for:

        − the negative net asset value of GWi (PLN 4.2 million) at the level of loss of control over the subsidiary;

        − SEZ relief in Apator SA (PLN 5.5 million) at the income tax level.

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        Revenue from sales

        2024 Change y/y Growth rate

        Q1-Q4 2025

        Revenues of the Apator Group in 2025 Revenues amounted to PLN 1,201.8 million and were slightly lower y/y by 2.1% compared to the record sales level of 2024. Lower sales in the Electricity (slightly year-on-year) and Gas segments were partially offset by higher y/y turnover in Water and Heat. As a result of lower exports (primarily in the Gas segment) and a simultaneous increase in domestic sales (up by 6.9% y/y), Apator Group's share of international turnover in total sales decreased to 35.9%, while the share of domestic sales reached 64.1%.

        Item

        (PLN

        thousand)

        (PLN

        thousand)

        (PLN

        thousand)

        (%)

        Electricity (EE) segment

        566,038

        580,199

        -14,161

        97.6%

        country

        493,002

        498,860

        -5,858

        98,8%

        exports

        73,036

        81,339

        -8,303

        89,8%

        share of exports of the Electricity (EE) segment in total sales

        revenue

        6.1% 6.6%

        Gas segment

        229,383

        273,952

        -44,569

        83.7%

        country

        94,055

        63,028

        31,027

        149.2%

        exports

        135,328

        210,924

        -75,596

        64.2%

        share of exports of the Gas segment in total sales revenue

        11.3%

        17.2%

        Water and Heat (W&H) segment

        406,344

        373,648

        32,696

        108.8%

        country

        183,435

        159,176

        24,259

        115.2%

        exports

        222,909

        214,472

        8,437

        103.9%

        share of exports of the W&H segment in total sales revenue

        18.5%

        17.5%

        Total sales revenue

        1,201,765

        1,227,799

        -26,034

        97.9%

        country

        770,492

        721,064

        49,428

        106,9%

        exports

        431,273

        506,735

        -75,462

        85.1%

        share of total exports in total revenue

        35.9%

        41.3%

        -2%



        1 227 799

1 201 765

32 696

14 161 44 569

Revenues 2024 Segment Elec. Segment Gas Segment W&H Revenues I-IVQ

2025

The sales structure by segment was as follows:

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

  • Electricity (EE) segment: a slight decrease in segment sales (-2% y/y) compared to the record level achieved in 2024:

    − domestic meter sales (the largest business line, accounting for nearly 57% of EE segment revenues in 2025) were 14% lower y/y compared to the record high levels of the previous year linked to large-scale smart meter deliveries as part of the rollout in Poland. In 2025, Apator Group continued the delivery of smart meters and solutions in the area of medium-voltage substation balancing in accordance with agreed schedules (set with customers). Temporarily lower year-on-year turnover, particularly evident in Q4 2025, is primarily the result of previous decision-making delays in tenders and schedule shifts. The decline in exports within this line is related to reduced year-on-year deliveries of meters to the German market, resulting from the already visible in 2024, caused by the weaker economic condition of that market;

    − slightly lower (-3%) sales results in the Switchgear line (the second-largest business line, accounting for nearly 20% of segment revenues) due to lower domestic turnover (-9% y/y) alongside a clear recovery in exports (+8% y/y). Good results abroad, which largely offset the decline in domestic sales, are related to intensified efforts to strengthen the Group's position amid increasing price competition;

    − high, positive turnover growth in the ICT (+30% y/y) and Automation (+78% y/y) lines due to the execution of larger contracts, with each line accounting for . approximately 12% of segment revenues in the previous year. In both lines, a clear recovery in demand was evident from mid-year onwards, driven by higher order volumes and typical seasonal sales accumulation in the final months, resulting in quarterly sales growth.

  • Gas segment: sales were 16% lower y/y due to a decline in exports (-36% y/y) alongside a simultaneous increase in domestic turnover (+49% y/y):

    − in the domestic market, deliveries of e-gas meters commenced in the third quarter of 2025 (from August) as part of the ongoing transformation of the gas sector in Poland. The fourth quarter saw a further acceleration in deliveries, linked in part to strong market pressure to maximise the utilisation of EU funds before the close of the budget year. At the same time, the Group is actively participating in new procurement processes and, in response to increasingly frequent client expectations, is developing IT systems for network management and building a complementary offering;

    − The lower international sales resulted from markedly smaller deliveries under the Belgian contract (in line with the agreed schedule), alongside reduced activity in key markets such as the United Kingdom, Germany and the Netherlands. Throughout 2025, the Group conducted sales activities aimed at maintaining or restoring its position in existing markets while simultaneously increasing its presence in those markets with the greatest potential for the presentation and implementation of its product portfolio. The Group is actively seeking to reach potential new customers through various distribution channels and, at the same time, to reactivate selected customer groups. As a result of these efforts, the presence of Gas segment products is becoming clearly visible in countries such as Italy, Turkey, Romania, and Ireland, as well as in the Ukrainian market. There is a shift in sales focus from mature EU markets towards Eastern and non-European markets; however, to date, their scale has not yet compensated for the declines in Western Europe.

  • Water and Heat segment - the expected recovery is evident - turnover in 2025 was 9% higher y/y thanks to positive sales dynamics in both domestic and export markets:

− higher domestic revenues (partly related to the accumulation of water meter replacements in housing cooperatives) were achieved by intensifying sales efforts initiated as early as 2024 and winning tenders;

− higher international segment sales were achieved due to increased turnover in most markets, including key ones (Czech Republic, Germany, Romania, Spain, Italy), as well as more distant ones (Serbia and the Middle East - Saudi Arabia and Iraq).

− The positive growth trend in the ultrasonic water meter group and remote communication devices continues both domestically and in exports.

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

In view of the changes in the sales structure of Apator Group described above, the share of the Water and Heat segment increased, while the share of the Gas segment decreased, and the share of the Electricity segment remained comparable.



Geographical sales structure

Apator Group's domestic sales performance in 2025 was more favourable than its international sales, leading to a further increase in the domestic market's share of the Group's total turnover. Despite these changes, exports continue to account for over 35% of revenues, ensuring that the geographical sales structure remains sufficiently diversified to provide greater predictability for future sales results, regardless of shifts in individual target markets. A notable change in Apator Group's sales structure, primarily linked to the development of new markets in the Water and Heat segment, is the dynamic growth in sales levels across non-European countries (+53% y/y) resulting from intensive sales and marketing efforts.



*EU + the UK = European Union including the United Kingdom

The main sales market for the Apator Group is Poland. The European Union (with the largest share of the German, Czech, Belgian, Romanian, Spanish, Italian and Dutch markets) and the United Kingdom remain second among the Group's largest trading destinations. In the Group's sales structure in 2025 (compared to 2024), the German market became the leading export destination, overtaking Belgium, which had been dominant the previous year. These were followed by the Czech Republic, Belgium and Ukraine, and then

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Romania, Turkey and Spain. The German market is primarily supplied with ultrasonic water meters, which represent the fastest-growing product group in the Water and Heat segment, and electricity meters. The reduced share of the Belgian market is linked to significantly lower deliveries under a Gas segment contract launched at the end of 2023, in accordance with the agreed delivery schedule. Among the export destinations of the Apator Group, the importance of the Ukrainian market (increase in share from 4% to 7%), the Romanian market (from 5% to 6%) and the Czech market (from 12% to 15%) has increased. The improvement in the Czech Republic is the result of a recovery (after a relatively weak 2024) in the sale of Water and Heat, while in Ukraine, turnover is consistently increasing in the Gas segment. In Romania, sales are growing in both segments, actively seeking new sales destinations to supplement the existing ones.



Foreign sales - Share in exports in Q1-Q4 2025 Sold products countries with a share of more than 5% in exports

Germany 18% water meters, electricity meters and gas meters

Czechia 15% mainly water meters and cost allocators

Belgium 10% gas meters

Ukraine 7% gas meters, water meters

Romania 6% water meters, gas meters, switchgear

Turkey 5% gas meters

Seasonality of sales

Seasonality in Apator Group's operations is not particularly significant. Quarterly revenues remain at comparable levels, and sales fluctuations in individual quarters do not exceed a few percent.

Reported revenue by year

Q1

Q2

Q3

Q4

2023

288,506

275,565

288,693

284,410

2024

296,377

338,053

292,645

300,724

2025

283,715

286,387

295,832

335,831

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Operating costs by function and nature

Item

Costs by function

Q1-Q4 2025

(PLN

thousand)

2024

(PLN

thousand)

Change y/y

(PLN

thousand)

Growth rate

(%)

Cost of goods sold (COGS)

897,036

913,065

-16,029

98.2%

Selling, general and administrative expenses (SG&A)

233,494

211,275

22,219

110.5%

Total

1 130 530

1,124,340

6,190

100.6%

Costs adjusted for the impact of complaint provisions

1 109 771

1 124 340

-14,569

98.7%

Costs by nature

Amortisation and depreciation

69,449

57,312

12,137

121.2%

Consumption of materials and energy

508,670

558,392

-49,722

91.1%

External services

142,030

144,826

-2,796

98.1%

Employee benefits

304,050

278,807

25,243

109.1%

Other

38,250

32,417

5,833

118.0%

Change in finished goods, work in progress and prepayments and accruals

-1,295

-335

-960

386.6%

Manufacturing costs of products for entity's own purposes

-4,458

-5,923

1,465

75.3%

Cost of goods and materials sold

73,834

58,844

14,990

125.5%

Total

1 130 530

1,124,340

6,190

100.6%

Costs adjusted for the impact of complaint provisions

1 109 771

1 124 340

-14,569

98.7%

The slight increase in the reported cost of sales is due to the recognition of provisions for complaints (PLN 20.8 million) in connection with a settlement regarding device replacement and the coverage of related costs (for further details, see sec. 5.2 sec. 2).

After adjusting for the above, the cost of sales is correlated with lower revenues, and the rate of decline in COGS in 2025 was slightly lower than the decline in revenues. As a result, the gross margin on sales across the entire Apator Group was comparable to 2024, while margins in the Gas and Water and Heat segments improved year-on-year, regardless of macroeconomic factors, thanks to operational efficiency efforts. The Water and Heat segment recorded the largest increase, also supported by a favourable sales situation and consistently growing turnover.

Analysing costs by nature, the largest year-on-year increase was recorded in employee benefits (due to a further significant increase in the minimum wage level, which triggered changes across the Group's entire salary structure, as well as an increase in headcount). Conversely, material costs (partly as a result of lower sales) and the purchase of external services decreased.

The higher minimum wage and sustained inflation in Poland also led to an increase in SG&A costs in the Electricity and Water and Heat segments; in the latter, however, the significant cost increase results primarily from investments in sales development. In the Gas segment, SG&A costs were lower year-on-year, which was linked to the decline in the scale of sales. The level of SG&A costs is subject to constant control, both across the entire Apator Group and at the level of individual companies, and is optimised through measures aimed, among others, at further improving the efficiency of operations and greater integration of the Group's activities.

EBITDA

The level of Apator Group's consolidated adjusted EBITDA in 2025 (PLN 163.3 million, +15% y/y) was primarily influenced by improved performance in the Water and Heat segment, and to a lesser extent in the Gas and Electricity segments. EBITDA for the Water and Heat segment increased by 30% y/y, reaching PLN 65.5

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

million in 2025. This was the result of a simultaneous increase in turnover and higher gross profitability, as well as a favourable product mix. The improvement in profitability, which is traditionally the highest among Apator Group segments, was achieved through TMC optimisation and operating leverage accompanying the increased scale of operations.

In the Gas segment, despite a decline in turnover, the EBITDA margin increased by 3.8 p.p. y/y, resulting from operating leverage (particularly in Q4 2025), the alignment of the scale of operations with the scale of revenues (consequently leading to lower y/y fixed costs), and a significantly better result on other operating activities (in 2024, the result was burdened by the costs of exiting the UK market). In the Electricity segment, regardless of the decline in turnover, the adjusted EBITDA margin in 2025 was higher than in the previous year, despite a less favourable sales mix (a larger share of lower-margin products in the metering line) and an increase in SG&A costs.

+15%



163 344

142 446

523 6 656

15 367

1 648

EBITDA 2024 segment Elec. segment Gas segment W&H higher group costs EBITDA I-IVQ 2025

adjusted

Segment results for the fourth quarter of 2025

Turnover in the Electricity segment in Q4 2025 approached the record level of Q2 2024, once again exceeding the PLN 155 million mark, primarily due to a very strong year-end in two business lines: ICT and Automation (reflecting the visible recovery in demand for both lines' solutions in the second half of 2025 in connection with the energy transition). Quarterly sales in each line exceeded PLN 30 million, following high, double-digit growth rates. Despite higher SG&A costs, the quarterly segment EBITDA, adjusted for the impact of the result on the sale of real estate (PLN 14.4 million) and complaint provisions (PLN 20.8 million), reached PLN 23.6 million (EBITDA margin of 15.2%).

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Revenues



*) EE segment EBITDA in the fourth quarter of 2025 adjusted for the impact of the result on the sale of real estate by Apator SA and complaint provisions.

In the Gas segment, following a recovery in sales in mid-2025, further improvement and a concentration of turnover were evident in Q4, linked to increased deliveries resulting from the exercise of delivery increase options. Higher turnover and the operating leverage effect significantly improved the gross margin and the margin on sales. Simultaneously, a better result on other operating activities (the absence of charges related to the change in the operating model in the UK market) contributed to a sharp increase in the segment's EBITDA (PLN 7.4 million in Q4 2025 ver. vs PLN 1.1 million in Q4 2024) and an 8.6 p.p. improvement in EBITDA profitability (to 10.4%).

Revenues



*) Gas segment EBITDA in the fourth quarter of 2023 adjusted for the impact of a one-off event - a write-off of intangible assets and other assets in connection with the liquidation of GWi Ltd. (United Kingdom).

Turnover in the Water and Heat segment in the fourth quarter of 2025 reached a record level of PLN 109.1 million, driven by significantly higher domestic sales (resulting from winning several major tenders) alongside a simultaneous increase in exports. Due to a very strong sales situation and a consistently high level of profitability (a favourable product mix and geographical sales structure combined with lower prices for certain components), the segment's EBITDA reached nearly PLN 16 million, with an EBITDA margin of 14.5%.

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Revenues



Net result

The Group's consolidated net result in 2025 stood at PLN 79.2 million, influenced (in addition to the factors mentioned above) by a loss on financial activities (PLN 7.2 million), which comprised:

  • debt service costs (PLN 5.3 million, down PLN 1.9 million y/y) and other interest costs, also lower y/y (PLN 3.1 million);

  • negative exchange rate differences (-PLN 0.8 million); and a positive result on foreign exchange transactions (PLN 1.2 million).

    Additionally, net profit was impacted by one-off items:

  • the result on the sale of real estate by Apator SA (PLN 11.2 million),

  • the R&D tax relief in the Gas segment (PLN 4.8 million), and the SEZ relief in Apator SA (PLN 7.1 million), which reduced the Group's income tax,

  • impact of complaint provisions, net of deferred tax (PLN 16.8 million).

Net profit, after adjusting for one-off items, amounted to PLN 72.9 million (+PLN 9.4 million y/y).

2.1. Assessment of the financial position

Cash and cash equivalents as of 31 December 2025 were PLN 2.7 million higher compared to the end of 2024, standing at PLN 20.4 million, with the balance of loans and borrowings lower by PLN 16.2 million. The following factors influenced the level of cash:

  • high positive cash flows from operating activities related to good results regardless of the effect of changes in working capital (mainly as a result of higher y/y inventory and trade receivables levels);

  • negative cash flows from investing activities, primarily due to capital expenditure on property, plant and equipment, and intangible assets;

  • negative balance of financing cash flows related to the payment of dividends in Apator SA (-PLN 19.6 million; impact on consolidated financial statements -PLN 17.5 million), current payments on account of finance leases (-PLN 10.6 million) and interest payments (-PLN 5.4 million).

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

+15%

20 425

17 716

117 747

63 118

balance of funds as at 31.12.2024

operating cash flows

cash flows from investing activities

51 920

cash flows funds as at 31.12.2025

Other key indicators Q1-Q4 2025 2024 Formula

Current liquidity ratio 1.51 1.51 current assets/short-term liabilities

Quick ratio 0.75 0.78 (current assets - inventories) /short-term liabilities

Return on asset (ROA)* 7.26% 6.54%

Return on equity (ROE)* 11.71% 11.21%

net profit for the last 12 months/average total assets, calculated as an average of the opening and closing balances

net profit for the last 12 months/average equity calculated as the average of the opening and closing balances

Net debt (in PLN thousand) 78,214 97,131 credits and loans - cash and cash equivalents -

granted loans

(credits and loans - cash and cash equivalents -

Net debt / LTM EBITDA** 0.48 0.68

granted loans) / EBITDA profit level for the last 12 months

CAPEX (in PLN thousand)*** 91,893 57,322 tangible and intangible investment expenditure

Working capital (in PLN thousand) 227,896 230,339 (current assets - cash) - (short-term liabilities -

short-term credits and loans)

*) Net profit for 2024 adjusted by deferred tax due to the zone tax credit at Apator SA (PLN 5.5 million) and the derecognised negative value of GWi's net assets (due to the loss of control over the company within the meaning of IFRS 10; PLN 4.3 million). 2025 net profit adjusted for the net impact of the result on the sale of real estate by X SA and for the research and development (R&D) tax relief in the Gas segment (PLN 4.8 million) and the SEZ relief in X SA (PLN 7.1 million) reducing the Group's income tax, and also for provisions recognised for complaints (PLN 16.8 million).

**) EBITDA in Q1-Q4 2025 adjusted for the impact of complaint provisions (PLN 20.8 million) and the result on the sale of real estate by Apator SA (PLN 14.4 million)

***) The difference in the capex amount for Q1-Q4 2025 and 2024 in relation to the level visible in the cash flow statement is related to a change in the method of presentation of capital expenditures (capex for Q1-Q4 2025. determined on the basis of accounting notes concerning fixed assets and intangible assets, departure from reconciling expenditures to CF). Capital expenditure for Q1-Q4 2025 under last year's methodology would have amounted to PLN 83,459 thousand.

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)

Net working capital (NWC) at the end of 2025 was slightly (by PLN 2.4 million) lower compared to the end of 2024 and simultaneously PLN 23.2 million lower compared to the end of September last year. The y/y decrease in the working capital level was mainly determined by a higher level of current liabilities (including trade payables by PLN 6.7 million) and provisions, alongside higher inventory (by PLN 27.0 million) and trade receivables (by PLN 17.3 million). In turn, the decrease in NWC recorded in the fourth quarter of 2025 compared to the third quarter is primarily related to a lower level of inventory (by PLN 10.7 million) and to an even greater extent to the repayment of loans (by PLN 26.8 million). Current inventory levels correlate with the schedules for planned deliveries, and the current level of working capital is considered close to optimal for the present scale of operations (the Group's priority remains to maintain an acceptable level of security and continuity of production and deliveries).

Apator Group's net financial debt at the end of 2025 was PLN 18.9 million lower compared to the end of 2024, with a significantly lower level of borrowings (by PLN 16.2 million) and a simultaneously higher (by PLN 2.7 million) cash balance at the end of the period. With a lower debt level and thanks to a further improvement in EBITDA, the net debt / adjusted LTM EBITDA ratio at the end of 2025 stood at 0.50x, lower compared to the end of 2024 i.e. (compared to 0.68x at the end of December 2024).

The Apator Group maintains its previous declaration to maintain a safe borrowing scale and a net debt/EBITDA ratio below 2x. The priority remains to ensure the safety of production and deliveries, which will ultimately enable the execution of further (including the largest) contracts. The Group's second important assumption is the implementation of CAPEX (in accordance with the assumptions of the updated strategy through 2028 at the level of 5-7% of revenues), which consequently may mean greater use of debt capital and a relatively higher Net Debt/EBITDA ratio (yet still within safe limits).

Capital expenditures incurred in 2025 related to, among others, research and development expenditures conducted throughout the Group, increasing production capacity and improving efficiency in the area of operations.

  1. ‌Information on factors that will affect the future results of the Apator Group
    1. Risk and threat factors

      All significant risk factors and threats in the Apator Group are identified, analysed and controlled on an ongoing basis. Risk management is implemented based on the model of three lines of defence and uniform principles and methodology developed based on the international standard ISO 31000. Risk management is an integral part of the management systems of the individual Group companies and continues to be supervised by the parent company.

      The risk management policy adopted at the Group includes risk controls broken down into:

      • financial management risk,

      • strategic risk related to the development and value creation of Apator Group and covering the area of continuous maintenance and improvement of quality;

      • technological risk (rapid technological obsolescence, creating a necessity for continuous R&D investment to maintain competitiveness; widespread adoption of new solutions and technologies and dynamic technological progress leading to pressure to reduce product and service prices; product failures or defects that could lead to costly complaints, loss of reputation, or legal liability; cybersecurity; dependence on key components);

      • operational risk covering the ongoing execution of tasks, supply chain disruptions, quality risks, dependence on single suppliers, shortage of qualified personnel, and occupational safety;

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

      • market risk (strong international competition - primarily from Asia; risk related to the execution of longterm contracts, mainly within tenders - involving failure to meet product quality standards and restrictive delivery deadlines, which may consequently lead to high contractual penalties, loss of good image, or even loss of customers);

      • regulatory and legal risks (certifications and technical standards - CE, FCC, RoHS, REACH; industry standards - changes to which may require costly adjustments; changes in EU policies and regulations; legal export restrictions - e.g., sanctions; protection of intellectual property - the risk of product copying, especially in Asian markets; product liability; information security and personal data protection);

      • geopolitical risks (instability in export markets - conflicts, changes of government, sanctions; trade wars - e.g., USA-China, affecting component availability and costs; changes in customs policy - import and export duties);

      • environmental and ESG risks (rising costs and obligations related to environmental protection -requirements regarding the recycling and disposal of electronics; carbon footprint - pressure from customers and regulators to reduce emissions and the costs of fulfilling these reporting obligations).

        A description of the risk factors that may affect the Apator Group's operations is presented in Chapter 7 of the Management Board Report on the operations of the Apator Group for 2024, published on the investor relations website at: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml

        In the opinion of the Management Board, the risks indicated in the above-mentioned document remain valid. However, the Management Board emphasises that global trends and geopolitical conditions may determine the results in the coming quarters. In view of the above, the key risk factors which over the coming quarters may have a negative impact on results remain primarily:

      • price pressure from Asian manufacturers (mainly Chinese) supported by targeted state subsidies and legal actions aimed at their own economic expansion in Europe at the expense of European industrial companies;

      • the tightening of China's trade policy in response to US restrictions, which may result in disruptions in the supply chains of components and raw materials, including integrated circuits, rare earth metals and neodymium magnets. The Group monitors the situation regarding the availability of components on an ongoing basis and takes measures to minimise the impact of these factors on supply chains;

      • the gradual loss of technological sovereignty (e.g. production of printed circuit boards - PCB) in specific areas of EU economies and importing technology and products from outside the Union, in particular from China;

      • the continuing negative effects of the war in Ukraine and the conflict in the Middle East; as well as new risks related, for example, to tensions concerning Venezuela or the unpredictable situation regarding Greenland. The risk of international armed conflict is growing for some EU countries;

      • unstable situation on financial markets, continued high interest rates, exchange rate volatility; Group companies, aiming to minimise exposure to financial risks, hedge currency positions, price changes of key raw materials, effectively manage working capital and strive to minimise debt service costs;

      • unstable situation on raw material price markets (especially copper and silver), which may create a risk of cost pressure;

      • the risk of geoeconomic confrontation for EU countries, i.e. the possibility of using economic tools such as sanctions, selective imposition of increasingly higher customs tariffs, introduction of barriers to international trade, controlling supply chains of strategic raw materials, or government interference in shaping investment flows and the gradual move away from the principles of free trade worldwide. Geoeconomic confrontation could cause a slowdown in the global economy, a decline in the pace of

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        economic exchange, an increase in the prices of advanced multi-component devices, longer order lead times and a slowdown in financial flows;

      • uncertainty in the gas market, resulting from energy policy and the gradual phasing out of gas as a fuel (due to CO₂ emissions). In EU countries, there is a visible trend of fuel switching by economies and consumers. However, the industry emphasises that the future of energy lies in gas fuels, comprising a mix of natural gas and renewable gases, including hydrogen or biomethane. Apator Metrix S.A. is the first Polish manufacturer of bellows gas meters to obtain a certificate authorising the sale of devices adapted for 100% hydrogen measurement. The Apator Group expects the gas market to stabilise and believes that gas will remain a key stabiliser in the energy transition for decades to come, supporting the shift to renewables and zero-emission fuels. The future of the Gas segment is the subject of strategic initiatives, including the search for alternative markets for existing product lines and the adaptation of the product offering to new customer groups. It should be noted that the effects of these efforts are expected to materialise over a longer time horizon;

      • noticeable weaker financial condition of local governments and housing cooperatives, especially in energy utilities, affecting reduced demand for new metering solutions (particularly in the area of water and sewerage and district heating). The sector awaits the disbursement of National Recovery Plan (NRP) funds, greater market liberalisation in the energy sector, openness to new technologies, and better planning and allocation of budgetary resources for municipalities;

      • inflation, rising labour costs, unstable prices of energy carriers (coal, gas, district heating, etc.), high electricity and energy media prices in Europe and Poland, and increasing risk of unexpected supply interruptions due to the slow pace of automation and modernisation of distribution and transmission networks in the context of rapid renewable energy expansion and growing threats of cyber attacks on critical infrastructure.

        To mitigate the adverse impact of rising costs, the Apator Group continues to implement cost optimisation measures and improve efficiency through, among other things: production optimisation and automation, changes in product mix aimed at improving profitability, and dynamic pricing strategies;

      • visible delays in decision-making processes in tender procedures on export markets.

      At the same time, the Management Board notes that risk factors arising from legal, political, and economic conditions (both local and global) that are beyond the reach and control of the Company/Group may actually result in underperformance.

      The Management Board of Apator S.A. monitors the political and economic situation on a current basis, analyses its impact on the activity of the Company and the Group of Companies and checks the possibilities of protection against risks and takes adequate actions.

    2. Perspectives and development strategy of the Apator Group

      Chapters 3 and 4 of the Report of the Management Board on the activities of the Apator Group for 2024 present a detailed description of the prospects and development factors for individual segments, which will determine the Apator Group's operations and results. In the opinion of the Management Board, the prospects indicated in the aforementioned document remain valid. Link to the document: https://api.apator.com/uploads/relacje-inwestorskie/dane-finansowe-i-raporty-okresowe/raporty-okresowe/2024/2024/SzD-pl-2024-12-31-0-pl.xhtml

      Among significant favourable trends (internal factors), the following should be indicated:

      • reorganisation and integration of the Group's operations - simplification of its structure, consolidation of key processes within the Group,

      • increasing operational efficiency and profitability,

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

      • development of a complementary offering, sales of solutions and product lines (e.g. energy storage, expansion of the ultrasonic water meter portfolio, smart prepayment meters, development of IT systems for remote reading and network management),

      • development work in the field of multi-reading solutions in connection with the growing interest in a comprehensive range of ICT solutions,

      • ongoing support for DSOs in key projects (CSIRE, ZMS/GIS, customer connection, network automation),

      • sales development in new markets (changes in the sales model, establishment of a distribution company in Italy, plans to establish other companies in response to regulatory changes in gas and electricity consumption metering and the digitalisation of water management thanks to in other countries),

      • new contracts and partnerships (e.g. partnership with Rittal in switchgear production, innovative partnership with Enea Operator Sp. z o.o. for the design and delivery of a smart meter, successful bid in the PSG tender for smart gas meters, successful bid in the tender for delivery of meters to Energa Operator, high pipeline for the Water and Heat segment),

      • optimisation of working capital debt, and continuation of investment plans,

      • implementation of the business strategy;

      • ongoing search for new market opportunities and prospects, particularly in the dual-use technology market and through M&A processes.

        Among significant favourable trends (external factors), the following should be indicated:

      • growing need for effective management of utilities and water resources, due to rising costs of utilities and water as a result of shortages, as well as regulatory pressure - high potential for replacement of metering devices in Europe and the Middle East;

      • in the domestic market, increased demand for smart-class solutions results from the energy transformation and the introduced obligation to replace metering devices with smart ones (electricity meters, water meters, heat meters, and gas meters);

      • the focus of EU policy on supporting and shifting European economies towards climate neutrality (The European Green Deal, Blue Deal, Fit for 55 and REPowerEU, RED II and CRA) is redirecting funding toward environmentally sustainable technologies and innovations, increasing demand for green energy, pressure to conserve natural resources, strengthening the circular economy, and increasing environmental awareness of societies;

      • concentration of the new EU policy on supporting energy sovereignty, supply chain security, and cybersecurity, as well as mitigating risks associated with high-risk vendors,

      • positive effects resulting from the unblocking of funding under the National Recovery and Resilience Facility, which provides for a significant part of the funds to be allocated to the green transition, e.g. to the further development of RES, the modernisation and expansion of electricity grids, energy efficiency, energy storage, the development of the gas distribution system in the provision of alternative gas supply sources and the transformation of the heating sector, among other things. According to the climate ministry, a total of EUR 28 billion is earmarked for energy and climate-related investments under the NRP. To date, Polish electricity and gas companies have received record funding for smart grids, telemetry and the development of a zero-carbon economy. The launch of the "Polish Energy Management Hub" - i.e. the CSIRE application - is planned for late October 2026; New regulations and a new version of CSIRE adapted to these regulations will enable the practical use of shares (including ownership shares) in "green energy" installations located away from the place of energy consumption. The changes will also enable the principle of neighborly sharing of energy without selling it (without a license), which in the future may generate additional needs related to precise measurement and settlement between operators and new virtual prosumers;

      • changes to the Energy Law Act expanding the possibility of using energy storage in so-called cable-pooling and the obligation to use a power guard. Additional EU funds released to increase the resilience

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        of critical infrastructure through energy storage. Enabling the conclusion of RES connection agreements in commercial mode (investor participation in grid expansion costs).

      • the Polish "anti-blackout package" is a set of legislative initiatives aimed at increasing the resilience of the national power system to failures, disruptions and risks. The package includes the following declarations:

        − changes to public procurement law to reward bids with components manufactured in Poland or the EU.

        − the requirement for local production and local service (e.g. parts for energy infrastructure) for key investments;

        − strengthening cybersecurity regulations as an element of energy security;

        − improving connection procedures for renewable energy sources, which may accelerate the energy storage market;

      • growing interest in remote reading systems, water and heat billing services, solutions for monitoring water quality or leak detection (with particularly strong demand for comprehensive solutions among water and sewage companies);

      • successively increasing demand for electronic (as opposed to mechanical) flow/water consumption measurement technologies that guarantee the highest classes of measurement accuracy. Increased customer interest, particularly in ultrasonic water meters which reduce water losses; Pressure to use measurement devices with extended lifespans (e.g. ultrasonic water meters without mechanical moving parts).

      • Implementation into Polish law of Directive (EU) 2019/944, Regulation (EU) 2024/1747 of 13 June 2024, and Directive (EU) 2024/1711 of 13 June 2024, which oblige Member States to measure and settle

        demand response (DR) and energy flexibility and enable consumers to sign contracts with multiple suppliers at a single connection point. These regulations promote broader use of metering systems and devices. Dynamic tariffs require the use of modern smart meters and near real-time measurements/profiles. The use of state-of-the-art metering systems and communication technologies, as well as remote readings, is a prerequisite for the further development of the dynamic electricity billing market and the optimisation of energy charges;

      • digitisation across all economic sectors, including the energy sector, related to the collection and processing of vast amounts of data and the need for high-quality cybersecurity and process automation;

      • successful acquisition by Polish electricity distribution companies of low-interest long-term loans (NRP/NDB), amounting to several tens of billions of zloty, for modernising and automating energy networks in the years 2025-2040

      • gradual decentralisation of the energy sector and the growing participation of new market participants: RES power generators and prosumers, which necessitates the need to ensure system balancing with a dynamically increasing share of distributed generation on the part of DSOs, and generates demand for new products and services for RES energy management on the part of business and individual customers;

      • increasing demand for energy flexibility (consumption, generation, energy storage) caused by reaching the tipping point in the share of unstable RES; the necessity for electricity transmission system operators to increasingly use tools for mandatory power redispatching in order to maintain the stability of the power system (e.g. mandatory power limiter);

      • new EU legal acts regarding increasing the digital security of devices (NIS 2 Directive, new cybersecurity requirements in the RED Directive, CRA Directive); the classification of manufacturers of devices operating in network infrastructure into key and important groups, which will be subject to tightened local European requirements; and planned and consulted new regulations in the Cybersecurity and Supply Risk Assessment Package (COM (2026) -11, COM (2026) -13).

      • acceleration of regulatory actions supporting the return of supply chains to Europe, reinforced by EU regulations such as the European Chips Act, the Net--Zero Industry Act (NZIA), and the Critical Raw Materials Act (CRMA); Semicon Coalition initiative (focused on rebuilding the EU semiconductor industry);

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

      • The Strategic Roadmap for Digitalisation and AI in the Energy Sector (Eurelectric) has been published, which will support grid digitalisation.

  2. ‌List of major events
    1. List of events in 2025
      1. On 28 January 2025, following a successful tender, the Management Board announced the conclusion of an innovation partnership agreement with Enea Operator sp. z o.o.). The purpose of the Agreement is to develop an innovative 1- and 3-phase remote electricity meter with communication modules. The agreement establishing the innovation partnership (the "Agreement") was concluded in January this year and included four stages of its performance, together with timetables. The Agreement value according to the tender conditions is PLN 62.3 million, assuming the completion of the three previous stages of the Agreement. Meter deliveries commenced at the beginning of 2026. In accordance with the requirements, Apator SA granted 72 months guarantee for the meters supplied. In addition, the Ordering Party has provided for the possibility of purchasing a total of approx. 2.4 million meters from the contractors selected in the tender by 2030. Subsequently, on 8 August 2025, Apator SA concluded an Annex to the above Agreement with Enea Operator sp. z o.o., enabling the acceleration and increase of the number of planned deliveries of 1- and 3-phase automatic reading meters ("AMR") under the so-called first Call for Proposals. Under the annex, Apator S.A. will deliver additional AMR meters worth PLN 96.6 million. In view of the above, the total sales value under the first call will amount to PLN 158.9 million.

      2. On 30 January 2025, Apator Powogaz SA established a subsidiary, Apator Powogaz Italia Srl, with a registered office in Padua (Italy).

      3. The Management Board of Apator S.A. announced that on 11 February 2025 it has entered into a technology partnership agreement with RITTAL GmbH&Co KG (based in Herborn, Hesse, Germany), which belongs to the Friedhelm Loh Group, a global industrial corporation. Cooperation of the Parties also includes the design and manufacture by Apator S.A. of a family of fuse switch disconnectors with optional electronic modules monitoring the status of fuse links. Disconnectors are designed for low-voltage switchboards and ensure the compatibility of devices with the RiLineX system by RITTAL. Sales will be made as orders come in. The Management Board estimated that revenues from the aforementioned orders could amount to over ten million zlotys; however, due to the weaker economic condition of the German market, the impact of these orders is lower than expected.

      4. On 7 March 2025, The Management Board of Apator S.A. concluded a second agreement with Energa

        - Operator S.A. for the supply of Concentrator-Balancing Sets (ZKB) for the continuation of the project to install metering equipment at the MV/LV electrical substation. The contract value is PLN 10.4 million net, with delivery scheduled for the end of 2025 and the beginning of 2026.

      5. On 12 March 2025, the subsidiary Apator Rector Sp. z o.o. concluded an agreement with Tauron Dystrybucja S.A. ("TD") with a net value of PLN 45 million. The agreement concerns the provision of services, support and development of the IT system for Network Asset Management (ZMS) implemented at TD between 2025 and 2028. The terms and conditions of the agreement do not differ from those commonly used in agreements of this type, including contractual penalties. The Network Asset Management System supports the functioning of the Distribution System Operator in the area of comprehensive infrastructure and business process management, and also provides a comprehensive, digitised database of network information.

      6. On 28 March 2025, Apator SA concluded an agreement with Energa-Operator SA for the supply of remote-read electricity meters with a prepayment function. The contract value is PLN 28.8 million net, with delivery scheduled for 2025 and 2026.

        The contract terms include provisions on contractual penalties, in particular for delays in the delivery of batches of equipment or untimely removal of defects during the warranty period. Remote reading meters offering a pre-payment function are innovative devices that facilitate energy consumption control and operate on a pre-paid basis, i.e. after prior top-up.

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

      7. On 5 May 2025, the offer of the subsidiary, Apator Metrix S.A., was selected as the most advantageous in eight tasks forming part of the tender for the supply of bellows gas meters with data transmission functionality for Polska Spółka Gazownictwa sp. z o.o. ("PSG") under the eGazomierz project. Contracts for individual tasks have been concluded … The value of the contracts amounts to PLN

        134.4 million, and deliveries will be carried out by 30 September 2026, The tender conditions include an option clause, allowing the volume of the order to be increased or decreased by up to 20%. The eGazomierz project, launched by PSG, provides for the replacement of gas meters for customers in the third tariff group with smart metering devices equipped with a remote data transmission function, which enables remote reading and allows ongoing monitoring of gas consumption via a dedicated application.

      8. On 23 May 2025, The Management Board of Apator S.A. concluded an annex to the Multi-Purpose Agreement between PKO BP SA and the following companies of the Apator Group: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A. For more information on the Multi-Product Agreement, see item 5.1.1. of this report.

      9. On 24 June 2025, an annex to the Multi-product Agreement of 22 June 2016 was concluded between ING Bank Śląski and the companies of the Apator Group: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A., Apator Rector Sp. z o.o., Apator Telemetria Sp. z o.o. More information on the Multi-Product Agreement, see item 5.1.1. of this report.

      10. On 25 June 2025, an Ordinary General Meeting of Apator S.A. was held, during which a resolution was passed to appoint Members of the Supervisory Board for a new term of office (for more information, see item 6.3. of this report) and a resolution to pay a dividend from the profit for 2024 in the amount of PLN 0.90 gross per share (for more information, see item 6.4.4. of this report).

      11. The Supervisory Board of Apator S.A., on 26 June 2025, appointed, with effect from 26 June 2025, The Management Board of Apator S.A. in its current composition for a new, joint 3-year term of office, ending on the day of the Ordinary General Shareholders Meeting of Apator S.A. in 2028. (more in item 6.3 of this report).

      12. On 10 July 2025, the name of Apator Metra s.r.o. was changed to Apator Powogaz Czechia s.r.o. with its registered office in the Czech Republic (more in item 5.5 of this report).

      13. On 18 July 2025, a group of companies was registered in the National Court Register pursuant to Article 211 of the Commercial Companies Code, with Apator Powogaz SA as the parent company and Apator Telemetria sp. z o.o. as the subsidiary (for more details, see item 5.5 of this report).

      14. On 30 July 2025, the Management Board of Apator SA announced that the Company's bid had been selected as the most favourable one for Part 1 of the tender procedure announced by Energa -Operator S.A. for "Successive supply of remote reading meters with replacement communication modems." Subsequently, on 29 September 2025, the Company concluded an agreement with Energa-Operator SA ("EOP"). The contract value is PLN 126.9 million, including the value of the basic order of PLN 123.5 million. Deliveries will be made within 36 months. Pursuant to the provisions of the agreement, EOP shall be entitled to charge contractual penalties, in particular for delay in the deliveries of batches of equipment or failure to rectify defects in a timely manner during the guarantee period. However, the terms and conditions of the agreement, including the regulation of penalties, liabilities and guarantees, shall not differ from the standard terms and conditions previously used in this type of agreement with EOP.

      15. The Management Board of Apator S.A. on 29 August 2025, announced that pursuant to the authorisation under Resolution no. 36/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. of 25 June 2025, it had commenced the implementation of the Share Buyback Programme. The repurchase of shares is carried out through Erste Securities Polska S.A. with its registered office in Warsaw (for more information, see item 6.7.2).

      16. The Management Board of Apator S.A. on 4 September 2025, announced the conclusion of a framework agreement for the supply of ultrasonic water meters with remote reading capability by its subsidiary Apator Powogaz S.A. with the Latvian company SIA "Rigas namu parvaldnieks". The maximum contract value is EUR 4.7 million (approx. PLN 20 million). The contract duration is a

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        maximum of 5 years, with the possibility of shortening the delivery period if the total amount is exhausted. The agreement was deemed confidential due to the significant value of the contract for the Water and Heat segment, which provides an opportunity for long-term cooperation with a foreign partner.

      17. On 15 September 2025, The Management Board of Apator S.A. announced that on 15 September 2025, the District Court in Toruń, 7th Commercial Division of the National Court Register, registered changes to the Statute of Apator S.A. The amendments to the Statute were made pursuant to Resolution No 32/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. on 25 June 2025 and concern changes in the scope of business activity (Polish Classification of Activities, PKD), which results from the adaptation to the new Regulation of the Council of Ministers of 18 December 2024 on the Polish Classification of Activities (PKD). The remaining registered amendments to the Statute are of an organisational nature.

      18. The Management Board of Apator S.A. on 16 September 2025, announced its intention to liquidate its subsidiary, FAP Pafal S.A. with its registered office in Świdnica and, in connection with this, recommended the General Shareholders Meeting of Apator S.A. to repeal the resolution on the merger of Apator S.A. with FAP PAFAL S.A.

      19. On 1 October 2025, the subsidiary, Apator Metrix S.A. with its registered office in Tczew, received a decision dated 25 September 2025 on the initiation by the President of the Office of Competition and Consumer Protection of antitrust proceedings against the Company in connection with a suspected agreement within the meaning of Article 4(5) of the Act on Competition and Consumer Protection (the "Act") and an agreement or concerted practice within the meaning of Article 101 sec. 1 of the Treaty on the Functioning of the EU (more details, see item 6.2 of this report).

      20. On 29 October 2025, an Extraordinary General Meeting of Apator S.A. was held, at which, among other things, a resolution was adopted to repeal Resolution No. 28/VI/2025 of the Ordinary General Shareholders Meeting of Apator S.A. on the merger with the subsidiary FAP "Pafal" S.A. with its registered office in Świdnica. At the same time, on the same day, the Management Board of Apator SA, as the sole shareholder of FAP "Pafal" S.A., adopted a resolution at the Extraordinary General Meeting of that Company to dissolve the Company and commence its liquidation (for more details, see item 6.4 of this report).

      21. On 31 October 2025, the Management Board announced the sale of real estate located in Toruń with a total area of 2.0902 ha for a total price of PLN 17.6 million net. The Company received a net deposit of PLN 1 million towards the price, and the remaining amount of PLN 16.6 million net will be paid by 3 November this year at the latest. The impact of the transaction on the Apator Group's net result amounted to PLN 11.2 million.

      22. The Management Board announced the registration of amendments to the Articles of Association of Apator SA on 13 November 2025 by the District Court in Toruń, 7th Commercial Division of the National Court Register. The amendments to the Articles of Association were made pursuant to Resolution 4/X/2025 of the Extraordinary General Meeting of Apator SA dated 29 October 2025 and concern the clarification of the scope of the Company's Supervisory Board's powers to include the selection of a statutory auditor to conduct the assurance of sustainability reporting in connection with section Art. 66 sec. 4 of the Act of 29 September 1994. on Accounting.

    2. List of events after the balance sheet date
      1. On 30 January 2026, at the request of Shareholders, a conversion of 9,130 Series A registered shares with a nominal value of PLN 0.10 each, privileged as to voting at a ratio of 1:4 at the General Meeting, into ordinary bearer shares was carried out. As a result of the conversion of series A registered shares, the preference of 9,130 shares subject to conversion expired, the amount of the Company's share capital did not change and amounts to PLN 3,264,707.30, while the total number of votes at the Company's General Meeting changed, which after conversion amounts to 54,599,228

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

        votes. On 27 February 2026, the assimilation of the aforementioned shares and their introduction to stock exchange trading was carried out.

      2. On 27 February 2026, the Management Board announced the conclusion of a settlement agreement in connection with a warranty claim submitted by a foreign customer to the Issuer's subsidiary regarding Electricity Segment devices delivered in the years 2021-2025 based on framework cooperation agreements. The complaint concerns one type of device that was specially designed and offered exclusively on that market. The concluded settlement obliges the replacement of the devices with new ones and the coverage of their replacement costs, in accordance with the agreed schedule. The settlement fully satisfies the Customer's claims and ends the dispute between the parties. At the same time, the Management Board informed that it holds an insurance policy for Apator Group companies in the scope of civil liability for delivered devices. In view of the above, the impact of the settlement on the standalone and consolidated financial results, to the best of the Issuer's knowledge, should not exceed approx. PLN 20.8 million (assuming the use of funds from the insurance policy), which was reflected in the results of the fourth quarter and the whole of 2025 in the form of provisions in the amount of PLN 20.8 million at the level of cost of sales.

  3. ‌Additional information
    1. Credits, loans, guarantees

      The state of credits and loans of the Apator Group:

      Item

      Long-term credits and loans

      as

      31 December 2025

      19,697

      at

      31 December 2024

      24,621

      Change

      -4,924

      Short-term credits and loans

      78,942

      90,226

      -11,284

      Total credits and loans

      98,639

      114,847

      -16,208

      1. Credits

        As at 31 December 2025, the status of significant loan agreements is as follows:

        1. Apator Group
          1. Multi-product agreement of 22 June 2016

            On 24 June 2025, an annex was signed between ING Bank Śląski S.A. and the following Apator Group companies: Apator S.A., Apator Powogaz S.A., Apator Metrix S.A., Apator Rector Sp. z o.o., and Apator Telemetria Sp. z o.o. Pursuant to the annex, the amount of the revolving credit facility for the current financing of the companies is set at PLN 210 million. The credit repayment date is 29 June 2028. The credit limit can be used in the form of working capital credits, bank guarantees, letters of credit and discount transactions for the redemption of receivables by the Bank in the form of supplier financing. The interest rate on the limit is based on the WIBOR/EURIBOR 1M rate increased by the bank margin.

            The collateral of the Agreement is as follows:

            • registered pledges on the companies' inventory of a total value of PLN 145.2 million,

            • registered pledges on fixed assets of the companies with a total value of PLN 30,8 million,

            • mortgage on the real estate of Apator S.A. up to the value of PLN 40 million,

            • assignment of rights under the insurance policy for the above collateral,

            • blank promissory note and promissory note declarations issued by the borrowers.

              The obligations under the granted limit are jointly borne by the companies, up to a maximum amount of PLN 210 million.

              Name of entity:

              Apator Group

              Period covered by the financial statements:

              1 January 2025 - 31

              December 2025

              Reporting currency:

              Polish zloty (PLN)

              Rounding level:

              all amounts are expressed in PLN thousand (unless otherwise indicated)

              As of 31 December 2025, the use of limits by the Apator Group under the concluded multi-product agreement was:

            • PLN 55,21 million in used credit limits,

            • PLN 16,9 million in issued guarantees and letters of credit,

            • PLN 2,5 million in supplier financing transactions.

          2. Multi-purpose agreement of 26 May 2023

            On 23 May 2025, Powszechna Kasa Oszczędności Bank Polski S.A. and companies of Apator Group: Apator S.A., Apator Powogaz S.A. and Apator Metrix S.A. concluded an annex to the multi-purpose credit limit agreement for a total amount of PLN 80 million. Under the annex, the financing period was extended until 31 May 2028. The limit can be used in the form of working capital credits, bank guarantees and letters of credit. The interest rate on the limit is based on WIBOR/EURIBOR 1M, SOFR/SONIA ON plus the bank's margin.

            As of 31 December 2025, the collaterals for the contract are:

            • registered pledges on fixed assets of the companies with a total value of PLN 13.4 million,

            • registered pledge over inventory of PLN 20 million,

            • a joint mortgage on the Żerniki and Tczew properties up to PLN 182.8 million,

            • assignment of rights under the insurance policy for the above collateral,

            • declaration of submission to execution under Art. 777 of the Civil Code, up to the amount of PLN 80 million, issued by each company.

              As of 31 December 2025, the use of limits by Apator Group companies under the concluded agreement was:

            • PLN 18.8 million in utilised credit limits.

            • PLN 26,8 million in issued guarantees and letters of credit.

        2. Apator Powogaz S.A.:
          1. on 4 December 2020, concluded with PKO Bank Polski S.A. with its registered office in Warsaw, an investment credit agreement in the amount of PLN 39.1 million with the possibility of increasing it to PLN 41 million. On 6 May 2022, an annex was concluded, which increased the financing amount by PLN 0.9 million. The credit was used to finance the acquisition of land and the construction of a production facility in Jaryszki near Poznań, on the basis of an agreement with the General Contractor. The interest rate is determined as follows:

            • up to PLN 39.1 million - fixed interest rate of 1.3% p.a. increased by the Bank margin.

            • above PLN 39.1 million and up to PLN 41.9 million - interest rate based on a variable interest rate of WIBOR 1M increased by the Bank margin.

              As of 31 December 2025, credit collateral includes:

            • blank promissory note and promissory note declaration,

            • joint mortgage on the real estate in Żerniki with a multi-purpose agreement for the total amount of PLN 182.8 million,

            • assignment of rights under the insurance policy on the mortgaged property.

              The credit repayment period is determined to be from 31 July 2022 to 4 December 2030. As at 31 December 2025, the debt under the above credit amounted to PLN 24.6 million.

          2. on 5 June 2023, Apator Powogaz S.A. concluded, with PKO Faktoring S.A., a factoring agreement with a financing limit of up to PLN 15 million, effective until 4 June 2024. The agreement was automatically rolled over for the following year. The interest rate was determined based on the WIBOR/EURIBOR 1M rate plus margin. The agreement is secured by a

            Name of entity:

            Apator Group

            Period covered by the financial statements:

            1 January 2025 - 31

            December 2025

            Reporting currency:

            Polish zloty (PLN)

            Rounding level:

            all amounts are expressed in PLN thousand (unless otherwise indicated)

            power of attorney to the bank account and a blank promissory note with a promissory note agreement. The agreement expired on 30 June 2025.

          3. has entered into a factoring agreement with ING Commercial Finance Polska S.A. with a limit of up to PLN 4.5 million to finance current operations. On 22 September 2022, an annex to the above agreement was signed extending the method of financing to both with and without assuming the solvency risk of customers. The interest rate on the financing was set at a variable rate, depending on use, equal to WIBOR 1M or EURIBOR 1M plus the Bank's margin. The agreement is secured by a blank promissory note. The agreement is rolled over annually. As at 31 December 2025, the company has not used the funding.

        3. Apator Powogaz Czechia s.r.o. has drawn a credit from Raiffeisenbank a.s. in the amount of CZK 30 million, the purpose of which is to finance current business activities. The agreement is concluded for an indefinite period. The interest rate was determined based on the variable 1D PRIBOR rate plus the bank margin. The credit is secured by a pledge on property in the amount of CZK 53,5 million (i.e. PLN 9.3 million according to the average exchange rate of ING as at 31 December 2025 for CZK = PLN 0.1714), together with the assignment of rights under the all-risk property insurance policy. As of 31 December 2025, the company did not use the credit line.
        4. On 24 March 2022, Apator Telemetria Sp. z o.o. concluded with mBank S.A. an e-credit agreement for supplier financing, with a limit of PLN 7 million. The interest rate on the financing was set at a variable rate, depending on use, equal to WIBOR 1M or EURIBOR 1M plus the Bank's margin. The agreement was not extended and expired on 30 June 2025.

        In 2025, no bank terminated a credit agreement for any company of the Apator Group, and the companies of the Apator Group were duly repaying their liabilities under the concluded credit agreements.

      2. Loans

        In 2025, the companies in the Apator Group did not grant loans to entities outside the Group. As at 31 December 2025:

        • Apator Powogaz S.A. holds a receivable on account of a consolidated loan originally granted in the amount of EUR 1.5 million to its subsidiary, Apator Miitors ApS. The nominal interest rate on the loan is 4,432%. On 20 November 2020, Apator Powogaz concluded an amendment with Apator Miitors ApS extending the loan repayment period until the end of 2029. As at 31 December 2025, the amount of the loan remaining to be repaid, together with accrued interest, was EUR 584.2 thousand (i.e. PLN 2.5 million according to the ING average exchange rate of 31 December 2025 of EUR 1 = PLN 4.2261).

        • Apator Mining Sp. z o.o. holds a receivable from a loan granted to its subsidiary, Apator Powogaz S.A., in the original amount of PLN 2.5 million. An additional tranche in the amount of PLN 1 million

          was granted by way of an amendment dated 30 September. The loan interest rate is 2.2% plus the WIBOR rate for 3M deposits. As of 31 December 2025, the amount of the loan remaining to be repaid is PLN 2.3 million. FAP Pafal S.A. in liquidation holds a receivable on account of a loan granted to a related party - Apator Powogaz S.A. in the amount of PLN 2 million. The loan interest rate is 2.2% plus the WIBOR rate for 3M deposits. As of 31 December 2025, the amount of the loan remaining to be repaid is PLN 1.9 million.

      3. Sureties and guarantees

        In 2025, the Apator Group companies did not grant any sureties to entities outside or from the Group. As of 31 December 2025, the Apator Group also had active guarantees issued by insurers and banks.

        Name of entity:

        Apator Group

        Period covered by the financial statements:

        1 January 2025 - 31

        December 2025

        Reporting currency:

        Polish zloty (PLN)

        Rounding level:

        all amounts are expressed in PLN thousand (unless otherwise indicated)

    2. Pending proceedings before a court, arbitration body or public administration body

      The subsidiary, Apator Metrix S.A. with its registered office in Tczew ("Company"), on 1 October 2025 received a decision dated 25 September 2025 on the initiation by the President of the Office of Competition and Consumer Protection of antitrust proceedings against the Company in connection with a suspected agreement within the meaning of Article 4(5) of the Act on Competition and Consumer Protection (the "Act") and an agreement or concerted practice within the meaning of Article 101 sec. 1 of the Treaty on the Functioning of the EU, consisting in:

      • market sharing in relation to bellow gas meters, which may constitute a violation of Article 6 sec. 1 item 3 of the Act and Article 101 sec. 1 c) of the Treaty on the Functioning of the EU ("Treaty"),

      • agreeing on the terms and conditions of bids submitted in tenders for the supply of bellow gas meters organised by Polska Spółka Gazownictwa sp. z o.o. with its registered office in Tarnów, which may constitute a violation of Article 6 sec. 1 item 7 of the Act.

      The proceedings concern public tenders organised between 2014 and 2021. In accordance with Article 106 sec. (1)(1) and (2) of the Act, the President of the Office of Competition and Consumer Protection may impose a financial penalty on an entrepreneur, by way of a decision, in an amount not exceeding 10% of the turnover achieved in the financial year preceding the year in which the penalty is imposed, if the entrepreneur, even unintentionally, has committed a violation of the prohibition specified in Article 6 of the Act or has committed a violation of Article 101 of the Treaty. Simultaneously, pursuant to Article 106(3a) of the Act, when calculating turnover, the President of the Office of Competition and Consumer Protection shall also take into account the turnover achieved by the entrepreneur or entrepreneurs exercising decisive influence over the entrepreneur who has committed a violation of the prohibition specified in Article 6 of the Act or Article 101 of the Treaty. In accordance with Article 111 sec. (1) of the Act, when determining the amount of the financial penalty, the following factors shall be taken into account, among others: the duration, degree and market effects of the infringement of the provisions of the Act, the circumstances of the infringement and any previous infringements of the provisions of the Act.

      The Management Board of the Company and the Management Board of Apator S.A., as at the date of publication of the report do not have sufficient data to estimate the outcome of the proceedings or the potential impact of these proceedings on the financial results of the Company or Apator S.A.

      Other proceedings concerning liabilities or receivables pending before a court, before a court, an authority competent for arbitration proceedings or a public administration authority concerning the Issuer and the companies from the Group of Companies are not significant.

    3. Transactions with related entities

      The Apator Group companies cooperate in business areas, including financial activity and support functions (mainly IT). Under this cooperation in the four quarters of 2025, as in earlier periods, neither Apator S.A. nor any of its subsidiaries entered into transactions with related entities concluded on terms other than arm's length terms.

    4. Entities subject to consolidation as at 31 December 2025
      • parent entity - Apator S.A.,

      • direct subsidiaries subject to consolidation using the full method:

      Name of entity:

      Apator Group

      Period covered by the financial statements:

      1 January 2025 - 31

      December 2025

      Reporting currency:

      Polish zloty (PLN)

      Rounding level:

      all amounts are expressed in PLN thousand (unless otherwise indicated)

      Segment

      Business line

      Company

      Registered office

      Share in capital

      Relation with Apator S.A.

      Electricity metering

      FAP Pafal S.A. in liquidation

      Świdnica

      100%

      Subsidiary of Apator S.A.

      ICT

      Apator Rector Sp. z o. o.

      Zielona Góra

      100%

      Subsidiary of Apator S.A.

      Electricity (EE)

      Trading in

      mining

      equipment (small-scale

      Apator Mining Sp. z o. o.

      Katowice

      100%

      Subsidiary of Apator S.A.

      activity - not a

      business line)

      Electricity/Gas

      / Water and

      Heat

      Electricity and gas metering Water and Heat

      Apator GmbH

      Berlin (Germany)

      100%

      Subsidiary of Apator S.A.

      Gas

      -

      Apator Metrix S.A.

      Tczew

      100%

      Subsidiary of Apator S.A.

      Apator Powogaz S.A.

      Jaryszki

      100%

      Subsidiary of Apator S.A.

      Apator Powogaz Czechia

      s. . o. (formerly Apator Metra s.r.o)

      Sumperk (Czech Republic)

      100%

      Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.

      Water & Heat (W&H)

      -

      Apator Miitors ApS

      Aarhus (Denmark)

      100%

      Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.

      Apator Telemetria Sp. z o. o.

      Słupsk

      92.69%

      Direct subsidiary of Apator S.A. in 20.8% and indirect subsidiary of Apator Powogaz S.A. in 71.89%

      Apator Powogaz Italia Srl

      Padua (Italy)

      100%

      Indirect subsidiary of Apator S.A. through Apator Powogaz S.A. Indirect participation through Apator Powogaz S.A.

    5. Changes in the organisation of the Apator Group

During the four quarters of 2025, and after the balance sheet date, there was a change in the organisation of the Apator Group:

Sale of tangible and intangible assets and contractual relationships related to IT activities in the gas segment by Apator S.A. to Apator Rector sp. z o.o.

Name of entity:

Apator Group

Period covered by the financial statements:

1 January 2025 - 31

December 2025

Reporting currency:

Polish zloty (PLN)

Rounding level:

all amounts are expressed in PLN thousand (unless otherwise indicated)