Anadolu Efes Biracilik Ve Malt Sanayii A.s.BIST: AEFES

2. Quarter 2025 Financial Statements

· Issued by Anadolu Efes Biracilik Ve Malt Sanayii A.s.
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH ANADOLU EFES BİRACILIK VE MALT SANAYİİ ANONİM ŞİRKETİ AND ITS SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2025


CONVENIENCE TRANSLATION INTO ENGLISH OF INDEPENDENT

AUDITOR'S REVIEW REPORT ORIGINALLY ISSUED IN TURKISH

REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

To the General Assembly of Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi

Introduction

We have reviewed the accompanying condensed consolidated balance sheet of Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi (the "Company") and its subsidiaries (collectively referred as the "Group") as at 30 June 2025 and the related condensed consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the six-month period then ended. The management of the Group is responsible for the preparation and fair presentation of this interim condensed consolidated

financial information in accordance with Turkish Accounting Standard 34 ("TAS 34") "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim condensed consolidated financial information based on our review.

Scope of review

We conducted our review in accordance with the Standard on Review Engagements ("SRE") 2410, "Review of interim financial information performed by the independent auditor of the entity". A review of interim condensed consolidated financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and the objective of which is to express an opinion on the consolidated financial statements. Consequently, a review on the interim condensed consolidated financial information does not provide assurance that the audit firm will be aware of all significant matters which would have been identified in an audit.

Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to conclude that the accompanying interim condensed consolidated financial information is not prepared, in all material respects, in accordance with TAS 34.

PwC Bağımsız Denetim ve

Serbest Muhasebeci Mali Müşavirlik A.Ş.

Salim Alyanak, SMMM Independent Auditor

Istanbul, 12 August 2025

PwC Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş.

Kılıçali Paşa Mah. Meclis-i Mebusan Cad. No:8 İç Kapı No:301 Beyoğlu/İstanbul

T: +90 212 326 6060, F: +90 212 326 6050, https://www.pwc.com.tr Mersis Numaramız: 0-1460-0224-0500015

Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2025 TABLE OF CONTENTS

Page

Interim Condensed Consolidated Statement of Financial Position 1-2 Interim Condensed Consolidated Statement of Profit or Loss 3 Interim Condensed Consolidated Statement of Other Comprehensive Income 4 Interim Condensed Consolidated Statement of Changes in Equity 5 Interim Condensed Consolidated Statement of Cash Flows 6 Notes to Interim Condensed Consolidated Financial Statements 7-49

Note 1 Group's Organization and Nature of Activities 7-10

Note 2 Basis of Presentation of Interim Condensed Consolidated Financial Statements 10-14

Note 3 Business Combinations 15

Note 4 Segment Reporting 16-18

Note 5 Cash and Cash Equivalents 19

Note 6 Financial Investments 19-20

Note 7 Short- and Long-Term Borrowings 20-23

Note 8 Derivative Instruments 23-27

Note 9 Other Receivables and Payables 28

Note 10 Investments Accounted for Using Equity Method 28

Note 11 Right-of-Use Assets 29

Note 12 Property, Plant and Equipment 30

Note 13 Other Intangible Assets 31

Note 14 Goodwill 32

Note 15 Capital Reserves and Other Equity Items 32

Note 16 Commitments and Contingencies 33-35

Note 17 Prepaid Expenses and Deferred Income 35-36

Note 18 Other Assets and Liabilities 36

Note 19 Other Operating Income / Expenses 37

Note 20 Income / Expense from Investing Activities 37

Note 21 Finance Income / Expenses 38

Note 22 Tax Assets and Liabilities 39-40

Note 23 Earnings per Share 40-41

Note 24 Dividends 41

Note 25 Related Party Balances and Transactions 41-43

Note 26 Financial Instruments and Financial Risk Management 43-46

Note 27 Financial Instruments (Fair Value and Hedge Accounting Disclosures) 46-47

Note 28 Explanatory Information on Statement of Cash Flows 47-48

Note 29 Monetary Gain / (Loss) 49

Note 30 Events After Reporting Period 49

Reviewed Audited

Notes

June 30, 2025

December 31, 2024

ASSETS

Cash and Cash Equivalents

5

37.817.640

63.275.641

Financial Investments

6

515.767

264.324

Trade Receivables

41.641.816

25.417.585

- Trade Receivables from Related Parties

25

3.859.497

2.476.895

- Trade Receivables from Third Parties

37.782.319

22.940.690

Other Receivables

9

1.531.932

1.480.834

- Other Receivables from Related Parties

25

451.222

432.764

- Other Receivables from Third Parties

1.080.710

1.048.070

Derivative Financial Assets

8

63.723

77.749

Inventories

25.247.793

35.245.756

Prepaid Expenses

17

9.561.487

8.650.272

- Prepaid Expenses to Third Parties

9.561.487

8.650.272

Current Tax Assets

1.069.559

2.664.759

Other Current Assets

18

3.546.450

4.444.801

-Other Current Related Parties

-

215.847

- Other Current Assets from Third Parties

3.546.450

4.228.954

Current Assets

120.996.167

141.521.721

Financial Investments

6

50.670.557

21.479

Trade Receivables

167

350

- Trade Receivables from Third Parties

167

350

Other Receivables

9

347.503

414.016

- Other Receivables from Related Parties

25

139.914

197.604

- Other Receivables from Third Parties

207.589

216.412

Derivative Financial Assets

8

55.882

-

Assets Due to Investments Accounted for Using Equity

Method

10

19.687

23.003

Property, Plant and Equipment

12

81.737.545

94.790.007

Right-of-Use Assets

11

3.481.988

3.615.844

Intangible Assets

121.292.415

154.039.660

- Goodwill

14

8.766.198

16.126.200

- Other Intangible Assets

13

112.526.217

137.913.460

Prepaid Expenses

17

5.349.441

5.474.966

Deferred Tax Asset

22

10.990.520

11.047.247

Other Non-Current Assets

18

953

2.044

Non-Current Assets

273.946.658

269.428.616

TOTAL ASSETS

394.942.825

410.950.337

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Reviewed

Audited

Notes

June 30, 2025

December 31, 2024

LIABILITIES

Current Borrowings

37.780.757

26.629.926

- Current Borrowings from Third Parties

37.780.757

26.629.926

- Banks Loans

7a

29.431.686

22.383.657

- Issued Debt Instruments

7a

8.349.071

4.246.269

Current Portion of Non-Current Borrowings

9.300.669

10.760.212

- Current Portion of Non-Current Borrowings from Third Parties

9.300.669

10.760.212

- Banks Loans

7a

3.789.254

4.390.473

- Lease Liabilities

7b

934.063

1.102.645

- Issued Debt Instruments

7a

4.577.352

5.267.094

Other Current Financial Liabilities

7c

-

239.112

Trade Payables

44.510.582

57.774.761

- Trade Payables to Related Parties

25

907.055

3.797.174

- Trade Payables to Third Parties

43.603.527

53.977.587

Employee Benefit Obligations

956.295

1.361.373

Other Payables

9

22.724.492

23.303.253

- Other Payables to Related Parties

25

4.051.370

4.196.352

- Other Payables to Third Parties

18.673.122

19.106.901

Derivative Financial Liabilities

8

154.827

3.413

Deferred Income

17

657.834

864.436

Current Tax Liabilities

1.187.120

892.978

Current Provisions

1.675.548

3.214.566

- Current Provisions for Employee Benefits

1.420.282

1.689.358

- Other Current Provisions

255.266

1.525.208

Other Current Liabilities

18

151.014

178.279

Current Liabilities

119.099.138

125.222.309

Non-Current Borrowings

54.373.301

54.412.342

- Non-current Borrowings from Third Parties

54.373.301

54.412.342

- Banks Loans

7a

12.182.982

10.301.839

- Lease Liabilities

7b

1.519.636

1.848.975

- Issued Debt Instruments

7a

40.670.683

42.261.528

Trade Payables

47.636

1.911

- Trade Payables to Third Parties

47.636

1.911

Employee Benefit Obligations

79.668

95.646

Other Payables

9

1.530.899

18.419

- Other Payables to Third Parties

1.530.899

18.419

Derivative Financial Liabilities

8

-

-

Deferred Income

17

974

466

Non-Current Provision

1.553.356

1.484.279

- Non-Current Provision for Employee Benefits

1.553.356

1.484.279

Deferred Tax Liabilities

22

24.327.266

31.639.843

Other Non-Current Liabilities

18

10.478

977

Non-Current Liabilities

81.923.578

87.653.883

Equity Attributable to Equity Holders of the Parent

93.821.348

98.054.143

Issued Capital

1

5.921.052

592.105

Inflation Adjustment on Capital

15

8.641.766

13.970.713

Share Premium (Discount)

15

2.426.832

2.426.832

(395.735)

(395.735)

(395.735)

(395.735)

(47.772.059)

(38.421.725)

Other Accumulated Comprehensive Income (Loss) that will not be Reclassified in Profit or Loss

- Revaluation and Remeasurement Gain/Loss

Other Accumulated Comprehensive Income (Loss) that will be Reclassified in Profit or Loss

- Currency Translation Differences

14.980.265

21.681.052

- Gains (Losses) on Hedge

(62.752.324)

(60.102.777)

Restricted Reserves Appropriated from Profits

15

6.373.764

6.299.172

Prior Years' Profits or Losses

112.731.797

98.278.545

Current Period Net Profit or Losses

5.893.931

15.304.236

Non-Controlling Interests

100.098.761

100.020.002

Total Equity

193.920.109

198.074.145

TOTAL LIABILITIES

394.942.825

410.950.337

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Reviewed Reviewed

Notes

January 1-

June 30,

2025

April 1-

June 30,

2025

January 1-

June 30,

2024

April 1-

June 30,

2024

Revenue

4

111.402.529

64.392.827

145.489.930

81.715.758

Cost of Sales (-)

(71.825.658)

(39.734.499)

(89.184.521)

(48.249.156)

GROSS PROFIT (LOSS)

39.576.871

24.658.328

56.305.409

33.466.602

General Administrative Expenses (-)

(8.509.691)

(4.468.928)

(11.134.840)

(5.686.452)

Sales, Distribution and Marketing Expenses (-)

(21.319.501)

(11.247.203)

(27.850.891)

(14.743.798)

Other Income from Operating Activities

19

2.343.589

1.058.307

4.189.278

2.406.745

Other Expenses from Operating Activities (-)

19

(2.268.003)

(1.108.563)

(3.915.295)

(1.822.974)

PROFIT (LOSS) FROM OPERATING ACTIVITIES

4

9.823.265

8.891.941

17.593.661

13.620.123

Investment Activity Income

20

3.417.992

121.996

117.803

42.006

Investment Activity Expenses (-)

20

(155.501)

(80.217)

(90.264)

(46.424)

Share of (Gain) / Loss from Investments Accounted for Using Equity Method

10

6.573

2.626

(5.043)

11.171

PROFIT (LOSS) BEFORE FINANCING INCOME (EXPENSE)

4

13.092.329

8.936.346

17.616.157

13.626.876

Finance Income

21

3.319.553

1.944.521

6.849.546

1.938.268

Finance Expenses (-)

21

(12.595.659)

(6.964.935)

(14.097.934)

(8.230.226)

Monetary Gain / (Loss)

29

8.320.848

3.449.482

10.526.639

4.582.943

PROFIT (LOSS) FROM CONTINUING OPERATIONS BEFORE TAX

4

12.137.071

7.365.414

20.894.408

11.917.861

Tax (Expense) Income, Continuing Operations

4

(1.601.279)

(762.790)

(4.116.517)

(2.671.923)

- Current Period Tax Expense (-)

(2.300.974)

(1.007.378)

(6.143.249)

(3.291.468)

- Deferred Tax Income (Expense)

699.695

244.588

2.026.732

619.545

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

10.535.792

6.602.624

16.777.891

9.245.938

PROFIT/(LOSS)

10.535.792

6.602.624

16.777.891

9.245.938

Profit/(Loss) Attributable to

10.535.792

6.602.624

16.777.891

9.245.938

- Non-Controlling Interest

4.641.861

2.537.478

6.838.583

3.904.372

- Owners of Parent

5.893.931

4.065.146

9.939.308

5.341.566

Earnings / (Loss) Per Share (Full TRL)

23

0,9954

0,6866

1,6786

0,9021

Earnings / (Loss) Per Share

From Continuing Operations (Full

23

0,9954

0,6866

1,6786

0,9021

TRL)

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Reviewed

Reviewed

January 1-

June 30,

2025

April 1-

June 30,

2025

January 1-

June 30,

2024

April 1-

June 30,

2024

PROFIT/(LOSS)

10.535.792

6.602.624

16.777.891

9.245.938

OTHER COMPREHENSIVE INCOME

Other Comprehensive Income that will not be Reclassified to Profit or Loss

-

-

-

(7.273)

Gains (Losses) on Remeasurements Defined Benefit Plans

-

-

-

(9.697)

Taxes Relating to Components of Other Comprehensive Income that will not be

-

-

-

2.424

Reclassified to Other Profit or Loss

- Deferred Tax Income (Expense)

-

-

-

2.424

Other Comprehensive Income that will be Reclassified to Profit or Loss

(12.311.970)

(3.153.710)

(18.606.399)

(6.922.403)

Currency Translation Differences

(8.538.888)

(1.504.012)

(14.041.730)

(5.988.260)

Other Comprehensive Income (Loss) Related with

Cash Flow Hedge

37.830

(41.867)

(270.385)

(371.342)

Other Comprehensive Income (Loss) Related with Hedges of Net Investment in Foreign Operations

(5.056.111)

(2.155.298)

(5.829.367)

(876.983)

(Note 26)

Taxes Relating to Components of Other

Comprehensive Income that will be Reclassified

1.245.199

547.467

1.535.083

314.182

- Deferred Tax Income (Expense)

1.245.199

547.467

1.535.083

314.182

OTHER COMPREHENSIVE INCOME (LOSS)

(12.311.970)

(3.153.710)

(18.606.399)

(6.929.676)

TOTAL COMPREHENSIVE INCOME (LOSS)

(1.776.178)

3.448.914

(1.828.508)

2.316.262

Total Comprehensive Income (Loss) Attributable

- Non-Controlling Interest

1.680.225

2.724.353

(993.969)

1.035.621

- Owners of Parent

(3.456.403)

724.561

(834.539)

1.280.641

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2025

(Amounts expressed in thousands of Turkish Lira ("TRL") in terms of the purchasing power of the TRL at June 30, 2025, unless otherwise indicated)

Other Accumulated Comprehensive Income that will not be reclassified

Other Accumulated Comprehensive Income that will be reclassified in Profit or

in Profit or Loss Loss Retained Earnings

Issued Capital

Inflation Adjustment on

Capital

Share Premium/ (Discount)

Revaluation and Remeasurement Gain/

(Loss) (*)

Currency Translation Differences

Gains (Losses) on

Hedge

Restricted Reserves Appropriated from Profits

Prior Years' Profits or (Losses)

Current Period Net Profit or (Loss)

Equity Attributable to Equity Holders of the Parent

Non-Controlling

Interests Total Equity

Previous Period (January 1- June 30, 2024)

Beginning Balances

592.105

13.970.713

2.426.832

(356.366)

40.467.868

(52.606.257)

6.097.222

60.880.598

37.276.943

108.749.658

110.034.033

218.783.691

Transfers

-

-

-

-

-

-

-

37.276.943

(37.276.943)

-

-

-

Total Comprehensive Income (Loss)

-

-

-

-

(7.552.845)

(3.221.002)

-

-

9.939.308

(834.539)

(993.969)

(1.828.508)

Profit (Loss)

-

-

-

-

-

-

-

-

9.939.308

9.939.308

6.838.583

16.777.891

Other Comprehensive Income (Loss)

-

-

-

-

(7.552.845)

(3.221.002)

-

-

-

(10.773.847)

(7.832.552)

(18.606.399)

Dividends (Note 24)

-

-

-

-

-

-

201.950

(2.263.455)

-

(2.061.505)

(1.415.122)

(3.476.627)

Ending Balances

592.105

13.970.713

2.426.832

(356.366)

32.915.023

(55.827.259)

6.299.172

95.894.086

9.939.308

105.853.614

107.624.942

213.478.556

Current Period (January 1- June 30, 2025)

Beginning Balances

592.105

13.970.713

2.426.832

(395.735)

21.681.052

(60.102.777)

6.299.172

98.278.545

15.304.236

98.054.143

100.020.002

198.074.145

Transfers

5.328.947

(5.328.947)

-

-

-

-

-

15.304.236

(15.304.236)

-

-

-

Total Comprehensive Income (Loss)

-

-

-

-

(6.700.787)

(2.649.547)

-

-

5.893.931

(3.456.403)

1.680.225

(1.776.178)

Profit (Loss)

-

-

-

-

-

-

-

-

5.893.931

5.893.931

4.641.861

10.535.792

Other Comprehensive Income (Loss)

-

-

-

-

(6.700.787)

(2.649.547)

-

-

-

(9.350.334)

(2.961.636)

(12.311.970)

Dividends (Note 24)

-

-

-

-

-

-

74.592

(850.984)

-

(776.392)

(1.601.466)

(2.377.858)

Ending Balances

5.921.052

8.641.766

2.426.832

(395.735)

14.980.265

(62.752.324)

6.373.764

112.731.797

5.893.931

93.821.348

100.098.761

193.920.109

(*) Gains (Losses) on Remeasurements of Defined Benefit Plans.

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2025

(Amounts expressed in thousands of Turkish Lira ("TRL") in terms of the purchasing power of the TRL at June 30, 2025, unless otherwise indicated)

Reviewed

Notes January 1-

January 1-

June 30, 2025

June 30, 2024

CASH FLOWS FROM (USED IN) OPFERATING ACTIVITIES

7.222.094

15.606.842

Profit/ (Loss) from Continuing Operation for the Period

10.535.792

16.777.891

Adjustments to Reconcile Profit (Loss)

4.823.623

4.646.428

Adjustments for Depreciation and Amortization Expense

4

5.947.007

6.910.804

Adjustments for Impairment Loss (Reversal)

28

58.248

192.196

Adjustments for Provisions

439.963

346.660

- Adjustments for Provision/(Reversal) for Employee Benefits

28

689.782

749.984

- Adjustments for Other Provisions/(Reversals)

(249.819)

(403.324)

Adjustments for Interest (Income) Expenses

28

8.856.531

7.793.880

Adjustments for Foreign Exchange Losses (Gains)

642.235

(1.500.512)

Adjustments for Fair Value (Gains) Losses

28

1.288

525.892

Adjustments for Undistributed Profits of Investments Accounted for Using Equity Method

10 (6.573) 5.043

Adjustments for Tax (Income) Expenses

1.601.279

4.116.517

Adjustments for Losses (Gains) on Disposal of Non-Current Assets

20

72.072

(31.782)

Transfer of Currency Translation Differences Previously Accounted as Other

(3.378.047)

-

Comprehensive Income

Other Adjustments to Reconcile Profit (loss)

142.503

14.842

Adjustments for Monetary (Gain) Loss

(9.552.883)

(13.727.112)

Change in Working Capital

(7.431.716)

(1.478.160)

Adjustments for Decrease (Increase) in Accounts Receivables

(21.527.116)

(22.432.681)

Adjustments for Decrease (Increase) in Other Receivables Related with Operations

(206.130)

(867.170)

Adjustments for Decrease (Increase) in Inventories

1.813.133

4.587.658

Adjustments for Increase (Decrease) in Trade Accounts Payable

10.210.130

10.515.426

Adjustments for Increase (Decrease) in Other Operating Payables

2.278.267

6.718.607

Cash Flows from (used in) Operations

7.927.699

19.946.159

Payments Related with Provisions for Employee Benefits

(205.613)

(292.919)

Income Taxes (Paid) Return

(499.951)

(4.045.620)

Other Provisions (Paid)

(41)

(778)

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

(36.121.431)

(10.616.256)

Cash Outflows Arising from Purchase of Shares or Capital Increase of Associates and/or Joint Ventures

10 - (22.451)

Proceeds from Sales of Property, Plant, Equipment 238.538 1.429.413

Cash Outflows Arising from Purchase of Property, Plant, Equipment and Intangible Assets

12,13 (9.603.336) (10.923.363)

Cash (Outflows)/Inflows Related to Purchases for Obtaining Control of Subsidiaries

Advances and Funds Given to Related Parties

28

-

(26.756.633)

(1.099.855)

-

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES

3.760.082

(5.229.953)

Proceeds from Borrowings

7a

59.799.592

41.581.854

Repayments of Borrowings

7a

(43.842.387)

(32.325.184)

Payments of Lease Liabilities

7b

(651.331)

(604.587)

Cash Inflows from Settlement of Derivative Instruments (Trading)

22.827

63.461

Cash Outflows from Settlement of Derivative Instruments (Trading)

-

(125.317)

Dividend Paid

(2.354.089)

(3.396.509)

Interest Paid, Bank Commission and Fees

28

(10.218.654)

(8.014.981)

Interest Received

1.513.158

1.894.085

Other Inflows (Outflows) of Cash

28

(509.034)

(4.302.775)

NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS

BEFORE CURRENCY TRANSLATION DIFFERENCES

(25.139.255)

(239.367)

Effect of Currency Translation Differences on Cash and Cash Equivalents

418.260

(779.265)

MONETARY LOSS ON CASH AND CASH EQUIVALENTS

(611.911)

(1.540.600)

NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS

(25.332.906)

(2.559.232)

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

5

63.112.269

69.393.015

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

5

37.779.363

66.833.783

The accompanying notes form an integral part of these interim condensed consolidated financial statements.

NOTE 1. GROUP'S ORGANIZATION AND NATURE OF ACTIVITIES General

Anadolu Efes Biracılık ve Malt Sanayii A.Ş. (Anadolu Efes, the Company) was established in İstanbul in 1966. Certain shares of Anadolu Efes are listed on the Borsa İstanbul (BIST).

The registered office of the Company is located at the address "Fatih Sultan Mehmet Mahallesi, Balkan Caddesi No:58, Buyaka E Blok, Tepeüstü, Ümraniye - İstanbul".

The Company, its subsidiaries and joint ventures will be referred to as the "Group". The average number of permanent personnel employed in the Group is 15.198 (December 31, 2024 - 19.907).

The interim condensed consolidated financial statements of the Group approved by the Board of Directors of the Company and signed by the Chief Financial Officer, Gökçe Yanaşmayan and Finance Director, Kerem İşeri were issued on August 12, 2025. General Assembly and specified regulatory bodies have the right to make amendments to statutory financial statements after issue.

Nature of Activities of the Group

The operations of the Group consist of production, bottling, selling and distribution of beer under a number of trademarks and also production, bottling, distribution and selling of sparkling and still beverages with The Coca- Cola Company (TCCC) trademark.

The Group owns and operates ten breweries; three in Türkiye, and seven in other countries (December 31, 2024 -twenty one breweries; three in Türkiye, eleven in Russia and seven in other countries). The Group makes production of malt in two locations in Türkiye (December 31, 2024 - production of malt in two locations in Türkiye and three locations in Russia). Entities carrying out the relevant activities will be referred as "Beer Operations". Additionally, the Group's operations in Russia include eleven beer factories and three malt processing plants, which are being accounted as financial investment.

The Group operates ten facilities in Türkiye, twenty-four facilities in other countries for sparkling and still beverages production and three facilities for fruit processing. (December 31, 2024 - ten facilities in Türkiye, twenty facilities in other countries and three facilities for fruit processing). Entities carrying out the relevant activities will be referred as "Soft Drink Operations".

The Group also has joint control over Syrian Soft Drink Sales & Dist. LLC (SSDSD), which undertakes distribution and sales of sparkling and still beverages in Syria. In addition, the Company participates in Malty Gıda A.Ş., which produces, distributes, and sells malt bars in Türkiye, Trendbox Innovative Solutions A.Ş., which conducts computer programming activities, and Neone Teknoloji A.Ş., which engages in information technology activities.

List of Shareholders

As of June 30, 2025, and December 31, 2024, the composition of shareholders and their respective percentage of ownership can be summarized as follows:

June 30, 2025 December 31, 2024

Amount

(%)

Amount

(%)

AG Anadolu Grubu Holding A.Ş.

2.548.912

43,05

254.891

43,05

AB Inbev Harmony Ltd.

1.421.053

24,00

142.105

24,00

Publicly traded and other

1.951.087

32,95

195.109

32,95

5.921.052

100,00

592.105

100,00

The Company is controlled by AG Anadolu Grubu Holding A.Ş., the parent company. AG Anadolu Grubu Holding A.Ş. is controlled by AG Sınai Yatırım ve Yönetim A.Ş. and AG Sınai Yatırım ve Yönetim A.Ş. which is ultimately managed by the Süleyman Kamil Yazıcı Family and the Özilhan Family in accordance with equal representation and equal management principle and manages AG Anadolu Grubu Holding A.Ş.'s subsidiaries.

NOTE 1. GROUP'S ORGANIZATION AND NATURE OF ACTIVITIES (continued) List of Subsidiaries, Joint Ventures, and Associates

The subsidiaries, joint ventures and associates included in the consolidation and their effective shareholding rates at June 30, 2025 and December 31, 2024 are as follows:

Effective Shareholding And Voting Rights %

Country

Principal Activity

Segment

June 30, 2025

December 31, 2024

Subsidiaries

Efes Breweries International B.V. (EBI)

The Netherlands

Managing foreign investments in breweries

Beer Group

100,00

100,00

JSC FE Efes Kazakhstan Brewery (Efes Kazakhstan)

Kazakhstan

Production and marketing of beer

Beer Group

100,00

100,00

Efes Vitanta Moldova Brewery S.A. (Efes Moldova)

Moldova

Production and marketing of beer and low alcoholic drinks

Beer Group

96,87

96,87

JSC Lomisi (Efes Georgia)

Georgia

Production and sales of beer and carbonated soft drinks

Beer Group

100,00

100,00

PJSC Efes Ukraine (Efes Ukraine)

Ukraine

Production and marketing of beer

Beer Group

99,94

99,94

Efes Trade BY FLLC (Efes Belarus)

Belarus

Marketing and distribution of beer

Beer Group

100,00

100,00

Efes Holland Technical Management Consultancy B.V. (EHTMC)

The Netherlands Leasing of intellectual property and similar products Beer Group 100,00 100,00

AB InBev Efes B.V. (AB InBev Efes)

The Netherlands

Investment company

Beer Group

50,00

50,00

JSC AB Inbev Efes (1) (7)

Russia

Production and marketing of beer

Beer Group

-

50,00

PJSC AB Inbev Efes Ukraine (1)

Ukraine

Production and marketing of beer

Beer Group

49,36

49,36

LLC Vostok Solod (2) (7)

Russia

Production of malt

Beer Group

-

50,00

LLC Bosteels Trade (2) (7)

Russia

Selling and distribution of beer

Beer Group

-

50,00

LLC Inbev Trade (2) (7)

Russia

Production of malt

Beer Group

-

50,00

Euro-Asien Brauerein Holding GmbH (Euro-Asien) (1) (5)

Germany

Investment company

Beer Group

-

50,00

Bevmar GmbH (Bevmar) (1) (5)

Germany

Investment company

Beer Group

50,00

50,00

Efes Pazarlama ve Dağıtım Ticaret A.Ş. (Ef-Pa) (3)

Türkiye

Marketing and distribution company of the Group in Türkiye

Beer Group

100,00

100,00

Cypex Co. Ltd. (Cypex)

Northern Cyprus

Marketing and distribution of beer

Beer Group

99,99

99,99

Efes Deutschland GmbH (Efes Germany)

Germany

Marketing and distribution of beer

Beer Group

100,00

100,00

Blue Hub Ventures B.V. (Blue Hub)

The Netherlands

Investment company

Beer Group

100,00

100,00

Efes Brewery S.R.L. (Romania)

Romania

Marketing and distribution of beer

Beer Group

100,00

100,00

Anadolu Efes Uluslararası Alkollü İçecek Yatırımları A.Ş. (AE Uluslararası Alkollü İçecek)

Türkiye

Anadolu Efes Alkollü İçecekler Yatırım ve Ticaret A.Ş. (AE Alkollü Türkiye

İçecek)

Anadolu Efes Shanghai Beer Company Limited

China

Marketing and distribution of beer

Beer Group

100,00

100,00

Coca-Cola İçecek A.Ş. (CCİ) (4)

Türkiye

Production of Coca-Cola products

Soft Drinks

50,26

50,26

Invetment company

Beer Group

100,00

100,00

Invetment company

Beer Group

100,00

100,00

Coca-Cola Satış ve Dağıtım A.Ş. (CCSD) Türkiye Distribution and selling of Coca-Cola, Doğadan and Mahmudiye

products

Soft Drinks 50,25 50,25

J.V. Coca-Cola Almaty Bottlers LLP (Almaty CC) Kazakhstan Production, distribution and selling of Coca Cola products Soft Drinks 50,26 50,26 Azerbaijan Coca-Cola Bottlers LLC (Azerbaijan CC) Azerbaijan Production, distribution and selling of Coca Cola products Soft Drinks 50,19 50,19 Coca-Cola Bishkek Bottlers CJSC (Bishkek CC) Krygyzstan Production, distribution and selling of Coca Cola products Soft Drinks 50,26 50,26

Jordan

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

Turkmenistan

Production, distribution and selling of Coca Cola products

Soft Drinks

29,90

29,90

CCI International Holland B.V. (CCI Holland) The Netherlands Investment company of CCİ Soft Drinks 50,26 50,26 The Coca-Cola Bottling Company of Jordan Ltd.

(Jordan CC)

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

Turkmenistan Coca-Cola Bottlers Ltd. (Turkmenistan CC) (6)

Sardkar for Beverage Industry Ltd. (SBIL)

Iraq

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

Waha Beverages B.V.

The Netherlands

Investment company of CCİ

Soft Drinks

50,26

50,26

Coca-Cola Beverages Tajikistan LLC (Coca Cola Tacikistan)

Tajikistan

Al Waha for Soft Drinks, Juices, Mineral Water, Plastics, and Plastic Iraq Caps Production LLC (Al Waha)

Coca-Cola Beverages Pakistan Ltd (CCBPL)

Pakistan

Production, distribution and selling of Coca Cola products

Soft Drinks

49,92

49,92

Coca-Cola Bottlers Uzbekistan Ltd. (CCBU)

Uzbekistan

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

CCI Samarkand Limited LLC (Samarkand)

Uzbekistan

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

CCI Namangan Limited LLC (Namangan)

Uzbekistan

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

CCI Bangladesh Limited (CCBB) (Note 3)

Bangladesh

Production, distribution and selling of Coca Cola products

Soft Drinks

50,26

50,26

Anadolu Etap Penkon Gıda ve İçecek Ürünleri San. Türkiye Production, sale, and distribution of fruit juice concentrate, puree, Soft Drinks 50,26 50,26

ve Tic. A.Ş. (Anadolu Etap İçecek) and fresh fruits.

Türkiye

Selling fruit juice concentrate and puree

Soft Drinks

50,26

50,26

Türkiye

Production and distribution and sales of fresh fruits.

Other

83,23

83,23

Anadolu Etap Dış Ticaret Anonim Şirketi

Anadolu Etap Penkon Gıda ve Tarım Ürünleri San. ve Tic. A.Ş. (Anadolu Etap)

Joint Ventures

Syrian Soft Drink Sales & Dist. LLC (SSDSD)

Syria

Distribution and sales of Coca-Cola products

Soft Drinks

25,13

25,13

İştirakler:

Malty Gıda A.Ş. (Malty)

Türkiye

Productiın, distrubution and sale of snacks

Beer Group

25,00

25,00

Trendbox Innovative Solutions A.Ş. (Trendbox)

Türkiye

Comuputer Programming

Beer Group

20,00

20,00

Neoone Teknoloji A.Ş. (Neoone)

Türkiye

Information Technology

Beer Group

20,00

20,00

  1. Subsidiaries that AB Inbev Efes B.V. directly participates.

  2. Subsidiaries of JSC AB Inbev Efes.

  3. The Company's beer operations in Türkiye form the Türkiye Beer Operations together with Ef-Pa.

  4. Shares of CCİ are currently traded on BIST.

  5. The liquidation process of Euro-Asien and Bevmar was initiated with the Board of Directors' decision of AB Inbev Efes B.V. dated 22 December 2021, and the liquidation of Euro-Asien was completed in April 2025.

  6. Turkmenistan CC is controlled by CCI and is fully consolidated in accordance with TFRS as the Company has control over CCI.

  7. Although the Group's current ownership in JSC AB Inbev Efes and its subsidiaries remains at 50% as in previous periods, they have been excluded from the scope of consolidation in the financial statements as of January 1, 2025, in accordance with TFRS 10, and have started to be accounted for as financial investment.

NOTE 1. GROUP'S ORGANIZATION AND NATURE OF ACTIVITIES (continued) Work Environments and Economic Conditions of Subsidiaries and Joint Ventures in Foreign Countries

Certain countries, in which consolidated subsidiaries and joint ventures operate, have undergone substantial political and economic changes in recent years. Accordingly, such markets do not possess well-developed business infrastructures and the Group's operations in such countries might carry risks, which are not typically associated with those in more developed markets. Uncertainties regarding the political, legal, tax and/or regulatory environment, including the potential for adverse changes in any of these factors, could significantly affect the commercial activities of subsidiaries and joint ventures.

Developments in Russia and Ukraine

The Group is closely following the developments in Russia and Ukraine, where the Group has beer operations. The Group has taken all possible precautions to ensure the safety of its employees.

Accordingly, as of February 24, 2022, breweries were shut down and the sales operations were halted and in the light of the developments in the region, the brewery facility in Chernihiv, Ukraine restarted production as of October 2022 and the brewery facility in Mikolayiv, Ukraine restarted production as of May 2023. Throughout 2024, the Chernihiv and Mikolayiv factories continued production. On January 28, 2025, an explosion occurred in Mikolayiv, Ukraine, causing damage to the Mikolayiv brewery, which is owned by PJSC AB InBev Efes. Accordingly, impairment losses have been recognized on property, plant and equipment and on inventories, and have been reflected in the consolidated financial statements as of June 30, 2025. Production activities at the brewery have been temporarily halted, and it is planned that production loss is planned to be mitigated through adjustments at the Chernihiv brewery. As part of the preparation of the consolidated financial statements dated 30 June 2025, the Group assessed the potential impacts of the developments in Ukraine, as well as the related estimates and assumptions, and determined that no significant impairment was identified other than those disclosed in Notes 19 and 20.

On December 30, 2024, it was announced that temporary management had been appointed to the Group's beer operation in Russia in accordance with the Presidential Decree of the Russian Federation. Following this development, the Group's management determined that control over the operation was effectively held by the Group as of December 31, 2024, in accordance with TFRS 10, and accordingly, the relevant subsidiaries were included in the consolidation scope in the financial statements as of December 31, 2024. In line with the developments in the ongoing process, as a result of the Group's assessments, it was decided that, as of January 1, 2025, the financial statements would be excluded from the consolidation scope in accordance with TFRS 10. While the relevant company remains part of the Group, it has been accounted for as a financial investment in June 30, 2025 consolidated financial statements. The reconciliation of the income arising from the change made within the scope of consolidation, which is accounted for under investing activities income/(expense), is presented below:

2025

Carrying amount of net assets derecognized from consolidation scope (44.964.672)

Fair value recognized as financial investment in the consolidated statement of financial

position 44.964.672

Foreign currency translation differences under other comprehensive income within equity

(Note 20) 3.274.769

Net impact of changes in consolidation scope on profit or loss 3.274.769 NOTE 1. GROUP'S ORGANIZATION AND NATURE OF ACTIVITIES (continued) Developments in Russia and Ukraine (continued)

The income statement of JSC AB InBev Efes for June 2024 is presented below:

Income Statement

Intercompany Transactions (1)

Total Income Statement

Intercompany Transactions (1)

Total

January 1-

January 1-

January 1-

April 1-

April 1-

April 1-

June 30, 2024

June 30, 2024

June 30, 2024

June 30,2024

June 30,2024

June 30,2024

Revenue

30.855.301

337.804

30.517.497

16.193.246

193.629

15.999.617

Cost of sales (-)

(17.730.737)

(337.804)

(17.392.933)

(9.415.356)

(193.629)

(9.221.727)

General and administration expenses (-)

(3.130.289)

(108.356)

(3.021.933)

(1.594.768)

(67.071)

(1.527.697)

Sales, Distribution and Marketing

Expenses (-)

(6.854.359)

-

(6.854.359)

(3.574.367)

-

(3.574.367)

Other operating income

125.531

108.356

17.175

106.176

67.071

39.105

Other operating income

(2.771)

-

(2.771)

(2.149)

-

(2.149)

Financial income

(277.669)

-

(277.669)

(1.019.212)

-

(1.019.212)

Profit/ (loss) before tax from continuing

operations

(480.095)

-

(480.095)

(149.251)

-

(149.251)

Profit for the year

2.504.912

-

2.504.912

544.319

-

544.319

(1) Includes transactions with JSC AB InBev Efes's group companies

The cash flow statement of JSC AB InBev Efes as of June 2024 is presented below:

January 1-June 30, 2024

Cash flow from operating activities

8.538.270

Cash flow from investing activities

(601.554)

Cash flow from financing activities

436.048

Currency Translation Differences

1.509.384

Net (Decrease) / Increase in cash and cash equivalents

9.882.148

NOTE 2. BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS
  1. Basis of Preparation and Presentation of Interim Condensed Consolidated Financial Statements Statement of Compliance to TFRS

The consolidated financial statements are prepared in accordance with the Capital Markets Board (CMB)'s "Communiqué on

Financial Reporting in Capital Market" Numbered II-14,1 (Communiqué), promulgated in the Official Gazette numbered 28676 dated June 13, 2013 and Turkish Accounting/Financial Reporting Standards (TAS/TFRS) including amendments and interpretations published by Public Oversight Authority (POA) as prescribed in the CMB Communiqué.

The consolidated financial statements are presented in accordance with the specified format in "TFRS Taxonomy Announcement", issued on July 3, 2024 by the POA, and "the Financial Statements Examples and Guidelines for Use", published by the Capital Markets Board (CMB) of Türkiye.

The Company and its Turkish subsidiaries and joint ventures maintain their books of accounts and prepare their statutory financial statements in accordance with TFRS, Turkish Commercial Code ("TCC"), tax legislation, the Uniform Chart of Accounts issued by the Ministry of Finance. The foreign subsidiaries maintain their books of account in accordance with the laws and regulations in force in the countries in which they are registered. These consolidated financial statements have been prepared under historical cost conventions except for financial assets and financial liabilities which are carried at fair value. The consolidated financial statements have been prepared based on historical cost for foreign operations, and on indexed cost in accordance with TAS 29 for domestic operations, with the exception of financial assets and liabilities shown at fair value. Adjustments and classifications necessary for accurate presentation in accordance with TFRS have been reflected in the legal records.based on TAS 29, with the required adjustments and reclassifications reflected for the purpose of fair presentation in accordance with TFRS.

NOTE 2. BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
  1. Basis of Preparation and Presentation of Interim Condensed Consolidated Financial Statements (continued)

    Additionally, in accordance with the Communiqué and its explanatory announcements, the collateral, pledge, and mortgage table, the foreign exchange position table, the total export and import amounts, the tax advantages obtained under the investment incentive system, the R&D incentives, and the portion of the total foreign exchange liability that is hedged are presented in the notes to the condensed financial statements (Notes 16, 22, 26).

    The interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2024.

    Adjustment of financial statements in hyperinflationary periods

    With the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on November 23, 2023, entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after December 31, 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy.

    According to the standard, financial statements prepared in the currency of a hyperinflationary economy are presented in terms of the purchasing power of that currency at the balance sheet date. Prior period financial statements are also presented in the current measurement unit at the end of the reporting period for comparative purposes. The Group has therefore presented its consolidated financial statements as of June 30, 2024, and December 31, 2024 on the purchasing power basis as of June 30, 2025.

    In accordance with the CMB's decision dated December 28, 2023, and numbered 81/1820, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards are required to apply inflation accounting by applying the provisions of TAS 29 to their annual financial statements for the accounting periods ending on December 31, 2023.

    The restatements in accordance with TAS 29 have been made using the adjustment factor derived from the Consumer Price Index ("CPI") in Türkiye published by the Turkish Statistical Institute. As of June 30, 2025, the indexes and adjustment factors used in the restatement of the consolidated financial statements are as follows:

    Dates Index

    Adjustment

    Coefficent

    Three-Year Compound Inflation Rate

    June 30, 2025

    3132,17

    1,00000

    220%

    December 31, 2024

    2684,55

    1,16674

    291%

    June 30, 2024

    2319,29

    1,35049

    324%

    The main components of Company's restatement for the purpose of financial reporting in hyperinflationary economies are as follows:

    • The consolidated financial statements for the current period presented in TRL are expressed in terms of the purchasing power at the balance sheet date and the amounts for the previous reporting periods are restated in accordance with the purchasing power at the end of the reporting period.

    • Monetary assets and liabilities are not restated as they are currently expressed in terms of the purchasing power at the reporting period. Where the inflation-adjusted amounts of non-monetary items exceed the recoverable amount or net realizable value, the provisions of TAS 36 and TAS 2 have been applied, respectively.

    • Non-monetary assets, liabilities and equity items that are not expressed in the current purchasing power at the reporting period are restated by applying the relevant conversion factors.

    • All items in the statement of comprehensive income, except for the effects of non-monetary items in the statement of financial position on the statement of comprehensive income, are indexed using the coefficients calculated based on the periods in which the income and expense accounts were initially recognized in the financial statements.

    • The effect of inflation on the Group's net monetary asset position in the current period is recognized in the consolidated statement of profit or loss in the net monetary position loss account.

    NOTE 2. BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
  2. Functional and Reporting Currency

    Functional and reporting currency of the Company and its subsidiaries, located in Türkiye is Turkish Lira.

    Functional Currency of Significant Subsidiaries Located in Foreign Countries Functional Currency

    Subsidiary

    Local Currency

    2025

    2024

    EBI

    European Currency (EUR)

    USD

    USD

    PJSC AB Inbev Efes Ukraine

    Ukraine Hryvnya (UAH)

    UAH

    UAH

    AB InBev Efes B.V.

    European Currency (EUR)

    USD

    USD

    Efes Kazakhstan

    Kazakh Tenge (KZT)

    KZT

    KZT

    Efes Moldova

    Moldovan Leu (MDL)

    MDL

    MDL

    Efes Georgia

    Georgian Lari (GEL)

    GEL

    GEL

    EHTMC

    European Currency (EUR)

    USD

    USD

    Efes Germany

    European Currency (EUR)

    EUR

    EUR

    Romania

    Romanian Leu (RON)

    RON

    RON

    Efes Belarus

    Belarusian Ruble (BYR)

    BYR

    BYR

    Almaty CC

    Kazakh Tenge (KZT)

    KZT

    KZT

    Azerbaijan CC

    Azerbaijani Manat (AZN)

    AZN

    AZN

    Turkmenistan CC

    Turkmenistan Manat (TMT)

    TMT

    TMT

    Bishkek CC

    Kyrgyz Som (KGS)

    KGS

    KGS

    TCCBCJ

    Jordan Dinar (JOD)

    JOD

    JOD

    SIBL

    Iraqi Dinar (IQD)

    IQD

    IQD

    CCBPL

    Pakistan Rupee (PKR)

    PKR

    PKR

    CCI Holland

    European Currency (EUR)

    USD

    USD

    Waha B.V.

    European Currency (EUR)

    USD

    USD

    Al Waha

    Iraqi Dinar (IQD)

    IQD

    IQD

    Tacikistan CC

    Tajikistani Somoni (TJS)

    TJS

    TJS

    CCBU

    Uzbekistan Som (UZS)

    UZS

    UZS

    CCBB

    Bangladeshi Taka (BDT)

    BDT

    BDT

  3. Seasonality of Operations

    Due to higher beverage consumption during the summer season, the interim condensed consolidated financial results may include the effects of the seasonal variations. Therefore, the results of business operations for the first six months up to June 30, 2025, may not necessarily constitute an indicator for the results to be expected for the overall fiscal year.

  4. Significant Accounting Estimates and Decisions

    Preparation of consolidated financial statements requires management to make estimations and assumptions which may affect the reported amounts of assets and liabilities as of the statement of financial position date, the disclosure of contingent assets and liabilities and the reported amounts of income and expenses during the financial period. The accounting assessments, estimates and assumptions are reviewed considering past experiences, other factors, and reasonable expectations about future events under current conditions. Although the estimations and assumptions are based on the best estimates of the management's existing incidents and operations, they may differ from the actual results. There has not been any change in accounting estimates compared to year end.

    NOTE 2. BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
  5. Changes in Accounting Policies
Adoption of new and revised Turkish Financial Reporting Standards

Standards, amendments, and interpretations applicable as of June 30, 2025:

Amendments to IAS 21 - Lack of Exchangeability; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.

The Group is evaluating the impact of the changes on the financial statements.

Standards, amendments, and interpretations that are issued but not effective as of 30 June 2025:

Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 (early adoption is available). These amendments:
  • clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

  • clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

  • add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and

  • make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).

    Annual improvements to IFRS - Volume 11; effective from annual periods beginning on or after 1 January 2026 (earlier application permitted). Annual improvements are limited to changes that either clarify the wording in an Accounting Standard or correct relatively minor unintended consequences, oversights or conflicts between the requirements in the Accounting Standards. The 2024 amendments are to the following standards:
  • IFRS 1 First-time Adoption of International Financial Reporting Standards;

  • IFRS 7 Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7;

  • IFRS 9 Financial Instruments;

  • IFRS 10 Consolidated Financial Statements; and

  • IAS 7 Statement of Cash Flows.

NOTE 2. BASIS OF PRESENTATION OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) 2.5 Changes in Accounting Policies (continued) Adoption of new and revised Turkish Financial Reporting Standards (continued)

Standards, amendments, and interpretations that are issued but not effective as of 30 June 2025 (continued):

IFRS 18 Presentation and Disclosure in Financial Statements; effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:
  • the structure of the statement of profit or loss;

  • required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, management-defined performance measures); and

  • enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

    IFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. This new standard works alongside other IFRS Accounting Standards. An eligible subsidiary applies the requirements in other IFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in IFRS 19. IFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:
  • it does not have public accountability; and

  • it has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with IFRS Accounting Standards.

Amendment to IFRS 9 and IFRS 7 - Contracts Referencing Nature-dependent Electricity; effective from annual periods beginning on or after 1 January 2026 but can be early adopted subject to local endorsement where required. These amendments change the 'own use' and hedge accounting requirements of IFRS 9 and include targeted disclosure requirements to IFRS 7. These amendments apply only to contracts that expose an entity to variability in the underlying amount of electricity because the source of its generation depends on uncontrollable natural conditions (such as the weather). These are described as 'contracts referencing nature-dependent electricity'.

The impact of these changes on the consolidated financial statements is under evaluation.

NOTE 3. BUSINESS COMBINATIONS Transactions related to the six-month period ended on June 30, 2025

None.

Transactions related to the six-month period ended on June 30, 2024 Purchase for Obtaining Control of Subsidiaries

As of February 20, 2024, the Group acquired 100% of the shares representing the capital of CCBB for the share value calculated by deducting the net financial debt as of the closing date from the enterprise value of 130 million USD.

CCBB

February 20, 2024

Net Book Value

Cash and Cash Equivalents

123.713

Trade Receivables

21.154

Inventories

1.291.811

Property, Plant and Equipment

5.031.089

Right of Use Asset

29.144

Other Current and Fixed Assets

300.295

Total Assets

6.797.206

Defered tax and tax provision

192.645

Borrowings

3.011.878

Trade Payables

978.173

Other current and non-current liabilities

539.478

Total Liabilities

4.722.174

Net value of assets / (liabilities)

2.075.032

Total Purchase Cost

(2.459.868)

Net Value of et assets/(liabilities) consolidated by the group

2.075.032

Bargain Purchase Gain (Note 14)

(384.836)

NOTE 4. SEGMENT REPORTING

The management monitors the operating results of its two business units separately for the purpose of making decisions about the resource allocation and performance assessment. The two operating segments are Beer Operations (Beer Group) and Soft Drinks Operations (Soft Drinks).

Segment performance is evaluated based on "EBITDA Before Non-Recurring Items" (EBITDA BNRI) which is calculated excluding profit from discontinued operations and the following effects from profit from continuing operations attributable to our equity holders:

(i) non-controlling interest, (ii) tax (expense)/income, (iii) share of gain/(loss) of investments accounted using equity method, (iv) financial income/(expense), (v) investment activity income/(expense) (vi) foreign exchange gains/(losses) arising from operating activities (vii) depreciation, amortization, and other non- cash items and (viii) non-recurring items associated with Profit/Loss from Operating Activities. Non-recurring items are either income or expenses which do not occur regularly as part of the normal activities of the Group.

EBITDA BNRI is not an accounting measure under TFRS accounting and does not have a standard calculation method however it has been considered as the optimum indicator for the evaluation of the performance of the operating segments by considering the comparability with the entities in the same business.

The Group's segment reporting in accordance with TFRS 8 is disclosed as follows:

January 1 - June 30, 2025 Beer

Soft

Other (1)and

Group

Drinks

Eliminations

Total

Net sales

23.949.222

86.472.087

983.885

111.405.194

Inter-segment sales

-

(2.665)

-

(2.665)

Revenue

23.949.222

86.469.422

983.885

111.402.529

EBITDA BNRI

2.719.519

14.093.641

(112.696)

16.700.464

Provision for impairment on PPE

(43.836)

(4.590)

-

(48.426)

Provision for impairment on PPE no longer required

- 4.942 - 4.942

Financial Income / (Expense)

(3.648.521)

(5.549.436)

(78.149)

(9.276.106)

Tax Income / (Expense)

195.107

(2.161.273)

364.887

(1.601.279)

Capital expenditures

2.560.924

6.787.576

254.836

9.603.336

April 1 - June 30, 2025 Beer

Soft

Other (1)and

Group

Drinks

Eliminations

Total

Net sales

15.625.740

48.142.185

622.428

64.390.353

Inter-segment sales

4.055

(1.799)

218

2.474

Revenue

15.629.795

48.140.386

622.646

64.392.827

EBITDA BNRI

3.234.653

9.136.632

(46.929)

12.324.356

Provision for impairment on PPE

(43.836)

17.596

-

(26.240)

Provision for impairment on PPE no

-

785

-

785

longer required

Financial Income / (Expense)

(2.039.161)

(2.927.783)

(53.470)

(5.020.414)

Tax Income / (Expense)

(62.911)

(757.841)

57.962

(762.790)

Capital expenditures

1.640.804

3.585.240

202.324

5.428.368

(1) Includes adjustment journals in the consolidation of the Group and the financial statements of Anadolu Etap..

NOTE 4. SEGMENT REPORTING (continued)

January 1 - June 30, 2024 Beer

Soft

Other (1)and

Group

Drinks

Eliminations

Total

Net sales

55.545.633

89.292.730

715.148

145.553.511

Inter-segment sales

-

(1.945)

(61.636)

(63.581)

Revenue

55.545.633

89.290.785

653.512

145.489.930

EBITDA BNRI

7.479.697

17.769.067

(187.049)

25.061.715

Provision for impairment on PPE

-

(12.330)

-

(12.330)

Provision for impairment on PPE no

longer required

-

8.087

-

8.087

Financial Income / (Expense)

(1.936.060)

(5.155.288)

(157.040)

(7.248.388)

Tax Income / (Expense)

(24.201)

(4.518.128)

425.812

(4.116.517)

Capital expenditures

3.099.106

7.625.500

198.757

10.923.363

April 1 - June 30, 2024 Beer

Soft

Other (1)and

Group

Drinks

Eliminations

Total

Net sales

31.822.719

49.428.195

519.049

81.769.963

Inter-segment sales

-

(1.252)

(52.953)

(54.205)

Revenue

31.822.719

49.426.943

466.096

81.715.758

EBITDA BNRI

5.877.042

11.234.029

(119.685)

16.991.386

Provision for impairment on PPE

-

(4.304)

-

(4.304)

Provision for impairment on PPE no

longer required

-

1.565

-

1.565

Financial Income / (Expense)

(2.678.716)

(3.478.959)

(134.283)

(6.291.958)

Tax Income / (Expense)

(1.082.785)

(1.772.771)

183.633

(2.671.923)

Capital expenditures

1.880.255

4.357.642

119.189

6.357.086

(1) Includes adjustment journals in the consolidation of the Group and the financial statements of Anadolu Etap.

As of June 30, 2025, the portion of Türkiye geographical area in the consolidated net revenue and total assets is 45% and 49% respectively (June 30, 2024- 35% and 47% respectively).

As of June 30, 2025, the portion of Russia geographical area in the consolidated net revenue and total assets is 0% and 13% respectively (June 30, 2024- 21% and 16% respectively).

As of June 30, 2025, the portion of Kazakhstan geographical area in the consolidated net revenue and total assets is 16% and 5% respectively (June 30, 2024- 13% and 10% respectively).

As of June 30, 2025, the portion of Pakistan geographical area in the consolidated net revenue and total assets is 9% and 5% respectively (June 30, 2024- 7% and 5% respectively).

NOTE 4. SEGMENT REPORTING (continued) June 30, 2025 Beer Group Soft Drinks Other (1)and Eliminations Total

Segment assets

135.044.493

183.183.793

76.714.539

394.942.825

Segment liabilities

70.010.199

111.312.079

19.700.438

201.022.716

Investments Accounted for Using Equity Method

19.687

-

-

19.687

December 31, 2024 Beer

Group

Soft Drinks

Other (1)and

Eliminations Total

Segment assets

161.025.502

173.059.036

76.865.799

410.950.337

Segment liabilities

92.282.279

101.125.800

19.468.113

212.876.192

Investment Accounted for Using Equity

Method

23.003

-

-

23.003

(1) Presents group consolidation adjustments and the financial statement of Anadolu Etap.

Reconciliation of EBITDA BNRI to the consolidated Profit from Continuing Operations and its components as of June 30, 2025, and 2024 are as follows:

1 January-

1 April-

1 January-

1 April-

June 30, 2025

June 30, 2025

June 30, 2024

June 30, 2024

EBITDA BNRI

16.700.464

12.324.356

25.061.715

16.991.386

Depreciation and amortization expenses

(5.947.007)

(2.959.986)

(6.910.804)

(3.374.518)

Provision for retirement pay liability

(241.636)

(119.981)

(255.649)

(134.676)

Provision for vacation pay liability

(314.904)

(115.977)

(339.244)

(80.705)

Foreign exchange gain/loss from operating activities

(221.941)

(199.638)

(160.834)

(110.361)

Rediscount income/expense from operating activities

(3.047)

10.089

(5.881)

10.184

Non-recurring items

(62.980)

(27.281)

304.518

340.938

Other

(85.684)

(19.641)

(100.160)

(22.125)

PROFIT (LOSS) FROM OPERATING ACTIVITIES

9.823.265

8.891.941

17.593.661

13.620.123

Investment Activity Income

3.417.992

121.996

117.803

42.006

Investment Activity Expenses (-)

(155.501)

(80.217)

(90.264)

(46.424)

PROFIT (LOSS) BEFORE FINANCING INCOME (EXPENSE)

13.092.329

8.936.346

17.616.157

13.626.876

Finance Income

3.319.553

1.944.521

6.849.546

1.938.268

Finance Expenses (-)

(12.595.659)

(6.964.935)

(14.097.934)

(8.230.226)

Monetary Gain / (Loss)

8.320.848

3.449.482

10.526.639

4.582.943

PROFIT (LOSS) FROM CONTINUING 12.137.071

7.365.414

20.894.408

11.917.861

Share of (Gain) / Loss from Investments Accounted for Using Equity Method

6.573 2.626 (5.043) 11.171 OPERATIONS

NOTE 5. CASH AND CASH EQUIVALENTS

June 30,

2025

December 31,

2024

Cash on hand

22.177

13.266

Bank accounts

- Time deposits

23.963.923

47.812.201

- Demand deposits

11.998.640

10.045.970

Cheques

1.756.336

5.205.148

Other

38.287

35.684

Cash and cash equivalents in cash flow statement

37.779.363

63.112.269

Expected credit loss (-)

(203)

(631)

Interest income accrual

38.480

164.003

37.817.640

63.275.641

As of June 30, 2025, annual interest rates of the TRL denominated time deposits are between 44,00% and 49,00% and have maturity between 1-31 days (December 31, 2024 - 39,00% - 46,00%; maturity between 1-6 days). Annual interest rates of the US Dollars (USD) and, Euro (EUR), and other currency denominated time deposits vary between 0,25% and 16,00% and have maturity between 1-64 days (December 31, 2024- annual interest rates of the US Dollars (USD) and, Euro (EUR), and other currency time deposits vary between 0,15% - 22,75%; maturity between 1-76 days).

As of June 30, 2025, other items contains credit card receivables amounting to TRL 38.287 (December 31, 2024 -TRL 35.684).

The fair value differences of investment funds are recognized in the consolidated statement of profit or loss. As of June 30, 2025, the Group's investment funds consist of money market funds (December 31, 2024 - TRL 5.205.148).

NOTE 6. FINANCIAL INVESTMENTS

a) Short-Term Financial Investments

June 30,

2025

December 31,

2024

Restricted cash

515.767

264.200

Time deposits with maturity more than three months

-

124

515.767

264.324

As of 30 June 2025, the Group does not have any time deposits with maturities longer than three months (As of December 31, 2024, time deposits with maturities over 3 months, denominated in USD, an interest rate of 2,25%).

As of 30 June 2025, the restricted bank balance consists of amounts held as letter of credit collateral in Uzbekistan and Pakistan, and for withholding tax offset in the Netherlands.

NOTE 6. FINANCIAL INVESTMENTS (continued) b) Long-Term Financial Investment

Financial assets measured at fair value through other comprehensive income

June 30, 2025 December 31, 2024 50.649.557 -

Other 21.000 21.479

50.670.557 21.479

Movements in long-term financial assets at fair value through other comprehensive income as of 30 June 2025 are presented below:

2025

Balance at January 1

-

Changes in the scope of consolidation

44.964.672

Currency translation differences

5.684.885

Balance at June 30

50.649.557

As of January 1, 2025, the Russia beer operation is effectively part of the Group; however, due to TFRS 10, it has been excluded from the consolidation scope in the financial statements according to TFRS 10 and accounted for as a financial investment in the consolidated financial statements as of June 30, 2025.

The related financial investment has been classified as a 'Financial Asset at Fair Value Through Other Comprehensive Income' and subsequent changes in fair value will be recognized in Other Comprehensive Income.

NOTE 7. BORROWINGS
  1. Bank Loans, issued debt instruments and other borrowings

    June 30,

    2025

    December 31,

    2024

    Current Bank Loans (Third Parties)

    29.431.686

    22.383.657

    Current Issued Debt Instruments (Third Parties)

    8.349.071

    4.246.269

    Current Portion of Bank Loans (Third Parties)

    3.789.254

    4.390.473

    Current Portion of Issued Debt Instruments (Third Parties)

    4.577.352

    5.267.094

    Non-current Bank Loans (Third Parties)

    12.182.982

    10.301.839

    Non-current Issued Debt Instruments (Third Parties)

    40.670.683

    42.261.528

    99.001.028

    88.850.860

    Convenience Translation into English of Interim Condensed Consolidated Financial Statements Originally Issued in Turkish Anadolu Efes Biracılık ve Malt Sanayii Anonim Şirketi NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS AT JUNE 30, 2025

    (Amounts expressed in thousands of Turkish Lira ("TRL") in terms of the purchasing power of the TRL at June 30, 2025 unless otherwise indicated)

    NOTE 7. BORROWINGS (continued)
  2. Bank Loans, issued debt instruments and other borrowings (continued)

As of June 30, 2025, total borrowings consist of principal amounting to TRL 95.738.177 (December 31, 2024 - TRL 84.927.661) and interest expense accrual amounting to TRL 3.262.851 (December 31, 2024 - TRL 3.923.199). As of June 30, 2025, and December 31, 2024, total amount of borrowings and the effective interest rates are as follows:

June 30, 2025 December 31, 2024

Weighted Weighted

Amount

Weighted average fixed rate

average floating

rate

Amount

Weighted average

fixed rate

average floating

rate

Current Borrowings

TRL denominated borrowings

26.310.230

45,43%

TLREF+0,76%

20.121.833

45,17%

-

Foreign currency denominated borrowings (USD)

6.681.682

6,47%

-

1.074.654

3,00%

-

Foreign currency denominated borrowings (EUR)

617.941

6,88%

-

196.529

4,91%

-

Foreign currency denominated borrowings (Other)

4.170.904

15,22%

Kibor-0,15%

5.236.910

13,90%

Kibor+0,16%

37.780.757 26.629.926

Current Portion of Non-current Borrowings

TRL denominated borrowings

4.879.258

46,66%

TLREF+1,28%

6.324.410

47,48%

TLREF+1,30%

Foreign currency denominated borrowings (USD)

1.697.126

5,40%

SOFR+2,25%

1.693.514

5,39%

SOFR+2,25%

Foreign currency denominated borrowings (EUR)

1.058.198

-

Euribor+1,30%

975.770

-

Euribor+1,30%

Foreign currency denominated borrowings (Other)

732.024

17,37%

-

663.873

18,41%

-

8.366.606

9.657.567

Total

46.147.363

36.287.493

Non-current Borrowings

TRL denominated borrowings

2.738.951

45,92%

TLREF+2,02%

1.627.412

41,36%

TLREF+2,00%

Foreign currency denominated borrowings (USD)

44.788.771

3,96%

SOFR+2,25%

46.718.177

3,96%

SOFR+2,25%

Foreign currency denominated borrowings (EUR)

1.628.033

-

Euribor+1,30%

1.994.368

-

Euribor+1,30%

Foreign currency denominated borrowings (Other)

3.697.910

15,07%

-

2.223.410

17,76%

-

Total

52.853.665

52.563.367

Grand Total

99.001.028

88.850.860

As of June 30, 2025, and December 31, 2024, the Group has fulfilled its financial commitments arising from its borrowings.

NOTE 7. BORROWINGS (continued)

a) Bank loans, issued debt instruments and other borrowings (continued)

Maturity of non-current borrowings are scheduled as follows:

June 30, 2025

December 31, 2024

Between 1-2 years

5.784.998

3.954.511

Between 2-3 years

22.447.950

2.413.485

Between 3-4 years

22.152.416

22.942.523

Between 4-5 years

2.468.301

22.090.884

5 years and more

-

1.161.964

52.853.665

52.563.367

The movement of borrowings as of June 30, 2025 and 2024 is as follows:

2025

2024

Balance at January 1

88.850.860

96.627.241

Addition through subsidiary acquired (Note 3)

-

2.982.734

Proceeds from Borrowings

59.799.592

41.581.854

Repayments of Borrowings (-)

(43.842.387)

(32.325.184)

Interest and Borrowing Expense (Note 21)

8.932.898

7.771.196

Interest Paid (-) (Note 28)

(9.106.825)

(6.372.887)

Foreign exchange (gain)/loss

6.241.380

6.945.598

Currency Translation Differences

(534.940)

(19.275.879)

Monetary (gain)/loss

(11.339.550)

(781.372)

Balance at June 30

99.001.028

97.153.301

NOTE 7. BORROWINGS (continued)

b) Lease Liabilities

June 30, 2025

December 31, 2024

Current Portion of Lease Liabilities (Third Parties)

934.063

1.102.645

Non-current Lease Liabilities (Third Parties)

1.519.636

1.848.975

2.453.699

2.951.620

The movement of lease liabilities as of June 30, 2025 and 2024 is as follows:

2025

2024

Balance at January 1

2.951.620

2.875.087

Additions

346.312

85.425

Repayments (-)

(651.331)

(604.587)

Disposals (-)

-

(6.480)

Changes in the scope of consolidation

(190.220)

-

Interest expense (Note 21)

299.785

294.669

Amendments to leasing

422.775

624.704

Foreign exchange (gain)/loss

8.106

3.372

Addition through subsidiary acquired (Note 3)

-

29.144

Currency translation differences

(463.858)

(211.924)

Monetary (gain)/loss

(269.490)

(324.182)

Balance at June 30

2.453.699

2.765.228

c) Other Financial Liabilities

June 30, 2025

December 31, 2024

Current Credit Card Payables

-

239.112

-

239.112

NOTE 8. DERIVATIVE INSTRUMENTS

The book values of derivative instruments as of June 30, 2025, and December 31, 2024, are as follows:

Beer Group

Soft Drinks

Other

Total

June 30, 2025

(6.532)

(19.294)

(9.396)

(35.222)

December 31, 2024

29.946

40.311

4.079

74.336

NOTE 8. DERIVATIVE INSTRUMENTS

The details of derivatives instruments for Beer Operations as of June 30, 2025, is as follows:

Nominal

Value

Contract Amounts or

Quantities

Carrying Amount

Asset/(Liability)

Account in the Statement of the

Financial Position

Hedge Ineffectiveness

Recognized in Profit or Loss

Maturity

vatives held for hedging:

ash flow hedge:

nterest swap 800.000 - 11.326 Derivative Instruments - September - October 2025

urrency forwards:

-USD/TRL 1.936.967 48,7 million USD (15.558) Derivative Instruments - December 2025

-EUR/TRL

826.536

17,7 million EUR

17.672

Derivative Instruments

- December 2025

Deri

C

I C

Commodity swaps:

- Aluminium 646.213 6.271 tones 18.695 Derivative Instruments - December 2026

Derivatives not held for hedging:

Currency forwards:

-USD/TRL

1.307.472

32,9 million USD

(42.731)

Derivative Instruments

- March 2026

-EUR/TRL

596.854

12,8 million EUR

4.094

Derivative Instruments

- March 2026

6.114.042

(6.532)

Derivatives held for hedging:

Net investment hedge - 500 million USD (19.906.200) Borrowings - June 2028

NOTE 8. DERIVATIVE INSTRUMENTS (continued)

The details of derivatives instruments for Soft Drink Operations as of June 30, 2025, is as follows:

Derivatives held for hedging:

Nominal Value

Contract Amounts or Quantities

Carrying Amount Asset/(Liability)

Account in the Statement of the Financial Position

Hedge Ineffectiveness Recognized in Profit or Loss

Maturity

Cash flow hedge

Commodity swaps:

- Aluminium

1.548.481

15.853 tones

82.910

Derivative Instruments

- July 2025- December 2026

- Sugar

1.139.437

59.875 tones

8.327

Derivative Instruments

- July 2025- April 2026

Fx forward (hedging exchange rate risk)

1.138.440

24,4 million EUR

(7.011)

Derivative Instruments

- December 2025

Fx forward (hedging exchange rate risk)

137.492

3 million EUR

(13.460)

Derivative Instruments

- October 2025

Fx forward (hedging exchange rate risk)

1.780.388

44,8 million USD

(73.482)

Derivative Instruments

- October 2025

Fair value hedge reserves assets / (liabilities)

136.817

3 million USD

(15.839)

Derivative Instruments

- February 2026

Fair value hedge reserves assets / (liabilities)

100.000

100 million TRY

(739)

Derivative Instruments

- December 2025

5.981.055

(19.294)

Derivatives held for hedging:

Net investment hedge

-

500 million USD

(18.916.850)

Borrowings

- January 2029

Net investment hedge

-

80 million USD

(3.026.696)

Borrowings

- April 2030

NOTE 8. DERIVATIVE INSTRUMENTS (continued)

The details of derivatives instruments for Beer Operations as of December 31, 2024 is as follows:

Nominal

Value

Contract Amounts or

Quantities

Carrying Amount

Asset/(Liability)

Account in the Statement of the

Financial Position

Hedge Ineffectiveness

Recognized in Profit or Loss

Maturity

Derivatives held for hedging:

Cash flow hedge Interest swap:

350.022

-

839

Derivative Instruments

-

October 2025

Commodity swaps:

- Aluminium

516.281

4.941 tones

29.107

Derivative Instruments

-

December 2025

866.303

29.946

Derivatives held for hedging:

Net investment hedge - 500 million USD (20.618.513) Borrowings - June 2028

NOTE 8. DERIVATIVE INSTRUMENTS (continued)

The details of derivatives instruments for Soft Drink Operations as of December 31, 2024, is as follows:

Nominal Value

Contract Amounts or

Quantities

Carrying Amount

Asset/(Liability)

Account in the Statement

of the Financial Position

Hedge Ineffectiveness

Recognized in Profit or Loss

Maturity

Derivatives held for hedging:

Cash flow hedge

Commodity swaps:

- Aluminium

987.792

9.684 tones

31.473

Derivative Instruments

-

January - December 2025

- Sugar

1.667.938

82.050 tones

8.838

Derivative Instruments

-

January - December 2025

Fx forward (hedging exchange rate risk)

1.221.639

28,5 million EUR

-

Derivative Instruments

-

June 2025

3.877.369 40.311

Derivatives held for hedging:

- 500 million USD

(20.618.513)

Borrowings

- January 2029

- 80 million USD

(3.298.962)

Borrowings

- April 2030

Net investment hedge Net investment hedge

Company analysis