Aeon Financial Service Co., Ltd.TSE: 8570

(Corrections Corrections of Numerical Data)Financial Results for the Fiscal Year ended February 28, 2025

· Issued by AEON Financial Service Co., Ltd.

This is an abridged translation of the original Japanese document and is provided for informational purposes only.

If there are any discrepancies between this document and the original document, the original Japanese document prevails.

April 21, 2025

Company name:

AEON Financial Service Co., Ltd.

Name of representative:

Shunsuke Shirakawa, Chairman and

President

(Securities code: 8570

Prime Market)

Inquiries:

Tomoyuki Mitsufuji, Director and

Managing Executive Officer

(Telephone: +81-03-5281-2027)

(Corrections / Corrections of Numerical Data)

Financial Results for the Fiscal Year ended February 28, 2025

AEON Financial Service Co., Ltd. hereby announces that there have been corrections made to the above-mentioned disclosure material released on April 10, 2025. As there are also corrections to the numerical data, the corrected numerical data has been included.

1.Reason for corrections

Following the publication of the "Financial Results Summary (Japanese GAAP) (Consolidated) for the Fiscal Year Ending February 2025," matters requiring revision have become apparent in "1. Consolidated Financial Statements and Main Notes (1) Consolidated Balance Sheet", and this revision has been made.

Please note that the revision to the consolidated balance sheet is due to transfers between items in the liabilities section, and does not impact other consolidated financial statements or individual financial statements.

2.Details of corrections

The corrections have been underlined.

<Attached document

P.3>

1. Consolidated Financial Statements and Main Notes (1)Consolidated Balance Sheet

(Before correction)

(Millions of yen)

As of February 29, 2024

As of February 28, 2025

Liabilities

Current liabilities

Accounts payable - trade

268,536

317,805

Deposits for banking business

4,538,363

5,206,242

Short-term borrowings

249,422

169,081

Current portion of long-term borrowings

165,716

217,297

Current portion of bonds payable

83,355

99,237

Commercial papers

95,000

8,281

Provision for bonuses

5,006

6,195

Provision for point card certificates

689

1,633

Other provisions

129

122

Other

187,491

275,682

Total current liabilities

5,593,712

6,301,578

Non-current liabilities

Reserve for insurance policy liabilities

48,358

42,753

Bonds payable

240,604

200,627

Long-term borrowings

451,111

586,476

Retirement benefit liability

2,128

1,662

Provision for loss on interest repayment

2,518

932

Other provisions

302

4,223

Deferred tax liabilities

1,998

1,732

Other

30,521

30,738

Total non-current liabilities

777,542

869,147

Total liabilities

6,371,254

7,170,726

(After correction)

(Millions of yen)

As of February 29, 2024

As of February 28, 2025

Liabilities

Current liabilities

Accounts payable - trade

268,536

317,805

Deposits for banking business

4,538,363

5,206,242

Short-term borrowings

249,422

169,081

Current portion of long-term borrowings

165,716

217,297

Current portion of bonds payable

83,355

95,888

Commercial papers

95,000

8,281

Provision for bonuses

5,006

6,195

Provision for point card certificates

689

1,633

Other provisions

129

122

Other

187,491

275,682

Total current liabilities

5,593,712

6,298,229

Non-current liabilities

Reserve for insurance policy liabilities

48,358

42,753

Bonds payable

240,604

203,976

Long-term borrowings

451,111

586,476

Retirement benefit liability

2,128

1,662

Provision for loss on interest repayment

2,518

932

Other provisions

302

4,223

Deferred tax liabilities

1,998

1,732

Other

30,521

30,738

Total non-current liabilities

777,542

872,496

Total liabilities

6,371,254

7,170,726

Company analysis