20 April 2026
-
Net profit of €44.0m (-3.1% vs 2024's €45.4m), EPS at €2.28
Earnings &
Asset Quality
− Profit for Q4 2025 after tax at €8.7m (1Q25: €14.5m, 2Q25: €9.5m, 3Q25: €11.3m)
− Cost of Risk on net loans at -0.96% or €-35.2m (2024: -1.03% or €-36.0m)
- Return on average Tangible Equity at 5.2% (2024: 5.7%)
-
Operating result at €109.8m compared to €112.3m (2024), primarily reflecting the lower
interest rate environment and higher general administrative expenses
- NPE volume reduced to €125.5m (YE24: €144.7m), NPE ratio (on balance loans) down to 2.5% (YE24: 2.9%), while NPE coverage increased to 81.7% (YE24: 80.0%)
-
New business production is up by 20% in Consumer and 11% in SME
Business Development
- Continued strong growth in Consumer lending and return to a positive trend in SME lending
- NII slightly lower 1.8% YoY, with the increase of the new lending business neutralised lower income from variable back book and national bank deposits
- NCI up 7.6% YoY on the back of strong sales performance and new agreement on profit sharing for insurance products
-
Net banking income stable (up 0.3% YoY) despite significantly lower rate environment
Funding, Liquidity & Capital
- Funding situation remained solid: Deposits at €5.3b, LDR at 70% and LCR >300%
-
TCR ratio (Basel IV) at strong 22.4% - all in CET1 (YE24: 22.0%, Basel III)
Regulatory Market Interventions
Across several core markets, the year 2025 was impacted by new or announced regulatory measures directly affect pricing, interest income and fee income:
- Croatia: 40% debt-to-income cap for non-housing loans reduces the consumer-lending market; from January 2026, banks must offer basic services free of charge, further impacting profitability
- Serbia, Republika Srpska and Montenegro: New interest-rate caps, fee restrictions and debt caps constrain pricing flexibility and reduce revenue potential across these markets
All regulatory effects are fully reflected in the Group's updated guidance
Expansion
to Romania
-
Successful entry into the Romanian market via the Slovenian banking entity through EU
passporting
- Fully automated digital lending solution
Marketing activities started in second half of 2025, entering an intensified phase in the 1st quarter 2026 based on new concept (Addiko Song with life-size Oskar)
- Measured expansion of business volumes, supported by targeted brand-building initiatives
-
Results-driven review in 2H26
ESG
- ESG Action Plan on track: All initiatives progressing as planned
-
Article 8 Taxonomy Reporting: Addiko made use of opt-out as its business model has no taxonomy-relevant lending
Income & Business
Risk & Liquidity
Profitability
Outlook 2025
(adjusted in 1H25)
Loan Growth1NIM2
NBI2
OPEX
CoR3
>6%
CAGR 2024-2026
✓
>3.6% ✓
Flat
✓
NPE Ratio4
TCR
<€196m
✓
LDR
RoATE5
>4.5% ✓
c.1.3% ✓
<3%
as guiding principle
✓
>18.35%
subject to SREP
<80%
Ramp-up
✓
✓
Currently suspended
Guidance is generally based on projections and assumptions that can vary over time due to a changing environment (such as, but not limited to, changes in the interest rate environment, macroeconomic developments, regulatory restrictions, labour law, tax legislation and other market factors)
-
Income & Business
i
Additional
Information
− 7% YoY loan book growth on the back of strong Consumer business and positive momentum in SME during 4Q25
− NIM at 3.7% while NBI remained flat
− OPEX at €195.4m below guidance
-
Risk & Liquidity
− Achievements well in line with guidance with <1% CoR and NPE ratio of 2.5%
− LDR landed at 70%
-
Profitability
− RoATE at 5.2%
− Dividend suspended in line with supervisory expectations and regulatory requirements
1 Gross performing loans. 2 Assuming an average yearly ECB deposit facility rate of 283bp in 2025 and 200bp in 2026. 3 On net loans. 4 On on-balance loans (EBA). 5 Assuming an effective tax rate of ≤25% in 2025 and 2026 due to
changes of DTA in Slovenia and considering pull-to-par effect of majority of negative fair value reserves in FVTOCI. 6 Currently suspended, in line with supervisory expectations and regulatory requirements.
Addiko Share Price &
Market Segment
-
Income & Business
The share price of Addiko Bank AG rose to €22.50 as of 31 December 2025; in 2026, a further increase in the share price was recorded, while trading volumes remained very low
-
Effective 1 April 2026, Addiko shares were reclassified from the Prime Market to the Standard Market of the Vienna Stock Exchange
Shareholder Structure
- Regulatory uncertainties persist following the 2024 ECB sanction for exceeding the 10% ownership threshold without prior approval, and despite the lifting of voting-rights restrictions for a shareholder group in February 2025
Despite the lifting of voting-rights restrictions for a shareholder group in early February 2025, the banking supervisory authorities continue to identify uncertainties regarding the shareholder structure. These concerns extend as far as a possible restriction of individual potential recovery measures in the event of a crisis
The Bank remains in active and constructive dialogue with regulators
Dividend
In line with supervisory expectations and regulatory requirements, the dividend distribution for the 2025 financial year remains suspended, taking into account regulatory considerations related to the current shareholder structure
In the interest of the Bank, the Management Board maintains its position of not resuming dividend payments as long as the ownership structure has not been conclusively clarified and the related concerns raised by the supervisory authorities have not been resolved
Evolution of the stock price since 2021 in comparison to Austrian banks with CSEE presence
2025
450%
400%
30.12.2025 17.04.2026
€108.6
350%
300%
250%
€27.5
€46.7
200%
5,958
Share price as of 04.01.21
in EUR
Addiko: 8.7
Bank A: 25.1
Bank B: 16.7
ATX: 3,865
150%
100%
50%
Addiko Bank A Bank B ATX
Share price 30.12.2025
Addiko: 22.5
Bank A: 102.9
Bank B: 38.3
ATX: 5,326
Own shares: At the time of the AGM on 20 April 2026, the Company holds 212,858 own shares.
-
Raiffeisen Bank International AG ("RBI") announced on 9 April 2026 that it intends to submit a voluntary public takeover offer aimed at obtaining control of all Addiko shares at a price of EUR 23.05 per share (on a cum dividend basis)
Voluntary public takeover offer of
RBI
The intended offer is subject to a minimum acceptance threshold of more than 75% of all issued and outstanding Addiko shares and does not constitute a delisting offer within the meaning of Section 38 paragraphs 6 to 8 of the Austrian Stock Exchange Act (Börsegesetz)
In addition, RBI intends to enter into an agreement with Alta Group d.o.o. (Serbia), a shareholder of Addiko, which, among other things, provides for the planned sale (carve-out) by Addiko Bank AG of Addiko Bank a.d. Beograd (Serbia), Addiko Bank d.d. Sarajevo and Addiko Bank d.d. Banja Luka (both Bosnia & Herzegovina), as well as Addiko Bank A.D. Podgorica (Montenegro), subject to the successful completion of the voluntary public takeover offer. The sale price of the carve-out will be at least equal to the fair market value of the subsidiaries to be divested. The closing of the carve-out is subject to customary closing conditions, including antitrust and regulatory approvals
Voluntary public takeover offer of
NLB
- Nova Ljubljanska banka d.d. ("NLB") announced on 10 April 2026 that it intends to announce a voluntary public takeover offer aimed at acquiring control over Addiko for all issued Addiko shares at a price of EUR 29.00 per share (on a cum dividend basis)
With the intended offer, NLB intends to acquire a significant majority shareholding
NLB intends to integrate all of Addiko's banking subsidiaries in the five overlapping markets into its own operations; however, it will nevertheless carry out a cost-benefit analysis for the integration of Addiko's subsidiaries outside the European Union. Should NLB conclude that a divestment of any such subsidiary is appropriate, the sale price will at least correspond to the fair market value of the subsidiary being sold
Focus portfolio development
Total loan book (gross performing loans) rose by a solid 5% YoY despite outperformance in Consumer
• +7% YoY growth in focus book
New business generation up 16% YoY
Consumer up 20% YoY
SME up 11% YoY, driven by a return to
growth in Serbia
Focus yield at 6.4% with new business yields at 7% in Consumer and 5% in SME
Focus book at 92% of gross performing loans
Consumer book grew by 10% YoY
Total SME book up by 4% YoY
Micro & Small SME book flat YoY (+1%)
Medium SME book up by 20% YoY
Underwriting criteria continue to be calibrated and tightened to current environment in line with risk appetite
Prudent risk approach remains strategic anchor - balancing of demand vs. risk appetite as priority over volume growth
Gross performing loans (€m)
3,489
Total Loan Book
3,677
2,058
1,877
1,706
1,070
1,068
240
1,076
193
3,365
3,506
YoY
+7%
SME
Medium
SME
Micro & Small SME
3,017 3,138
+1%
231
Consumer
2023 2024 2025
1,522
1,557
1,800
+16% YoY
New Business (YTD)
NPE volume1 & ratio development
2.9%
2.0%
3.0%
2.1%
2.9%
2.0%
2.9%
2.0%
2.5%
1.8%
€m, YTD
Quarterly NPE formation & exit
€m, QTD
NPE ratio
(on-balance loans)
NPE ratio
(GE based)3
2
Formation
1Q25
19.5
2Q25
25.7
3Q25
21.7
4Q25
21.4
0.5
12.7
0.4
0.5
145
143
140
126
147
5.4 | 9.3 | 8.3 | |||||
13.3 | 12.6 | 11.9 | 12.5 | ||||
Net change | +2.5 | -4.6 | -2.5 | -14.5 |
0.9
-10.4
-1.5
-7.8
-17.5
-12.2
-14.5
-11.2
-19.4
2024 1Q25 1H25 3Q25 2025
-2.5
-6.7
NPE stock fell by €19m to €126m
Successful reduction mainly in the SME and non-focus portfolios across the Group, supported by portfolio sales and collections in Serbia and Croatia and write-offs -partly offset by larger SME defaults in Slovenia (1H25)
2025 NPE ratio at 2.5% (on-balance loans)
Exit
-1.7
-30.3
-24.1
-17.0
-35.9
-1.9
Consumer SME Non-focus1 Include off-balance exposures. 2 Calculated as non-performing exposure divided by total credit risk bearing exposure including exposure towards National Banks (on-balance). 3 Calculated as non-performing exposure divided by total gross exposure.
Capital development (based on full-year changes)
% CET1/TCR, YTD, RWA in €m
3,671
Addiko Group RWA
22.0%
0.41%
1.20%
3,892
- 1.34%
0.08%
22.4%
CET1/ TCR 2024: CRR2
Reg.& Equity adjustments (incl. DTA)
2025: CRR3
2025
Addiko Bank AG (Holding)
CET1/TCR RWA
2024 OCI
2024
OCI
changes
49.7%
987
51.5%
1,025
changes
YE25
YE 2025
profit
profit
Reg. & Equity adjustments (incl. DTA)
RWA
RWA
developm.
Developm.
2025
Positive development supported by profit generation and a positive development in OCI (including the ongoing pull-to-par of negative fair-value reserves on debt instruments, remaining balance at €-16.3m vs. YE24: €-30.8m).
No dividend for 2025: the distribution of dividends for the business year 2025 remains suspended in line with supervisory expectations and taking into account regulatory considerations related to the current ownership structure.
SREP: For the year 2026, the ECB's SREP decision prescribes a P2R of 3.50% (increase of 25bp, effective 1 January
2026), while P2G remains at 3.00%.
- Program launch in 1Q26, period of three years (2026-2028), to support delivery of the Group's specialist-banking vision
Ambition: Achieve the mid-term plan and unlock additional value through a targeted performance and transformation agenda
and regulatory constraints on fee and interestBackground: Regulatory lending restrictions, statutory income, and ongoing cost pressure require an
expansion of the operating modelCapability uplift: Platforms and teams will be upgraded with AI-enabled tools to enhance decision quality, efficiency and competitiveness
Business Expansion
Engine & Platform (AI)
Competencies & People3
2
1
Skills, Training & Development
Efficiency & Capacity
Risk & Service Excellence
Decision Models & Analytics
New Market Opportunities
Broaden Product Stack & Expand Ecosystem
Financial KPIs
€3.7b |
3.7% |
0.3% |
Income & Business
NIM2NBI (YoY growth)2
Guidance & Perspectives
€195.4m
0.96% |
2.5% |
22.4% |
70% |
Risk &
Liquidity
NPE Ratio4Total Capital Ratio
LDR
5.2%
Profit-
ability
RoATE5Dividend
Actuals 2025
Outlook 2026
Guidance 2027
>6% CAGR 2025-2027 | ||
>3.6% | ||
Flat | >5% | |
Macro development in the CSEE region outperforms the euro zone
<€205m
<€205m
Impediments for income generation due to (new) regulation or legislation regarding underwriting criteria, interest rate caps, fee caps or free banking products
c. 1.3%
<3%
as guiding principle
>18.82%
subject to yearly SREP
Ramping up to <80%
Specialization Program launched in 1Q26 to address performance improvements for the mid-term
c. 4.5%
c. 6.0%
currently suspended
Prudent risk approach remains strategic anchor - balancing of demand vs. risk appetite as priority over volume growth
Complex shareholder situations remains area of management attention
Guidance is generally based on projections and assumptions that can vary over time due to a changing environment (such as, but not limited to, changes in the interest rate environment, macroeconomic developments, regulatory restrictions, labour law, tax legislation and other market factors)
The guidance was prepared prior to the announcement of the two voluntary takeover offers and therefore does not include any related costs.
Next Steps
suspended
- 1Q26 results call scheduled for 13 May 2026 at 2pm Vienna time
1 Gross performing loans. 2 Assuming an average yearly deposit facility rate of 200bp in 2026 and 2027. 3 On net loans. 4 On on-balance loans (EBA). 5 Assuming an effective tax rate of ≤22% and considering a pull-to-par effect of the majority of negative fair value reserves in FVTOCI.
AppendixHerbert Juranek
Chief Executive Officer
Chair of the Management Board
Edgar Flaggl
Chief Financial Officer
Member of the Management Board
Tadej Krašovec
Chief Risk Officer
Member of the Management Board
Ganesh Krishnamoorthi
Chief Market, IT & Digitalisation Officer
Member of the Management Board
Addiko since May 2021 Mandate until December 2027
Addiko since July 2012 Mandate until June 2028
Addiko since September 2016 Mandate until June 2028
Addiko since August 2020 Mandate until December 2028
Deputy Chairman of the Supervisory Board of Addiko Bank AG
Senior Partner at Q-Advisers and Q-Capital Ventures
Chief Operating Officer & member of the Management Board at Erste Group Bank AG
Head of Investor Relations & Group Corporate Development at Addiko Bank AG
Head of Group Strategy/ Corporate Development & Reporting at AI Lake
Head of Group Financial Controlling at Hypo Alpe-Adria-Bank International AG
Chief Risk & Operating Officer at Addiko Bank Slovenia
Executive director of Credit
Risk Department at NLB
Director of Risk Department at NLB
Head of Credit Portfolio Management at NLB
Interim Chief Executive Officer, responsible for Retail, Digital, IT & Marketing at Anadi Bank
CMO at easybank
General Manager Digital EU at Western Union
Head of Retail Direct & Digital Sales at GE Money Bank
9,99%
S-Quad Handels- und Beteiligungs GmbH (Austria)Gorenjska Banka (Slovenia), AIK Banka (Serbia) - AikGroup (CY) Ltd.
36,74%
9,69%
Alta Group d.o.o. (Serbia)European Bank for Reconstruction and Development (EBRD)
1,43%
5,07%
5,43%
6,73%
6,88%
9,63%
8,40%
Dr. Jelitzka + Partner (Austria)WINEGG Realitäten GmbH (Austria)
Wellington Management Group LLP (USA)
Brandes Investment Partners, L.P. (USA)
Management Board & Supervisory Board
Others *
Dr. Jelitzka + Partner conditionally sold
6.80% (major holdings from 3 April 2024)
WINEGG Realitäten conditionally sold 6.73% (major holdings from 3 April 2024)
Both conditional share purchase agreements, together with two additional conditional purchase agreements of 3.22% each, expire on 30 June 2026 (as
published in Alta Group d.o.o.'s major
holdings on 3 July 2025)
*Contains own shares acquired by Addiko Bank AG through share buybacks. The Company currently holds 212,858 own shares.
The illustration is based on the most recent Major Holdings and Directors Dealings notifications and on sources that the bank considers reliable. Holdings below 4% of the shares are presented in a summarised form. The detailed holdings of the Management and Supervisory Board are shown in the Directors Dealings section. Addiko Bank AG does not guarantee the accuracy or completeness of the text and graph.
Latest status published on https://www.addiko.com/shareholder-structure/
Overview of Addiko Operating as one region - one bank
✓
2025, % of Group Assets (rounded)
Austria
(4%2)
Slovenia
(22%)
Croatia
(37%)
BiH Serbia
(19%) (14%)
Montenegro
(4%)
2025
~0.9m
Customers
154
Branches
€6.4b
Total Assets
63%-37%
EU vs.
EU accession asset split3
€3.6b
Loans and Advances
€5.3b
Customer Deposits
€899m
Equity
BB
Long-Term IDR issued by Fitch
✓
Fully licensed bank with HQ in Austria, focused 100% on Central and South-Eastern Europe
✓
✓
Addiko Bank AG is regulated by the Austrian Financial Market
Authority ("FMA")1 and by the European Central Bank ("ECB")
✓
✓
Pan-regional platform focused on growth in Consumer and SME lending
✓
✓
Listed on the Vienna Stock exchange on 12 July 2019 (19.5m shares)
Repositioned as a focused CSEE specialist lender
Consumer
SME
1 Finanzmarktaufsicht Österreich.
2 Includes total assets from Holding (€1,066m) and consolidation/recon. effects of (-€830m).
3 EU is calculated based on sum of total assets from Slovenia, Croatia and Holding (incl. consolidation). EU accession is calculated based on sum of total assets from Bosnia & Herzegovina, Serbia and Montenegro.
ESG in Addiko - It is the little things that count
Vision
Carbon footprint reduction
Committed to the good
Making ESG work through good governance
Mission
Addiko helps its employees and customers to become more climate neutral
Addiko supports social equality on
all levels
Sound principles of governance in
Addiko's DNA
Lower exposure in high-carbon sectors
Reduction of GHG emissions Electromobility
Renewable energy Green partnerships
Secure employment Working time
Work-life balance Gender equality
Training & skills development Financial literacy
Supporting communities
Corporate Culture Protection of Whistleblowers Supplier ESG risk assessment Membership in associations
16
Initiatives
GDP forecasts (%, real growth)
∆ last year's view
Deposit Facility Rate (in bp, yearly Ø)
2025E
2026E
2027E
Δ
2024 2025E 2026E 2027E Base Base Base | ||
Slovenia | 1.7% 0.5% 2.2% 2.2% | |
Croatia | 3.9% 3.0% 2.8% 2.7% | |
Serbia | 3.9% 2.0% 3.5% 4.0% | |
Bosnia & Herzegovina | 2.5% 2.3% 2.8% 3.2% | |
Montenegro | 3.2% 3.4% 3.4% 3.2% | |
Romania | 0.8% 0.8% 1.2% 2.0% | |
Euro Area | 0.9% 0.9% 1.4% 1.5% |
2025
-1.7%
+0.3%
-1.6%
-0.5%
-0.3%
-1.7%
-0.5%
2024 Base Base Base | ||
Euro Area | 373 226 200 200 |
Δ
2025
-57
Δ
2026
-0.4%
-0.2%
-0.1%
-0.2%
-0.1%
-1.8%
-0.2%
Δ
2026
0
CPI (%, per year)
2024 | ||
Slovenia | 2.0% | |
Croatia | 4.0% | |
Serbia | 4.8% | |
Bosnia & Herzegovina | 1.7% | |
Montenegro | 3.6% | |
Romania | 5.8% | |
Euro Area | 2.4% |
2025E
Base
2026E
Base
2027E
Base
Δ
2025
Δ
2026
2.8% 2.0% 2.0%
3.7% 2.9% 2.8%
4.5% 4.0% 3.5%
3.3% 2.4% 1.8%
4.0% 3.6% 3.0%
7.2% 6.5% 5.0%
2.1% 1.9% 1.9%
Source: The Vienna Institute for International Economic Studies (wiiw) as of October 2025.
-0.5%
+0.8%
+1.0%
+1.2%
+1.0%
+3.2%
-0.1%
-0.2%
+0.4%
+1.2%
-0.1%
+1.1%
+3.0%
-0.1%
Assets Liabilities and Equity
YE25, €b YE25, €b
✓• Strong deposit base
- Loan-deposit ratio (customer): 70.0% (YE24:
66.3%)
✓• Funding surplus1: c. €1.6b
6.4
✓• Liquid balance sheet
- LCR ratio: 304% (YE24: 363%)
✓• Liquid assets
€1.06b of cash (147bp on avg.)
€1.48b of investment
portfolio (283bp on avg.)
Other Assets
✓• Substantially de-risked asset base
- NPE ratio: 1.8% (YE24: 2.0%)
NPE ratio (on balance) : 2.5%
(YE24: 2.9%)
✓• Solid provision coverage levels
81.7% NPE coverage ratio (YE24: 80.0%)
102.9% incl. collateral
(YE24: 103.5%)
Cash and Investment Portfolio
Loans and Advances (customers)
6.4
0.2
2.5
3.7
Other
0.9
4.7
0.1
0.5
0.2
Liabilities Due to Credit Institutions Direct Deposits
Deposits Network
✓• Robust capital base
- 22.4% CET1 ratio (YE24: 22.0%)
✓• Capital position further strengthened in 2025 through profit generation and
OCI effects, fully offsetting
CRR3-driven RWA increases
Equity
1 Calculated as difference between deposits of customers and loans and advances to customers.
Gross performing loans in focus segments
Gross loans of focus segments as % of total gross performing loans
Gross yield by segment1
2025 YTD
QTD 4Q25
7.0%
yield
QTD 3Q25
7.1%
yield
QTD 2Q25
7.3%
yield
QTD 1Q25
7.4%
yield
Full year 2024
7.4%
yield
% in focus (stock)
40%
2016
65%
51% | 56% | 62% |
2017 | 2018 | 2019 |
2020 74%
2021
82%
2022
87%
2023
89%
2024
92%
Consumer
SME
5.2%
7.2%
5.1%
5.1%
5.3%
5.4%
5.8%
2025 Mortgages
4.0%
4.4%
5.8%
4.2%
6.2%
4.1%
5.1%
3.9%
4.7%
3.9%
4.2%
95%
% change of gross performing loans in focus vs. previous period
Large Corporates
& Public
5.0%
Shift to focus continues trend reaching 92% at YE25
Focus yield at 6.41% in 2025 YTD reflecting a reduction of 34bp YoY - thus significantly less than the overall interest rate decline in 2025
1 The gross yield is calculated as regular interest income (i.e. excluding interest income on NPE, interest like income and before FTP) divided by the simple average of gross performing loans based on beginning and end of period amounts.
Business Update
Improving dynamics YoY
YoY
Strong new business delivered (+20% YoY) with
Consumer
premium pricing
Good NCI growth (+12% YoY driven by accounts &
packages, cards & bancassurance)
Rolled out new POS business BiH & Serbia
E2E digital lending solutions without human intervention launched in all key countries
Launched newly designed mobile app with payments
SME
SME delivered good new business growth 11% YOY
Serbia delivered solid (+43% YOY) new business turnaround
Re entered investment loans
Launched digital application to process higher ticket
size loans
Advancing Addiko's brand perception
Focus on mitigating regulatory restrictions
2026
Priorities
Drive growth in Romania
Grow BNPL & launch Croatia partnership business
Expand revenue pools through few driven new products & customer engagement
Secured SME loans to drive growth
Focus on AI to enhance business & automation
Dynamic pricing
€m, YTD
1,018
851
594
621
New business
(gross disbursements)
Consumer
New business yield
SME
New business yield
Focus yield1
121
106
Share of Partnerships in consumer gross disbursements
Consumer gross disbursements via partnerships
Partnerships/
Locations
1,557 1,800
112
2024 2025
7.9%
7.0%
5.9%
5.0%
6.8%
6.4%
12%
12%
2024 2025
503/
1,037
505/
1,095
+16%
+45%
161
+4%
+20%
-96bp
-97bp
-34bp
+14%
1 Focus yield equals the gross yield of focus segments and is calculated as regular interest income (i.e. excluding interest income on NPE, interest like income and before FTP) divided by the simple average of gross performing loans based on beginning and end of period amounts.
Consumer
Micro & Small SME
Medium SME
VisionWe will turn Addiko into leading CSEE specialist bank for Consumer & SME customers
We are focused and offer the best digital products to challenge universal banks
We will accelerate the bank's transformation and generate value for our shareholders
We offer better personal customer service than pure online banks
Consumer (Mid-Term)
Products
SME (Mid-Term)
New
Products
New
Products
Enhanced SME targeting through focus on data, efficiency and leveraging the unique selling proposition of fast loans
Embedded finance - Expansion to new industries with >30% of new business with higher interest rates & cross selling
Building SME ecosystems of
new products
Focus on less capital-intensive new products (packages, cards) driving fees
Distribution
POS /
Partnership
Smart Targeting
Fastest lending solutions also available online to increase online channel distribution to 70%
E2E digital lending replacing 10-20% branch business adding
convenience to digital customer
Digital
E2E Digital Lending
E2E Digital Lending
Better mobile banking application offering engaging propositions tailored to diverse SME products
Better engaging mobile banking / cash-in & payment solutions driving better share of wallet
Platform
M-Banking App
M-Banking App
Operational Excellence
Best-in-class Risk Management
Non-Focus portfolio development
Mortgages, Large Corp. & Public Fin. gross performing loans (€m)
-15%
-33%
-31%
-19%
-21%
-18%
Large Corp. & Public
Mortgages
1,252
435
364
639
535
45
258
307
613
307
841
582
147
469
105 369
62
303
2020 2021 2022 2023 2024 2025
Financial Performance 2025
YTD, €m
4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 |
80.5
76.9 78.1 80.5 81.3
Net interest income
Net fee & commission income
Net banking income
Net result on financial instruments
Net interest income |
Net fee & commission income |
Net banking income |
Net result on financial instruments |
Other operating result |
General administrative expenses |
1 Operating result |
Other result |
Expected credit loss expenses |
Tax on income |
Result after tax |
YE24 | YoY | |||||||
238.4 | 242.9 | -1.8% | ||||||
78.5 | 73.0 | +7.6% | ||||||
316.9 | 315.8 | +0.3% | ||||||
1.8 | 1.2 | +55.4% | ||||||
-13.5 | -12.3 | +9.6% | ||||||
-195.4 | -192.4 | +1.6% | ||||||
109.8 | 112.3 | -2.3% | ||||||
-14.6 | -15.8 | -8.1% | ||||||
-35.2 | -36.0 | -2.5% | ||||||
-16.0 | -15.0 | 6.7% | ||||||
44.0 | 45.4 | -3.0% | ||||||
NCI NIM NII
Other operating result
General administrative expenses
Avg. Loan Book2
19.4
3.84%
61.1
18.2
3.70%
58.7
3,502
3,492
19.1
3.69%
59.1
3,510
20.5
3.73%
60.0
3,529
+0.8%
+1.0%
20.7
3.76%
60.6
3,552
Operating result
Other result
CIR
Expected credit loss expenses
61.2%
63.0% 62.7%
58.5%
62.6%
NII down 1.8% YoY primarily due to the repricing of the variable-rate back book (14% of the portfolio) and lower income from national bank deposits following four 25bp rate cuts (100bp in total) since January 2025
NCI up by 7.6% YoY primarily driven by bancassurance, accounts & account packages, and card transactions - including
€3.5m non-recurring items from the bancassurance channel in 2025
General administrative expenses (OPEX) increased to €195.4m, reflecting wage indexation and inflation
YE25 CIR at 61.7%, QTD CIR at 62.6% influenced by seasonal 4Q25 bookings
1 Operating result before impairments and provisions. 2 Based on daily average.
CoR
Result after tax
on net loans
-0.31%
-0.13%
Tax on income
-0.27% -0.31% -0.26%
Key financials P&L
in €m
4Q25 (QTD)
+/- PQ
3Q25 (QTD)
YTD QTD
4Q25 (YTD) | 4Q24 (YTD) | +/- PY |
Net interest income 238.4 242.9 -1.8% 60.6 60.0 1.0%
Net fee and commission income 78.5 73.0 7.6% 20.7 20.5 0.8%
Net banking income 316.9 315.8 0.3% 81.3 80.5 0.9%
Other income 1
-11.6 -11.1 -4.7% -3.5 -2.1 -63.3%
Operating income 305.2 304.7 0.2% 77.8 78.4 -0.8%
General administrative expenses -195.4 -192.4 -1.6% -50.9 -47.1 -7.9%
Operating result 2
109.8 112.3 -2.3% 26.9 31.2 -13.9%
Other result -14.6 -15.8 8.1% -4.0 -5.7 28.6%
Expected credit loss expenses 3 -35.2 -36.0 2.5% -9.6 -11.1 13.3%
Result before tax 60.1 60.4 -0.6% 13.2 14.5 -8.6%
Result after tax 44.0 45.4 -3.0% 8.7 11.3 -22.6%
Balance Sheet
n €m 4Q25 (YTD)
4Q24 (YTD)
+/- PY
Total assets 6,420 6,409 0.2%
Loans and advances to customers 3,677 3,506 4.9%
o/w gross performing loans 3,668 3,506 4.6%
Customer deposits 5,253 5,290 -0.7%
Shareholders' equity 898 840 7.0%
ey Ratios
4Q25 (YTD)
4Q24 (YTD)
+/- PY (pts)
i +/- PQ
0.4%
2.5%
2.5%
0.0%
2.9%
K
NIM (in bps)
372
387
-15
1
Cost/income ratio
61.7%
60.9%
0.8%
-1.1%
NPE Ratio (GE based)
1.8%
2.0%
-0.3%
-0.2%
NPE Ratio (on-balance loans)
2.5%
2.9%
-0.4%
-0.4%
Cost of risk (net loans)
-0.96%
-1.03%
0.1%
-0.55%
Loan-deposit ratio (customer)
70.0%
66.3%
3.7%
1.7%
RoATE
5.2%
5.7%
-0.5%
-0.6%
4 CET1 ratio/ Total capital ratio
22.4%
22.0%
0.3%
1.1%
+/- PQ (pts)
1 Includes net result on financial instruments and other operating result. 2 Operating result before impairments and provisions.
3 Expected credit loss expenses on financial assets.
RoATE at 5.2% (YE24: 5.7%)
•1 Operating result down 2.3% YoY to €109.8m:
Net interest income down 1.8% YoY following four 25bp rate cuts (100bp in total) and variable-rate loan repricing, partly offset by growth in Consumer interest income (+6.3% YoY) and lower interest expenses
Net fee and commission income up 7.6% driven by bancassurance, accounts & packages, and card transactions - including
€3.5m non-recurring items
Gen. admin. expenses (OPEX) up 1.6% reflecting gradual cost adjustments following elevated inflation (operationally up 3.2% excluding €3.0m extraordinary advisory costs related to take-over offers in 2024)
Other result of €-14.6m mainly reflects additional provisions for legacy CHF loan litigation and fee-related claims
Result after tax of €44.0m with EPS of €2.28
(2024: €2.35)
•4 CET1 ratio under CRR3 at a string 22.4%
comfortably above requirements & guidance
Average tangible equity at €842m (YE24: €796m)
Capital requirements as of 2025 (excluding P2G)
P2R: a 25bp increase to 3.50% applies
P2R
(for 2026)
for the year 2026
22.4%
CBR includes the full SyRB for the Group as well as the additional local CCyB in Croatia, Slovenia and Montenegro
22.4% 22.4%
12.20%
15.01%
2.81%
T2
(incl. P2R)
At least 56.25% of the P2R must be met with CET1 capital, and at least 75% with Tier 1 capital
Systemic Risk Buffer: set at 0.50%
Combined Buffer Requirement (CBR)
Local Countercyclical Buffers:
- Slovenia: 0.5% as of 12/23; 1.0% as of 01/25
- Montenegro: 0.5% as of 04/25; 1.0% as of 01/26
- Serbia: from 0% to 0.5% as of 12/26
10.09%
3.76%
1.83%
4.50%
CBR
P2R
Pillar 1
2.11%
10.09%
AT1
(incl. P2R)
CET1
12.20%
Tier 1
- Croatia: 1.5% as of 06/24; 2.0% as of 01/27
Group CBR | YE24 | YE25 | YE26 |
Capital Conservation Buffer | 2.50% | 2.50% | 2.50% |
Countercyclical Buffer (CCyB) | 0.64% | 0.76% | 0.86% |
Systemic Risk Buffer (SyRB) | 0.50% | 0.50% | 0.50% |
Total | 3.64% | 3.76% | 3.86% |
- Local countercyclical buffers partially impact
CET1
CET1 / TCR Addiko, as of YE25
Tier 1 TCR
Regulatory requirements as of YE25 (based on SREP valid in 2025)
P2G
(for 2026)
P2G: unchanged at 3.00%
To be fully met with CET1 and applicable
across all capital stacks
CHF portfolio overview
€m
278
460
331
244
138
115
60
70
74
29
53
114
182
(90)%
4.4%
3.4%
2.0%
5.5%
1,3%
1.7%
1,1%
0.7%
0.9%
0.8%
% of Total Credit Risk Exposure 1
NPE
Performing
218 190 25 89 74 15 4 63 109 89 3 | 58 3 55 | 46 2 44 | |||||||
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
CHF credit risk exposure by countries (performing)
2025 YTD, €m
CHF status across countries
Bosnia & Herzegovina
Montenegro
Serbia 2% 3%
14%
Croatia
34%
Total:
€46m
47%
Slovenia
1 Calculated as total CHF credit risk exposure divided by total credit risk exposure of Addiko Group
Slovenia |
|
Croatia |
|
Serbia |
|
Bosnia & Herzegovina |
|
Montenegro |
|
THESE RESULTS AND STATEMENTS (HEREINAFTER REFERRED TO AS "MATERIALS") WERE CAREFULLY PREPARED BY ADDIKO BANK AG. HOWEVER, THE MATERIALS HAVE NOT BEEN INDEPENDENTLY VERIFIED. THEREFORE, ADDIKO BANK AG MAKES NO REPRESENTATION AND GIVES NO WARRANTY, NEITHER IMPLIED NOR EXPRESSED, AND ASSUMES NO LIABILITY, NEITHER DIRECTLY NOR INDIRECTLY, FOR THE MATERIALS AND THEIR CONTENT, WHICH REFERS ALSO TO FUTURE STATEMENTS, IN PART OR IN FULL, AS NO ONE SHALL RELY ON THE ACCURACY, CORRECTNESS, OR COMPLETENESS OF THE CONTENT OF THIS INFORMATION OR STATEMENTS CONTAINED HEREIN.
THESE MATERIALS WERE DRAWN UP AT THE DATE MENTIONED BELOW AND THE CONTENT CONSTITUTES THE KNOWLEDGE, ASSUMPTIONS, FUTURE STATEMENTS, AND SUBJECTIVE OPINIONS OF ADDIKO BANK AG AT THAT TIME, AND ARE SUBJECT TO CHANGE WITHOUT NOTICE. INFORMATION ON PAST PERFORMANCES DOES NOT PERMIT RELIABLE CONCLUSIONS TO BE DRAWN AS TO THE FUTURE PERFORMANCE. FORWARD-LOOKING STATEMENTS ON THE BUSINESS AND FINANCIAL PERFORMANCE MAY BE IDENTIFIED BY THEIR CONTEXT OR BY WORDS SUCH AS "EXPECTATION", "PLAN", "TARGET", "FORECAST" OR "GUIDANCE" AND SIMILAR EXPRESSIONS. THESE STATEMENTS ARE MADE ON BASIS OF THE MANAGEMENT'S CURRENT VIEW AND ASSUMPTIONS; AND MAY INVOLVE RISKS AND UNCERTANITIES THAT COULD CAUSE A MATERIAL DEVIATION FROM THE STATEMENTS CONTAINED HEREIN IN TERMS OF FUTURE RESULTS, PERFORMANCE OR EVENTS. ADDIKO BANK AG ASSUMES NO OBLIGATION TO UPDATE ANY FORWARD-LOOKING STATEMENTS.
NEITHER ADDIKO BANK AG NOR ANY OF ITS REPRESENTATIVES, AFFILIATES, OR ADVISORS SHALL BE LIABLE FOR WHATEVER REASON FOR ANY KIND OF DAMAGE, LOSS, COSTS OR OTHER EXPENSES OF ANY KIND ARISING DIRECTLY AND/OR INDIRECTLY OUT OF OR IN CONNECTION WITH THESE MATERIALS AND THE CONTENT HEREIN.
THESE MATERIALS DO, ALSO IN THE FUTURE, NOT CONSTITUTE A RECOMMENDATION OR AN INVITATION OR OFFER TO INVEST OR ANY INVESTMENT OR OTHER ADVICE OR ANY SOLICITATION TO PARTICIPATE IN ANY BUSINESS AND NO ONE SHALL RELY ON THESE MATERIALS REGARDING ANY CONTRACTUAL OR OTHER COMMITMENT, INVESTMENT, ETC.
ADDIKO BANK AG ASSUMES NO OBLIGATION FOR UPDATING THIS DOCUMENT. THIS PRESENTATION MAY NOT BE REPRODUCED, REDISTRIBUTED OR PASSED ON TO ANY OTHER PERSON OR PUBLISHED, IN WHOLE OR IN PART, FOR ANY PURPOSE, WITHOUT THE PRIOR WRITTEN CONSENT OF ADDIKO BANK AG.
BY ACCEPTING THESE MATERIALS, YOU ACKNOWLEDGE, UNDERSTAND AND ACCEPT THE FOREGOING. VIENNA, 2026
Contact
investor.relations@addiko.com
Addiko Group's Investor Relations website https://www.addiko.com/investor-relations/ contains further information, including financial and other information for investors.
About Addiko Group
Addiko Group is a specialist banking group focusing on providing banking products and services to Consumer and Small and Medium-sized Enterprises (SME) in Central and South-Eastern Europe (CSEE). The Group consists of Addiko Bank AG, the fully-licensed Austrian parent bank registered in Vienna, Austria, listed on the Vienna Stock Exchange and supervised by the Austrian Financial Market Authority and the European Central Bank, as well as six subsidiary banks, registered, licensed and operating in five CSEE countries: Croatia, Slovenia, Bosnia & Herzegovina (where it operates via two banks), Serbia and Montenegro. Through its six subsidiary banks, Addiko Group services as of 31 December 2025 approximately 0.9 million customers in CSEE using a well-dispersed network of 154 branches and modern digital banking channels.
Based on its strategy, Addiko Group has repositioned itself as a specialist Consumer and SME banking group with a focus on growing its Consumer and SME lending activities as well as payment services (its
"focus areas"). It offers unsecured personal loan products for Consumers and working capital loans for its SME customers and is largely funded by retail deposits.

