ANNUAL FINANCIAL REPORT
AS AT 30 SEPTEMBER 2025
Address Head Office
Viale Umbria, 32 Milano
Telephone
+39 02 67.02.550
info@abitareinspa.com
Website
https://www.abitareinspa.com
INDEX
ANNUAL FINANCIAL REPORT
AS AT 30 SEPTEMBER 2025
Corporate Governance and Oversight Bodies 4
Group Structure as of 30 September 2025 5
Management Report of the AbitareIn Group 6
Letter to Shareholders 9
Highlights 10
Development Pipeline 11
This is us 12
Homizy, built to share 14
REPORT ON MANAGEMENT 17
AS AT 30 SEPTEMBER 2025
Group operating performance of the year ending 19
30 september 2025
Description of Key Risks and Uncertainties Facing the Group 23
Main activities and events of the period for the Group and 32
financial results of Abitarein S.p.A.
REPORT ON CORPORATE GOVERNANCE 40
AND OWNERSHIP STRUCTURE 2025
Index 41
Glossary 43
Profile of teh Issuer 46
Information on Ownership Structures (Pursuant to Art. 123-bis, 48 Paragraph 1, TUF) as of December 11, 2024
Compliance (Pursuant to Art. 123-bis, Paragraph 2, Letter A), 54
TUF)
Board of Directors 54
Management of Corporate Information 79
Internal Committees of the Board (Pursuant to Art. 123-bis, 80
Paragraph 2, Letter D), TUF)
Self-Assessment and Succession of Directors - Nomination 81
Committee
Remuneration of Directors - Remuneration Committee 82
Internal Control and Risk Management System (SCIGR) - 84
Risk and Sustainability Committee
Interests of Directors and Transactions with Related Parties 98
Board of Statutory Auditors 101
Tables and Annex 114
CONSOLIDATED FINANCIAL REPORT
AS AT 30 SEPTEMBER 2025
123
Notes to the Consolidated Financial Report 129
Accounting standards and measurement criteria 129
Notes to key items of the statement of Financial Position 152
Notes to the key items in the Income Statemen 172
Declaration of the Consolidated Financial Statements pursuant to the article 154-bis, paragraph 5, of Legislative Decree No. 58/1998 (consolidated financial act)
187
FINANCIAL STATEMENT
AS AT 30 SEPTEMBER 2025
214
Notes to the Financial Statement 219
Accounting standards and measurement criteria 219
Notes to key items of the statement of Financial Position 234
Notes to the key items in the Income Statemen 249
Declaration of the Financial Statements pursuant to the article 154-bis, paragraph 5, of Legislative Decree No. 58/1998 (consolidated financial act)
261
This document, in PDF format, does not fulfill the obligations arising from Directive 2004/109/EC (the "Transparency Directive") and Delegated Regulation (EU) 2019/815 ("the ESEF Regulation" - European Single Electronic Format), for which a specific XHTML format has been prepared. .
ADMINISTRATIVE AND SUPERVISORY BODIES
BOARD OF DIRECTORS | CHAIRMAN AND CHIEF EXECUTIVE OFFICER | Luigi Francesco Gozzini | |
CHIEF EXECUTIVE OFFICER | Marco Claudio Grillo | ||
INDEPENDENT BOARD MEMBER | Mario Benito Mazzoleni | ||
INDEPENDENT BOARD MEMBER | Giuseppe Carlo Vegas | ||
INDEPENDENT BOARD MEMBER | Nicla Picchi | ||
INDEPENDENT BOARD MEMBER | Antonella Lillo | ||
INDEPENDENT BOARD MEMBER | Stefano Massarotto | ||
BOARD MEMBER | Eleonora Reni | ||
BOARD OF STATUTORY AUDITORS | CHAIRMAN | Ivano Passoni | |
STANDING STATUTORY AUDITOR | Elena Valenti | ||
STANDING STATUTORY AUDITOR | Matteo Ceravolo | ||
SUBSTITUTE STATUTORY AUDITOR | Fanny Butera | ||
SUBSTITUTE STATUTORY AUDITOR | Marco Dorizzi | ||
AUDITING FIRM | BDO Italia S.p.A. | ||
MANAGER IN CHARGE OF PREPARING THE ACCOUNTING DOCUMENTS | Cristiano Contini | ||
GROUP STRUCTURE AS AT 30 SEPTEMBER 2025
AbitareIn Maggiolina S.r.l. | ||
Milano City Village S.r.l. | ||
Trilogy Towers S.r.l. | ||
Palazzo Naviglio S.r.l. | ||
Savona 105 S.r.l. | ||
Porta Naviglio Grande S.r.l. | ||
TheUnits S.r.l. | ||
Lambrate Twin Palace S.r.l. | ||
AbitareIn Development 5 S.r.l. | ||
MyCity S.r.l. | ||
Homizy Siiq S.p.A. | ||
Abitare In Development 3 S.r.l., Abitare In Development 4 S.r.l., Abitare In Development 6 S.r.l, Mivivi S.r.l., Smartcity Siinq S.r.l., Volaplana S.r.l., Deametra Siinq S.r.l., Immaginare S.r.l., Creare S.r.l., Hommi S.r.l., Housenow S.r.l., Accursio S.r.l., Citynow S.r.l., Ziro S.r.l., Costruire In S.r.l., New Tacito S.r.l., Edimi S.r.l., Hub32 S.r.l., MyTime S.r.l., Just Home S.r.l., GMC Holding S.r.l.
Disclaimer
These yearly financial statements, and in particular the sections entitled "Outlook" and "Main risks and uncertainties to which the AbitareIn Group is exposed", contain forward-looking statements. These statements are based on the Group's cur-rent expectations and projections of future events and, by their nature, are subject to an intrinsic component of risk and uncer-tainty. They refer to events and depend on circumstances that may, or may not, happen or occur in the future. Actual results may differ from those contained in these statements due to a variety of factors, such as volatility in capital and financial mar-kets, changes in macroeconomic conditions and economic growth and other changes in business conditions, changes in legisla-tion and on the institutional scenario and many other factors, including possible developments in the Covid-19 pandemic, most of which are outside the control of the Group.
MANAGEMENT REPORT OF THE ABITAREIN GROUP
The Group specializes in the development of urban redevelopment projects that involve the acquisition of disused or abandoned properties, their demolition or recovery for the construction of new residential complexes (demolition and construction are entirely outsourced through the signing of contract agreements), and, finally, the commercialization of the same.
The Group primarily targets families, focusing its development activities particularly on the semi-central areas of the city of Milan. The selection of these áreas - resulting from a meticulous research process within a portfolio of opportunities outlined by the internal function of the parent company-is based on the socioeconomic fabric, demographic dynamics, and the demand-supply relationship.
Urban regeneration, at the core of our daily work, is also an ethical challenge for us: to bring new dignity to spaces and the people who inhabit them. For this reason, we select properties and areas with characteristics that promote the increase of their value over time and positively contribute to the quality of living in the city.
In this scenario, innovation and building performance are essential factors that allow us to maintain leadership and competitiveness in a market where the demand for homes is increasingly oriented towards buildings with high energy performance, characterized by responsible management of natural resources and particular attention to the well-being of the people who live in them.
AbitareIn is aware of operating in a context of urban regeneration, which involves various interests. For this reason, our goal is to pursue the sustainability of
projects, not only from an economic perspective but also from a social and environmental one.
In this effort, we are guided by a system of values that places at the center an architecture respectful of the environment and the dynamics of the territory (Built for Planet), with attention to people, starting with clients and our resources who help them develop and customize their home project (Built for People). Abi-tareIn looks beyond the horizon of individual residential development, with a longterm industrial vision, transparent governance, and scalable regeneration projects that have indirect impacts on the city and its inhabitants (Built for Prosperity)
Thus, our model is born, capable of creating value for all the parties involved: shareholders, clients, employees, and the city. To achieve these results, we are constantly working on multiple fronts:
Refinement of the business model which, thanks to the corporate structure, the method of project financing, and the timelines for implementation, ensures value for our shareholders;
Strong focus on the environmental impact of projects, through the construction of only highly energy-efficient buildings and significant areas allocated to green spaces ;
Maximization of the effects on the city and the territory through urban regeneration projects that help to improve the quality standards of buildings;
Investment of resources for the continuous training of employees and collaborators, both on professional topics and with the aim of creating a positive and proactive work environment.
The implementation of our sustainable urban regeneration projects helps to create value for the city and its neighborhoods :
The recovery of abandoned and dilapidated buildings has the immediate effect of redeveloping not only the area involved in the intervention but the entire neighborhood, with a consequent increase in the value of the surrounding properties.
Housing projects are frequently integrated with the construction of public works that benefit the entire neighborhood .
In the case of old buildings affected by significant environmental issues, the intervention also includes soil remediation, as well as the removal and disposal of hazardous materials such as asbestos, for the benefit of the safety and well-be-ing of all citizens.
The construction of real estate complexes consisting of hundreds of apartments leads to an increase in the population in the area and, consequently, a rise in the demand for services, which translates into greater revenue for neighborhood businesses and the emergence of new activities.
Since the end of 2019, the Group has launched the project called "Homizy." Homizy SIIQ S.p.A. is now an Innovative SME, 70.7% owned by the parent
company Abitare In S.p.A., dedicated to the development of a new strategic business line, namely the development and rental of residential properties through so-called co-living solutions, listed on the Euronext Growth Milan market, Professional segment.
In particular, Homizy aims to offer young people, aged between 20 and 35, who are starting a professional journey in a city different from their place of origin or who, in any case, are seeking their own housing autonomy from their family, a housing solution that ensures efficiency in management and maintenance, innovative services, and socialization spaces. Pursuant to IFRS 8, no information related to operating segments is provided as it is not relevant.
LETTER TO SHAREHOLDERS
Dear Shareholders,
We are pleased to present to you today the 2025 Annual Report of AbitareIn.
The past two years have been marked by an exceptionally complex situation, which has had-and continues to have-a significant impact on the city of Milan, and increasingly on the entire country, the real estate sector, and our Company. We continue to align with the new regulatory framework introduced by the Municipality of Milan for the issuance of building permits, ready to see the restoration of a climate of trust within the sector and a return to full operations. However, we are still awaiting greater clarity on the timing, pending national legislation on urban regeneration that can address the current housing emergency, which is forcing many young people and families out of the city.
This two-year stalemate has had a considerable impact on our results, leading to increased costs that have inevitably affected our margins.
9
We remain focused on our core operational activities, including the development and delivery of ongoing projects, and on the creation of new partnerships-such as the one recently established with a leading international operator for a residential project of over 200 apartments in Rome-as well as on the diversification of our business strategies, in line with the new market context. We are also particularly pleased to have launched the first Homizy building, a residential property comprising approximately 360 rooms on Via Tucidide, available for rent under a co-living arrangement, which has recently welcomed its first co-residents.
LUIGI FRANCESCO GOZZINI
Presidente
MARCO CLAUDIO GRILLO
Amministratore Delegato
HIGHLIGHTSSTATEMENT OF FINANCIAL POSITION HIGHLIGHTS
as at 30.09.2025
261 M € VALUE OF INVENTORY
100 M € LOAN
38% LOAN TO COST
KEY NON-FINANCIAL INDICATORS
as at 11.12.2025
DEVELOPMENT
PIPELINE
220,400 SQM NET SALEABLE AREA 1-2
645 €/SQM NET SALEABLE AREA PURCHASE COST 3
2,420 APARTMENTS 4-5
20 PROJECTS
ORDER BOOK
375 APARTMENTS
317 PRELIMINARY CONTRACTS SIGNED
171 M € TOTAL VALUE
50 M € ADVANCES FROM CONTRACTED CUSTOMERS
CONSTRUCTION SITE PROGRESS
918 APARTMENTS DELIVERED
353 M € UNITS DELIVERED (VALUE)
311 APARTMENTS UNDER CONSTRUCTION
146 M € APARTMENTS UNDER CONSTRUCTION (VALORE)
1 This includes 12,800 sqm of commercial space equal to 140 model appartments on which development in the co living formula through the subsidiary Homizy S.p.A. is being evaluated.
2 Of which 26,000 sqm commercial of social housing.
3 It may differ from the no. of appartments depending on the actual size of the appartments sold. In recent transactions AbitareIn has seen a significant and progressive increase in the average size of appartments sold.
4 No. of appartments considering an average size of 92 sqm for marketing in free building and 82 sqm for social housing. The number of appartments actually realised and of contracts signed, without prejudice to the overall size, may vary depending on the customisation of the size of the units.
5 Of which 317 appartments in of social housing. Construction site that can be launched in 12 months.
PIPELINE IN DEVELOPMENT (AS OF THE DATE OF APPROVAL OF THIS REPORT)
As of the approval date of this report, the development pipeline of the group headed by AbitareIn (the "Group") consists, net of projects already completed and delivered, of 19 areas6, covering approximately 220,400 sqm of commercial space7, corresponding to about 2,420 standard apartments8, located in various semi-central and suburban areas of the City of Milan (with the exception of one area located in Rome), in contexts with high growth potential.
Of the apartments in the pipeline, as of today, 375 apartments4 have been sold (on a preliminary basis) for a total value of approximately €171 million, with contractual advances (guaranteed by insurance surety policies) amounting to
€50 million, and 311 apartments4 are currently under construction.
UNITS DELIVERED
The Group has delivered, to date, 918 apartments9, distributed among the projects Abitare In Poste, Abitare In Maggiolina, Olimpia Garden, Milano City Village, Palazzo Naviglio, and Trilogy Towers, for a total value exceeding €353 million.
6 Of which one developed in partnership with Techbau in Rome
7 Of which 19,900 sqm to be built under Subsidized and/or Agreed Housing schemes, and 16,800 sqm under development by Homizy for rental in the co-living format.
8 The number of apartments is calculated assuming an average size of 92 sqm for free-market housing and 82 sqm for ERS (Socially Subsidized Housing). The actual number of apartments built and contracts signed, while maintaining the overall square footage, may vary depending on the customization of the layout of the individual units.
ABITARE IN ANNUAL FINANCIAL REPORT TO 30/09/2025
THIS IS US
Founded in 2015 based on the over 15 years of experience of its founding partners, Luigi Gozzini and Marco Grillo, AbitareIn has, in just a few years, become the leading company in the residential development market in Milan, with a portfolio of 19 projects in the pipeline, totaling approximately 2,500 apartments.
In April 2016, AbitareIn was listed on the Euronext Growth Milan market (formerly AIM Italia) and, as of March 1, 2021, has been listed on the Euronext STAR Milan segment of the Euronext Milan market.
AbitareIn is committed to urban regeneration through the demolition or recovery of disused or abandoned buildings, contributing to the improvement of the city's housing fabric by creating new residential projects focused on families, characterized by strong aspirational appeal and significant aesthetic and architectural impact.
AbitareIn possesses the know-how for selecting areas, designing initiatives, and obtaining building permits, which are the pillars of its distinctive identity. Meanwhile, the actual construction phase of the projects is entrusted, through
contracts, to renowned construction operators. This approach helps mitigate associated risks and is supported by extensive use of technology, enabling the company to constantly monitor the status of construction sites and intervene promptly when necessary.
The Company has developed and refined its product and marketing strategy through solid branding activities and the use of advanced technological tools and Customer Relationship Management (CRM) methodologies.
In 2022, AbitareIn introduced an innovative project: an e-commerce platform for the online sale of houses under construction. Thanks to this platform, the Company can offer its clients an extremely immersive and comprehensive purchasing experience through innovative technological solutions: the artificial intelligence of a virtual assistant available 24/7, an online apartment configurator, the ability to virtually explore apartments using virtual reality tools in the showroom, the possibility of scheduling appointments via videoconference, and the digitization of all documentation and contractual processes.
The combination of deep industry know-how and a high degree of innovation, digitization, and specialization has given rise to AbitareIn's new philosophy: Home By You. This philosophy is entirely centered on the concept of personalization while benefiting from the economies of scale typical of an industrialized model. All of this is made possible by a unique platform in the industry: the Home Configurator.
Thanks to its unique business model within the Italian market, AbitareIn has garnered the support of significant and prestigious national and international players, both from the real estate sector and the financial landscape. These entities have joined the company's shareholder structure and have accompanied the Company on its growth journey. The "compartmentalized" structure of the Group, combined with its project commercialization methods (sales occur first, followed by construction), ensures the self-financing of projects and the financial solidity of the Company.
HOMIZY, BUILT TO SHAREHomizy is the Group's company that is currently developing rental properties in Milan in the form of CO-LIVING.
Homizy represents the application of the sharing economy to the residential sector: sharing goods, spaces, and services to create new opportunities for social interaction, through the pervasive use of technology, ensuring greater management efficiency and resource optimization.
MISSION
Its mission is to transform "living" into a shared experience by fostering connections between people, "making them feel at home" for all those who have embarked on a personal and professional growth journey in Milan.
ABITARE IN ANNUAL FINANCIAL REPORT TO 30/09/2025
14
Age
TARGET
SENIOR LIVING
(MULTI) FAMILY
YOUNG PROFESSIONAL
GRADUATES
STUDENT
Probability of owning a home
THE TYPICAL CO-RESIDENT
Indicative age between 20 and 35 years
Has started a professional career coming from a city other than Milan or, while working, is seeking their own housing independence from their family
Rents directly (B2C) or receives the room as an employee benefit (B2B) - advantageous taxation
Has an average income of less than €2,500 per month
Is a user who has not yet decided to "take the step" of purchasing a home
THE PROFILE OF THE CO-RESIDENT
They are experiencing the characteristics of a new world of work, which is more fluid and dynamic, requiring greater adaptability
They are focused on more dynamic housing solutions, integrated with key ancillary services, for a living experience better suited to their needs
They are interested in solutions that promote cohesion, socialization, and interpersonal and professional relationships
They are (likely) seeking their first home and choose co-living solutions not only for economic reasons
They plan an average stay of 9 to 12 months
PRODUCT
1Ad hoc smart building
2New smart and trendy residential complexes, specifically designed and built for a new rental model, ensuring efficiency in management and maintenance, innovative services, and socialization spaces.
Unique and Innovative Product
To meet a new type of demand, anticipating market trends, with the goal of quickly achieving a leadership position in the sector.
3Know-how AIn and Market Segment
Leveraging the economies of scale and know-how of AbitareIn, HZY presents a product in Milan in the price range of €650-900 per unit, with an innovative "all-inclusive" formula, during a market phase where supply is very limited and not well-aligned with current market demands. The concepts of redevelopment of semi-central and peripheral areas, which are valid for AbitareIn, remain integral.
HOW TO DO IT
TECHNOLOGY
Homizy uses the most innovative technologies available both in development and for the subsequent daily management of buildings. It will leverage the know-how of its parent company, AbitareIn, to equip itself with software that enables efficient management of every process.
USER-FRIENDLY APP
Users will benefit from significant technological support through a dedicated app: access to rooms and common areas, contract management, payments, maintenance, and a social and community section will all be entirely managed via the
Homizy app.
ENERGY EFFICIENCY
Environmental sustainability is one of Homizy's priorities. The buildings will be constructed in energy class A, with system solutions that enable payback on consumption within 6-7 years.
CONCEPT
AS AT 30 SEPTEMBER 2025
REPORT ON MANAGEMENT
SHAREHOLDING BASE
As 11 of December 2025, according to the disclosures made pursuant to Article 120 of Legislative Decree No. 58 of 24 February 1998 - Consolidated Law on Finance (TUF), the situation of AbitareIn S.p.A.'s relevant shareholders is as follows:
10.5%
22.6%
4.0%
17.8%
45.2%
STOCK
AbitareIn S.p.A. is listed on the Italian Stock Exchange in the Star segment. Below is a chart on the stock's performance and volumes traded from 1st October 2024 to 30 September 2025.
-
GROUP OPERATING PERFORMANCE
OF THE YEAR ENDING 30 SEPTEMBER 2025
The main elements of the reclassified consolidated income statement and the reclassified consolidated statement of financial position are presented below.
RECLASSIFIED CONSOLIDATED INCOME
Description amounts ini Euro
30.09
2025
% on core business revenues
30.09
2024
% on core business revenues
Revenue from the sale of real
estate
30,575,520
29.24%
16,310,677
21.81%
Changes in inventory of work in
progress and finished products
30,704,048
29.36%
45,656,180
61.06%
Change in inventory of real
estate complexes purchased
10,500,000
10.04%
2,690,254
3.60%
Other revenue
32,783,459
31.35%
10,116,500
13.53%
Total consolidated revenues
104,563,027
100.00%
74,773,611
100.00%
Production costs
86,578,315
82.80%
50,934,923
68.12%
ADDED VALUE
17,984,712
17.20%
23,838,688
31.88%
Personnel expenses
3,660,748
3.50%
3,965,186
5.30%
Other operating expenses
3,145,474
3.01%
2,804,740
3.75%
Ebitda
11,178,490
10.69%
17,068,762
22.83%
Depreciation/amortisation,
impairment and other provisions
1,263,417
1.21%
1,633,566
2.18%
Ebit
9,915,073
9.48%
15,435,196
20.64%
Financial income and expenses
and adjustments to financial assets
(8,146,239)
(7.79%)
(5,294,730)
(7.08%)
Ebt
1,768,834
1.69%
10,140,466
13.56%
Income taxes
(1,591,493)
(1.52%)
(4,516,754)
(6.04%)
Profit (loss) for the year
177,341
0.17%
5,623,712
7.52%
The assessment of the Group's economic performance is also carried out by considering certain alternative performance indicators (Alternative Performance Measures), as co-measured by the European Securities and Markets Authoity (ESMA) following the issuance of CONSOB Communication No. 92543/15 of 3 December 2015, which makes applicable the guidelines published on 5 October 2015 by ESMA regarding their presentation in the regulated information disseminated or prospectuses published as of 3 July 2016.
Below is a description of the economic performance indicators used by the Group:
Value added (or VA): represents an indicator of operating performance and is calculated by subtracting the cost of production from the Group's total consolidated revenues;
EBITDA (or Gross Operating Margin): represents an indicator of operating performance and is calculated by adding depreciation, amortization, write-downs and other provisions to EBIT.
The fiscal year ended as of 30 September 2025 closed with CONSOLIDATED REVENUES of € 104.6 million (€ 74.8 million as of 30 September 2024), resulting from:
€ 30.6 million in Revenues from Sales, (€ 16.3 million as of 30 September 2024) mainly resulting from the sale of residential units to customers;
€ 10.5 million change in inventories for the purchase of new real estate complexes (€ 2.7 million as of 30 September 2024) related to the purchase of the area in the Greco area;
€ 30.7 million of change in inventories due to work progress (€ 45.6 million of change as of 30 September 2024), net of the inventory unloading due to the delivery (consequent to the deed of sale) of the apartments to customers. Production progress is € 64.2 million (€ 60.6 million as of 30 September 2024);
Other operating income amounted to € 38.8 million as of 30 September 2025 and mainly included:
Increases in property, plant and equipment in progress inherent in investments in real estate intended for lease in the form of co-living under the controllate Deametra Siinq S.r.l. and Smartcity Siinq S.r.l. in the amount of €
17.3 million and € 10.1 million, respectively;
Contribution for building bonuses worth a total of € 2.2 million;
Compensation, related to the comprehensive buildings insurance policy to cover the damage suffered by the building as a result of the fire that occurred on 28 June 2023, in the amount of € 1.2 million in the subsidiary Trilogy Towers S.r.l.;
Other revenues for service to third parties related to pre- and post-sale services in the head of the holding company Abitare In S.p.A. in the amount of
€ 0.8 million;
CONSOLIDATED EBT, amounting to € 1.8 million (€ 10.1 million as of 30 September 2024). Marginality is strongly influenced by the urban planning stalemate in the Municipality of Milan, resulting in the failure to launch new projects, by the implementation of the Municipality of Milan's new guidelines on the new rules for issuing authorizations, and by the increase in fixed costs due to the delay in launching projects. positively influenced by the conclusion of the via Cadolini transaction), is strongly affected by the failure to start new projects.
EBT was also negatively impacted by approximately €4 million due to an increase in costs on the Porta Naviglio Grande project, caused by the urgent need to replace the contractor in the final stages of construction.
The Porta Naviglio Grande project is nearing completion of the second building, scheduled for summer 2026, while the first building was already handed over to customers in early 2025.
CONSOLIDATED EARNINGS amounted to € 0.2 million (€ 5.6 million as of 30 September 2024).
RECLAFFIFIED CONSOLIDATED STATEMENT OF FINANACIAL POSITION
Values are expressed in Euro units.
2025
Investments 30.09
30.09
2024
Intangible assets
1,765,978
2,044,663
Property, plant and equipment
61,994,085
34,839,678
Financial assets
-
25,541
Equity investments in other companies
1,288,294
1,167,212
Non -current financial receivables
-
3,473,867
Other non-current assets
3,808,132
2,688,291
Other current assets
31,436,077
21,086,000
Inventory
260,699,958
219,495,910
Other current and non-current liabilities
(99,150,096)
(84,740,732)
NET INVESTED CAPITAL
261,842,428
200,080,430
Cash and cash equivalents
(4,900,576)
(13,776,733)
Financial assets carried at fair value
(3,004,692)
(9,317,621)
Current financial payables
53,499,662
16,382,080
Non-current financial payables
105,190,031
95,827,647
FINANCIAL DEBT
150,784,425
89,115,373
Share capital
133,075
133,075
Reserves and profit (loss) carried forward
110,540,890
105,050,600
Profit (loss) for the year
384,038
5,781,382
EQUITY
111,058,003
110,965,057
SOURCES OF FINANCING
261,842,428
200,080,430
The change in intangible fixed assets is mainly due to the increase of € 0.4 million, net of amortization for the period, related to the investment made by the Group in relation to the development and integration of the AbitareIn Corporate E-Com-merce platform and the investment in the development phase made by the subsidiary Homizy SIIQ S.p.A., which will serve to improve the efficiency of management and optimization of resources through the sharing of assets, spaces, and services to create new opportunities for socializing. The increase in property,
plant and equipment is mainly due to investments in properties intended for leasing in the co-living formula by the subsidiary Homizy SIIQ S.p.A for a total value of € 27.4 million.
Investments in other companies increased mainly due to the revaluation of the investment in Tecma Solutions S.p.A. at fair value for an amount of € 1.1 million. The increase in inventories, net of discharges resulting from the delivery of the real estate units to customers is mainly due to the progress of work on construction sites that will be delivered in the next 12 months.
FINANCIAL DEBT
Financial Debt
30.09
2025
amounts in Euro units
30.09
2025
30.09
2024
Change
A. Cash and cash equivalents
4,900,576
13,776,733
(8,876,157)
B. Means equivalent to cash and cash equivalents
-
-
-
C. Other current financial assets
3,004,692
9,317,621
(6,312,929)
D. Liquidity (A) + (B) + (C)
7,905,268
23,094,354
(15,189,086)
E. Current financial payables
2,452,795
-
-
F. Current portion of non-current debt
51,046,867
16,382,080
34,664,787
G. Current financial debt (E) + (F)
53,499,662
16,382,080
37,117,582
H. Net current financial debt (G) - (D)
45,594,394
(6,712,274)
52,306,668
I. Non-current financial payables
105,190,031
95,827,647
9,362,384
J. Debt instruments
-
-
-
K. Trade payables and other non-current payables
-
-
-
L. Non-current financial debt (I) + (J) + (K)
105,190,031
95,827,647
9,362,384
M. Total financial debt (H) + (L)
150,784,425
89,115,373
61,669,052
Net financial debt is an indicator of the financial structure and is calculated as the sum of short-term ("Current financial debt" and Current part of non-current debt") and long-term ("Non-current financial debt," 'Debt instruments,' and 'Trade and other non-current debt') net of cash and cash equivalents ("Cash and cash equiva-lents," 'Cash equivalents to cash and cash equivalents,' and 'Other current financial assets'). This ratio is calculated as required by Guideline No. 39 issued on 4 March 2021, which is applicable as of 5 May 2021 in line with the Attention Call No. 5/21 issued by CONSOB on 29 April 2021.
Other current financial assets consist exclusively of investment lines made by the holding company Abitare In S.p.A. whose duration is not more than 12 months.
Current and noncurrent financial debts, amounting to € 158.7 million, consist mainly of financial debts to credit institutions for a total amount of € 155.2 million from financial debt to factoring company for an amount equal to € 2.4 million and the remaining part amounting to € 1.1 million of financial debts arising from leasing contracts signed by the holding company Abitare In S.p.A.
Financial debt as of 30 September 2025 was € 150.8 million (compared to € 89.1 million as of 30 September 2024) of which over € 119.6 million relates to ongoing projects. The change is mainly attributable to ordinary activities, with total investments of € 84.6 million, advance payments relating to the future purchase of new areas, amounting to € 1.5 million, and the purchase of new areas for € 5.5 million (net of advance payments already made in previous years), against receipts deriving mainly from the deeds of sale of real estate units for a total amount of approximately
€ 23.3 million and from deposits and advance payments received relating to preliminary agreements for projects marketed, amounting to approximately € 4.8 million.
The trend in cash and cash equivalents is mainly attributable to the absorption of cash from operating activities in the amount of € 36.4 million, from investing activities in the amount of € 28.0 million, from the taking out of loans in the amount of €
68.2 million, from the repayment of loans in the amount of € 24.7 million.
- DESCRIPTION OF KEY RISKS AND UNCERTAINTIES FACING THE GROUP
In the course of its activities, the Group is exposed to risks and uncertainties arising from exogenous factors related to the general macroeconomic context and the specific sector in which it operates, as well as risks stemming from strategic and management decisions.
The identification and mitigation of such risks have been systematically carried out, allowing for timely monitoring and management of the risks that have emerged.
RISKS RELATED TO THE GENERAL ECONOMIC CONDITIONS
The performance of the gross domestic product, together with the general conditions of access to the credit market, has a direct impact on the spending capacity of consumers, businesses, and institutions with which AbitareIn interacts. The current macroeconomic situation is characterized by a high level of uncertainty resulting from a combination of factors such as the residual effects of the Covid-19 pandemic, inflation, rising interest rates, the deterioration of general confidence, geopolitical risks exacerbated by the Russia-Ukraine conflict and the Israel-Hamas conflict, and the consequent uncertainties about possible future scenarios.
The ECB has introduced a significant increase in interest rates to facilitate a timely return of inflation to its medium-term target. In terms of credit, bank loans have slowed, affected by the weakening of demand both from businesses for investment purposes and from families for the purchase of homes. Over the past six months, this trend of increasing interest rates has reversed, with the first signs of decline.
2024 has nevertheless been characterized by weak economic growth and high inflation. The expected improvement in the next two years is heavily dependent on a positive geopolitical scenario that avoids the permanent suspension of energy raw material supplies from Russia to Europe. The general situation remains, as of today, characterized by conditions of uncertainty, due to which the forecasts reported in this annual financial report may be subject to changes.
RISKS RELATED TO THE SPREAD OF EPIDEMICS
The spread of epidemics can have a significant negative impact on the operations and results of the Group and the entire market in which it operates. The spread of contagious diseases is beyond the Group's control, and there is therefore no guarantee that the Group will be able to counter their effects or impact on its operations and results in the future.
Regarding the epidemic associated with the spread of COVID-19, the Group was exposed, during the period between February and May 2020, to restrictive measures such as the temporary closure of construction sites commissioned by the Group. It is also exposed in the future to risks arising from the adoption by public authorities of further and new measures aimed at preventing and/or limiting the spread of the Coronavirus or other epidemics, as well as the operational and economic consequences arising from the adoption of such measures.
The occurrence of the events subject to these risks could have significant negative effects on the economic, equity, and financial situation of the Group.
Due to the rapid spread of the Coronavirus, the Italian government has adopted and may in the future adopt restrictive measures to contain the further spread of the pandemic. The most significant of these measures have included restrictions and controls on the movement of people, bans on gatherings, and the closure of production facilities, offices, and construction sites.
An epidemiological situation could also have serious economic, equity, and financial effects on the contractors identified by AbitareIn for the execution of its various real estate initiatives. If contractors, due to financial distress, were no longer able to meet their commitments on the terms, conditions, and methods agreed upon with AbitareIn or were subjected to insolvency or bankruptcy proceedings, AbitareIn would be in the position of having to replace them with other entities in a timely manner, resulting in longer completion times and higher costs for ongoing real estate projects.
As of the date of this report, it is not possible to rule out the possibility of new waves of COVID-19 infections or other contagious diseases that may force government authorities to reimpose restrictive measures aimed at containing the further spread of viruses. Therefore, it is not possible to foresee the further negative effects that the continuation of the pandemic or the occurrence of new outbreaks will have, not only on the Group's activities but also on financial markets and economic activities at the domestic level.
RISKS RELATED TO THE INCREASE IN ENERGY AND RAW MATERIAL COSTS
The evolution of the COVID-19 pandemic and, more recently, the conflict between Russia and Ukraine have created an environment of economic uncertainty on an international level, which has led, among other things, to an increase in the cost of energy and raw materials.
The Group is therefore exposed to the risk that such cost increases, together with the scarcity of certain raw materials, may make real estate development activities more expensive.
As of today, the cost of raw materials appears to have stabilized, although it is not possible to rule out further changes due to an international situation still characterized by significant instability.
RISKS RELATED TO THE BUSINESS OF THE COMPANY AND THE GROUP
The results of the Company and the Group could be negatively affected by possible delays in the implementation of projects, primarily caused by the often uncertain timing for obtaining authorizations and permits from public authorities. Moreover, considering that the execution of the work is entrusted to third-party companies, the projects may be influenced by unforeseen costs attributable to exogenous factors not anticipated during the initial stages of the work.
RISKS RELATED TO THE FINANCIAL INDEBTEDNESS OF THE GROUP
The Group's activity is, overall, a capital-intensive activity that requires the Group to commit, during the initial stages of the Real Estate Initiative, all the financial resources necessary for its development. Except for the advances paid through preliminary purchase agreements by customers-which, on average, represent 30% of the purchase price of the real estate unit-the remaining payments from buyers are received only at the end of the entire construction and promotional process of the Real Estate Initiative.
The Group's financial indebtedness generally derives from obtaining mortgage loans disbursed incrementally based on the progress of construction work (secured by mortgages on the properties themselves), receiving amounts from prospective buyers as down payments and advances on the purchase price (as stipulated in the preliminary purchase agreements), and payment deferrals negotiated with the Group's suppliers.
It is worth noting that some financial debt agreements of the Company and the Group include financial covenants, clauses regarding changes of control, and/or other provisions that limit the use of resources or the distribution of dividends by the contracting parties (particularly in contracts signed by the Operational Vehicles).
Some financing agreements signed by the parent company or other companies within the Group include Internal Cross-Default clauses. Under these clauses, in the event of non-compliance with financial obligations, guarantees, loss of the benefit of the term, termination, or withdrawal due to circumstances attributable solely to the contracting beneficiary in connection with any signed financing agreement, the bank has the right to terminate or rescind the financing agreement.
Failure to comply with any provisions or restrictions in the Group's financing agreements could therefore trigger a default event, granting the lender the right
to declare all amounts loaned to the financed entity as immediately due and payable (along with accrued and unpaid interest) and revoke any commitments to provide additional credit, with significant adverse effects on the Group's operations, financial condition, and business prospects.
The Group's ability to manage its debt depends on its operational results and its ability to generate sufficient liquidity, factors that may depend on circumstances beyond the Group's control. Should such circumstances arise, the Group may find itself unable to meet its debt obligations or complete its planned investments, with potential adverse effects on the financial, equity, and economic situation of the parent company and the Group.
Below is a breakdown of the medium- and long-term financing liabilities:
Beyond one
Loan type (Euro/000)
Borrower company Within one year
year and within 5 years
Beyond 5 years
Total payable
Mortgage loan | Abitare In Development 3 S.r.l. | 195 | 1,095 | 423 | 1,713 |
Landed property loan | Abitare In Development 3 S.r.l. | 127 | 714 | 280 | 1,121 |
Landed property loan | Abitare In Development 3 S.r.l. | 167 | 1,004 | 8,246 | 9,417 |
Unsecured loan | Abitare In Development 4 S.r.l. | 1,999 | 1,010 | - | 3,009 |
Landed property loan | Abitare In Development 5 S.r.l. | 3,213 | 14,949 | 4,485 | 22,647 |
Loan | Abitare In S.p.A. | 467 | 233 | - | 700 |
Loan | Abitare In S.p.A. | 875 | 659 | - | 1,534 |
Loan | Abitare In S.p.A. | 519 | - | - | 519 |
Loan | Abitare In S.p.A. | 1,095 | 2,358 | - | 3,453 |
Loan | Abitare In S.p.A. | 1,000 | 2,993 | - | 3,993 |
Loan | Abitare In S.p.A. | 1,053 | 2,087 | - | 3,140 |
Loan | Abitare In S.p.A. | 479 | 2,489 | - | 2,968 |
Loan | Abitare In S.p.A. | 52 | 4,988 | - | 5,040 |
Loan | Abitare In S.p.A. | 8,049 | - | - | 8,049 |
Landed property loan | Accursio S.r.l. | 115 | 9,545 | 753 | 10,413 |
Unsecured loan | Citynow S.r.l. | 424 | 628 | - | 1,052 |
Loan | Deametra Siinq S.r.l. | 20,655 | - | - | 20,655 |
Loan | Homizy Siiq S.p.A. | 353 | 1,055 | - | 1,408 |
Loan | Homizy Siiq S.p.A. | 258 | 1,154 | 103 | 1,515 |
Unsecured loan | Hommi S.r.l. | 630 | 3,113 | - | 3,743 |
Unsecured loan | Housenow S.r.l. | - | 4,948 | - | 4,948 |
Landed property loan | Lambrate Twin Palace S.r.l. | 66 | 397 | 3,260 | 3,723 |
Unsecured loan | Mivivi S.r.l. | 1,262 | 2,300 | - | 3,562 |
Landed property MyCity S.r.l. loan | 69 | - | 7,277 | 7,346 | |
Landed property loan | Porta Naviglio Grande S.r.l. | 6,119 | - | - | 6,119 |
Landed property loan | Savona 105 S.r.l. | 127 | 10,950 | - | 11,077 |
Landed property loan | Smartcity Siinq S.r.l. | 60 | - | 7,275 | 7,335 |
Landed property loan | TheUnits S.r.l. | 58 | 531 | 1,112 | 1,701 |
Unsecured loan | Volaplana S.r.l. | 1,289 | 1,979 | - | 3,268 |
TOTAL | 50,775 | 71,179 | 33,214 | 155,168 | |
It should be noted that land loans granted by credit institutions total 176 million euros, of which 100 million euros have been used.
In addition, financial debt includes other financial liabilities amounting to € 2.4 million owed to factoring companies, € 0.6 million relating to the multi-year right of use of the office building located in Viale Umbria, 36, for an amount of € 0.3 million from the financial institution to the leasing company for the purchase of the property located at Via Amadeo, 57, and for an amount of € 0.2 million from the financial debt relating to the multi-year right of use of the property used by the Chairman of the Board of Directors.
RISKS RELATED TO THE GROUP'S ACTIVITIES
The AbitareIn Format, which includes the search for buildable areas, the verification, management, and acquisition of the necessary authorizations, the purchase of the land, the design phase of the properties to be built, as well as the subsequent promotion and sale of the Residential Units, spans a medium/long-term timeframe (not less than four years). Considering the configuration of this business model, it is possible that, at the close of a given financial year, none of the operational vehicles, being structured according to the national accounting principles issued by the Italian Accounting Standards Board (OIC), will generate revenues from the sale of properties, and therefore no distributable profits will be available for the parent company.
In light of the above, it is therefore possible that the forecasts for profitability and/or project completion timelines may not align with the schedules and objectives planned by the parent company, resulting in a negative impact on the Group's activities and detriment to its financial, economic, and equity situation.
RISKS RELATED TO DELAYS IN OBTAINING AUTHORIZATIONS FOR THE REALIZATION OF REAL ESTATE PROJECTS
The construction of properties on buildable land (more precisely, on land where buildings to be demolished, reconstructed, or renovated are located) purchased by individual operational vehicles is contingent on obtaining and maintaining the necessary administrative permits.
In this context, although AbitareIn selects only already urbanized and built-up areas in full compliance with previously issued authorizations during the identification phase, there is an inherent risk of delays in the issuance of the appropriate authorizations by the Public Administration for the realization of real estate complexes (building permits, environmental remediation certifications, landscape approvals, etc.).
To mitigate this risk, the Company, during periods when the market allows, conditions the purchase of areas on obtaining a valid construction permit or at least a preliminary opinion. However, in this period of steady and continuous growth in land purchase prices and increased competition, acquisitions often occur before these permits are obtained.
Such delays affect customer relationships and the Company's reputation, as well as its ability to plan commercial campaigns for projects.
Within the context of obtaining authorizations, the following risks are noted:
Risk of changes in the distribution of building areas and morphological limitations of the proposed real estate complex, which could also reduce the commercial appeal and, therefore, the profitability of the operation;
In cases involving changes in land use or urban planning regulations, there is a risk of reductions in the area convertible to residential use. Currently, regulations, on the contrary, recognize volumetric bonuses of up to 20% for certain types of residential projects (Lombardy Regional Law No. 18/2019).
In the Municipality of Milan (the Group's main operational area), there is a significant and persistent delay in the issuance of authorizations. The Group currently has projects awaiting authorization for more than 700 apartments, for which it is not currently possible to estimate the release timelines.
RISKS RELATED TO REAL ESTATE MARKET TRENDS
The real estate market exhibits a cyclical trend and is influenced by a series of variables such as, for example, the general conditions of the economy, changes
in interest rates, inflation trends, tax regulations, and the liquidity available in the market.
The Group is exposed to the risk that adverse changes in macroeconomic variables and the national and international political environment may lead to fluctuations in the selling prices of real estate units, as well as a reduction in the propensity to purchase.
Furthermore, such adverse changes could also result in an increase in costs for the realization of real estate projects.
In light of the above, it is possible that these risks may lead to a reduction in the sales of real estate units, a decrease in revenues, and/or a decline in profitability.
LIQUIDITY RISK
Liquidity risk refers to the inability to obtain sufficient financial resources necessary for business operations and the development of operational activities.
The two main factors that determine liquidity status are: on one hand, resources generated or absorbed by operational and investment activities, and on the other, the maturity and renewal characteristics of debt or financial liquidity and market conditions. The Group conducts careful monitoring of financial risks that could impact operations to prevent potential adverse effects and implement corrective actions.
For fiscal year 2025, the Group has commitments for land acquisitions and construction progress totaling €81 million, which are covered by liquid assets as of September 30, 2024, amounting to €23 million, existing credit lines with a residual amount of €70 million, and, as a residual source, €10 million from down payments and customer deposits.
CREDIT RISK
Credit risk represents exposure to potential losses resulting from counterparties' failure to meet their contractual obligations.
The Group primarily operates in a sector where credit risk is minimal.
